1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended March 31, 2000 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _________ to __________ Commission File Number 001-11462 DELPHI FINANCIAL GROUP, INC. (Exact name of registrant as specified in its charter) Delaware (302) 478-5142 13-3427277 - ------------------------------- ------------------------------- ------------------------------- (State or other jurisdiction of (Registrant's telephone number, (I.R.S. Employer Identification incorporation or organization) including area code) Number) 1105 North Market Street, Suite 1230, P.O. Box 8985, Wilmington, Delaware 19899 (Address of principal executive offices) (Zip Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to filing requirements for the past 90 days: Yes [X] No [ ] As of April 30, 2000, the Registrant had 14,900,324 shares of Class A Common Stock and 5,180,072 shares of Class B Common Stock outstanding. 2 DELPHI FINANCIAL GROUP, INC. FORM 10-Q INDEX Page ---- PART I. FINANCIAL INFORMATION Consolidated Statements of Income for the Three Months Ended March 31, 2000 and 1999............................ 3 Consolidated Balance Sheets at March 31, 2000 and December 31, 1999............................................... 4 Consolidated Statements of Shareholders' Equity for the Three Months Ended March 31, 2000 and 1999...................... 5 Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2000 and 1999...................... 6 Notes to Consolidated Financial Statements.......................... 7 Management's Discussion and Analysis of Financial Condition and Results of Operations............................. 9 PART II. OTHER INFORMATION................................................... 11 -2- 3 PART I. FINANCIAL INFORMATION DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended March 31, --------------------- 2000 1999 ---- ---- Revenue: Premium and fee income ............................................. $ 112,759 $ 125,361 Net investment income .............................................. 50,676 43,801 Net realized investment losses ..................................... (1,547) (1,117) --------- --------- 161,888 168,045 --------- --------- Benefits and expenses: Benefits, claims and interest credited to policyholders ............ 85,771 96,903 Commissions ........................................................ 9,271 9,200 Amortization of cost of business acquired .......................... 6,172 6,576 Other operating expenses ........................................... 22,003 20,339 --------- --------- 123,217 133,018 --------- --------- Operating income ............................................... 38,671 35,027 Interest expense ..................................................... 5,359 4,483 --------- --------- Income from continuing operations before income tax expense and dividends on Capital Securities of Delphi Funding L.L.C. .... 33,312 30,544 Income tax expense ................................................... 10,505 9,502 --------- --------- Income from continuing operations before dividends on Capital Securities of Delphi Funding L.L.C. ................. 22,807 21,042 Dividends on Capital Securities of Delphi Funding L.L.C. ............. 1,513 1,513 --------- --------- Income from continuing operations .............................. 21,294 19,529 Loss on disposal of discontinued operations, net of income tax benefit -- (13,847) --------- --------- Net income ..................................................... $ 21,294 $ 5,682 ========= ========= Basic results per share of common stock: Income from continuing operations excluding net realized investment losses .............................................. $ 1.09 $ 0.95 Income from continuing operations .................................. 1.04 0.92 Net income ......................................................... 1.04 0.27 Diluted results per share of common stock: Income from continuing operations excluding net realized investment losses .............................................. $ 1.06 $ 0.92 Income from continuing operations .................................. 1.01 0.89 Net income ......................................................... 1.01 0.26 See notes to consolidated financial statements. -3- 4 DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) March 31, December 31, 2000 1999 ---- ---- Assets: Investments: Fixed maturity securities, available for sale .......................... $ 2,133,453 $ 1,715,289 Cash and cash equivalents .............................................. 42,070 357,692 Other investments ...................................................... 532,977 442,829 ----------- ----------- 2,708,500 2,515,810 Cost of business acquired ................................................. 151,844 144,172 Reinsurance receivables ................................................... 400,803 386,229 Other assets .............................................................. 286,522 278,386 Assets held in separate account ........................................... 67,786 71,091 ----------- ----------- Total assets ........................................................... $ 3,615,455 $ 3,395,688 =========== =========== Liabilities and Shareholders' Equity: Future policy benefits .................................................... $ 540,555 $ 528,247 Unpaid claims and claim expenses .......................................... 623,432 612,440 Policyholder account balances ............................................. 695,018 676,664 Corporate debt ............................................................ 