EXHIBIT 12 ACX TECHNOLOGIES, INC. AND SUBSIDIARIES RATIO OF EARNINGS TO FIXED CHARGES For the Year Ended Dec. 27, Dec. 31, Dec. 31, Dec. 31, Dec. 31, 1992 1993 1994 1995 1996 Income (loss) from continuing operations $(10,012) $20,789 $32,783 $51,247 $22,409 Amortization of capitalized interest 344 427 443 465 573 Fixed charges related to pre-tax income (loss) from continuing operations 5,859 3,894 6,918 10,023 9,120 ADJUSTED EARNINGS (LOSS) $ (3,809) $25,110 $40,144 $61,735 $32,102 Fixed charges: Interest expense $ 5,379 $ 3,412 $ 6,370 $ 9,306 $ 8,177 Interest factor of rent expense 480 482 548 717 943 Fixed charges related to pre-tax income (loss) from continuing operations 5,859 3,894 6,918 10,023 9,120 Fixed charges related to discontinued operations 13,455 952 790 881 1,060 Interest capitalized for continued operations 828 163 223 885 744 TOTAL FIXED CHARGES $ 20,142 $ 5,009 $ 7,931 $11,789 $10,924 Ratio of earnings to fixed charges NA 5.01 5.06 5.24 2.94 NA Fixed charges exceeded 1992 adjusted earnings by $23.9 million. Included in these results were $13.7 million of restructuring charges associated with the spin-off from Adolph Coors Company. Without giving effect to such charges, the ratio of earnings to fixed charges for the year ended December 27, 1992 would have been 0.49.