================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ---------------

 (Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                    For the quarter ended September 30, 2001

                                       OR

[  ] TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                For the transition period from           to
                                               ---------    ----------
                            Commission File Number  000-29829
                                                    ---------
                          PACIFIC FINANCIAL CORPORATION

             (Exact name of registrant as specified in its charter)

           Washington                               91-1815009
 (State or other jurisdiction of               (IRS Employer Identification No.)
  incorporation or organization)

                             300 East Market Street
                         Aberdeen, Washington 98520-5244
                                 (360) 533-8870

               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive offices)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days:

                                   Yes    X    No
                                       -------    -------

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

        Title of Class                         Outstanding at October 31, 2001
        --------------                         -------------------------------
Common Stock, par value $1.00 per share              2,478,849 shares



================================================================================
                                       1





                                TABLE OF CONTENTS

PART I      FINANCIAL INFORMATION                                             3

ITEM 1.     FINANCIAL STATEMENTS                                              3

            CONDENSED CONSOLIDATED BALANCE SHEETS
            SEPTEMBER 30, 2001 AND DECEMBER 31, 2000                          3

            CONDENSED CONSOLIDATED STATEMENTS OF INCOME
            THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2001
            AND 2000                                                          4

            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
            NINE MONTH PERIODS ENDED SEPTEMBER 30, 2001 AND 2000              5

            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
            NINE MONTH PERIODS ENDED SEPTEMBER 30, 2001 AND 2000              7

            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS              8

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS                              11

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
            MARKET RISK                                                      14

PART II     OTHER INFORMATION                                                15

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K                                 15

            SIGNATURES                                                       15



                                       2





                         PART I - FINANCIAL INFORMATION

                          ITEM 1 - FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets
(Dollars in Thousands)

Pacific Financial Corporation
September 30, 2001 and December 31, 2000
                                             September 30,    December 31,
                                                 2001             2000
Assets                                       (Unaudited)

      Cash and due from banks                   $8,344           $8,619
      Interest bearing balances with banks       8,531              480
      Federal funds sold                         9,160              570
      Investment securities available for sale  33,904           53,696
      Investment securities held-to-maturity     1,974            1,376
      Federal Home Loan Bank stock, at cost      3,747            3,562

      Loans                                    170,929          177,168
      Allowance for credit losses                1,828            2,026
                                              --------        ---------
      Loans, net                               169,101          175,142

      Premises and equipment                     4,125            4,122
      Foreclosed real estate                     1,502               -0-
      Accrued interest receivable                1,768            2,302
      Cash surrender value of life insurance     2,525            2,435
      Other assets                               1,237            1,009
                                              --------         --------

Total assets                                  $245,918         $253,313

Liabilities and Stockholders' Equity
      Deposits:
        Non-interest bearing                   $37,407          $32,510
        Interest bearing                       180,185          181,001
                                               -------          -------
      Total deposits                           217,592          213,511

      Accrued interest payable                     553              779
      Short-term borrowings                         -0-          11,358
      Other liabilities                          1,863            4,922
                                             ---------          -------
      Total liabilities                        220,008          230,570

Stockholders' Equity
      Common stock (par value $1); authorized:
      25,000,000 shares; issued
      September 30, 2001 - 2,478,849 shares;
      December 31, 2000 - 2,503,130 shares       2,479            2,503
      Surplus                                    9,373            9,859
      Retained earnings                         13,460           10,572
      Accumulated other comprehensive
       income (loss)                               598             (191)
                                              --------          -------
      Total stockholders' equity                25,910           22,743

Total liabilities and stockholders' equity    $245,918         $253,313

See notes to condensed consolidated financial statements.

                                       3


Condensed Consolidated Statements of Income
(Dollars in thousands, except per share amounts)            THREE MONTHS ENDED      NINE MONTHS ENDED
(Unaudited)                                                     SEPTEMBER 30,          SEPTEMBER 30,
                                                             2001        2000       2001        2000
INTEREST INCOME
                                                                                   
Loans                                                      $3,690      $4,202      $11,717     $12,187
Securities held to maturity - tax exempt                       23          24           68          74
Securities available for sale:
Taxable                                                       407         682        1,523       2,225
Tax-exempt                                                    138         207          414         507
Deposits with banks
 and federal funds sold                                       143          18          335          88
                                                           ------      ------       ------      ------
Total interest income                                       4,401       5,133       14,057      15,081