285,886 283,938 Advances from Federal Home Loan Bank ...................................... 75,493 75,495 Other liabilities and policyholder funds .................................. 740,472 555,904 Liabilities related to separate account ................................... 57,725 61,583 ----------- ----------- Total liabilities ...................................................... 3,018,581 2,794,271 ----------- ----------- Company-obligated mandatorily redeemable Capital Securities of Delphi Funding L.L.C. holding solely junior subordinated deferrable interest debentures of the Company .............................................. 100,000 100,000 ----------- ----------- Shareholders' equity: Preferred Stock, $.01 par; 10,000,000 shares authorized ................ -- -- Class A Common Stock, $.01 par; 40,000,000 shares authorized; 16,335,714 and 16,285,161 shares issued and outstanding, respectively 163 163 Class B Common Stock, $.01 par; 20,000,000 shares authorized; 5,180,072 shares issued and outstanding ............................. 52 52 Additional paid-in capital ............................................. 365,024 364,390 Net unrealized depreciation on investments ............................. (117,923) (101,465) Retained earnings ...................................................... 298,647 277,353 Treasury stock, at cost; 1,427,890 and 1,110,290 shares of Class A Common Stock, respectively .......................................... (49,089) (39,076) ----------- ----------- Total shareholders' equity .......................................... 496,874 501,417 ----------- ----------- Total liabilities and shareholders' equity ...................... $ 3,615,455 $ 3,395,688 =========== =========== See notes to consolidated financial statements. -4- 5 DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DOLLARS IN THOUSANDS) (UNAUDITED) Unrealized Class A Class B Additional Depreciation Common Common Paid-in on Stock Stock Capital Investments ----- ----- ------- ----------- Balance, January 1, 1999 ........ $ 150 $ 54 $ 329,023 $ (18,074) Net income ...................... -- -- -- -- Increase in net unrealized depreciation on investments .. -- -- -- (27,336) Comprehensive loss .............. Issuance of stock and exercise of stock options ................ -- -- 4,686 -- Acquisition of Treasury Stock ... -- -- -- -- --------- --------- --------- --------- Balance, March 31, 1999 ......... $ 150 $ 54 $ 333,709 $ (45,410) ========= ========= ========= ========= Balance, January 1, 2000 ........ $ 163 $ 52 $ 364,390 $(101,465) Net income ...................... -- -- -- -- Increase in net unrealized depreciation on investments .. -- -- -- (16,458) Comprehensive income ............ Issuance of stock and exercise of stock options ................ -- -- 634 -- Acquisition of Treasury Stock ... -- -- -- -- --------- --------- --------- --------- Balance, March 31, 2000 ......... $ 163 $ 52 $ 365,024 $(117,923) ========= ========= ========= ========= Retained Treasury Earnings Stock Total -------- ----- ----- Balance, January 1, 1999 ........ $ 255,287 $ -- $ 566,440 --------- Net income ...................... 5,682 -- 5,682 Increase in net unrealized depreciation on investments .. -- -- (27,336) --------- Comprehensive loss .............. (21,654) Issuance of stock and exercise of stock options ................ -- -- 4,686 Acquisition of Treasury Stock ... -- (25,548) (25,548) --------- --------- --------- Balance, March 31, 1999 ......... $ 260,969 $ (25,548) $ 523,924 ========= ========= ========= Balance, January 1, 2000 ........ $ 277,353 $ (39,076) $ 501,417 --------- Net income ...................... 21,294 -- 21,294 Increase in net unrealized depreciation on investments .. -- -- (16,458) --------- Comprehensive income ............ 4,836 Issuance of stock and exercise of stock options ................ -- -- 634 Acquisition of Treasury Stock ... -- (10,013) (10,013) --------- --------- --------- Balance, March 31, 2000 ......... $ 298,647 $ (49,089) $ 496,874 ========= ========= ========= See notes to consolidated financial statements. -5- 6 DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN THOUSANDS) (UNAUDITED) Three Months Ended March 31, 2000 1999 ---- ---- Operating activities: Net income ....................................................................... $ 21,294 $ 5,682 Adjustments to reconcile net income to net cash (used) provided by operating activities: Change in policy liabilities, reinsurance receivables and policyholder accounts 20,010 40,371 Amortization, principally the cost of business acquired and investments ....... (1,031) (1,889) Deferred costs of business acquired ........................................... (12,737) (11,144) Net realized losses on investments ............................................ 1,547 1,117 Net change in trading account securities ...................................... 798 (6,226) Net change in federal income tax liability .................................... 17,547 25,426 Net change in reinsurance payables ............................................ (60,151) 11,971 Discontinued operations ....................................................... -- 13,847 Other ......................................................................... (9,674) (16,811) --------- --------- Net cash (used) provided by operating activities ............................ (22,397) 62,344 --------- --------- Investing activities: Securities available for sale: Purchases of investments and loans made ....................................... (613,441) (789,504) Sales of investments and receipts from repayment of loans ..................... 117,564 718,722 Maturities of investments ..................................................... 3,414 20,625 Discontinued operations .......................................................... -- 15,529 Change in deposit in separate account ............................................ (553) (301) --------- --------- Net cash used by investing activities ....................................... (493,016) (34,929) --------- --------- Financing activities: Deposits to policyholder accounts ................................................ 33,415 15,079 Withdrawals from policyholder accounts ........................................... (21,683) (16,791) Proceeds from issuance of common stock and exercise of stock options ............. 634 685 Borrowings under the Credit Agreement ............................................ 10,000 60,000 Principal payments under the Credit Agreement .................................... (8,000) (99,000) Change in liability for securities loaned or sold under agreements to repurchase . 195,438 (64,244) Acquisition of Treasury Stock .................................................... (10,013) (25,548) --------- --------- Net cash provided (used) by financing activities ............................ 199,791 (129,819) --------- --------- Decrease in cash and cash equivalents ............................................... (315,622) (102,404) Cash and cash equivalents at beginning of period .................................... 357,692 298,843 --------- --------- Cash and cash equivalents at end of period .................................. $ 42,070 $ 196,439 ========= ========= See notes to consolidated financial statements. -6- 7 DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE A - SIGNIFICANT ACCOUNTING POLICIES The financial statements included herein were prepared in conformity with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Such principles were applied on a basis consistent with those reflected in the Company's report on Form 10-K for the year ended December 31, 1999. The information furnished includes all adjustments and accruals of a normal recurring nature which are, in the opinion of management, necessary for a fair presentation of results for the interim periods. Operating results for the three months ended March 31, 2000 are not necessarily indicative of the results that may be expected for the year ended December 31, 2000. Certain reclassifications have been made in the 1999 financial statements to conform to the 2000 presentation. For further information refer to the consolidated financial statements and footnotes thereto included in the Company's report on Form 10-K for the year ended December 31, 1999. Capitalized terms used herein without definition have the meanings ascribed to them in the Company's report on Form 10-K for the year ended December 31, 1999. NOTE B - INVESTMENTS At March 31, 2000, the Company had fixed maturity securities available for sale with a carrying value and a fair value of $2,133.5 million and an amortized cost of $2,333.9 million. At December 31, 1999, the Company had fixed maturity securities available for sale with a carrying value and a fair value of $1,715.3 million and an amortized cost of $1,890.0 million. NOTE C - SEGMENT INFORMATION Three Months Ended March 31, 2000 1999 ---- ---- Revenues excluding net realized investment losses: Group employee benefit products ............... $ 136,820 $ 144,783 Asset accumulation products ................... 21,143 19,355 Other (1) ..................................... 5,472 5,024 --------- --------- $ 163,435 $ 169,162 ========= ========= Operating income (2): Group employee benefit products ............... $ 33,667 $ 30,160 Asset accumulation products ................... 8,472 7,740 Other (1) ..................................... (1,921) (1,756) --------- --------- $ 40,218 $ 36,144 ========= ========= (1) Consists of operations that do not meet the quantitative thresholds for determining reportable segments and includes integrated disability and absence management services, other insurance products and certain corporate activities. (2) Income from continuing operations excluding net realized investment losses and before interest and income tax expense and dividends on Capital Securities of Delphi Funding L.L.C. -7- 8 DELPHI FINANCIAL GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) (UNAUDITED) NOTE D - COMPUTATION OF RESULTS PER SHARE Prior period results per share and applicable share amounts have been restated to reflect 2% stock dividends distributed to stockholders on June 8, 1999 and December 15, 1999. The following table sets forth the calculation of basic and diluted results per share (dollars in thousands, except per share data): Three Months Ended March 31, 2000 1999 ---- ---- Numerator: Income from continuing operations excluding net realized investment losses ......................................... $ 22,300 $ 20,255 Realized investment losses, net of income tax benefit ................ (1,006) (726) ---------- ---------- Income from continuing operations ................................ 21,294 19,529 Loss on disposal of discontinued operations, net of income tax benefit -- (13,847) ---------- ---------- Net income ....................................................... $ 21,294 $ 5,682 ========== ========== Denominator: Weighted average common shares outstanding ........................... 