================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------

 (Mark One)
[X]   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934

                       For the quarter ended June 30, 2000
                                       OR
[  ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934

           For the transition period from ------------ to ------------
                      Commission File Number 000-29829
                          PACIFIC FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)
            WASHINGTON                                  91-1815009
  (State or other jurisdiction of           (IRS Employer Identification No.)
  incorporation or organization)
                             300 EAST MARKET STREET
                         ABERDEEN, WASHINGTON 98520-5244
                                 (360) 533-8870
               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days:

                              Yes X     No ---

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

             Title of Class                       Outstanding at July 31, 2000
             --------------                       ----------------------------
 Common Stock, par value $1.00 per share                2,500,350 shares
================================================================================

                                                                          Page 1


                                TABLE OF CONTENTS

PART I      FINANCIAL INFORMATION                                            3

ITEM 1.     FINANCIAL STATEMENTS                                             3

            CONDENSED CONSOLIDATED BALANCE SHEETS
            JUNE 30, 2000 AND DECEMBER 31, 1999                              3

            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2000
            AND 1999                                                         4

            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
            SIX MONTH PERIODS ENDED JUNE 30, 2000 AND 1999                   5

            CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
            SIX MONTH PERIODS ENDED JUNE 30, 2000 AND 1999                   7

            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS             8

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS                             11

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK      14

PART II     OTHER INFORMATION                                               15

ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS                       15

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K                                15

            SIGNATURES                                                      16


                                                                          Page 2


                         PART I - FINANCIAL INFORMATION

                          ITEM 1 - FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets
(Dollars in Thousands)

Pacific Financial Corporation
June 30, 2000 and December 31, 1999

(Unaudited)                                                     June 30,                  December 31,
                                                                  2000                        1999
ASSETS
                                                                                      
        Cash and due from banks                                $  8,060                     $ 13,080
        Interest bearing balances with banks                        790                        1,744
        Investment securities available for sale                 60,280                       65,625
        Investment securities held-to-maturity                    1,478                        1,615

        Loans                                                   168,675                      152,664
        Allowance for credit losses                               2,031                        1,930
                                                               --------                     --------
        LOANS, NET                                              166,644                      150,734

        Premises and equipment                                    3,847                        3,510
        Foreclosed real estate                                       26                          177
        Accrued interest receivable                               2,202                        2,004
        Cash surrender value of life insurance                    2,398                        2,330
        Other assets                                              1,711                        1,370
                                                               --------                     --------

TOTAL ASSETS                                                   $247,436                     $242,189

LIABILITIES AND STOCKHOLDERS' EQUITY
        Deposits:
         Non-interest bearing                                  $ 36,112                     $ 34,359
         Interest bearing                                       176,415                      171,780
                                                               --------                     --------
        TOTAL DEPOSITS                                          212,527                      206,139

        Accrued interest payable                                    579                          549
        Short-term borrowings                                     9,150                        9,675
        Other liabilities                                         1,209                        4,388
                                                               --------                     --------
        TOTAL LIABILITIES                                       223,465                      220,751

STOCKHOLDERS' EQUITY
        Common stock (par value $1); authorized:
        25,000,000 shares; issued: 2000 - 2,500,350 shares;
        1999 - 496,770 shares                                     2,501                        2,485
        Surplus                                                   9,829                        9,432
        Retained earnings                                        12,573                       10,473
        Accumulated other comprehensive income (loss)              (932)                        (952)
                                                               --------                     --------
        TOTAL STOCKHOLDERS' EQUITY                               23,971                       21,438

Total liabilities and stockholders' equity                     $247,436                     $242,189


                                                                          Page 3


CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share)    THREE MONTHS ENDED             SIX MONTHS ENDED
(Unaudited)                                       JUNE 30,                      JUNE 30,
                                            2000           1999             2000          1999
INTEREST INCOME
                                                                          
Loans                                       $4,130        $3,450           $7,985        $6,840
Securities held to maturity - tax exempt        25            27               50            54
Securities available for sale:
Taxable                                        766           774            1,543         1,396
Tax-exempt                                     144           187              300           309
Deposits with banks
 and federal funds sold                         34           120               70           351
                                            ------        ------           ------        ------
Total interest income                        5,099         4,531            9,948         8,950