INTEREST EXPENSE
Deposits                                                    1,478       2,074        5,266       5,772
Other borrowings                                               61         150          190         463
                                                           ------      ------       ------      ------
Total interest expense                                      1,539       2,224        5,456       6,235

Net Interest Income                                         2,862       2,909        8,601       8,846
Provision for credit losses                                    98          98          298         203
                                                           ------      ------       ------      ------

Net interest income after provision
   for credit losses                                        2,764       2,811        8,303       8,643
NON-INTEREST INCOME
Service charges                                               203         181          582         557
Mortgage loan origination fees                                 13           0           27           1
Gain on sale of foreclosed real estate                          0           0            0          31
Other operating income                                        226         123          493         376
                                                             ----        ----        -----        ----
Total non-interest income                                     442         304        1,102         965

NON-INTEREST EXPENSE
Salaries and employee benefits                                980         952        3,038       2,915
Occupancy and equipment                                       242         241          712         736
Other                                                         539         530        1,578       1,556
                                                            -----       -----        -----       -----
Total non-interest expense                                  1,761       1,723        5,328       5,207
Income before income taxes                                  1,445       1,392        4,077       4,401
Provision for income taxes                                    399         444        1,189       1,353
                                                            -----       -----        -----       -----
Net Income                                                 $1,046        $948       $2,888      $3,048

Earnings per common share:
Basic                                                        $.42        $.38 (1)    $1.16       $1.22  (1)
Diluted                                                       .42         .38 (1)     1.15        1.21  (1)

Average shares outstanding:
Basic                                                   2,484,284   2,500,350 (1)2,495,047   2,489,390  (1)
Diluted                                                 2,508,707   2,521,684 (1)2,519,843   2,514,268  (1)



(1)Restated to reflect the 5-for-1 stock split in July 2000.

See notes to condensed consolidated financial statements.

                                       4


Condensed Consolidated Statements of Cash Flows
Nine months ended September 30, 2001 and 2000
(Dollars in thousands)

(Unaudited)                                                          2001                    2000


OPERATING ACTIVITIES
                                                                                      
Net income                                                         $2,888                   $3,048
Adjustments to reconcile net income to net cash
   provided by operating activities:
   Provision for credit losses                                        298                      203
   Depreciation and amortization                                      314                      331
   Stock dividends received                                          (185)                    (164)
   Loss on sale of premises and equipment                               1                     ----
   Gain on sale of foreclosed real estate                            ----                      (31)
   (Increase) decrease in accrued interest receivable                 534                     (320)
   Increase (decrease) in accrued interest payable                   (226)                     113
   Other                                                             (539)                      15
                                                                  -------                   ------
   Net cash provided by operating activities                        3,085                    3,195

INVESTING ACTIVITIES
   Net increase in federal funds sold                              (8,590)                    (645)
   Increase in interest bearing
     deposits with banks                                           (8,051)                  (1,450)
   Purchase of securities held to maturity                           (683)                    ----
   Proceeds from maturities of investments held to maturity            85                      137
   Purchases of securities available for sale                     (15,273)                  (1,850)
   Proceeds from maturities of securities available for sale       25,500                    8,614
   Proceeds from sales of securities available for sale            10,694                     ----
   Net decrease (increase) in loans                                 4,260                  (22,774)
   Additions to premises and equipment                               (327)                    (509)
   Proceeds from sales of premises and equipment                       16                     ----
   Proceeds from sales of foreclosed real estate                     ----                      182
                                                                   ------                  -------
   Net cash provided by (used in) investing activities              7,631                  (18,708)

FINANCING ACTIVITIES
   Net increase in deposits                                         4,081                   18,671
   Net decrease in short-term borrowings                          (11,358)                  (5,450)
   Repurchase and retirement of common stock                         (510)                    ----
   Payment of dividends                                            (3,204)                  (3,105)
                                                                  -------                  -------

   Net cash provided by (used in) financing activities            (10,991)                  10,529

   Net decrease in cash and due from banks                           (275)                  (4,984)


                                       5



CASH AND DUE FROM BANKS
                                                                                      
   Beginning of period                                              8,619                   13,080
   End of period                                                   $8,344                   $8,096

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
   Cash payments for:
     Interest                                                      $5,492                   $6,122
     Income Taxes                                                   1,125                    1,320

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES
   Change in fair value of securities available
     for sale, net of tax                                            $789                     $361
   Foreclosed real estate acquired in settlement of loans          (1,733)                    ----
   Financed sale of foreclosed real estate                            231                     ----
   Stock issued in five-for-one stock split                          ----                    1,988
   Stock issued for land purchase                                    ----                      413


   See notes to condensed consolidated financial statements.

