UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549


                            FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
     ENDED OCTOBER 23, 1999.

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
     FROM __________ TO __________

               Commission File Number:  000-24385



                     SCHOOL SPECIALTY, INC.
     (Exact Name of Registrant as Specified in its Charter)

    Delaware                                        39-0971239
(State of Other                                   (IRS Employer
Jurisdiction of Incorporation)                 Identification No.)

                     426 West College Avenue
                       Appleton, Wisconsin
            (Address of Principal Executive Offices)

                              54911
                           (Zip Code)

                         (920) 734-2756
      (Registrant's Telephone Number, including Area Code)

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes [X]     No [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                                             Outstanding at
         Class                             November 30, 1999
      ----------                          ---------------------
Common Stock, $0.001 par value                 17,433,426



                     SCHOOL SPECIALTY, INC.

                       INDEX TO FORM 10-Q

         FOR THE QUARTERLY PERIOD ENDED OCTOBER 23, 1999


PART I - FINANCIAL INFORMATION
                                                                       Page
                                                                       Number
ITEM 1.   FINANCIAL STATEMENTS

      Consolidated Balance Sheets at October 23, 1999
         (Unaudited) and April 24, 1999                                   1

      Unaudited Consolidated Statements of Operations for the
         Three Months Ended October 23, 1999 and October 24, 1998
         and for the Six Months Ended October 23, 1999
         and October 24, 1998                                             2

      Unaudited Consolidated Statements of Cash Flows for the
         Six Months Ended October 23, 1999 and October 24, 1998           3

      Notes to Unaudited Consolidated Financial Statements                5

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS                              9

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK     13

PART II - OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS            13

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K                               13




PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements

                     SCHOOL SPECIALTY, INC.
                   CONSOLIDATED BALANCE SHEETS
     (Dollars in thousands, except share and per share data)

                                                  October 23,    April 24,
                                                     1999          1999
                                                  (unaudited)
  ASSETS
Current assets:
 Cash and cash equivalents                         $  6,241       $  9,779
 Accounts receivable, less allowance for doubtful
  accounts of $1,998 and $2,234, respectively       170,883         74,781
 Inventories                                         53,105         78,783
 Deferred taxes                                       8,371          8,371
 Prepaid expenses and other current assets           14,934         18,673
                                                   --------       --------
     Total current assets                           253,534        190,387
Property and equipment, net                          47,131         42,305
Intangible assets, net                              200,628        201,206
Deferred taxes and other                              4,121          3,810
                                                   --------       --------
       Total assets                                $505,414       $437,708
                                                   ========       ========
  LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Current portion - long term debt                  $ 11,646       $ 11,594
 Accounts payable                                    41,306         37,050
 Accrued compensation                                11,973          8,410
 Accrued income taxes                                13,824          4,193
 Accrued restructuring                                1,578          2,752
 Other accrued liabilities                           11,531          9,194
                                                   --------       --------
     Total current liabilities                       91,858         73,193

Long term debt                                      183,805        161,691
Other                                                   210            137
                                                   --------       --------
     Total liabilities                              275,873        235,021

Stockholders' equity:
 Preferred stock, $0.001 par value per
  share, 1,000,000 shares authorized;
  none outstanding                                        -              -
 Common stock, $0.001 par value per share,
  150,000,000 shares authorized and 17,433,426
  and 17,229,197 shares issued and outstanding,
  respectively                                           17             17
 Capital paid-in excess of par value                195,509        192,196
 Accumulated other comprehensive loss                   (12)            (5)
 Retained earnings                                   34,027         10,479
                                                   --------       --------
    Total stockholders' equity                      229,541        202,687
                                                   --------       --------
    Total liabilities and stockholders' equity     $505,414       $437,708
                                                   ========       ========


See accompanying notes to consolidated financial statements.


                     SCHOOL SPECIALTY, INC.
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (Unaudited)
            (In thousands, except per share amounts)


                                 Three Months Ended       Six Months Ended
                              October 23,  October 24,  October 23,  October 24,
                                  1999        1998         1999         1998

Revenues                        $231,588    $212,316     $425,887     $338,973
Cost of revenues                 148,675     141,555      270,095      224,170
                                --------    --------     --------     --------
     Gross profit                 82,913      70,761      155,792      114,803
Selling, general and
 administrative expenses          56,212      47,887      104,527       77,529
Restructuring costs                    -       4,200            -        5,274
                                --------    --------     --------     --------
     Operating income             26,701      18,674       51,265       32,000
Other income (expense):
 Interest expense                 (3,695)     (3,858)      (6,863)      (5,063)
 Interest income                      33          45           71           77
 Other                               (17)          -          (11)           -
                                --------    --------     --------     --------
    Income before provision
      for income taxes            23,022      14,861       44,462       27,014
Provision for income taxes        10,838       7,431       20,914       13,021
                                --------    --------     --------     --------
           Net income           $ 12,184    $  7,430     $ 23,548     $ 13,993
                                ========    ========     ========     ========
Weighted average shares
   outstanding:
  Basic                           17,433      14,573       17,408       14,651
  Diluted                         17,438      14,573       17,423       14,710
Net income per share:
  Basic                         $   0.70    $   0.51     $   1.35     $   0.96
  Diluted                       $   0.70    $   0.51     $   1.35     $   0.95



See accompanying notes to consolidated financial statements.


