================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934
                      For the quarter ended March 31, 2002
                                       OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

          For the transition period from                 to
                                         ---------------    -------------------


                      Commission File Number  000-29829

                          PACIFIC FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

              WASHINGTON                             91-1815009
        (State or other jurisdiction of     (IRS Employer Identification No.)
         incorporation or organization)

                             300 EAST MARKET STREET
                         ABERDEEN, WASHINGTON 98520-5244
                                 (360) 533-8870
               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days:
                                    Yes  X    No
                                        ---      ---


     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

           TITLE OF CLASS                       OUTSTANDING AT MARCH 31, 2002
           --------------                       -----------------------------
Common Stock, par value $1.00 per share               2,491,629 shares
================================================================================



                                TABLE OF CONTENTS


                                                                                   

PART I            FINANCIAL INFORMATION                                                   3

ITEM 1.           FINANCIAL STATEMENTS                                                    3

                  CONDENSED CONSOLIDATED BALANCE SHEETS
                  MARCH 31, 2002 AND DECEMBER 31, 2001                                    3

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                  THREE MONTHS ENDED MARCH 31, 2002 AND 2001                              4

                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  THREE MONTHS ENDED MARCH 31, 2002 AND 2001                              5

                  CONDENSED  CONSOLIDATED  STATEMENTS  OF  SHAREHOLDERS' EQUITY
                  THREE MONTH PERIODS ENDED MARCH 31, 2002 AND 2001                       6

                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS                    7

ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS                                    10

ITEM 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                  MARKET RISK                                                            13

PART II           OTHER INFORMATION                                                      14

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                    14

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K                                       15

                  SIGNATURES                                                             15



                                       2

                         PART I - FINANCIAL INFORMATION

                          ITEM 1 - FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets
(Dollars in thousands)

Pacific Financial Corporation
March 31, 2002 and December 31, 2001


                                                                       March 31,                        December 31,
                                                                         2002                               2001
                                                                      (Unaudited)
ASSETS
                                                                                                     
         Cash and due from banks                                         $ 9,156                           $ 10,231
         Interest bearing balances with banks                              2,115                              1,468
         Federal funds sold                                                8,000                              3,505
         Investment securities available for sale                         32,136                             31,673
         Investment securities held-to-maturity                            4,914                              4,945
         Federal Home Loan Bank stock, at cost                             3,870                              3,813

         Loans                                                           178,692                            176,604
         Allowance for credit losses                                       2,656                              2,109
                                                                         -------                            -------
         LOANS, NET                                                      176,036                            174,495

         Premises and equipment                                            3,928                              4,014
         Foreclosed real estate                                              964                              1,040
         Accrued interest receivable                                       1,570                              1,405
         Cash surrender value of life insurance                            5,670                              5,579
         Other assets                                                      1,081                              1,449
                                                                         -------                            -------

TOTAL ASSETS                                                            $249,440                           $243,617
                                                                        ========                           ========

LIABILITIES AND STOCKHOLDERS' EQUITY
         Deposits:
           Non-interest bearing                                         $ 34,088                           $ 38,437
           Interest bearing                                              185,589                            176,207
                                                                         -------                            -------
         TOTAL DEPOSITS                                                  219,677                            214,644


         Accrued interest payable                                            403                                441
         Long-term borrowings                                              4,000                                ---
         Other liabilities                                                 1,553                              5,018
                                                                         -------                            -------
         TOTAL LIABILITIES                                               225,633                            220,103

STOCKHOLDERS' EQUITY
         Common Stock (par value $1);  authorized:                         2,492                              2,492
         25,000,000 shares; issued March 31,2002-2,491,629 shares;
         December 31, 2001-2,491,629 shares
         Additional paid-in capital                                        9,524                              9,524
         Retained earnings                                                11,498                             11,090
         Accumulated other comprehensive income                              293                                408
                                                                          ------                             ------
         TOTAL SHAREHOLDERS' EQUITY                                       23,807                             23,514
                                                                          ------                             ------