                                       6



Condensed Consolidated Statements of Stockholders' Equity
Nine months ended September 30, 2001 and 2000
(Dollars in thousands) (Unaudited)

                                                                            ACCUMULATED
                                                                               OTHER
                                                                           COMPREHENSIVE
                                          COMMON               RETAINED       INCOME
                                          STOCK     SURPLUS    EARNINGS       (LOSS)     TOTAL

                                                                          
Balance December 31, 1999                 $ 497     $11,420    $10,473        $(952)     $21,438
Other comprehensive income:
   Net income                                                    3,048                     3,048
   Change in unrealized loss
     on securities available for sale, net                                      361          361
   Comprehensive income                                                                    3,409
   Five-for-one stock split               1,988      (1,988)
Issuance of common stock                     16         397                                  413
                                          -----       -----     ------         ----       ------
Balance September 30, 2000               $2,501      $9,829    $13,521        $(591)     $25,260

Balance December 31, 2000                $2,503      $9,859    $10,572        $(191)     $22,743
Stock re-purchase                           (24)       (486)                                (510)
Other comprehensive income:
   Net income                                                    2,888        2,888
   Change in fair value of
     securities available for sale, net                                         789          789
   Comprehensive income                                                                    3,677
                                          -----       -----     ------         ----       ------
Balance September 30, 2001               $2,479      $9,373    $13,460         $598      $25,910


See notes to condensed consolidated financial statements.

                                       7



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.    Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared by Pacific Financial Corporation ("Pacific" or "Company") in accordance
with generally accepted accounting  principles for interim financial information
and with instructions to Form 10Q.  Accordingly,  they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  In the opinion of management,  adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been  included.  Operating  results for the nine months ended
September 30, 2001, are not  necessarily  indicative of the results  anticipated
for the year ending December 31, 2001.

The preparation of financial  statements  requires  management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods. Actual results could differ from those estimates.

All  dollar  amounts  in tables,  except  per share  information,  are stated in
thousands.

2.    Investment Securities

Investment  securities  consist  principally of short and intermediate term debt
instruments issued by the U.S. Treasury,  other U.S. government agencies,  State
and local government units, and other corporations. The Company is a stockholder
in the Federal Home Loan Bank of Seattle (FHLB).

SECURITIES HELD TO MATURITY          AMORTIZED        UNREALIZED         FAIR
                                       COST            (LOSSES)          VALUE

September 30, 2001

State and Municipal Securities        $1,974              (8)           $1,966
                                       -----             -----           -----
TOTAL                                 $1,974              (8)           $1,966

SECURITIES AVAILABLE FOR SALE        AMORTIZED        UNREALIZED         FAIR
                                       COST              GAINS           VALUE

September 30, 2001

U.S. Treasury Securities            $    500              $3              $503
U.S. Government Securities             5,295             182             5,477
State and Municipal Securities        12,179             489            12,668
Corporate Securities                  11,004             223            11,227
Mutual Funds                           4,021               8             4,029
                                      ------          ------            ------
TOTAL                               $ 32,999            $905           $33,904


                                       8



3.    Allowance for Credit Losses

                                       THREE MONTHS ENDED        NINE MONTHS ENDED
                                          SEPTEMBER 30,            SEPTEMBER 30,
                                        2001        2000         2001        2000
                                                                
Balance at beginning of period         $1,875      $2,031       $2,026      $1,930
Provision for possible credit losses       98          98          298         203

Charge-offs                              (147)         (1)        (503)        (11)
Recoveries                                  2          16            7          22
Net recoveries (charge-offs)             (145)         15         (496)         11
                                        -----       -----        -----       -----
Balance at end of period               $1,828      $2,144       $1,828      $2,144



4.    Computation of Basic Earnings per Share:

                                       THREE MONTHS ENDED        NINE MONTHS ENDED
                                          SEPTEMBER 30,            SEPTEMBER 30,
                                        2001        2000 (1)     2001        2000 (1)
                                                            
Net Income                         $1,046,000    $948,000   $2,888,000  $3,048,000
Shares Outstanding,
   Beginning of Period              2,498,849   2,500,350    2,503,130   2,483,850
Shares Issued During Period Times
   Average Time Outstanding                 -           -            -       5,540
Shares Repurchased During Period Times
   Average Time Outstanding           (14,565)          -       (8,083)          -

Average Shares Outstanding          2,484,284   2,500,350    2,495,047   2,489,390

Basic Earnings Per Share                 $.42        $.38        $1.16       $1.22


(1) Restated to reflect the five-for-one stock split in July 2000.