                     SCHOOL SPECIALTY, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
                         (In thousands)

                                                 For the Six Months Ended
                                                October 23,     October 24,
                                                  1999             1998

Cash flows from operating activities:
  Net income                                     $ 23,548         $ 13,993
  Adjustments to reconcile net income to net
    cash used in operating activities:
      Depreciation and amortization expense         6,259            4,041
      Restructuring costs                               -            5,274
      Deferred taxes                                 (311)               -
      Amortization of loan fees                       379              230
  Change in current assets and liabilities
    (net of assets acquired and liabilities
    assumed in business combinations accounted
    for under the purchase method):
      Accounts receivable                         (94,086)         (66,923)
      Inventory                                    27,310           21,914
      Prepaid expenses and other current assets     2,768            4,598
      Accounts payable                              3,419          (16,386)
      Accrued liabilities                          13,417           16,813
                                                  --------         --------
         Net cash used in operating activities    (17,297)         (16,446)
                                                  --------         --------
Cash flows from investing activities:
  Cash paid in acquisitions, net of cash received  (1,085)         (95,030)
  Additions to property and equipment              (7,784)          (1,870)
  Other                                              (878)             575
                                                  --------         --------
         Net cash used in investing activities     (9,747)         (96,325)
                                                  --------         --------
Cash flows from financing activities:
  Proceeds from issuance of common stock            2,225           32,735
  Proceeds from bank borrowings                   115,900          290,700
  Repayment of bank debt and capital leases       (94,619)        (132,823)
  Repayment of amounts due to U.S. Office Products      -          (82,976)
  Capital contribution by U.S. Office  Products         -            8,095
  Capitalized loan fees                                 -           (2,960)
                                                  --------         --------
         Net cash provided by
           financing activities                    23,506          112,771
                                                  --------         --------
Net decrease in cash and cash equivalents          (3,538)               -
Cash and cash equivalents, beginning of period      9,779                -
                                                  --------         --------
Cash and cash equivalents, end of period          $ 6,241          $     -
                                                  ========         ========

See accompanying notes to consolidated financial statements.


                     SCHOOL SPECIALTY, INC.
       CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
                           (Unaudited)
                         (In thousands)

The  Company  issued  common stock and cash  in  connection  with
certain  business combinations accounted for under  the  purchase
method  of  accounting in the six months ended October 23,  1999,
and  October  24,  1998.   The fair  values  of  the  assets  and
liabilities  of  the  acquired companies  at  the  dates  of  the
acquisitions are presented as follows:

                                          For the Six Months Ended
                                          October 23,   October 24,
                                             1999          1998

Accounts receivable                       $  2,016        $ 44,153
Inventories                                    632          24,701
Prepaid expenses and other current assets       46           3,251
Property and equipment                          85          17,312
Intangible assets                            1,700          85,312
Other assets                                    13           7,223
Accounts payable                              (837)        (23,621)
Accrued liabilities                           (597)         (6,303)
Long-term debt                                (885)        (56,998)
                                           --------        --------
     Net assets acquired                  $  2,173        $ 95,030
                                           ========        ========
Acquisitions were funded as follows:
     Common stock                         $  1,088               -
     Cash paid, net of cash acquired         1,085          95,030
                                           --------        --------
          Total                           $  2,173        $ 95,030
                                           ========        ========



See accompanying notes to consolidated financial statements.


                     SCHOOL SPECIALTY, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
            (In thousands, except per share amounts)

NOTE 1-BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have
been  prepared  in accordance with generally accepted  accounting
principles  for  interim  financial  information  and  with   the
instructions  to  Form  10-Q and Rule 10-01  of  Regulation  S-X.
Accordingly,  they  do  not include all of  the  information  and
footnotes  required  by generally accepted accounting  principles
for  complete financial statements. In the opinion of management,
all   adjustments  (consisting  of  normal  recurring   accruals)
considered necessary for a fair presentation have been  included.
The  Balance Sheet at April 24, 1999, has been derived  from  the
Company's audited financial statements for the fiscal year  ended
April   24,  1999.   For  further  information,  refer   to   the
consolidated financial statements and notes thereto  included  in
the Company's Annual Report on Form 10-K for the year ended April
24, 1999.