Total liabilities and shareholders' equity                              $249,440                           $243,617
                                                                        ========                           ========

                                       3

Condensed Consolidated Statements of Income
Three months ended March 31, 2002 and 2001
(Dollars in thousands, except per share)
                                                     2002              2001
                                                  (UNAUDITED)       (UNAUDITED)
INTEREST INCOME
Loans                                                 $3,294           $4,143
Securities held to maturity - tax exempt                  62               23
Securities available for sale:
Taxable                                                  360              628
Tax-exempt                                               146              136
Deposits with banks
 and federal funds sold                                   18               55
                                                       -----            -----
Total interest income                                  3,880            4,985

INTEREST EXPENSE
Deposits                                                 938            2,061
Other borrowings                                          33               90
                                                        ----            -----
Total interest expense                                   971            2,151

NET INTEREST INCOME                                    2,909            2,834
Provision for credit losses                              954              102
                                                        ----            -----
Net interest income after provision
   for credit losses                                   1,955            2,732
NON-INTEREST INCOME
Service charges                                          234              174
Mortgage loan origination fees                           ---                4
Gain (loss) on sale of foreclosed real estate            (17)             ---
Other operating income                                   237              136
                                                        ----             ----
Total non-interest income                                454              314

NON-INTEREST EXPENSE
Salaries and employee benefits                           990            1,047
Occupancy and equipment                                  234              234
Other                                                    595              527
                                                       -----            -----
Total non-interest expense                             1,819            1,808
Income before income taxes                               590            1,238
Provision for income taxes                               182              361
                                                       -----            -----
NET INCOME                                              $408            $ 877
                                                       =====            =====
Earnings per common share:
Basic                                                   $.16             $.35
Diluted                                                  .16              .35
Average shares outstanding:
Basic                                              2,491,629        2,502,022
Diluted                                            2,515,376        2,523,358
                                       4


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended March 31, 2002 and 2001
(Dollars in thousands)


                                                                         2002                    2001
                                                                      (UNAUDITED)             (UNAUDITED)

OPERATING ACTIVITIES
                                                                                             
Net income                                                                 $ 408                   $ 877
Adjustments to reconcile net income to net cash
     provided by operating activities:
     Provision for credit losses                                             954                     102
     Depreciation and amortization                                           108                     108
     Stock dividends received                                                (57)                    (57)
     Loss on sale of premises and equipment                                  ---                      (1)
     (Increase) decrease in accrued interest receivable                     (165)                    209
     Increase (decrease) in accrued interest payable                         (38)                      9
     Write-down of foreclosed real estate                                    288                     ---
     Other                                                                   176                    (623)
                                                                           -----                    ----

     Net cash provided by operating activities                             1,674                     624

INVESTING ACTIVITIES
     Net increase in federal funds                                        (4,495)                 (5,430)
     Increase in interest bearing
       deposits with banks                                                  (647)                (13,794)
     Purchase of securities available for sale                            (2,163)                    ---
      Proceeds from maturities of investments held to maturity                30                      17
       Proceeds from maturities of
       securities available for sale                                       1,503                  13,072
     Net (increase) decrease in loans                                     (2,707)                  1,321
     Additions to premises and equipment                                     (14)                   (105)
      Proceeds from sales of premises and equipment                          ---                      16
                                                                           -----                   -----

     Net cash used in investing activities                                (8,493)                 (4,903)

FINANCING ACTIVITIES
     Net increase in deposits                                              5,033                  15,417
     Net decrease in short-term borrowings                                   ---                  (8,313)
     Proceeds from issuance of long-term debt                              4,000                     ---
     Repurchase and retirement of common stock                               ---                     (55)
     Payment of dividends                                                 (3,289)                 (3,204)
                                                                           -----                   -----

     Net cash provided by financing activities                             5,744                   3,845

     Net decrease in cash and due from banks                            $ (1,075)                 $ (434)


                                       5


CASH AND DUE FROM BANKS



                                                                                             
     Beginning of period                                                 $10,231                 $ 8,619