5.    Computation of Diluted Earnings Per Share:

                                      THREE MONTHS ENDED        NINE MONTHS ENDED
                                         SEPTEMBER 30,            SEPTEMBER 30,
                                       2001        2000 (1)     2001        2000 (1)
                                                           
Net Income                        $1,046,000    $948,000   $2,888,000  $3,048,000
Options Outstanding                  168,300      77,300      168,300      77,300

Proceeds Were Options Exercised   $3,327,865  $1,390,750   $3,327,865  $1,390,750

Average Share Price During Period     $23.13      $24.85       $23.19      $26.53

Proceeds Divided By Average
  Share Price                        143,877      55,966      143,504      52,422
Incremental Shares                    24,423      21,334       24,796      24,878


                                      9



                                                            
Average Shares Outstanding         2,484,284   2,500,350    2,495,047   2,489,390

Incremental Shares
   Plus Outstanding Shares         2,508,707   2,521,684    2,519,843   2,514,268

Diluted Earnings Per Share              $.42        $.38        $1.15       $1.21


(1) Restated to reflect the five-for-one stock split in July 2000.

                                       10



      ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

A WARNING ABOUT FORWARD-LOOKING INFORMATION

      We have made forward-looking  statements in this document that are subject
to risks  and  uncertainties.  These  statements  are based on the  beliefs  and
assumptions of our management,  and on information  currently available to them.
Forward-looking  statements  include the information  concerning our possible or
assumed future results of operations  set forth under  "Management's  Discussion
and Analysis of Financial  Condition And Results of  Operations"  and statements
preceded  by,  followed  by or that  include  the words  "believes,"  "expects,"
"anticipates,"  "intends,"  "plans,"  "estimates"  or similar  expressions.

Any  forward-looking  statements in this document are subject to risks  relating
to, among other things, the following:

      1. competitive pressures among depository and other financial institutions
may increase significantly;

      2. changes in the interest rate environment may reduce margins;

      3. general economic or business  conditions,  either  nationally or in the
state or regions in which we do business,  may be less  favorable than expected,
resulting in, among other things, a deterioration  in credit quality,  including
as a result of lower prices in the real estate  market,  or a reduced demand for
credit;

      4.  legislative or regulatory  changes may adversely affect the businesses
in which we are engaged; and

      5. the securities markets may continue to experience a downturn.

      Our management  believes the  forward-looking  statements are  reasonable;
however, you should not place undue reliance on them. Forward-looking statements
are not  guarantees  of  performance.  They  involve  risks,  uncertainties  and
assumptions.  Many of the factors  that will  determine  our future  results and
share value are beyond our ability to control or predict.

NET INCOME.  For the nine months ended September 30, 2001,  Pacific's net income
was $2,888,000 compared to $3,048,000 for the same period in 2000. The principal
factor  contributing to the decrease was the decline in net interest income. Net
income for the three months ended September 30, 2001 was $1,046,000, compared to
$948,000  for the same  period in 2000.  The  increase  was  attributable  to an
increase in non-interest income.

NET INTEREST  INCOME.  Net interest  income for the three months ended September
30, 2001  decreased  $47,000  compared to the same period in 2000.  Net interest
income for the nine months ended September 30, 2001 decreased  $245,000 over the
comparable period in 2000.

Interest income for the three months ended September 30, 2001 decreased $732,000
or 14.2%  compared  to the  comparable  period in 2000,  and for the nine months
ended  September 30, 2001

                                       11


decreased  $1,024,000  or 6.8% over the same  period in 2000.  Decreases  in the
prime rate of interest during the reporting periods were the primary reasons for
the negative  variance in interest income from loans.  Average loans outstanding
for the nine  months  ended  September  30,  2001 and  September  30,  2000 were
$172,600,000 and $166,255,000,  respectively, or 3.8% higher in 2001. Securities
balances decreased during the three month and nine month periods ended September
30,  2001,  as the result of call options  being  exercised by the issuer of the
securities due to the declining interest rate environment.  This was the primary
reason for the decrease in taxable  securities  interest  income.  Concurrently,
interest bearing deposits with banks and federal funds sold increased during the
three and nine month periods ended September 30, 2001, resulting in increases of
$125,000 and $247,000,  respectively,  in interest  income  compared to the same
periods in 2000.