NOTE 2-STOCKHOLDERS' EQUITY

Changes  in  stockholders' equity during  the  six  months  ended
October 23, 1999, were as follows:

          Stockholders' equity balance at April 24, 1999    $202,687
          Issuance of common stock                             3,313
          Net income                                          23,548
          Cumulative translation adjustment                       (7)
                                                            --------
          Stockholders' equity balance at October 23, 1999  $229,541
                                                            ========

On  May  17,  1999,  the underwriters of the Company's  secondary
offering, which occurred on April 16, 1999, exercised their  over
allotment option for 151 shares of Common Stock for net  proceeds
of  approximately $2,225.  The Company issued 53 shares of Common
Stock, valued at approximately $1,088, as part of the acquisition
of  Audio Graphics, which occurred during the quarter ended  July
24, 1999.

NOTE 3-EARNINGS PER SHARE

The following information presents the Company's computations  of
basic  earnings per share ("basic EPS") and diluted earnings  per
share   ("diluted  EPS")  for  the  periods  presented   in   the
consolidated statements of operations:

                                           Income         Share      Per Share
                                          (Numerator)  (Denominator)   Amount
  Three months ended October 23, 1999:
  Basic EPS                                $ 12,184      $ 17,433      $ 0.70
  Effect of dilutive employee stock options       -             5      ======
                                           --------      --------
  Diluted EPS                              $ 12,184      $ 17,438      $ 0.70
                                           ========      ========      ======
  Three months ended October 24, 1998:
  Basic EPS                                $  7,430      $ 14,573      $ 0.51
  Effect of dilutive employee stock options       -             -      ======
                                           --------      --------
  Diluted EPS                              $  7,430      $ 14,573      $ 0.51
                                           ========      ========      ======
  Six months ended October 23, 1999:
  Basic EPS                                $ 23,548      $ 17,408      $ 1.35
  Effect of dilutive employee stock options       -            15      ======
                                           --------      --------
  Diluted EPS                              $ 23,548      $ 17,423      $ 1.35
                                           ========      ========      ======
  Six months ended October 24, 1998:
  Basic EPS                                $ 13,993      $ 14,651      $ 0.96
  Effect of dilutive employee stock options       -            59      ======
                                           --------      --------
  Diluted EPS                              $ 13,993      $ 14,710      $ 0.95
                                           ========      ========      ======
The  Company  had  additional employee stock options  outstanding
during  the  periods  presented that were  not  included  in  the
computation of diluted EPS because they were anti-dilutive.



                     SCHOOL SPECIALTY, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
            (In thousands, except per share amounts)

NOTE 4-ACCOUNTING PRONOUNCEMENT

In  June,  1998, the Financial Accounting Standards Board  issued
Statement  of  Financial Accounting Standards  ("SFAS")  No.  133
"Accounting  for Derivative Instruments and Hedging  Activities."
SFAS No. 137, which delays the adoption date of SFAS No. 133  and
was  issued in July, 1999, requires adoption of SFAS No. 133  for
annual  periods  beginning after June 15,  2000.   SFAS  No.  133
establishes   standards  for  recognition  and   measurement   of
derivatives  and hedging activities.  The Company will  implement
this statement in fiscal year 2002 as required.  The adoption  of
SFAS  No.  133 is not expected to have a material effect  on  the
Company's financial position or results of operations.

NOTE 5-BUSINESS COMBINATIONS

During  the  fiscal  period ended April  24,  1999,  the  Company
completed  five  business combinations which were  accounted  for
under the purchase method of accounting.

In  the  first three months of fiscal 2000, the Company made  one
insignificant  acquisition, which was  accounted  for  under  the
purchase method of accounting, for an aggregate purchase price of
$2,177,  resulting in goodwill of $1,700, which will be amortized
over  40  years.   The  results  of this  acquisition  have  been
included  in  the Company's results from the respective  date  of
acquisition.

The  following  presents  the  unaudited  pro  forma  results  of
operations  of  the Company for the three and six  month  periods
ended  October  23, 1999 and October 24, 1998, and  includes  the
Company's unaudited consolidated financial statements, which give
retroactive  effect to the acquisitions as if all  such  purchase
acquisitions had been made at the beginning of fiscal 1999.   The
results presented below include certain pro forma adjustments  to
reflect  the  amortization of intangible assets,  adjustments  to
interest  expense,  and the inclusion of  a  federal  income  tax
provision on all earnings for the periods ended October 23,  1999
and October 24, 1998, respectively:

                          Three Months Ended         Six Months Ended
                        October 23,  October 24,   October 23,  October 24,
                           1999        1998            1999        1998

Revenues                 $231,588    $230,035        $425,887     $429,961
Net income                 12,184       7,301          23,541       15,132
Net income per share:
  Basic and diluted      $  0.70     $   0.49        $   1.35     $   1.01

The  unaudited pro forma results of operations are  prepared  for
comparative  purposes  only and do not  necessarily  reflect  the
results that would have occurred had the acquisitions occurred at
the beginning of fiscal 1999 or the results that may occur in the
future.