INTEREST EXPENSE
Deposits                                     1,912         1,615            3,698         3,294
Other borrowings                               184            81              313            96
                                            ------        ------           ------        ------
Total interest expense                       2,096         1,696            4,011         3,390

NET INTEREST INCOME                          3,003         2,835            5,937         5,560
Provision for credit losses                     52             0              105             0
                                            ------        ------           ------        ------
Net interest income after provision
   for credit losses                         2,951         2,835            5,832         5,560
NON-INTEREST INCOME
Service charges                                197           203              376           386
Mortgage loan origination fees                   0             0                1             0
Gain on sale of foreclosed real estate           0             0               31             0
Other operating income                         108           126              253           255
                                            ------        ------           ------        ------
Total non-interest income                      305           314              661           641

NON-INTEREST EXPENSE
Salaries and employee benefits                 949           945            1,963         1,912
Occupancy and equipment                        255           249              495           503
Other                                          534           407            1,026           998
                                            ------        ------           ------        ------
Total non-interest expense                   1,738         1,601            3,484         3,413
Income before income taxes                   1,518         1,548            3,009         2,788
Provision for income taxes                     442           463              909           848
                                            ------        ------           ------        ------
NET INCOME                                  $1,076        $1,085           $2,100        $1,940

Earnings per common share:
Basic                                       $  .43        $  .44  (1)      $  .85        $  .79 (1)
Diluted                                        .43           .44  (1)         .84           .78 (1)

Average shares outstanding:
Basic                                    2,483,850     2,444,845  (1)   2,483,850     2,444,845 (1)
Diluted                                  2,509,932     2,492,790  (1)   2,510,346     2,491,795 (1)


(1) Restated to reflect the 5-for-1 stock split approved in April 2000.

                                                                          Page 4


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months ended June 30, 2000 and 1999
(Dollars in thousands)

(Unaudited)                                                       2000                        1999


OPERATING ACTIVITIES
                                                                                        
Net income                                                       $2,100                       $1,940
Adjustments to reconcile net income to net cash
    provided by operating activities:
    Provision for credit losses                                     105                         ----
    Depreciation and amortization                                   224                          272
    Stock dividends received                                        (99)                        (126)
    Gain on sale of foreclosed real estate                          (31)                        ----
    Increase in accrued interest receivable                        (198)                        (381)
    Increase in accrued interest payable                             30                           21
    Other                                                          (480)                        (510)
                                                                 ------                       ------

    Net cash provided by operating activities                     1,651                        1,216

INVESTING ACTIVITIES
    Net (increase)decrease in federal funds                         ---                        7,717
    Decrease in interest bearing
      deposits with banks                                           954                        5,762
    Purchase of securities held to maturity                         ---                         (198)
    Proceeds from maturities of investments
      held to maturity                                              137                          297
    Purchases of securities available for sale                   (1,610)                     (41,002)
    Proceeds from maturities of securities available for sale     7,067                       26,122
    Net increase in loans                                       (16,015)                        (854)
    Additions to premises and equipment                            (144)                        (126)
    Proceeds from sales of foreclosed real estate                   182                         ----
                                                                 ------                       ------
    Net cash used in investing activities                        (9,429)                      (2,282)

FINANCING ACTIVITIES
    Net increase (decrease) in deposits                           6,388                       (5,273)
    Net increase (decrease) in short-term borrowings               (525)                       8,964
    Payment of dividends                                         (3,105)                      (2,379)
                                                                 ------                       ------

    Net cash provided by financing activities                     2,758                        1,312

    Net increase(decrease)in cash and due from banks             (5,020)                         246

CASH AND DUE FROM BANKS
    Beginning of period                                          13,080                        8,634
    End of period                                                $8,060                       $8,880

                                                                          Page 5


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
    Cash payments for:
      Interest                                                   $3,981                       $3,369
      Income Taxes                                                  920                          933