Interest  expense  for the three  months  ended  September  30,  2001  decreased
$685,000 or 30.8% compared to the same period in 2000, and decreased $779,000 or
12.5% for the nine months ended September 30, 2001 from the comparable period in
2000.  Average interest bearing deposits for the nine months ended September 30,
2001 and September 30, 2000 were  $180,469,000  and  177,789,000,  respectively,
while average short term  borrowings and federal funds purchased for the periods
were $4,098,000 and $7,451,000,  respectively,  a decrease in 2001 of 45.0% over
the period in 2000.

PROVISION  AND  ALLOWANCE  FOR  CREDIT  LOSSES.  During the three  months  ended
September  30, 2001 and 2000,  $98,000 was provided for credit  losses.  For the
nine months ended September 30, 2001,  $298,000 was provided for possible credit
losses  compared to $203,000  for the  comparable  period in 2000.  For the nine
months ended September 30, 2001, net charge-offs  were $496,000  compared to net
recoveries of $11,000 during the same period in 2000.

At September  30, 2001,  the  allowance  for credit  losses stood at  $1,828,000
compared to  $2,026,000  at December 31, 2000,  and  $2,144,000 at September 30,
2000. The ratio of the allowance to total loans outstanding was 1.07%, 1.14% and
1.22% at  September  30,  2001,  December  31,  2000,  and  September  30, 2000,
respectively.  Management  considers  the  allowance  for  credit  losses  to be
adequate for the periods indicated.

NON-PERFORMING ASSETS AND OTHER REAL ESTATE OWNED. Non-performing assets totaled
$2,825,000 at September 30, 2001. This represents 1.15% of total assets compared
to  $3,420,000  or  1.35% at  December  31,  2000,  and  $3,394,000  or 1.32% at
September 30, 2000.  Non-accrual loans at September 30, 2001 totaled $981,000 of
which $363,000 are secured by real estate.  Loans accruing which are past due 90
days or more  totaled  $342,000 at September  30, 2001.  During the three months
ended  September 30, 2001,  three loans  totaling  $953,000 were  transferred to
foreclosed  real estate.  Foreclosed  properties  consist of a commercial  motel
which the Company is operating,  a cranberry farm, of which certain parcels have
been sold,  and two  commercial  real  estate  properties.  All  properties  are
actively  being  marketed for sale.  The balances  reflect the estimated  market
value of the subject properties less estimated selling costs.

                                       12




ANALYSIS OF
NONPERFORMING ASSETS               SEPTEMBER 30       DECEMBER 31    SEPTEMBER 30
(Dollars in thousands)                 2001              2000          2000

Accruing loans past due 90 days
                                                               
or more                               $342              $292            $1,663

Non-accrual loans                      981             3,128             1,705

Foreclosed real estate               1,502                 0                26
                                     -----             -----             -----

TOTAL                               $2,825            $3,420            $3,394



NON-INTEREST INCOME AND EXPENSE.  Non-interest income for the three month period
ended September 30, 2001 increased $138,000 or 45.4% compared to the same period
in 2000, and increased $137,000 or 14.2% for the nine months ended September 30,
2001  compared to the same period in 2000.  This is due primarily to an increase
in income from real estate owned.

Non-interest  expense for the three and nine month periods  ended  September 30,
2001 increased $38,000 or 2.2%, and $121,000 or 2.3%  respectively,  compared to
the same periods in 2000. For the 2001 three-month period, salaries and benefits
increased  $28,000,  occupancy  expense  increased  $1,000,  and other  expenses
increased  $9,000  compared to the same period in 2000. The primary  reasons for
the increase in  non-interest  expense for the nine months ended  September  30,
2001  compared  to the same period in 2000,  were an  increase  in salaries  and
benefits of $123,000.  Occupancy  expense  decreased  $24,000 and other  expense
increased $22,000 compared to the nine months ended September 30, 2000.

INCOME  TAXES.  The  federal  income tax  provision  for the nine  months  ended
September 30, 2001 was $1,189,000,  a decrease of $164,000  compared to the same
period in 2000.  The effective tax rate for the 2001 period is 29.2% compared to
29.9% in 2000.