                     SCHOOL SPECIALTY, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
            (In thousands, except per share amounts)

NOTE 6-SEGMENT INFORMATION

The  Company's business activities are organized around  its  two
principal  business  segments, Traditional and  Specialty.   Both
internal  and  external reporting conform to this  organizational
structure with no significant differences in accounting  policies
applied.   The Company evaluates the performance of its  segments
and  allocates  resources to them based  on  revenue  growth  and
profitability.   While the two segments serve a similar  customer
base,  notable  differences exist in products, gross  margin  and
revenue  growth  rate.  Products supplied within the  Traditional
segment  include  consumables (consisting of classroom  supplies,
instructional materials, educational games, art supplies,  school
forms  and educational software) and school furniture and  indoor
and  outdoor  equipment.  Products supplied within the  Specialty
segment  target specific educational disciplines,  such  as  art,
industrial arts, physical education, sciences, library and  early
childhood.  The following table presents segment information:

                               Three Months Ended         Six Months Ended
                             October 23,  October 24,   October 23,  October 24,
                                1999         1998           1999         1998
Revenues:
  Traditional                $148,119      $149,640       $269,358    $233,203
  Specialty                    83,469        62,676        156,529     105,770
                             --------      --------       --------    --------
   Total                     $231,588      $212,316       $425,887    $338,973
                             ========      ========       ========    ========
Operating Profit and
 Pretax Profit
  Traditional                $ 17,236      $ 15,215       $ 33,456    $ 24,568
  Specialty                    12,508         9,321         23,987      15,751
                             --------      --------       --------    --------
   Total                       29,744        24,536         57,443      40,319
  General Corporate Expense     3,043         1,662          6,178       3,045
  One Time Charges                  -         4,200              -       5,274
  Interest Expense and Other    3,679         3,813          6,803       4,986
                             --------      --------       --------    --------
  Income Before Taxes        $ 23,022      $ 14,861       $ 44,462    $ 27,014
                             ========      ========       ========    ========
Identifiable Assets
  (at quarter end):
  Traditional                $292,670      $308,827       $292,670    $308,827
  Specialty                   191,799       124,456        191,799     124,456
                             --------      --------       --------    --------
   Total                      484,469       433,283        484,469     433,283
  Corporate Assets             20,945        12,855         20,945      12,855
                             --------      --------       --------    --------
   Total                     $505,414      $446,138       $505,414    $446,138
                             ========      ========       ========    ========
Depreciation and
 Amortization:
  Traditional                $  1,645      $  1,827       $  3,357    $  2,501
  Specialty                     1,334           757          2,514       1,307
                             --------      --------       --------    --------
   Total                        2,979         2,584          5,871       3,808
  Corporate                       231           129            388         233
                             --------      --------       --------    --------
   Total                     $  3,210      $  2,713       $  6,259    $  4,041
                             ========      ========       ========    ========
Expenditures for Property
 and Equipment:
  Traditional                $  2,954      $    354       $  3,020    $    495
  Specialty                     1,432           503          2,519         896
                             --------      --------       --------    --------
   Total                        4,386           857          5,539       1,391
  Corporate                     2,121           111          2,245         479
                             --------      --------       --------    --------
   Total                     $  6,507      $    968       $  7,784    $  1,870
                             ========      ========       ========    ========



                     SCHOOL SPECIALTY, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
            (In thousands, except per share amounts)

NOTE 7 - RELATED PARTY TRANSACTION

On  October  1, 1999, the Company purchased a combined  warehouse
and  distribution  facility in Appleton, Wisconsin.   Previously,
the Company leased this facility.  The purchase price was $2,600,
the  fair  market  value  of the property  as  determined  by  an
independent appraisal, and was paid to the owner of the  facility
(which is a corporation consisting of three shareholders, two  of
whom are related to certain executive officers of the Company).



Item  2.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations

Results of Operations

     The following table sets forth various items as a percentage
of revenues on a historical basis.