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES
    Unrealized gains(losses)on securities available
      for sale, net of tax                                       $   20                       $ (913)
    Foreclosed real estate acquired in settlement of loans          ---                           30
    Stock issued in five-for-one stock split                      1,988                         ----
    Stock issued for land purchase                                  413                         ----


                                                                          Page 6


CONDENSED CONSOLIDATED  STATEMENTS OF SHAREHOLDERS' EQUITY
Six months ended June 30, 2000 and 1999

(Dollars in thousands) (Unaudited)                                          ACCUMULATED
                                                                               OTHER
                                                                           COMPREHENSIVE
                                     COMMON                    RETAINED       INCOME
                                      STOCK       SURPLUS      EARNINGS       (LOSS)        TOTAL

                                                                            
Balance December 31, 1998           $2,445       $ 9,016        $ 9,656       $ 368        $21,485
Other comprehensive income:
    Net income                                                    1,940                      1,940
    Change in unrealized gain
      on securities available
 for sale, net                                                                 (913)          (913)
    Comprehensive income                                                                     1,027
                                    ------       -------        -------       -----        -------
Balance June 30, 1999               $2,445       $ 9,016        $11,691       $(545)       $22,512

Balance December 31, 1999           $  497       $11,420        $10,473       $(952)       $21,438
Other comprehensive income:
    Net income                                                    2,100                      2,100
    Change in unrealized loss
      on securities available
 for sale, net                                                                   20             20
    Comprehensive income                                                                     2,120
    Five-for-one stock split         1,988        (1,988)
Issuance of common stock                16           397                                       413
                                    ------       -------        -------       -----        -------
Balance June 30, 2000               $2,501       $ 9,829        $12,573       $(932)       $23,971



                                                                          Page 7


NOTES TO FINANCIAL STATEMENTS

1.      BASIS OF PRESENTATION
- - -----------------------------
The accompanying  unaudited  financial  statements have been prepared by Pacific
Financial  Corporation  ("Pacific" or "Company")  in accordance  with  generally
accepted  accounting  principles  for  interim  financial  information  and with
instructions  to  Form  10Q.  Accordingly,  they  do  not  include  all  of  the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  In the opinion of management,  adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation have been included. Operating results for the six months ended June
30, 2000, are not necessarily indicative of the results anticipated for the year
ending December 31, 2000.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues and  expenses  during the  reported  periods.
Actual results could differ from those estimates.

All  dollar  amounts  in tables,  except  per share  information,  are stated in
thousands.

2.      EQUITY
- - --------------
In April 2000,  the Board of  Directors  approved a  five-for-one  common  stock
split,  payable July 15, 2000 to  shareholders  of record on June 15,  2000.  In
addition,  the number of authorized  shares of common stock were  increased from
5,000,000 shares to 25,000,000  shares.  Common stock and surplus as at June 30,
2000 have been  adjusted  as if the  additional  shares had been  issued on that
date. In addition,  all per share  information  and the average number of shares
outstanding  shown in this report have been  retroactively  adjusted to show the
effect of the stock split.

3.      INVESTMENT SECURITIES
- - -----------------------------
Investment  securities  consist  principally of short and intermediate term debt
instruments issued by the U.S. Treasury,  other U.S. government agencies,  State
and local government units, and other corporations. The Company is a stockholder
in the Federal Home Loan Bank of Seattle (FHLB).


SECURITIES HELD TO MATURITY                  AMORTIZED            UNREALIZED            FAIR
                                               COST                  GAINS              VALUE
                                                                   (LOSSES)
June 30, 2000

                                                                              
State and Municipal Securities                $1,478                  -0-              $1,478
                                              ------                  ---              ------
TOTAL                                         $1,478                  -0-              $1,478


                                                                          Page 8



SECURITIES AVAILABLE FOR SALE                AMORTIZED            UNREALIZED            FAIR
                                               COST                  GAINS              VALUE
                                                                   (LOSSES)
June 30, 2000

                                                                              
U.S. Treasury Securities                    $   504              $    (8)              $   496
U.S. Government Securities                   30,855                 (889)               29,966
State and Municipal Securities               12,052                 (168)               11,884
Corporate Securities                         14,841                 (355)               14,486
Equity Securities                             3,448                  -0-                 3,448
                                            -------              -------               -------
TOTAL                                       $61,700              $(1,420)              $60,280