FINANCIAL  CONDITION.  Total assets were  $245,918,000  at September 30, 2001, a
decrease of $7,395,000 or 2.9% over year-end 2000. Loans totaled $170,929,000 at
September 30, 2001, a decrease of $6,239,000 or 3.5% over year-end  2000.  Total
deposits were  $217,592,000  at September 30, 2001, an increase of $4,081,000 or
1.9% compared to the balance at December 31, 2000.

                                       13



LOANS.  Loan detail by category at September  30, 2001 and December 31, 2000 was
as follows:

(Dollars in thousands)


                                             September 30,           December 31,
                                                 2001                    2000

                                                                 
Commercial and industrial                      $62,033                 $60,617
Agricultural                                     9,992                   8,115
Real estate mortgage                            87,491                  97,380
Real estate construction                         6,581                   6,118
Installment                                      3,893                   3,661
Credit cards and other                             939                   1,277
                                               -------                 -------
Total Loans                                    170,929                 177,168
Allowance for credit losses                     (1,828)                 (2,026)
                                               -------                 -------
Net Loans                                     $169,101                $175,142


LIQUIDITY.  Adequate  liquidity  is  available to  accommodate  fluctuations  in
deposit levels, fund operations,  and provide for customer credit needs and meet
obligations  and  commitments  on a timely  basis.  The  Company has no brokered
deposits. The Company has credit availability from the Federal Home Loan Bank of
Seattle of $50 million.

STOCKHOLDERS'  EQUITY.  Total stockholders'  equity was $25,910,000 at September
30, 2001, an increase of $3,167,000 or 13.9% compared to December 31, 2000. Book
value per share  increased to $10.45 at September  30, 2001 compared to $9.09 at
December 31, 2000.  Book value is calculated by dividing total equity capital by
total shares  outstanding.  Book value is impacted by net income less  dividends
and  changes  in the fair  value of the  Bank's  available  for sale  investment
portfolio.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate,  credit,  and operations  risks are the most  significant  market
risks which affect the Company's performance. The Company relies on loan review,
prudent loan underwriting  standards and an adequate allowance for credit losses
to mitigate credit risk.

An asset/liability  management simulation model is used to measure interest rate
risk. The model produces regulatory oriented  measurements of interest rate risk
exposure.  The model quantifies interest rate risk through simulating forecasted
net interest  income over a 12 month time period  under  various  interest  rate
scenarios, as well as monitoring the change in the present value of equity under
the  same  rate  scenarios.  The  present  value of  equity  is  defined  as the
difference  between the market  value of assets  less  current  liabilities.  By
measuring  the  change  in the  present  value  of  equity  under  various  rate
scenarios,  management  is able to identify  interest  rate risk that may not be
evident in changes in forecasted net interest income.

The Company is currently  slightly liability  sensitive,  in a one year horizon,
meaning that interest  bearing  liabilities  mature or reprice more quickly than
interest-bearing  assets  over  a one  year  period.

                                       14


Therefore,  a significant  increase in market rates of interest could  adversely
affect net interest  income.  Conversely,  a  decreasing  rate  environment  may
benefit net interest income.

It should be noted that the  simulation  model does not take into account future
management  actions that could be  undertaken  should actual market rates change
during the year. An important point should be kept in mind; the model simulation
results are not exact measures of the Company's  actual interest rate risk. They
are rather only indicators of rate risk exposure,  based on assumptions produced
in a simplified modeling environment designed to heighten sensitivity to changes
in  interest  rates.  The rate risk  exposure  results of the  simulation  model
typically  are greater than the Company's  actual rate risk.  That is due to the
conservative  modeling   environment,   which  generally  depicts  a  worst-case
situation.  Management has assessed the results of the simulation  reports as of
September 30, 2001,  and believes  that there has been no material  change since
December 31, 2000.

                           PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits:
         No exhibits are filed with this report.

(b)   Reports on Form 8-K:

      A report on Form 8-K was filed on September 6, 2001,  to report under Item
      4 a change  in the  registrant's  certifying  accountant  to  McGladrey  &
      Pullen, LLP, as a result of that firm's acquisition of the practice of the
      registrant's former independent auditors.

                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         PACIFIC FINANCIAL CORPORATION


DATED:  November 12 , 2001                By: /s/ Dennis A. Long
                 ---                          --------------------------------
                                              Dennis A. Long
                                              President

                                          By: /s/ John Van Dijk
                                              --------------------------------
                                              John Van Dijk
                                              Treasurer

                                       15