UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                                   FORM 10-Q

(Mark One)

(X)               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

( )               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________________to ____________________

                           Commission File No. 1-3560

                           P. H. GLATFELTER COMPANY
_____________________________________________________________________________
            (Exact name of registrant as specified in its charter)

                Pennsylvania                          23-0628360
_____________________________________________________________________________
       (State or other jurisdiction of               (IRS Employer
       incorporation or organization)              Identification No.)

          96 South George Street, Suite 500, York, Pennsylvania 17401
_____________________________________________________________________________
(Address of principal executive offices)                (Zip Code)

                                 (717) 225-4711
                                 ______________
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( ).

Shares of Common Stock outstanding at October 31, 2002 were 43,624,536.

                                       1

                            P. H. GLATFELTER COMPANY

                                     INDEX


                                                                                
Part I - Financial Information

Financial Statements (Unaudited):

         Condensed Consolidated Statements of Income (Loss) - Three Months

                  and Nine Months Ended September 30, 2002 and 2001..............   3

         Condensed Consolidated Balance Sheets - September 30, 2002

                  and December 31, 2001..........................................   4

         Condensed Consolidated Statements of Cash Flows -

                  Nine Months Ended September 30, 2002 and 2001..................   5

         Notes to Condensed Consolidated Financial Statements....................   6

Independent Accountants' Report..................................................  16

Management's Discussion and Analysis of Financial Condition

         and Results of Operations...............................................  17

Quantitative and Qualitative Disclosures About Market Risk.......................  26

Controls and Procedures..........................................................  26

Part II - Other Information......................................................  26

Signature........................................................................  29

Certifications...................................................................  30

Index of Exhibits................................................................  32


                                       2

                    PART I -  FINANCIAL INFORMATION
                     ITEM 1.  FINANCIAL STATEMENTS
              P. H. GLATFELTER COMPANY AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
               (in thousands, except per share amounts)
                             (UNAUDITED)



                                                        Three Months Ended                Nine Months Ended
                                                     9/30/02          9/30/01          9/30/02          9/30/01
                                                    ---------        ---------        ---------        ---------
                                                                                          
Revenues:
    Net sales                                      $  136,044       $  145,301       $  405,515       $  501,234

    Other income - net:
       Energy sales - net                               2,735            2,274            7,434            6,988
       Interest on investments
         and other - net                                  156              511            1,218            2,850
       Gain from property
         dispositions, etc. - net                         975            1,710            2,016            2,805
                                                   ----------       ----------       ----------       ----------
                                                        3,866            4,495           10,668           12,643
                                                   ----------       ----------       ----------       ----------
            Total revenues                            139,910          149,796          416,183          513,877
                                                   ----------       ----------       ----------       ----------

Costs and expenses:
    Cost of products sold                             105,106          115,944          315,835          399,925
    Selling, general and
       administrative expenses                         13,611           13,473           42,509           44,055
    Interest on debt                                    3,551            3,777           11,257           12,021
    Unusual items                                      (3,508)           8,408           (3,508)          60,908
                                                   ----------       ----------       ----------       ----------
            Total costs and expenses                  118,760          141,602          366,093          516,909
                                                   ----------       ----------       ----------       ----------

Income (loss) before income taxes                      21,150            8,194           50,090           (3,032)
                                                   ----------       ----------       ----------       ----------

Income tax provision (benefit):
    Current                                             4,306           (2,576)          10,631           (1,903)
    Deferred                                            3,533            6,229            7,448            1,438
                                                   ----------       ----------       ----------       ----------
       Total                                            7,839            3,653           18,079             (465)
                                                   ----------       ----------       ----------       ----------

Net income (loss)                                  $   13,311       $    4,541       $   32,011       $   (2,567)
                                                   ==========       ==========       ==========       ==========

Earnings (loss) per share:
    Basic                                          $     0.31       $     0.11       $     0.74       $    (0.06)
                                                   ----------       ----------       ----------       ----------
    Diluted                                        $     0.30       $     0.11       $     0.73       $    (0.06)
                                                   ==========       ==========       ==========       ==========


See accompanying notes to condensed consolidated financial statements.

                                       3

                   P. H. GLATFELTER COMPANY AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
                                  (UNAUDITED)



                                                                   9/30/02        12/31/01
                                                                  ----------     ----------
                                                                           
                                     ASSETS

Current assets:
    Cash and cash equivalents                                     $   20,317     $   95,501
    Accounts receivable - net                                         72,556         60,157
    Inventories:
         Raw materials                                                14,794         13,404
         In-process and finished                                      34,952         27,376
         Supplies                                                     20,897         22,035
                                                                  ----------     ----------
           Total inventories                                          70,643         62,815

    Refundable income taxes                                            5,722         17,522
    Prepaid expenses and other current assets                          3,007          4,433
                                                                  ----------     ----------
             Total current assets                                    172,245        240,428

Plant, equipment and timberlands - net                               515,563        497,228

Other assets                                                         251,190        223,068
                                                                  ----------     ----------
                Total assets                                      $  938,998     $  960,724
                                                                  ==========     ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Current portion of long-term debt                             $      748     $  123,709
    Short-term debt                                                    2,043          1,453
    Accounts payable                                                  29,589         36,155
    Dividends payable                                                  7,633          7,481
    Income taxes payable                                               7,172          1,853
    Accrued compensation and other expenses
           and deferred income taxes                                  43,357         38,664
                                                                  ----------     ----------
             Total current liabilities                                90,542        209,315

Long-term debt                                                       220,078        152,593

Deferred income taxes                                                173,998        167,623

Other long-term liabilities                                           78,609         77,724
                                                                  ----------     ----------
             Total liabilities                                       563,227        607,255

Commitments and contingencies

Shareholders' equity:
    Common stock                                                         544            544
    Capital in excess of par value                                    40,954         40,968
    Retained earnings                                                497,333        488,150
    Accumulated other comprehensive loss                              (3,528)        (3,849)
                                                                  ----------     ----------
           Total                                                     535,303        525,813

    Less cost of common stock in treasury                           (159,532)      (172,344)
                                                                  ----------     ----------

             Total shareholders' equity                              375,771        353,469

                Total liabilities and shareholders' equity        $  938,998     $  960,724
                                                                  ==========     ==========


See accompanying notes to condensed consolidated financial statements.

                                       4

                   P. H. GLATFELTER COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                  (UNAUDITED)



                                                                                Nine Months Ended
                                                                             9/30/02         9/30/01
                                                                            ---------       ---------
                                                                                      
Cash flows from operating activities:
    Net income (loss)                                                       $  32,011       $  (2,567)
    Items included in net income not using (generating) cash:
         Depreciation, depletion and amortization                              34,641          34,519
         Loss (gain) on disposition of fixed assets                              (271)         (1,861)
         Unusual items                                                         (3,508)         60,908
         Expense related to 401(k) plans                                        1,028           1,103
    Change in assets and liabilities:
         Accounts receivable                                                   (1,780)        (22,242)
         Inventories                                                           (5,050)            885
         Other assets and prepaid expenses                                    (27,829)        (23,047)
         Accounts payable, accrued compensation and
           other expenses, deferred income taxes
           and other long-term liabilities                                    (11,963)         (6,441)
         Income taxes payable and refundable income taxes                      12,035          (5,738)
         Deferred income taxes - noncurrent                                     7,232           2,640
                                                                            ---------       ---------
Net cash provided by operating activities                                      36,546          38,159
                                                                            ---------       ---------

Cash flows from investing activities:
    Proceeds from disposal of fixed assets                                        419           2,580
    Net proceeds from sale of Ecusta Division                                       -          14,505
    Additions to plant, equipment and timberlands                             (42,583)        (36,325)
                                                                            ---------       ---------
Net cash used in investing activities                                         (42,164)        (19,240)
                                                                            ---------       ---------

Cash flows from financing activities:
    Repayment of debt under previous revolving credit agreement              (135,829)              -
    Other net borrowings (payments) of debt                                    76,496         (17,740)
    Dividends paid                                                            (22,674)        (22,302)
    Proceeds from stock option exercises                                       11,527           2,576
                                                                            ---------       ---------
Net cash used in financing activities                                         (70,480)        (37,466)
                                                                            ---------       ---------

Effect of exchange rate changes on cash                                           914             346
                                                                            ---------       ---------

Net decrease in cash and cash equivalents                                     (75,184)        (18,201)

Cash and cash equivalents:
    At beginning of year                                                       95,501         110,552
                                                                            ---------       ---------
    At end of period                                                        $  20,317       $  92,351
                                                                            =========       =========

Supplemental disclosure of cash flow information:
Cash paid for:
    Interest                                                                $  14,325       $  14,863
    Income taxes                                                                5,613          13,625


See accompanying notes to condensed consolidated financial statements.