                               Three Months Ended         Six Months Ended
                            October 23,   October 24,  October 23,  October 24,
                              1999           1998          1999         1998

Revenues                      100.0%        100.0%         100.0%       100.0%
Cost of revenues               64.2          66.7           63.4         66.1
                              -----         -----          -----        -----
  Gross profit                 35.8          33.3           36.6         33.9
Selling, general and
 administrative expenses       24.3          22.5           24.6         22.9
Restructuring costs               -           2.0              -          1.6
                              -----         -----          -----        -----
  Operating income             11.5           8.8           12.0          9.4
Interest and other              1.5           1.8            1.6          1.5
                              -----         -----          -----        -----
  Income before provision
     for income taxes          10.0           7.0           10.4          7.9
Provision for income taxes      4.7           3.5            4.9          3.8
                              -----         -----          -----        -----
  Net income                    5.3%          3.5%           5.5%         4.1%
                              =====         =====          =====        =====

Three Months Ended October 23, 1999 Compared to the Three Months Ended
October 24, 1998

Revenues

Revenues increased 9.1% from $212.3 million for the three  months
ended  October 24, 1998, to $231.6 million for the  three  months
ended  October  23,  1999.  This increase was  primarily  due  to
internal  growth  on  existing  business  and  the  inclusion  of
revenues   from   the   four  companies  acquired   in   business
combinations   accounted  for  under  the  purchase   method   of
accounting since October, 1998.

Gross Profit

Gross  profit  increased 17.2% from $70.8  million  or  33.3%  of
revenues  for the three months ended October 24, 1998,  to  $82.9
million  or 35.8% of revenues for the three months ended  October
23,  1999.   The  increase in gross profit  as  a  percentage  of
revenues  was due primarily to (1) an improvement in  traditional
business  gross  margins,  which is  primarily  due  to  improved
pricing and the elimination of less profitable products from  our
product  offering, (2) an increase in specialty business revenue,
where proprietary products generate higher gross margins than the
traditional business and (3) an improvement in specialty business
gross  margin  due primarily to contributions from  the  Sportime
acquisition and a more favorable product mix.

Selling, General and Administrative Expenses

Selling,  general  and  administrative expenses  include  selling
expenses (the most significant component of which is sales  wages
and  commissions),  operations expenses (which includes  customer
service,  warehouse and outbound transportation  costs),  catalog
costs   and  general  administrative  overhead  (which   includes
information  systems,  accounting,  legal,  human  resources  and
purchasing expense).

Selling, general and administrative expenses increased 17.4% from
$47.9  million  or 22.5% of revenues for the three  months  ended
October  24, 1998, to $56.2 million or 24.3% of revenues for  the
three  months ended October 23, 1999.  The increase  in  selling,
general  and  administrative expenses is  primarily  due  to  the
increase  in  revenue.   The increase  in  selling,  general  and
administrative expenses as a percent of revenues is primarily due
to  (1)  a shift in revenue mix to specialty business, which  has
higher  selling,  general and administrative  expenses  than  the
traditional business and (2) higher amortization expense  due  to
goodwill amortization related to the four acquisitions since  the
end  of  October,  1998.  These increases are offset  by  reduced
selling,  general and administrative expenses in the  traditional
business,  which is primarily due to the integration of  Beckley-
Cardy  and  the restructuring of the traditional business,  which
began in the second quarter of fiscal 1999.



Interest Expense

Interest  expense,  net of interest income, decreased  from  $3.8
million  or  1.8% of revenues for the three months ended  October
24, 1998 to $3.7 million or 1.5% of revenues for the three months
ended  October  23,  1999.  The decrease in interest  expense  is
primarily attributed to a reduction in debt outstanding, which is
primarily due to the repayment of debt with the proceeds from our
secondary offering, offset by the debt assumed and cash paid  for
the four companies acquired since the end of October, 1998.

Provision for Income Taxes

Provision for income taxes for the three months ended October 23,
1999  increased 45.8% or $3.4 million over the three months ended
October 24, 1998, reflecting income tax rates of 47.1% and  50.0%
for the three months ended October 23, 1999 and October 24, 1998,
respectively.   The higher effective tax rate,  compared  to  the
federal statutory rate of 35.0%, is primarily due to state income
taxes and non-deductible goodwill amortization.

Six  Months  Ended October 23, 1999 Compared to  the  Six  Months
Ended October 24, 1998

Revenues

Revenues  increased 25.6% from $339.0 million for the six  months
ended  October  24, 1998, to $425.9 million for  the  six  months
ended  October  23,  1999.  This increase was  primarily  due  to
internal  growth  on  existing  business  and  the  inclusion  of
revenues from the six companies acquired in business combinations
accounted  for under the purchase method of accounting since  the
beginning of  fiscal 1999.