     End of period                                                        $9,156                 $ 8,185

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
     Cash payments for:
       Interest                                                          $ 1,009                 $ 2,142
       Income Taxes                                                           25                     100

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES
     Foreclosed real estate acquired in settlement of loans               $ (212)                    ---
     Change in fair value of securities available
       for sale, net of tax                                               $ (115)                 $  581



CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Three months ended March 31, 2002 and 2001
(Dollars in thousands) (Unaudited)



                                                                                              ACCUMULATED
                                                                                                 OTHER
                                                           ADDITIONAL                        COMPREHENSIVE
                                              COMMON         PAID-IN          RETAINED          INCOME
                                               STOCK         CAPITAL          EARNINGS          (LOSS)           TOTAL

                                                                                                
Balance December 31, 2000                    $2,503            $9,859          $10,572          $(191)          $22,743
Stock re-purchase                                (2)              (53)                                              (55)
Other comprehensive income:
     Net income                                                                    877                              877
     Change in fair value of                                                                      581               581
       securities available for sale, net
     Comprehensive income                                                                                         1,458
                                              -----            ------           ------           ----            ------
Balance March 31, 2001                       $2,501            $9,806          $11,449           $390           $24,146

Balance December 31, 2001                    $2,492            $9,524          $11,090           $408           $23,514
Other comprehensive income:
     Net income                                                                    408                              408
     Change in fair vale of
        securities available for sale, net                                                       (115)             (115)
     Comprehensive income                                                                                           293
                                              -----            ------           ------         ------            ------
Balance March 31, 2002                       $2,492            $9,524          $11,498           $293           $23,807


                                       6




NOTES TO FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

The accompanying  unaudited  financial  statements have been prepared by Pacific
Financial Corporation  ("Pacific" or the "Company") in accordance with generally
accepted  accounting  principles  for  interim  financial  information  and with
instructions  to  Form  10-Q.  Accordingly,  they  do  not  include  all  of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  In the opinion of management,  adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been included.  Operating  results for the three months ended
March 31, 2002, are not  necessarily  indicative of the results  anticipated for
the year ending December 31, 2002.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues and expenses  during the  reporting  periods.
Actual results could differ from those estimates.

All  dollar  amounts  in tables,  except  per share  information,  are stated in
thousands.

2.       INVESTMENT SECURITIES

Investment  securities  consist  principally of short and intermediate term debt
instruments issued by the U.S. Treasury,  other U.S. government agencies,  state
and local government units, and other corporations.



SECURITIES HELD TO MATURITY                             AMORTIZED                UNREALIZED                 FAIR
                                                          COST                      GAINS                   VALUE
                                                                                  (LOSSES)
March 31, 2002

                                                                                                   
State and Municipal Securities                          $  4,914                     (2)                    4,912


SECURITIES AVAILABLE FOR SALE                         AMORTIZED                  UNREALIZED                 FAIR
                                                        COST                       GAINS                   VALUE
                                                                                  (LOSSES)
March 31, 2002

U.S. Government Securities                            $  7,846                        71                      7,917
State and Municipal Securities                          11,354                       313                     11,667
Corporate Securities                                     8,391                        61                      8,452
Mutual Funds                                             4,100                       ---                      4,100
                                                        ------                    ------                     ------
TOTAL                                                  $31,691                       445                     32,136

                                       7

3.       ALLOWANCE FOR CREDIT LOSSES


                                                       THREE MONTHS ENDED             TWELVE MONTHS ENDED
                                                            MARCH 31,                      DECEMBER 31,
                                                       2002              2001                2001
                                                       ----              ----                ----
                                                                                   
Balance at beginning of period                        $2,109           $2,026               $2,026
Provision for possible credit losses                     954              102                  580
Charge-offs                                             (416)            (326)                (564)
Recoveries                                                 9                3                   67

Net recoveries (charge-offs)                            (407)            (323)                (497)
                                                       -----            -----                -----
Balance at end of period                              $2,656           $1,805               $2,109