                                       5

                   P. H. GLATFELTER COMPANY AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.       EARNINGS PER SHARE ("EPS")

         Basic EPS excludes the dilutive impact of common stock equivalents and
         is computed by dividing net income by the weighted-average number of
         shares of common stock outstanding for the period. Diluted EPS
         includes the effect of potential dilution from the issuance of common
         stock, pursuant to common stock equivalents, using the treasury stock
         method. A reconciliation of our basic and diluted EPS follows with
         the dollar and share amounts in thousands (except per-share amounts):



                                                Three Months Ended                Nine Months Ended
                                                    September 30                     September 30
                                             -------------------------         ------------------------
                                                2002            2001             2002           2001
                                             ---------        --------         ---------      ---------
                                              Shares           Shares            Shares         Shares
                                             ---------        --------         ---------      ---------
                                                                                  
Basic per-share factors                         43,588          42,647            43,318         42,527
Effect of potentially
    dilutive employee
    incentive plans:
         Restricted stock awards                   134             129               146              -
         Performance stock awards                    -              23                 -              -
         Employee stock options                    143             291               333              -

                                             ---------        --------         ---------      ---------
Diluted per-share factors                       43,865          43,090            43,797         42,527
                                             =========        ========         =========      =========

Net income (loss)                            $  13,311        $  4,541         $  32,011      $  (2,567)

Earnings (loss) per share:
    Basic                                    $    0.31        $   0.11         $    0.74      $   (0.06)
    Diluted                                  $    0.30        $   0.11         $    0.73      $   (0.06)


         For the nine months ended September 30, 2002, no potentially dilutive
         shares of common stock have been included in the computation of diluted
         loss per share as we incurred a net loss, which causes potentially
         dilutive shares to be antidilutive. An aggregate of 370,000 potentially
         dilutive shares have been excluded from the computation of diluted loss
         per share for the first nine months of 2001.

         Basic and diluted earnings per share for the three months and nine
         months ended September 30, 2002, as presented on the unaudited
         Condensed Consolidated Statements of Income (Loss) reflect the
         favorable impact of an after-tax unusual gain of $.05 per share (see
         Note 2).

         Basic and diluted earnings (loss) per share was $.11 and $(.06) for
         the three months and nine months ended September 30, 2001,
         respectively, as presented on the unaudited Condensed Consolidated
         Statements of Income (Loss). These per share amounts reflect the
         negative impact of after-tax charges resulting from the impairment
         and disposal of our Ecusta Division during the second and third
         quarters of 2001, respectively, and a settlement of an environmental
         matter during the second quarter of 2001. The effect of these
         charges was $.14 and $.93 per share for the three months and nine
         months ended September 30, 2001, respectively (see Note 2).

                                       6

2.       UNUSUAL ITEMS

         During the third quarter of 2002, we recognized a $3,508,000, one-time
         pre-tax gain for the settlement of certain escrow claims, including
         interest, and associated liabilities related to the 1998 acquisition
         of our Schoeller & Hoesch subsidiary.

         On August 9, 2001, we completed the sale of the Ecusta Division,
         consisting of our Ecusta paper making facility and two of its
         operating subsidiaries, including plant and equipment, inventory,
         accounts receivable and essentially all other operating assets and
         certain other receivables related to our tobacco papers business. As
         part of this transaction, the buyer assumed certain liabilities
         related to the operation of the Ecusta Division. Our total charge to
         earnings associated with the sale was $58,408,000 including a
         $50,000,000 impairment charge recognized during the second quarter of
         2001. We also recognized a $2,500,000 pre-tax charge in the second
         quarter of 2001 due to the settlement of an environmental matter in
         connection with the Spring Grove, Pennsylvania facility's wastewater
         discharge permit.

3.       RECENT ACCOUNTING PRONOUNCEMENTS

         On January 1, 2001, we adopted Statement of Financial Accounting
         Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and
         Hedging Activities." SFAS No. 133, as amended and interpreted,
         establishes accounting and reporting standards for derivative
         instruments, including certain derivative instruments embedded in
         other contracts, and for hedging activities. The adoption of SFAS
         No. 133 on January 1, 2001 resulted in an $845,000 increase in Other
         Comprehensive Income ("OCI") as of January 1, 2001 as a cumulative
         transition adjustment for derivatives designated in cash flow-type
         hedges prior to adopting SFAS No. 133. Due to our limited use of
         derivative instruments, the effect on earnings of adopting SFAS
         No. 133 was immaterial.

         The Financial Accounting Standards Board issued SFAS No. 141,
         "Business Combinations," SFAS No. 142, "Goodwill and Other Intangible
         Assets," and SFAS No. 143, "Accounting for Asset Retirement
         Obligations," in June 2001, issued SFAS No. 144, "Accounting for the
         Impairment or Disposal of Long-Lived Assets," in August 2001, issued
         SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64,
         Amendment of FASB Statement No. 13, Technical Corrections," in April
         2002, and issued SFAS No. 146, "Accounting for Costs Associated with
         Exit or Disposal Activities," in July 2002.

         SFAS No. 141 is effective for all business combinations occurring
         after June 30, 2001 and requires that all business combinations be
         accounted for under the purchase method only and that certain acquired
         intangible assets in a business combination be recognized as assets
         apart from goodwill. The adoption of SFAS No. 141 had no impact on our
         consolidated financial position or results of operations.

         SFAS No. 142 is effective for fiscal years beginning after December
         15, 2001 and establishes revised reporting requirements for goodwill
         and other intangible assets. Since our adoption of SFAS No. 142 on
         January 1, 2002, we no longer amortize goodwill. The statement
         requires that goodwill be evaluated on at least an annual basis. We
         performed the first step of the transitional goodwill impairment test
         as of January 1, 2002 and determined that no impairment to our
         goodwill existed. We performed our first annual impairment test as of
         September 30, 2002 and determined that no impairment to our goodwill
         existed. As of September 30, 2002 and using the 2002 foreign currency
         translation rates, we had approximately $8,900,000 in unamortized
         goodwill. We recorded $128,000 and $393,000 in pre-tax goodwill

                                       7

         amortization expense, translated at appropriate 2001 rates, for the
         third quarter of 2001 and first nine months of 2001, respectively.
         Exclusive of goodwill amortization expense, net income (loss) in the
         third quarter and first nine months of 2001 was $4,624,000, or $0.11
         per share, and $(2,312,000), or $(0.05) per share, respectively.

         SFAS No. 143 is effective for fiscal years beginning after June 15,
         2002 and applies to legal obligations associated with the retirement
         of long-lived assets that result from the acquisition, construction,
         development and/or the normal operation of a long-lived asset. We will
         adopt SFAS No. 143 on January 1, 2003. We are currently evaluating the
         effects that the adoption of SFAS No. 143 may have on our consolidated
         financial position and results of operations.

         SFAS No. 144 is effective for fiscal years beginning after December
         15, 2001. This statement supercedes SFAS No. 121, "Accounting for the
         Impairment of Long-Lived Assets and for Long-Lived Assets to Be
         Disposed Of," and establishes new guidelines for the valuation of
         long-lived assets. We adopted SFAS No. 144 on January 1, 2002. The
         adoption of SFAS No. 144 had no impact on our consolidated financial
         position or results of operations.

         SFAS No. 145 is effective for fiscal years beginning after May 15,
         2002. This statement, among other things, rescinds the requirement to
         classify a gain or loss upon the extinguishment of debt as an
         extraordinary item on the income statement. It also requires lessees to
         account for certain modifications to lease agreements in a manner
         consistent with sale-leaseback transaction accounting. The adoption of
         SFAS No. 145 will not have an impact on our consolidated financial
         position or results of operation.

         SFAS No. 146 requires recognition of costs associated with exit or
         disposal activities when they are incurred rather than at the date of a
         commitment to an exit or disposal plan. This statement is to be applied
         prospectively to exit or disposal activities initiated after December
         31, 2002 and, as such, has no impact on our consolidated financial
         position or results of operations.

4.       DEBT REFINANCING

         On June 24, 2002, we entered into an unsecured $102,500,000
         multi-currency revolving credit facility (the "Facility") with a
         syndicate of three major banks. An additional $22,500,000 was added to
         the Facility on September 24, 2002 with a fourth major bank. The
         Facility enables us to borrow up to the equivalent of $125,000,000 in
         certain currencies with a final maturity date of June 24, 2006. Under
         the Facility, we have the option to borrow based upon the domestic
         prime rate or a eurocurrency rate for any time period from one day to
         six months. The Facility also provides for a facility fee on the
         commitment balance and an interest rate margin on borrowings based on
         the higher of our debt ratings as published by Standard & Poor's and
         Moody's.

         On June 24, 2002, we repaid (euro)138,700,000 in borrowings under the
         previously existing $200,000,000 multi-currency revolving credit
         agreement. This repayment was made using (euro)74,100,000 of our
         existing cash and a borrowing of (euro)64,600,000 under the Facility.