3.      ALLOWANCE FOR CREDIT LOSSES
- - -----------------------------------


                                            THREE MONTHS ENDED             SIX MONTHS ENDED
                                                 JUNE 30,                      JUNE 30,
                                           2000           1999            2000          1999
                                                                            
Balance at beginning of period             $1,980        $1,895           $1,930        $1,865
Provision for possible credit losses           52             0              105             0
Charge-offs                                     2            13               10            16
Recoveries                                      1            48                6            81

Net recoveries (charge-offs)                   (1)           35               (4)           65
                                           ------        ------           ------        ------
Balance at end of period                   $2,031        $1,930           $2,031        $1,930


4.      COMPUTATION OF BASIC EARNINGS PER SHARE:
- - ------------------------------------------------


                                            THREE MONTHS ENDED             SIX MONTHS ENDED
                                                 JUNE 30,                      JUNE 30,
                                           2000           1999 (1)        2000          1999 (1)
                                                                        
Net Income                             $1,076,000    $1,085,000       $2,100,000    $1,940,000
Shares Outstanding,
    Beginning of Period                 2,483,850     2,444,845        2,483,850     2,444,845
Shares Issued During Period Times
    Average Time Outstanding                    -             -                -             -

Average Shares Outstanding              2,483,850     2,444,845        2,483,850     2,444,845

Basic Earnings Per Share               $      .43    $      .44       $      .85    $      .79


(1) Restated to reflect the five-for-one stock split approved in April 2000.

                                                                          Page 9


5.      COMPUTATION OF DILUTED EARNINGS PER SHARE:
- - --------------------------------------------------


                                            THREE MONTHS ENDED             SIX MONTHS ENDED
                                                 JUNE 30,                      JUNE 30,
                                           2000           1999 (1)        2000          1999 (1)
                                                                        
Net Income                             $1,076,000    $1,085,000       $2,100,000    $1,940,000
Options Outstanding                        78,550        93,550           78,550        93,550

Proceeds Were Options Exercised        $1,424,500    $1,229,500       $1,424,500    $1,229,500

Average Share Price During Period          $27.15        $26.96           $27.37        $26.38

Proceeds Divided By Average Share Price    52,468        45,605           52,054        46,600
Incremental Shares                         26,082        47,945           26,496        46,950

Average Shares Outstanding              2,483,850     2,444,845        2,483,850     2,444,845

Incremental Shares
    Plus Outstanding Shares             2,509,932     2,492,790        2,510,346     2,491,795

Diluted Earnings Per Share             $      .43    $      .44       $      .84    $      .78


(1) Restated to reflect the five-for-one stock split approved in April 2000.

                                                                         Page 10


          ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

A WARNING ABOUT FORWARD-LOOKING INFORMATION
        We have  made  forward-looking  statements  in this  document  that  are
subject to risks and  uncertainties.  These  statements are based on the beliefs
and assumptions of our  management,  and on information  currently  available to
them. Forward-looking statements include the information concerning our possible
or assumed future results of operations set forth under "Management's Discussion
and Analysis of Financial  Condition And Results of  Operations"  and statements
preceded  by,  followed  by or that  include  the words  "believes,"  "expects,"
"anticipates," "intends," "plans," "estimates" or similar expressions.
        Any  forward-looking  statements  in this  document are subject to risks
relating to, among other things, the following:

               1.     effective December 15, 1999 Harbor Bancorp, Inc. completed
        the merger of equals with  Pacific  Financial  Corporation;  anticipated
        cost  savings  from the merger  may not be fully  realized  or  realized
        within the expected time frame (the transaction was treated as a pooling
        for  accounting  purposes,   and  accordingly,   all  prior  results  of
        operations will be restated);

               2.     competitive pressures among depository and other financial
        institutions may increase significantly;

               3.     changes  in  the  interest  rate  environment  may  reduce
        margins;

               4.     general economic or business conditions, either nationally
        or in the  state  or  regions  in  which  we do  business,  may be  less
        favorable   than   expected,   resulting  in,  among  other  things,   a
        deterioration in credit quality or a reduced demand for credit;

               5.     legislative or regulatory changes may adversely affect the
        businesses in which we are engaged; and

               6.     adverse changes may occur in the securities  markets.