Ratio of net charge-offs to
  average loans outstanding                              .23%             .18%                 .29%


4.       COMPUTATION OF BASIC EARNINGS PER SHARE:



                                                                  THREE MONTHS ENDED
                                                                       MARCH 31,
                                                            2002                      2001
                                                            ----                      ----
                                                                               
Net Income                                                $408,000                   $877,000
Shares Outstanding,
     Beginning of Period                                 2,491,629                  2,503,130
Shares Repurchased During Period Times
     Average Time Outstanding                                 ----                     (1,108)

Average Shares Outstanding                               2,491,629                  2,502,022

Basic Earnings Per Share                                      $.16                       $.35



                                       8



5.       COMPUTATION OF DILUTED EARNINGS PER SHARE:



                                                                  THREE MONTHS ENDED
                                                                       MARCH 31,
                                                              2002                       2001
                                                              ----                       ----

                                                                               
Net Income                                                $408,000                   $877,000
Options Outstanding                                        177,046                    191,550

Proceeds Were Options Exercised                         $3,773,253                $ 3,984,720

Average Share Price During Period                           $24.50                     $23.41

Proceeds Divided By Average Share Price                    154,010                    170,214
Incremental Shares                                          23,747                     21,336

Average Shares Outstanding                               2,491,629                  2,502,022

Incremental Shares
     Plus Outstanding Shares                             2,515,376                  2,523,358

Diluted Earnings Per Share                                    $.16                       $.35

                                       9





                ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

A WARNING ABOUT FORWARD-LOOKING INFORMATION

     This document contains forward-looking statements that are subject to risks
and uncertainties.  These statements are based on the beliefs and assumptions of
our management,  and on information currently available to them. Forward-looking
statements  include the  information  concerning our possible  future results of
operations  set forth under  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and statements  preceded by, followed by or
that include the words "believes," "expects," "anticipates," "intends," "plans,"
"estimates" or similar expressions.

     Any  forward-looking  statements  in this  document  are  subject  to risks
relating to, among other things, the following:

         1.   competitive   pressures  among   depository  and  other  financial
     institutions may impede our ability to attract and retain customers;

         2. changes in the interest rate environment may reduce margins;

         3. general economic or business conditions, either nationally or in the
     state or  regions  in  which we do  business,  may be less  favorable  than
     expected,  resulting  in, among other  things,  a  deterioration  in credit
     quality,  including as a result of lower prices in the real estate  market,
     or a reduced demand for credit;

         4.   legislative  or  regulatory   changes  may  adversely  affect  the
     businesses in which we are engaged; and

         5. the securities markets may continue to experience a downturn.

     Our management  believes the  forward-looking  statements  are  reasonable;
however, you should not place undue reliance on them. Forward-looking statements
are not  guarantees  of  performance.  They  involve  risks,  uncertainties  and
assumptions.  Many of the factors  that will  determine  our future  results and
share value are beyond our ability to control or predict.


NET INCOME. For the three months ended March 31, 2002,  Pacific's net income was
$408,000  compared to $877,000 for the same period in 2001. The most significant
factor contributing to the decrease was a significant  increase in the provision
for credit losses.

NET INTEREST  INCOME.  Net interest  income for the three months ended March 31,
2002 increased $75,000, or 2.6% compared to the same period in 2001. This is due
primarily to decreased interest expense.

                                       10




Interest income for the three months ended March 31, 2002, decreased $1,105,000,
or  22.2%,  compared  to the  comparable  period  in 2001.  Securities  balances
decreased  during the three months  ended March 31, 2002,  compared to the three
months  ended  March 31,  2001.  This  decrease  was due to call  options  being
exercised by issuers of the securities and resulted in lower interest  income on
securities.  In addition,  the lower  interest  rates earned on loans during the
period  ending March 31, 2002  resulted in  decreased  loan  interest  income of
$849,000  compared to the same period in 2001.  Average total loans  outstanding
for  the  three  months  ended  March  31,  2002,  and  March  31,  2001,   were
$181,257,000, and $176,272,000, respectively, or an increase of 2.8%.