         In conjunction with our refinancing, we entered into a cross-currency
         swap transaction with floating interest rates effective June 24, 2002
         with a termination date of June 26, 2006. Under this swap transaction,
         we swapped $70,000,000 for (euro)72,985,090 and will pay interest on
         the euro portion of the swap at a floating Eurocurrency Rate, plus
         applicable margins and will receive interest on the dollar portion of
         the swap at a floating US dollar LIBOR rate, plus applicable margins.

                                       8

         Also in conjunction with the refinancing, we terminated two existing
         interest rate swap agreements on June 24, 2002, each having a total
         notional principal amount of DM 50,000,000 (approximately $25,035,000
         as of June 24, 2002). We recognized a $101,000 gain in connection with
         the early termination of these swap arrangements and the repayment of
         the outstanding debt under the previously existing $200,000,000
         multi-currency revolving credit agreement.

5.       COMPREHENSIVE INCOME

         Comprehensive income (loss) was $12,564,000 and $6,583,000 for the
         third quarter of 2002 and 2001, respectively, and $32,332,000 and
         $(2,094,000) for the first nine months of 2002 and 2001, respectively.
         Comprehensive income (loss) includes the effects of changes in (1)
         certain currency exchange rates relative to the U.S. dollar and (2)
         the fair value of derivative instruments (terminated interest rate swap
         agreements) designated in cash flow-type hedges that we held during the
         reporting periods (see Note 4).

6.       COMMITMENTS AND CONTINGENCIES

         We are subject to loss contingencies resulting from regulation by
         various federal, state, local and foreign governmental authorities
         with respect to the environmental impact of our mills. To comply with
         environmental laws and regulations, we have incurred substantial
         capital and operating expenditures in past years. We anticipate that
         environmental regulation of our operations will continue to become more
         burdensome and that capital and operating expenditures necessary to
         comply with environmental regulations will continue, and perhaps
         increase, in the future. In addition, we may incur obligations to
         remove or mitigate any adverse effects on the environment resulting
         from our operations, including the restoration of natural resources,
         and liability for personal injury and for damages to property and
         natural resources. Because environmental regulations are not consistent
         worldwide, our ability to compete in the world marketplace may be
         adversely affected by capital and operating expenditures required for
         environmental compliance.

         We are subject to the "Cluster Rule," a 1998 federal regulation in
         which the United States Environmental Protection Agency ("EPA") aims to
         regulate air and water emissions from certain pulp and paper mills,
         including kraft pulp mills such as our Spring Grove facility. Issued
         under both the Clean Air Act and the Clean Water Act, the Cluster Rule
         establishes baseline emissions limits for toxic and non-conventional
         pollutant releases to both water and air.

         Subject to permit approvals, we have undertaken an initiative at our
         Spring Grove facility under the Voluntary Advanced Technical Incentive
         Program set forth by the EPA in the Cluster Rule. This initiative, the
         "New Century Project," will require capital expenditures currently
         estimated to be approximately $35,000,000 to be incurred before April
         2004. The New Century Project includes improvements in brownstock
         washing, installation of an oxygen delignification bleaching process
         and 100 percent chlorine dioxide substitution. Through September 30,
         2002, we have invested approximately $8,200,000 in this Project,
         including approximately $5,800,000 during the first nine months of
         2002. We estimate that $11,100,000, $19,400,000 and $2,100,000 will be
         spent on this project during 2002, 2003 and 2004, respectively. We
         presently do not anticipate difficulties in implementing the New
         Century Project; however, we have not yet received all the required
         governmental approvals, nor have we installed all the necessary
         equipment.

                                       9

         SPRING GROVE, PENNSYLVANIA - WATER. We are voluntarily cooperating
         with an investigation by the Pennsylvania Department of Environmental
         Protection (the "Pennsylvania DEP"), which commenced in February 2002,
         of our Spring Grove facility related to certain discharges, which are
         alleged to be unpermitted, to the Codorus Creek. There is no indication
         that these discharges had an impact on human health or the environment.
         Although this investigation could result in the imposition of a fine or
         other punitive measures, we currently do not know what, if any, actions
         will be taken nor are we able to predict our ultimate cost, if any,
         related to this matter.

         SPRING GROVE, PENNSYLVANIA - AIR. In 1999, EPA and the Pennsylvania DEP
         issued us separate Notices of Violation ("NOVs") alleging violations of
         air pollution control laws, primarily for purportedly failing to obtain
         appropriate pre-construction air quality permits in conjunction with
         certain modifications to our Spring Grove facility.

         For all but one of the modifications cited by EPA, we applied for and
         obtained from the Pennsylvania DEP the pre-construction permits that we
         concluded were required by applicable law. EPA reviewed those
         applications before the permits were issued. The Pennsylvania DEP's NOV
         pertained only to the modification for which we did not receive a
         pre-construction permit. We conducted an evaluation at the time of this
         modification and determined that the pre-construction permit cited by
         EPA and the Pennsylvania DEP was not required. We have been informed
         that EPA and the Pennsylvania DEP will seek substantial emissions
         reductions, as well as civil penalties, to which we believe we have
         meritorious defenses. Nevertheless, we are unable to predict the
         ultimate outcome of these matters or the costs, if any, involved.

         NEENAH, WISCONSIN - WATER. We have previously reported with respect to
         potential environmental claims arising out of the presence of
         polychlorinated biphenyls ("PCBs") in sediments in the lower Fox River
         and in the Bay of Green Bay, downstream of our Neenah, Wisconsin
         facility. We acquired the Neenah facility in 1979 as part of the
         acquisition of the Bergstrom Paper Company. In part, this facility uses
         wastepaper as a source of fiber. At no time did the Neenah facility
         utilize PCBs in the pulp and paper making process, but discharges from
         the facility containing PCBs from wastepaper may have occurred from
         1954 to the late 1970s. Any PCBs that the Neenah facility discharged
         into the Fox River resulted from the presence of NCR(R)-brand
         carbonless copy paper in the wastepaper that was received from others
         and recycled.

         As described below, various state and federal governmental agencies
         have formally notified seven potentially responsible parties ("PRPs"),
         including Glatfelter, that they are potentially responsible for
         response costs and "natural resource damages" ("NRDs") arising from
         PCB contamination in the lower Fox River and in the Bay of Green Bay,
         under the Comprehensive Environmental Response, Compensation and
         Liability Act ("CERCLA") and other statutes. The six other identified
         PRPs are NCR Corporation, Appleton Papers Inc., Georgia Pacific Corp.
         (successor to Fort Howard Corp. and Fort James Corp.), WTM I Co. (a
         subsidiary of Chesapeake Corp.), Riverside Paper Company, and U.S.
         Paper Mills Corp. (now owned by Sonoco Products Company).

         CERCLA establishes a two-part liability structure that makes
         responsible parties liable for (1) "response costs" associated with the
         remediation of a release of hazardous substances and (2) NRDs related
         to that release. Courts have interpreted CERCLA to impose joint and
         several liability on responsible parties for response costs, subject to
         equitable allocation in certain instances. Prior to a final settlement
         by all responsible parties and the final cleanup of the contamination,
         uncertainty regarding the application of such liability will persist.

                                       10

         On October 2, 2001, the Wisconsin Department of Natural Resources (the
         "Wisconsin DNR") and EPA issued drafts of the reports resulting from
         the remedial investigation and the feasibility study of the PCB
         contamination of the lower Fox River and the Bay of Green Bay. On that
         same day, the Wisconsin DNR and EPA issued a Proposed Remedial Action
         Plan ("PRAP") for the cleanup of the lower Fox River and the Bay of
         Green Bay, estimating the total costs associated with the proposed
         response action at $307,600,000 (without a contingency factor) over a
         7-to-18-year time period. The most significant component of the
         estimated costs is attributable to large-scale sediment removal by
         dredging. Based on cost estimates of large-scale dredging response
         actions at other sites, we believe that the PRAP's cost projections may
         underestimate actual costs of the proposed remedy by over $800,000,000.

         We do not believe that the response action proposed by the Wisconsin
         DNR and EPA is appropriate or cost effective. We believe that a
         protective remedy for Little Lake Butte des Morts, the portion of the
         river that is closest to our Neenah facility, can be implemented at a
         much lower actual cost than would be incurred for large-scale dredging.
         We also believe that an aggressive effort to remove the
         PCB-contaminated sediment, much of which is buried under cleaner
         sediment or is otherwise unlikely to move and which is abating
         naturally, would be environmentally detrimental and that it would be
         inappropriate to dredge all locations of the river. We have, however,
         proposed to dredge and cap certain delineated areas with relatively
         higher concentrations of PCBs in Little Lake Butte des Morts. We have
         accrued an amount expected to cover this project, potential NRD claims,
         claims for reimbursement of expenses of other parties and residual
         liabilities.

