EXHIBIT 99.1 - ------------ News Release LANDAUER For Immediate Release - -------------------------------------------------------------------------- LANDAUER, INC. REPORTS RECORD EARNINGS FOR FISCAL 2004 For Further Information Contact: James M. O'Connell Vice President, Treasurer and CFO - -------------------------------------------------------------------------- GLENWOOD, Illinois--NOVEMBER 12, 2004--LANDAUER, INC. (NYSE: LDR), today reported financial results for its fiscal year ended September 30, 2004. The Company, a recognized leader in personal and environmental radiation monitoring services, reported that net income for the year just ended was $17,770,000, an increase of 18.3% compared with net income of $15,019,000 for fiscal 2003. Diluted earnings per share for fiscal 2004 were $1.98 compared with $1.69 reported a year ago. Revenues reported for fiscal 2004 were $69,809,000, an increase of 7.7% compared with revenues of $64,818,000 reported for fiscal 2003. The comparison of 2004 results with a year ago reflects the recognition of a non-cash asset impairment charge in the amount of $2,750,000 in 2003, offset by lower incentive compensation expense in the amount of $500,000. The resulting decline in fiscal 2003 operating income of $2,250,000 lowered diluted earnings per share by $0.15 (after income tax benefit of $894,000). Domestic revenue growth during fiscal 2004, at 6.4%, was attributable to gains in pricing, unit volume and ancillary service fees for the Company's core radiation monitoring business. International revenue growth was more than 14% for the year and reflected favorable currency translation, pricing gains and unit volume in most foreign markets. Exclusive of the non-cash charge, costs and expenses for fiscal 2004 grew by almost $3,900,000 due to incentive compensation and employee benefits expenses, foreign currency translation, higher depreciation and amortization expense and increased costs related to development of the InLight<trademark> product line and the introduction of Luxel+<registered trademark>. Net other income was higher in 2004 as Nagase-Landauer, Ltd. earnings improved from 2003, offset by lower net interest income due to financing costs associated with acquisition of the remaining interest in LCIE-Landauer earlier this year. The acquisition also resulted in reduced minority interest in 2004 compared with a year ago. The effective tax rate for 2004 was 37.4% compared with 36.9% for 2003. For the quarter ended September 30, 2004, the Company reported earnings of $4,532,000 compared with earnings of $4,352,000 in the same quarter a year ago. Earnings per diluted share for the quarter were $0.50 compared with $0.49 in 2003. Revenues for the fourth fiscal quarter of 2004 were $17,566,000, an increase of 5.5% compared with $16,656,000 a year ago. Costs and expenses for the quarter just ended were 8% higher than for the same period a year ago reflecting higher costs in the U.S. and Europe related to the conversion of domestic customers to Luxel+ during the quarter and the introduction of InLight in France. Moderately higher operating expenses related primarily to incentive compensation expense. --more-- - -------------------------------------------------------------------------- Landauer, Inc. 2 Science Road Glenwood, IL 60425-1586 Phone 708.755.7000 Fax 708.755.7011 www.landauerinc.com LANDAUER, INC. ADD 1 FISCAL 2004 ACCOMPLISHMENTS Landauer celebrated its 50th anniversary during fiscal 2004 and the Company further consolidated international ownership, as well as improved financial performance in all markets. Global market penetration for the Company's proprietary optically stimulated luminescence ("OSL") technology continued to expand with the introduction of InLight in France. Landauer's long-term strategy is to increase those monitored using the OSL technology through the expanded introduction of InLight in all markets. The InLight product offering is designed to be used by small and mid-sized commercial and in- house laboratories that provide radiation monitoring services. Beginning in 2005, Landauer will also offer InLight as a measurement platform used by hospitals and other laboratories that require smaller systems to perform specialized radiation measurements. As management looks to the future, it envisions an increase in the demand for products and services that the Company's OSL technology is able to support. OUTLOOK FOR FISCAL 2005 Landauer's business plan for fiscal 2005 anticipates aggregate revenue growth for the year to be in the range of 7 - 8%. The Company's traditional domestic and international revenue sources are expected to grow at a rate of 5.5 - 6.5% with sales for the InLight product line contributing to the balance of revenue growth. Domestic revenue growth is expected to occur as a result of pricing, moderate unit growth and increased sales of ancillary services. International revenue growth for 2005 is expected to result from pricing and increased units, although currency exchange rates may impact results reported in U.S. dollars. Costs and operating expenses for fiscal 2005 are expected to grow at a rate slightly higher than revenues. Net other income in fiscal 2005 is anticipated to be comparable to the year just ended and minority interest should further decline, as a full year of ownership of the entire European business is realized. The effective income tax rate for fiscal 2005 is expected to be comparable to 2004 at 37.4%. Resulting net income for 2005 is anticipated to be higher by 6 - 8% compared with fiscal 2004. CONFERENCE CALL INFORMATION Landauer, Inc. has scheduled a conference call to be broadcast simultaneously over the Internet at www.viavid.net on Monday, November 15, 2004, at 10:00 a.m. CST. Please allow 15 minutes to register and download the required software. Replays will be