Interest expense for the three months ended March 31, 2002 decreased $1,180,000,
or 54.9%, compared to the same period in 2001. Average  interest-bearing deposit
balances  for the three  months  ended  March 31,  2002 and March 31,  2001 were
$177,368,000  and  $185,916,000,  respectively,  while short term borrowings and
federal  funds  purchased  for  the  periods  were  $3,766,000  and  $6,663,000,
respectively, a decrease of 43.5% over the 2001 period.

PROVISION  AND  ALLOWANCE  FOR CREDIT  LOSSES.  The  allowance for credit losses
reflects  management's  current estimate of the amount required to absorb losses
on existing loans and commitments to extend credit.  Loans deemed  uncollectible
are charged against and reduce the allowance. Periodically, a provision for loan
losses is charged to current  expense.  This  provision  acts to  replenish  the
allowance  for  loan  losses  and to  maintain  the  allowance  at a level  that
management  deems  adequate.  There is no precise method of predicting  specific
loan  losses or amounts  that  ultimately  may be charged off on segments of the
loan portfolio. The determination that a loan may become uncollectible, in whole
or in part,  is a matter of judgment.  Similarly,  the adequacy of the allowance
for loan losses can be determined only on a judgmental basis, after full review,
including (a) consideration of economic  conditions and the effect on particular
industries and specific  borrowers;  (b) a review of borrowers'  financial data,
together  with  industry  data,  the  competitive   situation,   the  borrowers'
management  capabilities and other factors;  (c) a continuing  evaluation of the
loan  portfolio,  including  monitoring  by lending  officers  and staff  credit
personnel  of all loans which are  identified  as being of less than  acceptable
quality;  (d) an in-depth appraisal,  on a monthly basis, of all loans judged to
present a possibility of loss (if, as a result of such monthly  appraisals,  the
loan is judged to be not fully  collectible,  the carrying  value of the loan is
reduced to that portion  considered  collectible);  and (e) an evaluation of the
underlying  collateral  for secured  lending,  including the use of  independent
appraisals of real estate  properties  securing  loans. A formal analysis of the
adequacy of the  allowance is conducted  monthly and is reviewed by the Board of
Directors. Based on this analysis, management considers the allowance for credit
losses to be adequate.  Periodic provisions for loan losses are made to maintain
the allowance for credit losses at an  appropriate  level.  The  provisions  are
based on an analysis of various  factors  including  historical  loss experience
based on volumes  and types of loans,  volumes and trends in  delinquencies  and
non-accrual  loans,  trends  in  portfolio  volume,   results  of  internal  and
independent external credit reviews, and anticipated economic conditions.

                                       11



During the three months ended March 31, 2002, $954,000 was provided for possible
credit losses, compared to $102,000 provided in the same period in 2001. For the
three months ended March 31, 2002, net  charge-offs  were $407,000,  compared to
net  charge-offs of $323,000 during the same period in 2001. The charge-offs for
the period ending March 31, 2002 are primarily  related to commercial loan write
downs of  $203,416  and an  additional  write down of a  commercial  real estate
property which the Company foreclosed on.

At March 31, 2002, the allowance for credit losses stood at $2,656,000  compared
to $2,109,000 at December 31, 2001,  and $1,805,000 at March 31, 2001. The ratio
of the  allowance  to total  loans  outstanding  was  1.49%,  1.19%  and  1.03%,
respectively, at March 31, 2002, December 31, 2001, and March 31, 2001. As noted
in the Company's  Form 10-K for the period ended  December 31, 2001,  management
performed additional analysis and obtained appraisals for several credits during
the quarter  ended March 31,  2002.  Based on the  results of the  analysis  and
appraisals,  the Company provided $954,000 for possible credit losses during the
current  period ended March 31, 2002.  Management  considers  the  allowance for
possible credit losses to be adequate for the periods indicated.