         We have submitted comments to the PRAP that advocate vigorously for the
         implementation of environmentally protective alternatives that do not
         rely upon large-scale dredging. EPA, in consultation with the Wisconsin
         DNR, will consider comments on the PRAP and will then select a remedy
         to address the contaminated sediment. Because we have thus far been
         unable to persuade the EPA and the Wisconsin DNR of the correctness of
         our assessment (as evidenced by the issuance of the PRAP), we are less
         confident than we were prior to the issuance of the PRAP that an
         alternative remedy totally excluding large scale dredging will be
         implemented. The issuance of the PRAP did not materially impact the
         amount we have accrued for this matter, however, as we continue to
         believe that ultimately we will be able to convince the EPA and the
         Wisconsin DNR that large-scale dredging is inappropriate. The EPA and
         the Wisconsin DNR have indicated that a record of decision ("ROD")
         regarding the selected remedial action plan may be issued before the
         end of the year.

         As noted above, NRD claims are theoretically distinct from costs
         related to the primary remediation of a Superfund site. Calculating the
         value of NRD claims is difficult, especially in the absence of a
         completed remedy for the underlying contamination. The State of
         Wisconsin, the United States Fish and Wildlife Service ("FWS"), the
         National Oceanic and Atmospheric Administration ("NOAA"), four Indian
         tribes and the Michigan Attorney General have asserted that they
         possess NRD claims related to the lower Fox River and the Bay of Green
         Bay.

         In June 1994, FWS notified the seven identified PRPs that it considered
         them potentially responsible for NRDs. The federal, tribal and Michigan
         agencies claiming to be NRD trustees have proceeded with the
         preparation of an NRD assessment. While the final assessment will be
         delayed until after the selection of a remedy, the federal trustees
         released a plan on October 25, 2000 that values their NRDs for injured
         natural resources between $176,000,000 and $333,000,000. We believe
         that the federal NRD assessment is technically and procedurally flawed.
         We also believe that the NRD claims

                                       11

         alleged by the various alleged trustees are legally and factually
         without merit.

         On June 20, 2002, the United States, the State of Wisconsin and the
         Fort James Operating Company ("Fort James") lodged a consent decree
         with the U.S. District Court for the Eastern District of Wisconsin. If
         entered, that consent decree would resolve certain outstanding claims,
         primarily NRD claims, against Fort James and a related entity. Under
         the terms of the proposed consent decree, Fort James would pay
         $6,200,000 in cash to the United States and the State of Wisconsin in
         settlement of various claims related to NRDs and cost recovery related
         to dredging of sediments at Deposits 56/57. Fort James also agrees to
         convey 1,063 acres of land to the State and to perform delineated NRD
         "restoration" projects at a cost of up to $3,900,000.

         We submitted comments on the proposed consent decree to the U.S.
         Department of Justice. These comments suggest that the United States,
         the State of Wisconsin and certain alleged natural resource trustees
         not move to enter this proposed consent decree, due to various
         procedural and substantive infirmities. We cannot predict whether the
         governments will ultimately make such a motion or whether the Court
         will enter the proposed consent decree as it is written. Because the
         plaintiffs have yet to provide a factual or legal justification for the
         settlement, we are not able to extrapolate an estimated settlement
         amount for Glatfelter from the proposed consent decree. Accordingly, we
         do not have a sufficient basis to adjust our reserves for this
         contingency at this time.

         We are seeking settlement with the Wisconsin agencies and with the
         federal government for all of our potential liabilities for response
         costs and NRDs associated with the contamination. The Wisconsin DNR and
         FWS have published studies, the latter in draft form, estimating the
         amount of PCBs discharged by each identified PRP to the lower Fox
         River. These reports estimate our Neenah facility's share of the
         volumetric discharge to be as high as 27%. We do not believe the
         volumetric estimates used in these studies are accurate because the
         studies themselves disclose that they are not accurate and are based on
         assumptions for which there is no evidence. We believe that our
         volumetric contribution is significantly lower than the estimates.
         Further, we do not believe that a volumetric allocation would
         constitute an equitable distribution of the potential liability for the
         contamination. Other factors, such as the location of contamination,
         location of discharge and a party's role in causing discharge must be
         considered in order for the allocation to be equitable.

         We have entered into interim cost-sharing agreements with four of the
         other six PRPs, pursuant to which the PRPs have agreed to share both
         defense costs and costs for scientific studies relating to PCBs
         discharged into the lower Fox River. These interim cost-sharing
         agreements have no bearing on the final allocation of costs related to
         this matter. Based upon our evaluation of the magnitude, nature and
         location of the various discharges of PCBs to the river and the
         relationship of those discharges to identified contamination, we
         believe our share of any liability among the seven identified PRPs is
         much less than one-seventh of the whole.

         We also believe that additional potentially responsible parties exist
         other than the seven identified PRPs. For instance, certain of the
         identified PRPs discharged their wastewater through public wastewater
         treatment facilities, which we believe makes the owners of such
         facilities potentially responsible in this matter. We also believe that
         entities providing wastepaper-containing PCBs to each of the recycling
         mills, including our Neenah facility, are also potentially responsible
         for this matter.

                                       12

         We currently are unable to predict our ultimate cost related to this
         matter, because we cannot predict which remedy will be selected for the
         site, the costs thereof, the ultimate amount of NRDs, or our share of
         these costs or NRDs.

         We continue to believe it is likely that this matter will result in
         litigation. We maintain that the removal of a substantial amount of
         PCB-contaminated sediments is not an appropriate remedy. There can be
         no assurance, however, that we will be successful in arguing that
         removal of PCB-contaminated sediments is inappropriate or that we would
         prevail in any resulting litigation.

         The amount and timing of future expenditures for environmental
         compliance, cleanup, remediation and personal injury, NRDs and property
         damage liability (including but not limited to those related to the
         lower Fox River and the Bay of Green Bay) cannot be ascertained with
         any certainty due to, among other things, the unknown extent and nature
         of any contamination, the extent and timing of any technological
         advances for pollution abatement, the response actions that may be
         required, the availability of qualified remediation contractors,
         equipment and landfill space and the number and financial resources of
         any other PRPs. We have established reserves relating to unasserted
         claims for environmental liabilities for those matters for which it is
         probable that a claim will be made, that an obligation exists and for
         which the amount of the obligation is reasonably estimable. As of
         September 30, 2002 and December 31, 2001, we had accrued reserves for
         the Fox River matter of approximately $28,800,000, representing our
         best estimate within a range of possible outcomes. This accrual is
         included in "Other long-term liabilities" on the Condensed Consolidated
         Balance Sheets. Changes to the accrual reflect updates to our best
         estimate of the ultimate outcome and consider changes in the extent and
         cost of the remedy, the status of negotiations with the various
         parties, including other PRPs, and our assessment of potential NRD
         claims, claims for reimbursement of expenses of other parties and
         residual liabilities. Based upon our assessment as to the ultimate
         outcome to this matter, we accrued and charged $1,800,000 to pre-tax
         earnings during the first nine months of 2001.

         Based on analysis of currently available information and experience
         regarding the cleanup of hazardous substances, we believe that it is
         reasonably possible that our costs associated with these matters may
         exceed current reserves by amounts that may prove to be insignificant
         or that could range, in the aggregate, up to approximately
         $200,000,000, over a period that is undeterminable but could range
         between 10 and 20 years or beyond. The upper limit of such range is
         substantially larger than the amount of our reserves. In order to
         establish the upper limit of such range, we used assumptions that are
         the least favorable to us among the range of assumptions pertinent to
         reasonably possible outcomes. We believe that the likelihood of an
         outcome in the upper end of the range is significantly less than other
         possible outcomes within the range and that the possibility of an
         outcome in excess of the upper end of the range is remote.

         In our estimate of the upper end of the range, we have assumed
         full-scale dredging as set forth in the PRAP, at a significantly higher
         cost than estimated in the PRAP. We have also assumed our share of the
         ultimate liability to be 18%, which is significantly higher than we
         believe is appropriate or will occur and a level of NRD claims and
         claims for reimbursement of expenses from other parties that, although
         reasonably possible, is unlikely. In estimating both our current
         reserve for environmental remediation and other environmental
         liabilities and the possible range of additional costs, we have not
         assumed that we will bear the entire cost of remediation and damages to
         the exclusion of other known PRPs who may be jointly and severally
         liable. The ability of other PRPs to participate has been taken into
         account, based generally on their financial

                                       13

         condition and probable contribution. Our evaluation of the other
         PRPs' financial condition included the review of publicly disclosed
         financial information. The relative probable contribution is based
         upon our knowledge that at least two PRPs manufactured the paper that
         included the PCBs and as such, in our opinion, bear a higher level of
         responsibility.