        Our management believes the  forward-looking  statements are reasonable;
however, you should not place undue reliance on them. Forward-looking statements
are not  guarantees  of  performance.  They  involve  risks,  uncertainties  and
assumptions.   The  future  results  and  shareholder  values  of  the  combined
corporation  following completion of the merger may differ materially from those
expressed or implied in these  forward-looking  statements.  Many of the factors
that will  determine  these results and values are beyond our ability to control
or predict.

                                                                         Page 11


NET INCOME.  For the six months  ended June 30, 2000,  Pacific's  net income was
$2,100,000  compared to  $1,940,000  for the same period in 1999.  The principal
contributing  factor to the  increase  was a $272,000  increase in net  interest
income after provision for credit losses,  offset in part by a $71,000  increase
in non-interest expense. Net income for the three months ended June 30, 2000 was
$1,076,000, compared to $1,085,000 for the same period in 1999. The decrease was
attributable  primarily  to a $137,000  increase in  non-interest  expense and a
$52,000  increase in the  provision for credit  losses,  which offset a $168,000
increase in net interest income.

NET INTEREST  INCOME.  Net  interest  income for the three months ended June 30,
2000 increased $168,000 compared to the same period in 1999. Net interest income
for the six months ended June 30, 2000  increased  $377,000 over the  comparable
period in 1999.

Interest  income for the three months ended June 30, 2000 increased  $568,000 or
12.5% compared to the comparable period in 1999, and for the first six months of
2000 increased $998,000 or 11.2% over the same period in 1999. Increased lending
volume and increases in the prime rate of interest were the primary  reasons for
the positive variance in interest income.  Average loans outstanding for the six
months  ended June 30,  2000 were  $166,105,000,  or 14.2%  higher  than for the
comparable period in 1999.

Interest expense for the three months ended June 30, 2000 increased  $400,000 or
23.6% compared to the same period in 1999,  and increased  $621,000 or 18.3% for
the six months ended June 30, 2000 over the comparable  period in 1999.  This is
due to the increased interest rate environment during the 2000 periods.  Average
deposits  for the six months  ended June 30, 2000 were  $209,175,000,  unchanged
from the comparable  period in 1999.  Average short term  borrowings for the six
months  ended June 30,  2000 were  $11,368,000,  $7,652,000  higher than for the
comparable period in 1999.

PROVISION AND ALLOWANCE  FOR CREDIT  LOSSES.  During the three months ended June
30, 2000, $52,000 was provided for possible credit losses,  compared to none for
the same period in 1999.  For the six months  ended June 30, 2000  $105,000  was
provided for possible credit losses  compared to none for the comparable  period
in 1999.  For the six months ended June 30, 2000,  net  charge-offs  were $4,000
compared to net recoveries of $65,000 during the same period in 1999.

At June 30, 2000,  the allowance for credit losses stood at $2,031,000  compared
to $1,930,000 at December 31, 1999,  and  $1,930,000 at June 30, 1999. The ratio
of the allowance to total loans  outstanding was 1.20%,  1.26% and 1.30% at June
30,  2000,  December  31,  1999,  and June 30,  1999,  respectively.  Management
considers  the  allowance  for  possible  credit  losses to be adequate  for the
periods indicated.

NON-PERFORMING ASSETS AND OTHER REAL ESTATE OWNED. Non-performing assets totaled
$2,718,000 at June 30, 2000.  This  represents  1.1% of total assets compared to
$492,000 or .20% at December  31,  1999,  and $654,000 or .40% at June 30, 1999.
Non-accrual loans at June 30, 2000 totaled $1,525,000, of which $1,173,000 is an
agriculture loan that was  contractually  not delinquent.  However,  it does not
appear that sufficient cash flow is available to meet current obligations on the
loan.  Accordingly,  management  deemed  it  prudent  to  place  the  loan  in a
non-accrual status during the 2000 second quarter. Interest on this loan will be
recognized  only as it is  collected,  and then only if ultimate  collection  of
principal is virtually assured.