20,387 21,274 Effect of dilutive securities ...................................... 609 754 ---------- ---------- Weighted average common shares outstanding, assuming dilution ........ 20,996 22,028 ========== ========== Basic results per share of common stock: Income from continuing operations excluding net realized investment losses ........................................ $ 1.09 $ 0.95 Realized investment losses, net of income tax benefit ................ (0.05) (0.03) ---------- ---------- Income from continuing operations .............................. 1.04 0.92 Loss on disposal of discontinued operations, net of income tax benefit ....................................................... -- (0.65) ---------- ---------- Net income ..................................................... $ 1.04 $ 0.27 ========== ========== Diluted results per share of common stock: Income from continuing operations excluding net realized investment losses ........................................ $ 1.06 $ 0.92 Realized investment losses, net of income tax benefit ................ (0.05) (0.03) ---------- ---------- Income from continuing operations .............................. 1.01 0.89 Loss on disposal of discontinued operations, net of income tax benefit ....................................................... -- (0.63) ---------- ---------- Net income ..................................................... $ 1.01 $ 0.26 ========== ========== -8- 9 DELPHI FINANCIAL GROUP, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL The following is an analysis of the results of operations and financial condition of Delphi Financial Group, Inc. (the "Company," which term includes the Company and its consolidated subsidiaries unless the context indicates otherwise). This analysis should be read in conjunction with the Consolidated Financial Statements and related notes included in this document, as well as the Company's report on Form 10-K for the year ended December 31, 1999. Capitalized terms used herein without definition have the meanings ascribed to them in the Company's report on Form 10-K for the year ended December 31, 1999. RESULTS OF OPERATIONS Premium and Fee Income. Premium and fee income for the first quarter of 2000 was $112.8 million as compared to $125.4 million for the first quarter of 1999. This decrease reflects the termination of the Company's participation in a federal employee group life reinsurance pool in the fourth quarter of 1999 and a lower level of premium from loss portfolio transfers, which are episodic in nature. Excluding the effects of this reinsurance pool and loss portfolio transfers, group employee benefit premiums increased $8.3 million, or 9%, as compared to the first quarter of 1999. This increase reflects growth in most products, strong production of new business and normal growth in employment and salary levels for the Company's existing customer base. Deposits from the Company's asset accumulation products, including the Company's MVA annuity product, increased 127% to $33.1 million for the first quarter of 2000 from $14.6 million for the first quarter of 1999. Deposits for these products, which are long-term in nature, are not recorded as premiums; instead, the deposits are recorded as a liability. The increase in annuity deposits in 2000 is principally the result of an increase in the number of networks of independent agents distributing the Company's annuity products and a more favorable environment for fixed annuity sales due to increases in interest rates during 1999 and 2000. Net Investment Income. Net investment income for the first quarter of 2000 was $50.7 million as compared to $43.8 million for the first quarter of 1999, an increase of 16%. This increase primarily reflects an increase in the weighted average annualized yield on invested assets and an increase in average invested assets in 2000. The weighted average annualized yield on invested assets was 7.8% on average invested assets of $2,586.8 million(1) for the first quarter of 2000 and 7.2% on average invested assets of $2,417.9 million(1) for the comparable period of 1999. Benefits and Expenses. Policyholder benefits and expenses were $123.2 million for the first quarter of 2000 as compared to $133.0 million for the first quarter of 1999. This decrease primarily reflects the lower level of premiums discussed above. The combined ratio (loss ratio plus expense ratio) for the Company's group employee benefits segment was 95.1% in the first quarter of 2000 as compared to 94.4% in the first quarter of 1999. LIQUIDITY AND CAPITAL RESOURCES The Company had approximately $299.3 million of financial resources available at the holding company level at March 31, 2000, which was primarily comprised of investments in the common stock of its investment subsidiaries and fixed maturity securities. The assets of these investment subsidiaries are primarily invested in fixed maturity securities, balances with independent investment managers and marketable securities. Substantially all of the amounts invested with independent investment managers are withdrawable at least annually, subject to applicable notice requirements. A shelf registration is also in effect under which up to $49.2 million in securities may be issued by the Company. (1) Average invested assets are computed by dividing the total of invested assets as reported on the balance sheet at the beginning and end of each period by two and deducting one-half of net investment income. -9- 10 Other sources of liquidity at the holding company level include dividends paid from