         In addition, our assessment is based upon the magnitude, nature and
         location of the various discharges of PCBs to the river and the
         relationship of those discharges to identified contamination. We did
         not consider the financial condition of a smaller, non-public PRP as
         financial information is not available, and we do not currently believe
         its contribution to be significant. We have also considered that over a
         number of years, certain PRPs were under the ownership of large
         multinational companies, which appear to retain some liability for this
         matter. We continue to evaluate our exposure and the level of our
         reserves, including, but not limited to, our potential share of the
         costs and NRDs (if any) associated with the lower Fox River and the Bay
         of Green Bay.

         We believe that we are insured against certain losses related to the
         lower Fox River and the Bay of Green Bay, depending on the nature and
         amount of the losses. Insurance coverage, which is currently being
         investigated under reservations of rights by various insurance
         companies, is dependent upon the identity of the plaintiff, the
         procedural posture of the claims asserted and how such claims are
         characterized. We do not know when the insurers' investigations as to
         coverage will be completed and we are uncertain as to what the ultimate
         recovery will be and whether it will be significant in relation to the
         losses for which we have accrued.

         SUMMARY. Our current assessment is that we should be able to manage
         these environmental matters without a long-term, material adverse
         impact on us. These matters could, however, at any particular time or
         for any particular year or years, have a material adverse effect on our
         consolidated financial condition, liquidity or results of operations or
         could result in a default under our loan covenants. Moreover, there can
         be no assurance that our reserves will be adequate to provide for
         future obligations related to these matters, that our share of costs
         and/or damages for these matters will not exceed our available
         resources, or that such obligations will not have a long-term, material
         adverse effect on our consolidated financial condition, liquidity or
         results of operations. With regard to the lower Fox River and the Bay
         of Green Bay, if we are not successful in managing the matter and are
         ordered to implement the remedy proposed in the PRAP, such an order
         would have a material adverse effect on our consolidated financial
         condition, liquidity and results of operations and would result in a
         default under our loan covenants.

         We are also involved in other lawsuits which are ordinary and
         incidental to our business. The ultimate outcome of these lawsuits
         cannot be predicted with certainty, however, we do not expect that such
         lawsuits in the aggregate or individually will have a material adverse
         effect on our consolidated financial position, results of operations or
         liquidity.

7.       ECUSTA-RELATED MATTER AND SUBSEQUENT EVENT

         As discussed in Note 2, on August 9, 2001, we completed the sale of the
         Ecusta Division. As part of the transaction, the buyers assumed certain
         liabilities related to the operation of the Ecusta Division. On or
         about July 29, 2002, we received a letter from legal counsel to the
         buyers of the Ecusta Division asserting claims for indemnification,
         without estimates of value, pursuant to the sale agreement. We are
         currently investigating these claims and have not yet determined the
         validity or value of these claims.

                                       14

         As such, we cannot ascertain at this time what effect, if any, these
         claims will have on our financial condition or results of operations.

         During August 2002, the buyers of the Ecusta Division shut down the
         paper manufacturing operation of the paper mill in Pisgah Forest, North
         Carolina, which was the most significant operation of the Ecusta
         Division. On October 23, 2002, two of the four related buyers of the
         Ecusta Division filed for bankruptcy under Chapter 11 of the U.S.
         Bankruptcy Code. As of September 30, 2002, we had liabilities
         approximating $2,000,000 for claims related to liabilities that were
         either assumed by the buyers or for which they have agreed to indemnify
         and hold us harmless. We also have receivables due from the buyers for
         approximately $4,400,000 of which $2,400,000 is due for product sold by
         our Schoeller & Hoesch Division to one of the buyers who has not filed
         for bankruptcy. In the past, the amounts due to our Schoeller & Hoesch
         Division related to product sales have been paid on a timely basis.

         On October 31, 2002, we were notified by the of State of North Carolina
         of potential claims against us related to liabilities assumed by one of
         the buyers. This notification was prompted by the State of North
         Carolina's investigation as to the implication of the October 23
         bankruptcy declaration on workers' compensation liabilities. The other
         buyers have agreed to indemnify and hold us harmless from and against
         any damages arising out of or resulting from such assumed liabilities.
         We are currently investigating this matter and have not yet determined
         the validity of these potential claims or the ability and intention of
         the buyers to honor their obligations.

         We are uncertain as to what additional claims, if any, resulting from
         the bankruptcy filing, may be asserted against us for other liabilities
         that were assumed, or with respect to which we are indemnified, by the
         buyers or related to our former operation of the paper mill. At this
         time, no reserves have been recorded related to the receivables due
         from the buyers, as we are unable to ascertain the impact of the
         bankruptcy proceedings nor can we determine the financial condition and
         intention of all of the buyers. Accordingly, we cannot ascertain at
         this time what effect, if any, these matters will have on our financial
         condition or results of operations.

8.       DISCLOSURE STATEMENT

         In our opinion, the accompanying unaudited condensed consolidated
         financial statements contain all adjustments (which comprise only
         normal recurring accruals) necessary for a fair presentation of the
         financial information contained therein. Certain information and note
         disclosures normally included in financial statements prepared in
         accordance with accounting principles generally accepted in the United
         States have been condensed or omitted. These unaudited condensed
         consolidated financial statements should be read in conjunction with
         the more complete disclosures contained in our Annual Report on Form
         10-K for the year ended December 31, 2001. Certain reclassifications
         have been made to the prior periods' financial information to conform
         to those classifications used in 2002. Quarterly results should not be
         considered indicative of the results to be expected for the full year.

                                       15

                        INDEPENDENT ACCOUNTANTS' REPORT

P. H. Glatfelter Company:

We have reviewed the accompanying condensed consolidated balance sheet of P. H.
Glatfelter Company and subsidiaries as of September 30, 2002, the related
condensed consolidated statements of income (loss) for the three months and nine
months ended September 30, 2002 and 2001, and the related condensed consolidated
statements of cash flows for the nine months ended September 30, 2002 and 2001.
These financial statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with auditing standards generally accepted in the United States of
America, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole. Accordingly, we do not express such an
opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet of P.
H. Glatfelter Company and subsidiaries as of December 31, 2001, and the related
consolidated statements of income and comprehensive income, shareholders' equity
and cash flows for the year then ended (not presented herein); and in our report
dated February 28, 2002, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information set forth in
the accompanying condensed consolidated balance sheet as of December 31, 2001 is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.

Deloitte & Touche LLP

Philadelphia, Pennsylvania
October 31, 2002

                                       16

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

This discussion and analysis contains forward-looking statements. See
"Cautionary Statement" set forth in Item 5.

RESULTS OF OPERATIONS

A summary of the period-to-period changes in the principal items included in the
Condensed Consolidated Statements of Income (Loss) is shown below.



                                        Three Months Ended                Nine Months Ended
                                    September 30, 2002 and 2001      September 30, 2002 and 2001
                                   -----------------------------    -----------------------------
                                                         Increase (Decrease)
                                                       (dollars in thousands)
                                                                               
Net sales                           (9,257)                -6.4%    (95,719)               -19.1%
Other income - net                    (629)               -14.0%     (1,975)               -15.6%
Cost of products sold              (10,838)                -9.3%    (84,090)               -21.0%
Selling, general and
    administrative expenses            138                  1.0%     (1,546)                -3.5%
Interest on debt                      (226)                -6.0%       (764)                -6.4%
Unusual items                      (11,916)                  NM     (60,908)                  NM
Income tax provision                 4,186                   NM      18,544                   NM
Net income                           8,770                   NM      34,578                   NM


NM - Not meaningful

Net Sales

Net sales decreased $9,257,000, or 6.4%, for the third quarter of 2002 compared
to the third quarter of 2001. The Ecusta Division, which was sold on August 9,
2001, contributed net sales of $10,711,000 during the third quarter of 2001.
Excluding the Ecusta Division, net sales increased $1,454,000, or 1.1%, for the
same time periods due to a 1.6% increase in average net selling price being
partially offset by a 0.5% decrease in net sales volume.

Net sales decreased $95,719,000, or 19.1%, for the first nine months of 2002
versus the comparable 2001 period. Of this decrease, $90,837,000 was
attributable to the Ecusta Division. Excluding the Ecusta Division, net sales
decreased $4,882,000, or 1.2% for the first nine months of 2002 compared to the
first nine months of 2001. During this comparative nine-month period, an
increase in net sales volume of 1.9% was more than offset by a decrease in
average net selling price of 3.0%.

For analysis purposes, we currently classify our sales into two product groups:
specialized printing papers and engineered papers (including tobacco papers). We
are in the process of changing our organization and information systems to
manage our business in three separate business units: (1) engineered products,
(2) printing and converting papers and (3) long fiber and overlay papers. Our
information systems do not currently provide the information necessary for
reporting by business unit on a comparative basis. Such information is expected
to be available by the end of 2002.