                                                                         Page 12


Loans accruing which are past due 90 days or more totaled $1,167,000 at June 30,
2000, of which $964,000 is fully guaranteed by the U.S.  Government;  management
believes losses, if any, associated with these loans will be minimal.


ANALYSIS OF

NONPERFORMING ASSETS                          JUNE 30             DECEMBER 31          JUNE 30
(Dollars in thousands)                         2000                  1999                1999

Accruing loans past due 90 days
                                                                                 
or more                                      $1,167                 $140                  $460

Non-accrual loans                             1,525                  175                    32

Foreclosed loans                                 26                  177                   162

TOTAL                                        $2,718                 $492                  $654


NON-INTEREST  INCOME  AND  EXPENSES.  Non-interest  income for the three and six
month  periods  ended  June 30,  2000  decreased  $9,000 and  increased  $20,000
respectively  compared to the same periods in 1999.  Service  charges on deposit
accounts  decreased  $6,000 and $10,000 compared to the same three and six month
periods in 1999,  due  primarily to fewer  overdraft  charges.  Other  operating
income for the three and six month periods ended June 30, 2000 declined  $18,000
and $2,000 compared to the same periods in 1999. This was attributable primarily
to decreased loan servicing fees due to participation  loans being paid off, and
lower check cashing fees and ATM fees.

Non-interest  expense  for the three and six month  periods  ended June 30, 2000
increased  $137,000 and $71,000,  respectively,  compared to the same periods in
1999. For the 2000 three-month  period,  salaries and benefits increased $4,000,
occupancy  expense  increased  $6,000,  and other  expenses  increased  $127,000
compared to the same period in 1999.  The  primary  reasons for the  increase in
non-interest expense for the six months ended June 30, 2000 compared to the same
period in 1999 were an  increase  in  salaries  and  benefits  of $51,000 due to
normal  merit and  inflationary  increases,  and in other  expenses  of  $28,000
relating to increased general and administrative costs.

INCOME TAXES. The federal income tax provision for the six months ended June 30,
2000 was $909,000,  an increase of $61,000  compared to the same period in 1999.
The effective tax rate for the 2000 period is 30.2% compared to 30.4% in 1999.

FINANCIAL  CONDITION.  Total  assets  were  $247,436,000  at June 30,  2000,  an
increase of $5,247,000 or 2.2% over year-end 1999. Loans totaled $168,675,000 at
June 30, 2000, an increase of  $16,011,000  over year-end  1999.  Total deposits
were  $212,527,000  at June 30, 2000, an increase of $6,388,000  compared to the
balance at December 31, 1999.

                                                                         Page 13


LOANS.  Loan detail by category  at June 30, 2000 and  December  31, 1999 was as
follows: (Dollars in thousands)

                                          June 30,                  December 31,
                                            2000                        1999

Commercial and industrial                 $60,663                      $54,150
Agricultural                                2,051                        2,101
Real estate mortgage                       94,777                       88,852
Real estate construction                    6,641                        3,325
Installment                                 3,633                        3,379
Credit cards and other                        910                          857
Total Loans                               168,675                      152,664
Allowance for credit losses                (2,031)                      (1,930)
Net Loans                                $166,644                     $150,734


LIQUIDITY.  Adequate  liquidity  is  available to  accommodate  fluctuations  in
deposit levels, funds operations, and provide for customer credit needs and meet
obligations  and  commitments  on a timely  basis.  The  Company has no brokered
deposits. The Company has credit availability from the Federal Home Loan Bank of
Seattle of $49 million, of which $9,150,000 was used at June 30, 2000.

SHAREHOLDERS'  EQUITY.  Total  shareholders'  equity was $23,971,000 at June 30,
2000,  an increase of $2,533,000  or 11.8%  compared to December 31, 1999.  Book
value  per  share  increased  to  $9.59 at June 30,  2000  compared  to $8.63 at
December 31, 1999.  Book value is calculated by dividing total equity capital by
total shares outstanding.