NON-PERFORMING  ASSETS AND FORECLOSED REAL ESTATE OWNED.  Non-performing  assets
totaled  $3,026,000  at March 31, 2002.  This  represents  1.69% of total loans,
compared to $2,373,000 or 1.34% at December 31, 2001, and $3,068,000 or 1.75% at
March 31, 2001.  Non-accrual loans at March 31, 2002 totaled $2,062,000 of which
$1,328,000  are secured by real estate.  Based on current  analysis,  management
believes losses associated with non-accrual loans will be minimal.

ANALYSIS OF NON-PERFORMING ASSETS


                                                        MARCH 31                 DECEMBER 31          MARCH 31
(in thousands)                                            2002                      2001              2001
                                                          ----                      ----              ----

                                                                                            
Accruing loans past due 90 days or more                   $---                       $79              $324

Non-accrual loans                                        2,062                     1,254             2,744

Foreclosed real estate                                     964                     1,040                 0
                                                           ---                     -----              ----

TOTAL                                                   $3,026                    $2,373            $3,068


NON-INTEREST INCOME AND EXPENSES. Non-interest income for the three months ended
March 31, 2002 increased  $140,000 compared to the same period in 2001.  Service
charges on deposit accounts  increased $60,000 due to the new customer overdraft
protection  program  implemented  mid 2001 and mortgage  loan  origination  fees
decreased $4,000 compared to the three months ended March 31, 2001. Loss on sale
of  foreclosed  real  estate was $17,000  for the period  ending  March 31, 2002
compared to none for the same  period in 2001.  Other  operating  income for the
three months ended March 31, 2002 increased $101,000 compared to the same period
in 2001,  primarily  due to income  from  operations  on real  estate  owned and
earnings on bank owned life insurance.

Non-interest expense for the three months ended March 31, 2002 increased $11,000
compared  to the  same  period  in 2001.  For the  three-month  period  in 2002,
salaries and benefits  decreased $57,000

                                       12


while other expenses increased $68,000, compared to the same period in 2001. The
decrease in salaries  and benefits was  primarily  due to lower bonus  accruals.
Costs of $73,000 related to the operations on real estate owned were the primary
cause of the increase in other expense.

INCOME TAXES.  The federal income tax provision for the three months ended March
31, 2002 was  $182,000,  a decrease  of $179,000  compared to the same period in
2001.

FINANCIAL  CONDITION.  Total  assets were  $249,440,000  at March 31,  2002,  an
increase of $5,823,000,  or 2.4%, over year-end 2001. Loans were $178,692,000 at
March 31, 2002, an increase of $2,088,000,  or 1.2%,  over year-end 2001.  Total
deposits  were  $219,677,000  at March 31, 2002, an increase of  $5,033,000,  or
2.3%, compared to December 31, 2001.

LOANS.  Loan detail by category as of March 31, 2002 and  December 31, 2001 were
as follows:


                                        March 31,          December 31,
                                          2002                 2001
                                          ----                 ----

Commercial and industrial                 $60,598              $62,595
Agricultural                                8,948                9,832
Real estate mortgage                       95,985               91,714
Real estate construction                    6,953                6,554
Installment                                 5,318                4,941
Credit cards and other                        890                  968
                                          -------              -------
Total Loans                               178,692              176,604
Allowance for credit losses                (2,656)              (2,109)
                                          -------              -------
Net Loans                                $176,036             $174,495

LIQUIDITY.  Adequate  liquidity  is  available to  accommodate  fluctuations  in
deposit levels, fund operations,  and provide for customer credit needs and meet
obligations  and  commitments  on a timely  basis.  The  Company has no brokered
deposits.  It generally has been a net seller of federal funds.  When necessary,
liquidity can be increased by taking  advances  available  from the Federal Home
Loan Bank of Seattle.