Excluding Ecusta, net sales of specialized printing papers were up 0.9% in the
third quarter of 2002 compared to the third quarter of 2002, due to a 3.0%
increase in net sales volume which was mostly offset by a 2.1% decrease in
average net selling price.

Net sales of specialized printing papers, excluding Ecusta, decreased 2.1% for
the first three quarters of 2002 compared to the similar period for 2001 as a
4.2%

                                       17

decrease in average net selling price was partially offset by a 2.2% increase
in net sales volume.

The year to date decrease in average net selling price of specialized printing
papers is indicative of the difficult market conditions facing this portion of
our business for the first nine months of 2002 compared to the same time period
during 2001. Despite these conditions, net sales volume has increased slightly.
We believe this is indicative of the recognition by our customers of the value
of our products and services. Current demand for certain of our specialized
printing paper products is somewhat weak and backlog levels are lower than
normal for this time of year. This trend may continue as demand normally
slackens in December and typically remains soft through the first quarter of the
calendar year.

Our average net selling price for specialized printing paper did show some
improvement during the third quarter of 2002. We implemented a price increase
for certain book publishing paper products effective July 1, 2002. We also
implemented a price increase for envelope paper products in late September 2002.
Considering current market conditions, we do not expect to see significant
changes in selling prices for specialized printing paper products over the next
several months.

Net sales of engineered papers, excluding Ecusta, decreased 1.8% in the third
quarter versus the third quarter of 2001. The erosion of demand for tobacco
papers from our Schoeller & Hoesch Division caused this decrease. Net sales of
tobacco papers decreased by over 36.0% during the third quarter of 2002 versus
the comparable period of 2001. Excluding tobacco papers, net sales of engineered
products increased by 3.1% as a decrease in net sales volume of 4.3% was more
than offset by a 7.7% increase in average net selling price. The increase in
average net selling price was primarily caused by translating Euro-denominated
sales with a weaker US dollar exchange rate in the third quarter of 2002 as
compared to the like period in 2001.

On a year to date basis, net sales of engineered products in 2002 are 1.0%
higher than the first nine months of 2001. Excluding tobacco papers, net sales
of which decreased by over 38.0%, net sales for engineered products increased by
6.9% for the first nine months of 2002 versus the same period in 2001. This
increase was due to an 8.1% increase in net sales volume being partially offset
by a 1.1% decrease in average net selling price. The decrease in average net
selling price would have been approximately 4.0% had the US dollar not weakened
versus the Euro during the comparative periods. Some of the decrease in average
selling price is the result of decisions to increase our volume of engineered
products with below average prices to fully utilize our capacity and to enter
certain markets. We expect this trend to continue during the remainder of the
year. Average selling price was also lower for specific engineered paper
products for the relevant 2002 periods compared to 2001.

Although the increased year to date net sales volume for these products is
indicative of relatively strong demand for our products, it is difficult to
determine demand and pricing trends for the entire portfolio of engineered
papers due to the fragmentation and small size of markets within this group. Our
best estimate is that overall pricing in these product lines will be relatively
stable with downward pressure in our long-fiber paper markets.

Other Income - Net

Other income - net decreased $629,000, or 14.0%, and $1,975,000, or 15.6%, in
the third quarter and first nine months of 2002 respectively, versus the like
periods of 2001. Energy sales net increased $461,000 and $446,000 for the three
months and nine months ended September 30, 2002, respectively. Interest on
investments and other - net decreased $355,000 and $1,632,000 for the third
quarter and first nine months of 2002, respectively, versus the same periods of
2001. This reduction was due to lower average interest rates on lower average
invested cash

                                       18

balances. Gain from property dispositions, etc. - net decreased $735,000 and
$789,000 for the three months and nine months ended September 30, 2002,
respectively, versus the like periods of 2001. During the third quarter of
2001, we sold a tract of land from which we recognized a gain of $1,700,000.
There were no significant single-asset dispositions in 2002.

Cost of Products Sold and Gross Margin

Cost of products sold decreased $10,838,000, or 9.3%, for the third quarter of
2002 versus the third quarter of 2001. Excluding the Ecusta Division, cost of
products sold decreased $2,368,000 or 2.2% for the third quarter of 2002
compared to the third quarter of 2001.

Cost of products sold decreased $84,090,000, or 21.0%, for the first nine months
of 2002 versus the first nine months of 2001. Excluding the Ecusta Division,
cost of products sold decreased $6,035,000 or 1.9% for the first nine months of
2002 compared to the first nine months of 2001.

The variances in cost of products sold are in part due to changes in net sales
volume described in "Net Sales" above. Excluding Ecusta, cost of products sold
decreased for the third quarter and nine-month periods ending September 30, 2002
as compared to the like periods of 2001. The decrease in the nine-month results
occurred despite an increase in net sales volume for those comparable periods.
Cost of products sold was favorably impacted for the third quarter and first
nine months of 2002 versus the like periods in 2001 by decreases in unit costs
for purchased pulp and wastepaper as well as a decrease in energy-related costs
and the impact of cost-control efforts. Market pulp prices have recently
declined and we do not expect to see any increases in such prices in the near
future.

Non-cash income resulting from the overfunded status of our defined benefit
pension plans decreased cost of products sold by $6,610,000 and $5,643,000 for
the third quarters of 2002 and 2001, respectively, and decreased cost of
products sold by $20,067,000 and $18,518,000 for the first nine months of 2002
and 2001, respectively.

Post-retirement expense included in cost of products sold was $1,909,000 and
$716,000 for the third quarters of 2002 and 2001, respectively, and $3,735,000
and $2,148,000 for the first nine months of 2002 and 2001, respectively. The
primary cause of the increase in the 2002 periods over the 2001 periods was a
change in our estimate of liability based upon our recent claims history.

As a result of the aforementioned items, gross margin as a percentage of net
sales increased to 22.7% for the third quarter of 2002 from 20.2% for the like
quarter of 2001. Excluding the Ecusta Division, gross margin as a percentage of
net sales during the third quarter of 2001 was 20.8%. Gross margin as a
percentage of net sales increased to 22.1% for the first nine months of 2002
compared to 20.2% for the first nine months of 2001. Excluding the Ecusta
Division, gross margin as a percentage of net sales was 21.8% for the first nine
months of 2001.

Gross margin as a percentage of sales increased from the second quarter to the
third quarter in both 2002 and 2001 due primarily to the annual scheduled
maintenance shutdown at the Spring Grove, Pennsylvania facility. This shutdown
results in higher maintenance expense and a reduction of production leading to
unfavorable manufacturing variances, which negatively impact cost of products
sold in the second quarter of each year.

Our non-cash pension income is calculated each year using certain actuarial
assumptions and certain other factors including the fair value of our pension
assets as of the first date of the calendar year. The fair value of our pension
assets has decreased significantly since January 1, 2002. As a result of this
decrease, absent a recovery in the fair value of our pension assets by December

                                       19

31, 2002, our non-cash pension income will be substantially less in 2003 than is
currently being recognized.

Selling, General and Administrative ("SG&A") Expenses

SG&A expenses for the third quarter of 2002 were $138,000, or 1.0%, higher than
for the third quarter of 2001. Excluding the Ecusta Division, SG&A increased by
$380,000 for the third quarter of 2002 compared to the third quarter of 2001.
SG&A expenses for the first nine months of 2002 were $1,546,000, or 3.5%, lower
than for the first nine months of 2001. Excluding the Ecusta Division, SG&A
increased by $4,055,000 for the first nine months of 2002 compared to the first
nine months of 2001. Increases in SG&A expenses, excluding the Ecusta Division,
were due primarily to increased costs related to resources dedicated to
implementing our strategic initiatives, including depreciation expense and
increased service fees related to information technology.

SG&A expenses were reduced in the third quarter 2002 due to a decrease in
compensation expense related to certain stock awards that varies with the price
of our common stock. Our common stock price was lower as of September 30, 2002
as compared to June 30, 2002. Non-cash pension income reduced SG&A expenses by
$1,556,000 and $1,862,000 for the third quarter of 2002 and the same quarter of
2001, respectively, and by $4,730,000 and $4,743,000, for the first nine months
of 2002 and the first nine months of 2001, respectively.

Post-retirement expense included in SG&A was $391,000 and $147,000 for the third
quarters of 2002 and 2001, respectively, and $765,000 and $440,000 for the first
nine months of 2002 and 2001, respectively. The primary cause of the increase in
the 2002 periods over the 2001 periods was a change in our estimate of liability
based upon our recent claims history.

Interest on Debt - Net

Interest on debt - net decreased $226,000, or 6.0%, for the third quarter of
2002 versus the comparable period of 2001 and decreased $764,000, or 6.4%, for
the first nine months of 2002 compared to the like period of 2001. In both
cases, the primary cause for the decrease was a reduction in the outstanding
debt. This was partially offset by an increase in interest rates on our
remaining debt.