subsidiaries, primarily generated from operating cash flows and investments, and borrowings available under the Credit Agreement. The Company's insurance subsidiaries are permitted, without prior regulatory or other approval, to make dividend payments of $49.5 million during 2000, of which $10.8 million has been paid during the first quarter of 2000. In general, dividends from the Company's non-insurance subsidiaries are not subject to regulatory or other restrictions. As of March 31, 2000, the Company had $21.0 million of borrowings available to it under the Credit Agreement. The Company's current liquidity needs, in addition to funding operating expenses, include principal and interest payments on outstanding borrowings under the Credit Agreement, the Senior Notes, the SIG Senior Notes and the Subordinated Notes and distributions on the Capital Securities. At the Company's current level of borrowings, a principal repayment of $9.0 million will be required under the Credit Agreement in October 2000. The Senior Notes mature in their entirety in October 2003 and are not subject to any sinking fund requirements nor are they redeemable prior to maturity. The SIG Senior Notes mature in $9.0 million annual installments, with the next installment payable in May 2000, and the Subordinated Notes mature in their entirety in June 2003. The junior subordinated debentures underlying the Capital Securities are not redeemable prior to March 25, 2007. In addition, the Company utilizes reverse repurchase agreements, futures and options contracts and interest rate swap contracts from time to time in connection with its investment strategy. These transactions require the Company to maintain securities or cash on deposit with the applicable counterparty as collateral. As the market value of the transaction or the collateral maintained changes, the Company may be required to deposit additional collateral or be entitled to have a portion of the collateral returned to it. Operating activities increased cash and cash equivalents by $35.7 million in the first quarter of 2000, excluding $58.1 million of funds related to a rescinded reinsurance transaction that were returned to the ceding company during the quarter. Operating cash flow in the first quarter of 1999 included cash inflows related to this reinsurance transaction of $17.4 million. During the first quarter of 2000, proceeds from securities sold under reverse repurchase agreements and available cash were used to fund investment purchases. Sources of liquidity available to the Company and its subsidiaries are expected to exceed their current and long-term cash requirements. MARKET RISK There have been no material changes in the Company's exposure to market risk or its management of such risk since December 31, 1999. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS In connection with, and because it desires to take advantage of, the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the Company cautions readers regarding certain forward-looking statements in the above "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this Form 10-Q and in any other statement made by, or on behalf of, the Company, whether in future filings with the Securities and Exchange Commission or otherwise. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. Some forward-looking statements may be identified by the use of terms such as "expects," "believes," "anticipates," "intends," "judgment" or other similar expressions. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control and many of which, with respect to future business decisions, are subject to change. Examples of such uncertainties and contingencies include, among other important factors, those affecting the insurance industry generally, such as the economic and interest rate environment, legislative and regulatory developments and market pricing and competitive trends relating to insurance products and services, and those relating specifically to the Company's business, such as the level of its insurance premiums and fee income, the claims experience and other factors affecting the profitability of its insurance products, the performance of its investment portfolio, the emergence of Year 2000 problems not currently apparent, acquisitions of companies or blocks of business, and ratings by major rating organizations of the Company or its insurance subsidiaries. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. The Company disclaims any obligation to update forward-looking information. -10- 11 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 11 - Computation of Results per Share of Common Stock (incorporated by reference to Note D to the Consolidated Financial Statements included elsewhere herein) 27 - Financial Data Schedule (b) Reports on Form 8-K The Company filed a report on Form 8-K on January 24, 2000 announcing that, in connection with a settlement pursuant to which the Company obtained certain legal releases relating to Unicover Managers, Inc., the Company rescinded a quota share reinsurance contract and, accordingly, restated its financial results for the first three quarters of 1999 to exclude the effects of this contract. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DELPHI FINANCIAL GROUP, INC. (Registrant) /s/ ROBERT ROSENKRANZ ----------------- Robert Rosenkranz Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) /s/ LAWRENCE E. DAURELLE -------------------- Lawrence E. Daurelle Vice President and Treasurer (Principal Accounting and Financial Officer) Date: May 11, 2000 -11-