On April 17, 2000, the Board of Directors declared a five-for-one stock split of
Pacific's  outstanding  common  stock.  The  split  was  implemented  as a stock
dividend,  payable July 15, 2000, at the rate of four new shares of common stock
for each share held of record on June 15, 2000.

ITEM 3.  QUANTITATIVE AND QUALITATIVE  DISCLOSURES  ABOUT MARKET RISK.  Interest
rate,  credit,  and operations risks are the most significant market risks which
affect the Company's  performance.  The Company  relies on loan review,  prudent
loan underwriting standards and an adequate allowance for possible credit losses
to mitigate credit risk.

An asset/liability  management simulation model is used to measure interest rate
risk. The model produces regulatory oriented  measurements of interest rate risk
exposure.  The model quantifies interest rate risk through simulating forecasted
net interest  income over a 12 month time period  under  various  interest  rate
scenarios, as well as monitoring the change in the present value of equity under
the  same  rate  scenarios.  The  present  value of  equity  is  defined  as the
difference  between the market  value of assets  less  current  liabilities.  By
measuring  the  change  in the  present  value  of  equity  under  various  rate
scenarios,  management  is able to identify  interest  rate risk that may not be
evident in changes in forecasted net interest income.

                                                                         Page 14


The Company is currently asset  sensitive,  meaning that interest earning assets
mature or reprice  more  quickly than  interest-bearing  liabilities  in a given
period.  Therefore,  a  significant  increase in market rates of interest  could
improve net interest  income.  Conversely,  a decreasing  rate  environment  may
adversely affect net interest income.

It should be noted that the  simulation  model does not take into account future
management  actions that could be  undertaken  should actual market rates change
during the year. An important point should be kept in mind; the model simulation
results are not exact measures of the Company's  actual interest rate risk. They
are rather only indicators of rate risk exposure,  based on assumptions produced
in a simplified modeling environment designed to heighten sensitivity to changes
in  interest  rates.  The rate risk  exposure  results of the  simulation  model
typically  are greater than the Company's  actual rate risk.  That is due to the
conservative  modeling   environment,   which  generally  depicts  a  worst-case
situation.  Management has assessed the results of the simulation  reports as of
June 30,  2000,  and  believes  that  there has been no  material  change  since
December 31, 1999.

                           PART II - OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS
          On June 30, 2000,  Pacific  issued  16,500  shares of its common stock
(reflecting the five-for-one stock split) in a tax-free corporate reorganization
in exchange for all of the shares of IDC Parking,  held by a single  individual.
The shares were issued in reliance on the exemption from  registration  afforded
by Section 4(2) of the Securities Act of 1933.  The  transaction  related to the
Company's purchase of its Montesano branch site.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

   (a)     Exhibits:

              3.1        Amendment  to  Restated  Articles of  Incorporation  of
                         Pacific Financial Corporation filed August 2, 2000.

              3.2        Restated Articles of Incorporation of Pacific Financial
                         Corporation as amended effective August 2, 2000.

              27         Financial Data Schedule for the six-month period ending
                         June 30, 2000.


   (b)     Reports on Form 8-K:

              (1)  A report on Form 8-K dated April 17, 2000, was filed on April
                   21, 2000,  to report under item 5 that the Board of Directors
                   had approved a  five-for-one  stock split payable on July 15,
                   2000.

              (2)  A report on Form 8-K dated  May 17,  2000,  was filed on June
                   29,  2000,  to  report  under  item  5  that   Pacific's  two
                   subsidiaries,  The  Bank  of  Grays  Harbor  and  Bank of the
                   Pacific,  are to be  merged  as  soon as  practicable  into a
                   single  bank  to be  named  Bank  of the  Pacific,  with  the
                   branches  of The Bank of Grays  Harbor to continue to operate
                   under their existing name for the present.

                                                                         Page 15


                                   SIGNATURES
                                   ----------

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     PACIFIC FINANCIAL CORPORATION


DATED:  August 14, 2000                     By: /s/ John Van Dijk
                                                --------------------------------
                                               John Van Dijk
                                               Treasurer
                                               (Chief Financial Officer)



                                                                         Page 16