Unusual Items

During the third quarter of 2002, we recognized a $3,508,000, one-time pre-tax
gain for the settlement of certain escrow claims, including interest, and
associated liabilities related to the 1998 acquisition of our Schoeller & Hoesch
subsidiary.

On August 9, 2001, we completed the sale of the Ecusta Division, consisting of
our Ecusta paper making facility and two of its operating subsidiaries,
including plant and equipment, inventory, accounts receivable and essentially
all other operating assets and certain other receivables related to our tobacco
papers business. As part of this transaction, the buyer assumed certain
liabilities related to the operation of the Ecusta Division. Our total charge to
earnings associated with the sale was $58,408,000 including a $50,000,000
impairment charge recognized during the second quarter of 2001. We also
recognized a $2,500,000 pre-tax charge in the second quarter of 2001 due to the
settlement of an environmental matter in connection with the Spring Grove,
Pennsylvania facility's wastewater discharge permit.

Income Tax Provision

The change in the income tax provision (benefit) for both the third quarter and
first nine months of 2002 versus the comparable periods for 2001 is due
primarily to the changes in earnings (loss) before income taxes. Additionally,
our

                                       20

effective tax rates for the three-month and nine-month periods ended
September 30, 2002 were 37.1% and 36.1%, respectively, compared to 44.6% and
15.3% for the like periods of 2001. The significant change in effective rates
is due largely to the impact of the unusual items recognized in 2002 and 2001
(see "Unusual Items" above).

DRIVE AND IMPACT PROJECTS

As of November 1, 2001, we completed the implementation of cost reduction
programs designed to realize $40,000,000 at our current operations of annual
cash cost savings identified during our on-going DRIVE project. Our employees
generated over 7,000 cost savings ideas under DRIVE of which over 950 ideas
were identified for implementation. DRIVE ideas included, among others,
procurement initiatives and production process improvements to reduce the cost
of raw materials, efficiency increases to improve paper machine speeds and
quality yields, energy conservation programs and the outsourcing of our
sheeting operation at the Neenah, Wisconsin facility. Because of the complex
and highly integrated nature of our operations and the number of projects
implemented, it is extremely difficult and cost prohibitive to determine the
actual amount of cost savings realized. We do recognize, however, that upon
completing the implementation of the DRIVE project, realized cost reductions
have been largely offset by increases in on-going operating costs such as wages
and salaries, fringe benefits, energy costs and professional and other costs.
We continue to review our manufacturing processes for opportunities to improve
efficiencies and effectiveness.

Our IMPACT project is focused on identifying and implementing changes in our
organization and business processes. We have completed the second and final
phase of IMPACT, which included the installation of an enterprise resource
planning ("ERP") system. The system was installed at our U.S. based locations on
April 1, 2002, at our Gernsbach, Germany facility on August 1, 2002 and at our
Scaer, France facility on October 1, 2002. The ERP system provides, among other
things, a common platform for purchasing, accounts payable, sales order
processing, cost accounting and general ledgers. We have completed the
installation phase of IMPACT within budget and without a material adverse impact
on our business. Total spending on the IMPACT project is expected to be
approximately $46,000,000, of which approximately $44,000,000 is capital
related. Through September 30, 2002, we have capitalized approximately
$43,400,000 of costs for the IMPACT project. Certain implementation related
costs will be capitalized during the fourth quarter of 2002.

FINANCIAL CONDITION

Liquidity

Cash and cash equivalents decreased $75,184,000 during the first nine months of
2002. Net repayment of debt ($76,496,000), investment in plant, equipment and
timberlands ($42,583,000) and the payment of dividends ($22,674,000) were
partially offset by cash generated from operations ($36,546,000) and cash
received in proceeds for stock options exercised by employees ($11,527,000).
Cash generated from operating activities included approximately $11,800,000
related to the collection of an income tax receivable. During October 2002, we
collected an additional $5,700,000 for income tax receivables.

On June 24, 2002, we entered into an unsecured $102,500,000 multi-currency
revolving credit facility (the "Facility") with a syndicate of three major
banks. An additional $22,500,000 was added to the Facility on September 24,
2002 with a fourth major bank. The Facility enables us to borrow up to the
equivalent of $125,000,000 in certain currencies with a final maturity date of
June 24, 2006. Under the Facility, we have the option to borrow based upon the
domestic prime rate or a eurocurrency rate for any time period from one day to
six months. The

                                       21

Facility also provides for a facility fee on the commitment balance and an
interest rate margin on borrowings based on the higher of our debt ratings as
published by Standard & Poor's and Moody's.

On June 24, 2002, we repaid (euro)138,700,000 in borrowings under the
previously existing $200,000,000 multi-currency revolving credit agreement.
This repayment was made using (euro)74,100,000 of our existing cash and a
borrowing of (euro)64,600,000 under the Facility.

In conjunction with our refinancing, we entered into a cross-currency interest
rate swap transaction effective June 24, 2002 with a termination date of June
26, 2006. Under this swap transaction, we swapped $70,000,000 for
(euro)72,985,090 and will pay interest on the Euro portion of the swap at a
floating Eurocurrency Rate, plus applicable margins and will receive interest
on the dollar portion of the swap at a floating US Dollar LIBOR rate, plus
applicable margins.

Also in conjunction with the refinancing, we terminated two existing interest
rate swap agreements on June 24, 2002, each having a total notional principal
amount of DM 50,000,000 (approximately $25,035,000 as of June 24, 2002). We
recognized a $101,000 gain in connection with the early termination of these
swap arrangements and the repayment of the outstanding debt under the
previously existing $200,000,000 multi-currency revolving credit agreement.

PNC Financial Services Group, Inc. ("PNC") beneficially owns approximately 35%
of our common stock, primarily as a trustee for numerous trusts for the benefit
of Glatfelter family members. PNC Bank, National Association, a subsidiary of
PNC, is a member of a syndicate of banks under the Facility. One member of our
Board of Directors is the retired Regional Chairman of PNC Bank, National
Association, Philadelphia/South Jersey markets.

We expect to meet all our near- and long-term cash needs from a combination of
internally generated funds, cash, cash equivalents and our existing Revolving
Credit Facility or other bank lines of credit and other long-term debt. We are
subject to certain financial covenants under the Facility and are in compliance
with all such covenants. As the Facility matures on June 24, 2006, it has been
classified on the Balance Sheet as "Long-term debt." As of September 30, 2002,
we had $68,631,000 of borrowings under the Facility. This includes
(euro)64,600,000 in Euro-denominated borrowings. An additional $56,369,000 was
available under the Facility.

Interest Rate Risk

We use the Facility and proceeds from the issuance of our 6 7/8% Notes to
finance a significant portion of our operations. The Facility provides for
variable rates of interest and exposes us to interest rate risk resulting from
changes in the domestic prime rate or eurocurrency rate. Any derivative
financial instrument transactions are entered into for non-trading purposes.

To the extent that our financial instruments expose us to interest rate risk and
market risk, they are presented in the table below. The table presents principal
cash flows and related interest rates by year of maturity for our Facility, 6
7/8% Notes and other long-term debt as of September 30, 2002. Fair values
included herein have been determined based upon rates currently available to us
for debt with similar terms and remaining maturities.



                                                             Year of Maturity
                                         ------------------------------------------------------------                 Fair
                                                       (dollar amounts in thousands)                                Value at
                                          2002       2003      2004     2005      2006     Thereafter    Total      9/30/02
                                         ------     ------    ------   ------    ------    ----------   --------   ----------
                                                                                           
Debt:
   Fixed rate --                         $  600     $1,185    $ 863    $ 431     $     -    $150,000    $153,079    $167,700
      Average interest rate                6.87%      6.87%    6.87%    6.87%       6.87%       6.87%
   Variable rate --                      $1,006     $    -    $   -    $   -     $68,784    $      -    $ 69,790    $ 69,790
      Average interest rate                2.31%         -        -        -        4.02%          -


                                       22

Capital Expenditures

During the first nine months of 2002, we expended $42,583,000 on capital
projects compared to $36,325,000 for the like period of 2001. Of the
year-to-date 2002 capital spending, approximately $19,400,000 was spent on our
IMPACT project and approximately $5,800,000 was spent on the New Century
Project. The New Century Project is an environmental initiative intended to
better control certain emissions from our Spring Grove facility.

Total capital spending is expected to be approximately $58,000,000 in 2002.
Included in this total is an expected $21,000,000 capital expenditure for our
IMPACT project and $11,100,000 for the New Century Project. The New Century
Project will also require an estimated $19,400,000 and $2,100,000 in capital
spending during 2003 and 2004, respectively. The total capital spending on the
New Century Project is expected to be approximately $35,000,000. The timing of
cash payments regarding the New Century Project has been updated based upon our
most recent information.