Gross Profit

Gross  profit  increased 35.7% from $114.8 million  or  33.9%  of
revenues  for  the six months ended October 24,  1998  to  $155.8
million or 36.6% of revenues for the six months ended October 23,
1999.   The increase in gross profit as a percentage of  revenues
was  due  primarily to (1) a shift in product  mix  to  increased
revenue  from  specialty  business,  where  proprietary  products
generate higher gross margins than the traditional business,  (2)
an  improvement  in  traditional business gross  margins,  driven
primarily by more favorable pricing and the elimination  of  less
profitable  products  from  our  product  offering  and  (3)   an
improvement in specialty business gross margin, which was  driven
by  a more favorable product mix and contributions from Sportime,
which was acquired in February, 1999 and has higher gross margins
than our other businesses.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased 34.8% from
$77.5  million  or  22.9% of revenues for the  six  months  ended
October 24, 1998, to $104.5 million or 24.6% of revenues for  the
six  months  ended  October 23, 1999.  The increase  in  selling,
general  and  administrative expenses  is  primarily  due  to  an
increase  in  revenue.  The  increase  in  selling,  general  and
administrative expenses as a percent of revenues is primarily due
to  (1)  a shift in revenue mix to specialty business, which  has
higher  selling,  general and administrative  expenses  than  the
traditional business and (2) higher amortization expense  due  to
amortization  of  goodwill related to our six acquisitions  since
the  beginning of fiscal 1999, which were accounted for under the
purchase  method of accounting.  These increases  are  offset  by
reduced  selling,  general  and  administrative  expense  in  the
traditional  business, which is primarily due to the  integration
of   Beckley-Cardy  and  the  restructuring  of  the  traditional
business, which began in the second quarter of fiscal 1999.

Interest Expense

Interest expense, net of interest income, increased $1.8  million
from  $5.0  million or 1.5% of revenues for the six months  ended
October 24, 1998 to $6.8 million or 1.6% of revenues for the  six
months  ended October 23, 1999.  The increase in interest expense
is primarily attributed to the debt assumed and cash paid for the
six  companies  acquired  since the  beginning  of  fiscal  1999,
partially  offset  by debt repaid from the net  proceeds  of  our
secondary offering.

Provision for Income Taxes

Provision  for income taxes for the six months ended October  23,
1999  increased 60.6% or $7.9 million over the six  months  ended
October 24, 1998, reflecting income tax rates of 47.0% and  48.2%
for  the six months ended October



23, 1999 and October 24, 1998, respectively.  The higher effective tax
rate, compared to the federal statutory rate of 35.0%, is primarily due
to state income taxes and non-deductible goodwill amortization.

Liquidity and Capital Resources

We  have a five-year secured $350 million revolving Senior Credit
Facility with NationsBank.  The Senior Credit Facility has a $100
million term loan payable quarterly over five years commencing in
January  1999  and revolving loans which mature on September  30,
2003.   The  amount outstanding as of October 23, 1999 under  the
Senior  Credit Facility was $194.7 million, consisting of  $102.2
million  outstanding  under the revolving  loan  portion  of  the
facility  and  $92.5  million outstanding  under  the  term  loan
portion  of  the  facility.  Borrowings under the  Senior  Credit
Facility  are usually significantly higher during our  first  and
second  quarters to meet the working capital needs  of  our  peak
selling season.  On October 28, 1998, we entered into an interest
rate  swap  agreement  with the Bank of  New  York  covering  $50
million of the outstanding Senior Credit Facility.  The agreement
fixes  the 30 day LIBOR interest rate at 4.37% per annum  on  the
$50 million notional amount and has a three year term that may be
canceled by the Bank of New York on the second anniversary.   Our
effective interest rate for the six months ended October 23, 1999
was approximately 7.34%.  During the six months ended October 23,
1999,  we had net borrowings under our Senior Credit Facility  of
$22.2  million,  which  were used to meet  our  seasonal  working
capital  requirements, to fund an acquisition and to fund capital
expenditures.

On April 16, 1999, we sold 2,400,000 shares of common stock in  a
secondary  public  offering.   On  May  17,  1999,  we  sold   an
additional  151,410  shares  of  common  stock  to  cover   over-
allotments  for approximately $2.2 million in net proceeds.   The
proceeds  were used to reduce indebtedness outstanding under  our
Senior Credit Facility.

At  October  23, 1999, we had working capital of $161.7  million.
Our  capitalization  at October 23, 1999 was $424.2  million  and
consisted of bank debt of $194.7 million and stockholders' equity
of $229.5 million.

We  anticipate that our cash flow from operations and  borrowings
available  from  our  existing Senior  Credit  Facility  will  be
sufficient  to meet our liquidity requirements for our operations
(including anticipated capital expenditures) and our debt service
obligations for the remainder of the fiscal year.

During  the six months ended October 23, 1999, net cash  used  in
operating activities was $17.3 million.  This net use of cash  by
operating activities during the period is indicative of the  high
seasonal  nature  of our business, with sales  occurring  in  the
first and second quarters of the fiscal year and cash receipts in
the  second  and  third  quarters.  Net cash  used  in  investing
activities  was  $9.7  million, including  $1.1  million  for  an
acquisition, $7.8 million for additions to property and equipment
and  $0.9  million for other long-term assets.  Net cash provided
by  financing  activities  was  $23.5  million,  which  consisted
primarily of net borrowings under our Senior Credit Facility.