SHAREHOLDERS'  EQUITY.  Total shareholders'  equity was $23,807,000 at March 31,
2002,  an increase of $293,000,  or 1.3%,  compared to December  31,  2001.  The
increase  was due to net income and a decrease  in the fair value of  securities
available  for sale.  Book value per share  increased to $9.56 at March 31, 2002
compared to $9.44 at December 31,  2001.  Book value is  calculated  by dividing
total equity capital by total shares outstanding.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate,  credit,  and operations  risks are the most  significant  market
risks which affect the Company's performance. The Company relies on loan review,
prudent  loan  underwriting  standards  and an adequate  allowance  for possible
credit losses to mitigate credit risk.

                                       13


An asset/liability  management simulation model is used to measure interest rate
risk. The model produces regulatory oriented  measurements of interest rate risk
exposure.  The model quantifies interest rate risk through simulating forecasted
net interest  income over a 12 month time period  under  various  interest  rate
scenarios, as well as monitoring the change in the present value of equity under
the  same  rate  scenarios.  The  present  value of  equity  is  defined  as the
difference  between the market  value of assets  less  current  liabilities.  By
measuring  the  change  in the  present  value  of  equity  under  various  rate
scenarios,  management  is able to identify  interest  rate risk that may not be
evident in changes in forecasted net interest income.

The Company is currently asset  sensitive,  meaning that interest earning assets
mature or re-price  more quickly than  interest-bearing  liabilities  in a given
period.  Therefore,  a  significant  increase in market rates of interest  could
improve net interest  income.  Conversely,  a decreasing  rate  environment  may
adversely affect net interest income.

It should be noted that the  simulation  model does not take into account future
management  actions that could be  undertaken  should actual market rates change
during the year. An important point should be kept in mind; the model simulation
results are not exact measures of the Company's  actual interest rate risk. They
are rather only indicators of rate risk exposure,  based on assumptions produced
in a simplified modeling environment designed to heighten sensitivity to changes
in  interest  rates.  The rate risk  exposure  results of the  simulation  model
typically  are greater than the Company's  actual rate risk.  That is due to the
conservative  modeling   environment,   which  generally  depicts  a  worst-case
situation.  Management has assessed the results of the simulation  reports as of
March 31,  2002,  and  believes  that there has been no  material  change  since
December 31, 2001.

                           PART II - OTHER INFORMATION
           ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Pacific  Financial  Corporation  held its Annual Meeting of Stockholders on
April 17, 2002, at which the  stockholders  of the Company voted on and approved
the following:

1. The  election of one Class B  director of Pacific  Financial  Corporation for
   a  term  expiring  at  the Annual  Meeting  of   Stockholders  in 2004.  The
   election of four Class C directors of Pacific Financial Corporation for terms
   expiring at the Annual Meeting of Stockholders in 2005.

   At  the  meeting,  Susan C. Freese was elected as a Class B director to serve
   a  two-year  term  and  Duane  E.  Hagstrom,  Walter  L.  Westling,  David L.
   Woodland  and Randy W.  Rognlin  were  elected as Class C directors  to serve
   three-year  terms. Directors  continuing  in office  include  Dennis A. Long,
   Joseph A. Malik, Gary C. Forcum, Sidney R. Snyder, Robert A. Hall, and Robert
   J. Worrell.


The voting with respect to each of these matters was as follows:

1.       Election of Directors

           NAME                           FOR                       WITHHELD

                                       14


           Susan C. Freese              1,726,909                     1,765

           Duane E. Hagstrom            1,712,254                    16,420

           Walter L. Westling           1,722,409                     6,265

           David L. Woodland            1,709,909                    18,765

           Randy W. Rognlin             1,722,079                     6,595


                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits:
              No exhibits are filed with this report.

(b)      Reports on Form 8-K:
               No reports on Form 8-K were filed during the quarter ended
               March 31, 2002.


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                       PACIFIC FINANCIAL CORPORATION


DATED:  May 2, 2002                      By: /S/ DENNIS A. LONG
                                             -----------------------------------
                                             Dennis A. Long
                                             President


                                         By: /S/ JOHN VAN DIJK
                                             -----------------------------------
                                             John Van Dijk, Secretary/Treasurer
                                             (Principal Financial and
                                              Accounting Officer)


                                       15