Manpower Inc. Restated Operating Unit Results (In Millions) First Second Third Fourth Year Ended December 31, 1999 Quarter Quarter Quarter Quarter Total Revenues from services: United States $ 515.8 $ 560.1 $ 583.5 $ 591.1 $2,250.5 France 828.0 893.3 1,045.2 1,008.6 3,775.1 United Kingdom 272.8 264.7 306.1 326.7 1,170.3 Other Europe 361.0 397.1 438.2 469.2 1,665.5 Other Countries 197.6 212.4 233.8 264.9 908.7 ------------------------------------------------ $2,175.2 $2,327.6 $2,606.8 $2,660.5 $9,770.1 ================================================ Operating Unit Profit: United States $ 13.3 $ 21.0 $ 22.5 $ 23.5 $ 80.3 France 13.4 21.3 33.6 32.6 100.9 United Kingdom 6.9 7.5 13.1 12.7 40.2 Other Europe 10.1 15.3 20.3 22.3 68.0 Other Countries 2.4 1.2 3.7 3.3 10.6 ------------------------------------------------ 46.1 66.3 93.2 94.4 300.0 Non-recurring expenses - 28.0 - - 28.0 Corporate expenses 7.7 9.2 8.6 9.0 34.5 Amortization of intangibles 1.6 1.7 1.8 1.8 6.9 ------------------------------------------------ Operating profit 36.8 27.4 82.8 83.6 230.6 Interest and other expense 4.8 5.0 7.1 7.9 24.8 ------------------------------------------------ Earnings before taxes $ 32.0 $ 22.4 $ 75.7 $ 75.7 $ 205.8 ================================================ First Second Third Fourth Year Ended December 31, 1998 Quarter Quarter Quarter Quarter Total Revenues from services: United States $ 499.1 $ 538.5 $ 558.5 $ 556.7 $2,152.8 France 721.4 900.7 1,030.5 986.9 3,639.5 United Kingdom 248.2 254.5 286.3 299.2 1,088.2 Other Europe 261.7 296.1 345.8 382.7 1,286.3 Other Countries 142.5 146.3 156.7 202.0 647.5 ------------------------------------------------ $1,872.9 $2,136.1 $2,377.8 $2,427.5 $8,814.3 ================================================ Operating Unit Profit: United States $ 15.3 $ 20.3 $ 20.8 $ 21.6 $ 78.0 France 12.1 18.2 24.2 22.5 77.0 United Kingdom 7.4 5.6 14.1 15.2 42.3 Other Europe 7.0 8.0 19.5 18.4 52.9 Other Countries 6.0 4.5 2.5 3.3 16.3 ------------------------------------------------ 47.8 56.6 81.1 81.0 266.5 Write-down of capitalized software - - - 92.1 92.1 Corporate expenses 9.8 10.5 9.0 9.3 38.6 Amortization of intangibles 1.2 1.2 1.4 1.6 5.4 ------------------------------------------------ Operating profit 36.8 44.9 70.7 (22.0) 130.4 Interest and other expense 3.2 4.3 4.2 4.9 16.6 ------------------------------------------------ Earnings before taxes $ 33.6 $ 40.6 $ 66.5 $ (26.9) $ 113.8 ================================================