During  the six months ended October 24, 1998, net cash  used  in
operating  activities  was  $16.4  million.   Net  cash  used  in
investing  activities was $96.3 million, including $95.0  million
for  acquisitions.  Net cash provided by financing activities was
$112.8 million, and included (1) repayment of debt to U.S. Office
Products of $83.0 million, (2) borrowings under the Senior Credit
Facility  of $290.7 million, offset by debt repayments of  $132.8
million.   Net borrowings include $16.9 million used to fund  the
cash portion price of the acquisition of Hammond and Stephens and
$134.7  million  used  to fund the acquisition  of  Beckley-Cardy
(consisting of $78.1 million for the cash potion of the  purchase
price and $56.6 million for debt repayment), (3) payment of  loan
fees of $3.0 million, (4) $32.7 million in net proceeds from  the
issuance  of common stock in conjunction with our initial  public
offering   and  sale  of  250,000  shares  of  common  stock   to
management, and (5) $8.1 million of contributed capital from U.S.
Office  Products under a distribution agreement entered  into  in
connection with the spin-off.

In October 1999, we entered into agreements to sell and leaseback
four   of   our  distribution  facilities,  subject  to   certain
contingencies.   The  selling price of the  facilities  would  be
approximately $22.4 million, which represents fair market  value.
Net  proceeds would be approximately $21.7 million, and would  be
used  to  repay outstanding indebtedness under our Senior  Credit
Facility  or  for  general corporate purposes, including  working
capital and for acquisitions.  Due to uncertainty in the interest
rate environment, we may not proceed with this transaction, which
is  currently scheduled to close in December 1999.  Our liquidity
and  cash flow from operations and borrowings available from  our
existing  Senior Credit Facility will be sufficient to  meet  our
liquidity  requirements for our operations (including anticipated
capital  expenditures) and our debt service obligations  for  the
remainder  of the year, regardless of whether or not  we  proceed
with the above sale and leaseback transaction.



Fluctuations in Quarterly Results of Operations

Our  business is subject to seasonal influences.  Our  historical
revenues and profitability have been dramatically higher  in  the
first two quarters of our fiscal year (May-October) primarily due
to  increased shipments to customers coinciding with the start of
each school year.

Quarterly  results also may be materially affected by the  timing
of  acquisitions,  the timing and magnitude of costs  related  to
such  acquisitions, variations in our costs for the  products  we
sell,  the  mix of products sold and general economic conditions.
Moreover, the operating margins of companies acquired by  us  may
differ substantially from our own margins, which could contribute
to  further  fluctuation  in  our  quarterly  operating  results.
Therefore,  results  for any quarter are not  indicative  of  the
results that we may achieve for any subsequent fiscal quarter  or
for a full fiscal year.

Inflation

Inflation has and is expected to have only a minor affect on  our
results  of  operations and our internal and external sources  of
liquidity.

Year 2000

We  have  established  a centrally managed company-wide  plan  to
identify,  evaluate and address Year 2000 issues.   Although  our
mission  critical  systems, network elements  and  products  were
verified for Year 2000 compliance as of the end of November 1999,
we  may  still be susceptible to Year 2000-related problems.   In
addition,  if  our suppliers, service providers and/or  customers
fail to resolve their Year 2000 issues in an effective and timely
manner,   our  business  could  be  significantly  and  adversely
affected.  We believe that some of our school customers have  not
yet addressed or resolved their Year 2000 issues.

We  estimate  that  expenses of approximately  $100,000  will  be
incurred  in  fiscal  2000  in  connection  with  our  Year  2000
expenses,  in  addition  to  approximately  $20,000  in  expenses
incurred through April 24, 1999.  We also expect to incur certain
capital  improvement costs (totaling approximately  $300,000)  to
support  this  project.  We expect to fund our Year 2000  efforts
through  operating  cash flows.  We will use  the  Senior  Credit
Facility for capital improvements related to the effort.

As  part of our Year 2000 initiative, we are evaluating scenarios
that  may occur as a result of the century change and are in  the
process  of developing contingency and business continuity  plans
tailored  for  Year  2000-related  occurrences.   We  are  highly
reliant on our computer order processing and inventory systems to
fill  orders,  bill customers and collect payments.   A  loss  of
either  of  these systems would cause long delays in filling  and
shipping  products,  billing customers  and  collecting  accounts
receivable.  The highly seasonal nature of our business does  not
allow  for any delay in shipping products to customers.  Although
the  seasonal nature of our business would heighten any  problems
encountered,  the timing of the majority of our sales,  shipping,
billing  and collection efforts for fiscal 2000 will be  complete
prior  to  the Year 2000.  We expect that any unforeseen problems
related to Year 2000 issues would be identified within the months
of  January  and February 2000, which is our slowest period.   We
have identified that we may experience certain inconveniences  or
inefficiencies as a result of a supplier's failure  to  remediate
its  Year  2000 issues.  We believe, however, that  most  of  our
business will proceed without any significant interruption.