available through Viavid's website. ABOUT LANDAUER Landauer is the world's leading provider of analytical services to determine occupational and environmental radiation exposure. For more than 50 years, the Company has provided complete radiation dosimetry services to hospitals, medical and dental offices, universities, national laboratories, and other industries in which radiation poses a potential threat to employees. Landauer's services include the manufacture of various types of radiation detection monitors, the distribution and collection of the monitors to and from clients, and the analysis and reporting of exposure findings. The Company provides its services to 1.4 million people in the United States, Japan, France, the United Kingdom, Brazil, Canada, China, Australia and other countries. -more- LANDAUER, INC. ADD 2 SAFE HARBOR STATEMENT Certain of the statements made herein constitute forward looking statements that are based on certain assumptions and involve certain risks and uncertainties, including, without limitation, assumptions, risks and uncertainties associated with the Company's introduction of the InLight technology, the adaptability of optically stimulated luminescence ("OSL") technology to new platforms and formats, such as Luxel<registered trademark>+, the cost associated with the Company's research and business development efforts, the usefulness of older technologies, the anticipated results of operations of the Company and its subsidiaries or ventures, the valuation of the Company's long lived assets or business units relative to future cash flows, the Company's market position, changes in postal and delivery practices, the Company's business plans, anticipated revenue and cost growth, the risks associated with conducting business internationally, other anticipated financial events, the effects of changing economic and competitive conditions, foreign exchange rates, government regulations, accreditation requirements, and pending accounting pronouncements. Such assumptions may not materialize to the extent assumed and such risks and uncertainties may cause actual results to differ from anticipated results. Such risks and uncertainties may also result in changes to the Company's business plans and prospects and could create the need from time to time to write down the value of assets or otherwise cause the Company to incur unanticipated expenses. Additional information may be obtained by reviewing the information set forth under the caption "Significant Risk Factors" in the Company's Annual Report on Form 10-K for the year ended September 30, 2003 and other reports filed by the Company from time to time with the Securities and Exchange Commission. -more- LANDAUER, INC. ADD 3 FOURTH QUARTER FISCAL 2004 FINANCIAL HIGHLIGHTS (unaudited, amounts in thousands, except per share data) THREE MONTHS ENDED TWELVE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------- 2004 2003 2004 2003 -------- -------- -------- -------- Net revenues. . . . . . . $ 17,566 $ 16,656 $ 69,809 $ 64,818 Cost and expenses: Cost of sales . . . . . 6,513 5,861 25,452 23,403 Selling, general and administrative. . . . 4,076 3,933 16,637 14,808 Impairment in value of assets . . . . . . -- -- -- 2,750 -------- -------- -------- -------- 10,589 9,794 42,089 40,961 -------- -------- -------- -------- Operating income. . . . . 6,977 6,862 27,720 23,857 Other income - net. . . . 241 333 1,123 1,043 -------- -------- -------- -------- Income before income taxes and minority interest . . . . . . . . 7,218 7,195 28,843 24,900 Income taxes. . . . . . . 2,670 2,642 10,786 9,193 -------- -------- -------- -------- Income before minority interest. . . . . . . . 4,548 4,553 18,057 15,707 Minority interest therein . . . . . . . . 16 201 287 688 -------- -------- -------- -------- Net income. . . . . . . . $ 4,532 $ 4,352 $ 17,770 $ 15,019 ======== ======== ======== ======== Net income per common share: Basic . . . . . . . . . $ 0.51 $ 0.49 $ 2.00 $ 1.71 ======== ======== ======== ======== Average shares outstanding . . . . . 8,923 8,842 8,894 8,808 ======== ======== ======== ======== Diluted . . . . . . . . $ 0.50 $ 0.49 $ 1.98 $ 1.69 ======== ======== ======== ======== Average shares outstanding . . . . . 8,999 8,918 8,971 8,891 ======== ======== ======== ======== -more- LANDAUER, INC. ADD 4 SUMMARY CONSOLIDATED BALANCE SHEETS (unaudited, amounts in thousands) September 30, September 30, 2004 2003 ------------- ------------- ASSETS Current Assets Cash and cash equivalents . . . . . . . $ 7,979 $ 10,572 Short-term investments. . . . . . . . . 616 440 Receivables, net of reserves. . . . . . 15,060 13,770 Other current assets. . . . . . . . . . 6,635 6,456 -------- -------- Total current assets. . . . . . . . . . . 30,290 31,238 -------- -------- Net property, plant and equipment . . . . 18,540 17,226 Equity in joint venture . . . . . . . . . 3,916 3,402 Goodwill and other intangible assets, net of amortization . . . . . . . . . 19,493 8,056 Dosimetry devices, net of amortization. . 4,791 4,121 Other assets. . . . . . . . . . . . . . . 488 195 -------- -------- TOTAL ASSETS. . . . . . . . . . . . . . . $ 77,518 $ 64,238 ======== ======== LIABILITIES AND STOCKHOLDERS' INVESTMENT Current liabilities: Accounts payable. . . . . . . . . . . . $ 1,306 $ 1,548 Dividend payable. . . . . . . . . . . . 3,577 3,316 Deferred revenue. . . . . . . . . . . . 12,554 12,464 Notes payable . . . . . . . . . . . . . 5,262 -- Other current liabilities . . . . . . . 10,739 7,501 -------- -------- Total current liabilities . . . . . . . . 33,438 24,829 -------- -------- Minority interest in subsidiaries . . . . 83 984 -------- -------- Stockholders' investment. . . . . . . . . 43,997 38,425 -------- -------- TOTAL LIABILITIES AND STOCKHOLDERS' INVESTMENT . . . . . . . $ 77,518 $ 64,238 ======== ======== # # #