Statements made or contained in this quarterly report on Form 10-
Q or any past statements regarding our state of readiness for the
Year  2000  are  deemed Year 2000 Readiness  Statements  and  are
subject to the Year 2000 Information and Readiness Disclosure Act
(P.L. 105-271) to the fullest extent permissible by law.

Forward-Looking Statements

Statements  in this report which are not strictly historical  are
"forward  looking."   In accordance with the  Private  Securities
Litigation Reform Act of 1995, we can obtain a "safe-harbor"  for
forward-looking statements by identifying those statements and by
accompanying  those statements with cautionary  statements  which
identify  factors  that  could cause  actual  results  to  differ
materially   from   those  in  the  forward-looking   statements.
Accordingly, the foregoing "Management's Discussions and Analysis
of  Financial  Condition  and Results  of   Operations"  contains
certain  forward-looking statements relating to growth plans  and
projected  revenues, earnings and costs.  Our actual results  may
differ  materially  from those contained in  the  forward-looking
statements herein.  Factors which may cause such a difference  to
occur  include  those factors identified in Item 1,  "Business  -
Forward Looking Statements," contained in the Company's Form 10-K
for the year ended April 24, 1999, which factors are incorporated
herein by reference to such Form 10-K.



Item  3.   Quantitative and Qualitative Disclosures about Market Risk

For   information   as  to  our  Quantitative   and   Qualitative
Disclosures  about Market Risk, please see our Annual  Report  on
Form  10-K for the fiscal year ended April 24, 1999.  There  have
been  no  material  changes  in our quantitative  or  qualitative
exposure to market risk since the end of fiscal 1999.

PART II - OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders

(a)       On September 2, 1999, we held our Annual Meeting  of Stockholders.

(b)       Not applicable.

(c)       The  Annual  Meeting of Stockholders was held to  elect  two
          directors to serve until the 2002 Annual Meeting of Stockholders
          as  Class  I  directors  and to ratify  the  appointment  of
          PricewaterhouseCoopers LLP as our independent auditors for fiscal
          2000.  The results of these proposals, which were voted upon at
          the Annual Meeting, are as follows:

          Election of Directors
                                          For         Withheld

          (1)  Jonathan J. Ledecky     14,709,147      39,306

          (2)  Jerome M. Pool          14,712,502      35,951


          Ratification of Independent Auditors

                                           For      Against  Abstain/Broker
                                                                Non-Vote
          PricewaterhouseCoopers  LLP  14,629,077   108,285     11,091

(d)       Not applicable.


Item 6.   Exhibits and Reports on Form 8-K

(a)       Exhibits.

          Exhibit No.      Description

            10.1           Employment Agreement dated as of September 3, 1999
                           between School Specialty, Inc. and Daniel P. Spalding
            10.2           Employment Agreement dated as of September 23, 1999
                           between School Specialty, Inc. and Mary M. Kabacinski
            10.3           Employment Agreement dated as of September 3, 1999
                           between School Specialty, Inc. and
                           Donald J. Noskowiak
            27.1           Financial Data Schedule

(b)       Reports on Form 8-K.

          We  did  not file any reports on Form 8-K during the quarter
          covered by this report.




                           SIGNATURES

Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                                SCHOOL SPECIALTY, INC.
                                (Registrant)

     December 6, 1999              /s/ Daniel P. Spalding
- ---------------------------       ----------------------------
          Date                    Daniel P. Spalding
                                  Chairman of the Board and Chief
                                  Executive Officer
                                  (Principal Executive Officer)

     December 6, 1999              /s/ Mary M. Kabacinski
- --------------------------        -----------------------------
          Date                    Mary M. Kabacinski
                                  Executive Vice President and
                                  Chief Financial Officer
                                  (Principal Financial and
                                  Accounting Officer)




                        INDEX TO EXHIBITS


     Exhibit No.         Description

        10.1        Employment Agreement dated as of September 3, 1999 between
                    School Specialty, Inc. and Daniel P. Spalding
        10.2        Employment Agreement dated as of September 3, 1999 between
                    School Specialty, Inc. and Mary M. Kabacinski
        10.3        Employment Agreement dated as of September 3, 1999 between
                    School Specialty, Inc. and Donald J. Noskowiak
        27.1        Financial Data Schedule