Other significant capital expenditures expected during 2002 include $6,000,000
to begin the expansion of our long-fiber and overlay paper capacity in
Gernsbach. Additional spending of $24,000,000 is expected on this project in
2003.

Business Strategies

We continue to develop strategies to position our business for the future.
Execution of these strategies is intended to capitalize on our strengths in
customer relationships, technology and people and our positions in certain
markets. Internally, we are working to improve the efficiency of our
operations.  Externally, we are looking to strengthen our business through
strategic alliances and joint ventures, as well as potential acquisition
opportunities or dispositions of under-performing or non-strategic assets. We
are currently in the process of reviewing strategic alternatives regarding our
woodlands. This review includes an analysis of the highest value and best use
of these woodlands to generate greater shareholder value.

PENNSYLVANIA DROUGHT CONDITIONS

Pulp and paper manufacturing operations rely upon an adequate supply of water
to sustain production. Our Spring Grove, Pennsylvania facility is located in an
area that is currently under a drought warning and was, until November 7, 2002,
subject to a drought emergency proclamation. We submitted a drought contingency
plan to the Commonwealth of Pennsylvania that outlines our proposal to restrict
water usage based upon current and potential future drought conditions. The
Commonwealth approved the drought contingency plan and we have begun water
conservation measures in accordance with the plan. During the third quarter of
2002, we estimate that the drought restrictions resulted in a $100,000 negative
impact on our pre-tax earnings, primarily from the costs associated with the
operation of a temporary cooling tower. This negative impact was less than
previously estimated due to better than anticipated operating efficiencies and
our ability to defer certain drought related costs. Under current conditions,
we estimate the drought restrictions to negatively impact our pre-tax earnings
in the fourth quarter of 2002 by approximately $100,000.

Without moderate to heavy rainfall over the next several months, we may need to
procure additional supplies of water, curtail the production of pulp for our
papermaking operations and curtail the generation of electrical power. Such
actions would increase the cost to manufacture paper at the Spring Grove
location and decrease energy sales to our customer but is not expected to impede
our ability to supply our customers with paper products.

                                       23

LABOR AGREEMENTS STATUS

Hourly employees at our U.S. facilities are represented by different locals of
the Paper, Allied-Industrial, Chemical and Energy Workers International Union.
On October 22, 2002, hourly employees at our Neenah, Wisconsin facility
ratified a five-year labor agreement covering approximately 300 workers with an
expiration date of August 1, 2007. Under this agreement, wages were increased
for the appropriate Neenah employees by 3.0% effective August 1, 2002.

A five-year labor agreement covering approximately 700 employees at our Spring
Grove, Pennsylvania expires in January 2003. Negotiations have been underway
for several months and an agreement will be submitted to the bargaining unit
for a vote on November 19, 2002.

Various unions represent approximately 860 of our Schoeller & Hoesch employees.
Labor agreements covering approximately 640 employees at the Gernsbach, Germany
facility and 140 employees at the Scaer, France facility expired in the first
quarter of 2002. These agreements have since been settled with terms
retroactive to the expiration dates of the respective agreements. These
one-year contracts expire in the first quarter of 2003. An agreement covering
approximately 50 employees at our abaca pulpmill in the Philippines expired in
September 2002.  Such employees are continuing to work under the provisions of
the expired contract. Negotiations to settle this matter continue. We do not
believe this issue will have a significant impact on our operations.

SIGNIFICANT AND SUBJECTIVE ESTIMATES

The above discussion and analysis of our financial condition and results of
operations is based upon our unaudited condensed consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States. The preparation of these financial
statements requires us to make estimates and assumptions that affect the
reported amounts of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. On an on-going basis, we
evaluate our estimates, including those related to sales returns, doubtful
accounts, inventories, investments and derivative financial instruments,
long-lived assets, pensions and post-retirement benefits, and contingencies,
including environmental matters. We base our estimates on historical experience
and on various other assumptions that we believe are reasonable under the
circumstances; the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates.

We believe the following represent the most significant and subjective
estimates used in the preparation of our consolidated financial statements.

We maintain reserves for expected sales returns and allowances based
principally on our return practices and our historical experience. If actual
sales returns differ from the estimated return rates projected, we may need to
increase or decrease our reserves for sales returns and allowances, which could
affect our reported income.

We maintain allowances for doubtful accounts for estimated losses resulting
from our customers' failure to make required payments. If customer payments
were to differ from our estimates, we may need to increase or decrease our
allowances for doubtful accounts, which could affect our reported income.

We evaluate the recoverability of our long-lived assets, including property,
equipment and intangible assets, periodically or whenever events or changes in
circumstances indicate that the carrying amount may not be recoverable. Our
evaluations include analyses based on the cash flows generated by the
underlying assets, profitability information, including estimated future
operating results,

                                       24

trends or other determinants of fair value. If the value of an asset determined
by these evaluations is less than its carrying amount, a loss is recognized for
the difference between the fair value and the carrying value of the asset.
Future adverse changes in market conditions or poor operating results of the
related business may indicate an inability to recover the carrying value of the
assets, thereby possibly requiring an impairment charge in the future.

Accounting for defined-benefit pension plans require various assumptions,
including but not limited to, discount rates, expected rate of return on plan
assets and future compensation growth rates. Our retiree medical plans also
require various assumptions, which include but are not limited to, discount
rates and annual rates of increase in the per-capita costs of health care
benefits. We evaluate these assumptions at least once each year and make changes
as conditions warrant. Changes to these assumptions, as well as other factors
including, but not limited to, asset valuation (pension) and claims history
(retiree medical), will increase or decrease our reported income, which will
result in changes to the assets and liabilities associated with our benefit
plans.

We maintain accruals for losses associated with environmental obligations when
it is probable that a liability has been incurred and the amount of the
liability can be reasonably estimated based on existing legislation and
remediation technologies. These accruals are adjusted periodically as
assessment and remediation actions continue and/or further legal or technical
information develops. Such undiscounted liabilities are exclusive of any
insurance or other claims against third parties. Recoveries of environmental
remediation costs from other parties, including insurance carriers, are
recorded as assets when their receipt is deemed probable.

ENVIRONMENTAL MATTERS

We are subject to loss contingencies resulting from regulation by various
federal, state, local and foreign governmental authorities with respect to the
environmental impact of our mills. To comply with environmental laws and
regulations, we have incurred substantial capital and operating expenditures in
past years. During 2001, 2000 and 1999, we incurred approximately $15,600,000,
$16,700,000 and $15,800,000, respectively, in operating costs related to
complying with environmental laws and regulations. We anticipate that
environmental regulation of our operations will continue to become more
burdensome and that capital and operating expenditures necessary to comply with
environmental regulations will continue, and perhaps increase, in the future. In
addition, we may incur obligations to remove or mitigate any adverse effects on
the environment allegedly resulting from our operations, including the
restoration of natural resources, and liability for personal injury and for
damages to property and natural resources.

In particular, we remain open to negotiations with the EPA and the Pennsylvania
DEP regarding the NOVs under the federal and state air pollution control laws.
In addition, we continue to negotiate with the State of Wisconsin and the United
States regarding natural resources damages and response costs related to the
discharge of PCBs in the lower Fox River and the Bay of Green Bay. We are also
voluntarily cooperating with an investigation by the Pennsylvania DEP of our
Spring Grove facility related to certain discharges, which are alleged to be
unpermitted, to the Codorus Creek.

The costs associated with environmental matters are presently unknown but could
be substantial and perhaps exceed our available resources. Our current
assessment is that we should be able to manage these environmental matters
without a long-term, material adverse impact. These matters could, however, at
any particular time or for any particular year or years, have a material adverse
effect on our consolidated financial condition, liquidity or results of
operations or could result in a default under our loan covenants. Moreover,
there can be no assurance

                                       25

that our reserves will be adequate to provide for future obligations related to
these matters, that our share of costs and/or damages for these matters will
not exceed our available resources, or that such obligations will not have a
long-term, material adverse effect on our consolidated financial condition,
liquidity or results of operations. With regard to the lower Fox River and the
Bay of Green Bay, if we are not successful in managing the matter and are
ordered to implement the remedy set forth in the proposed remedial action plan
issued by the State of Wisconsin and the United States, such order would have a
material adverse effect on our consolidated financial condition, liquidity and
results of operations and would result in a default under our loan covenants.
We have accrued an amount to cover this matter which represents our best
estimate within a range of possible outcomes. Changes to the accrual reflect
updates to our best estimate of the ultimate outcome and consider changes in
the extent and cost of the remedy, the status of negotiations with various
parties, including other PRPs, and our assessment of potential NRD claims,
claims for reimbursement of expenses of other parties and residual liabilities.
For further discussion, see Note 6 to the Condensed Consolidated Financial
Statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See the discussion under the headings "Liquidity" and "Interest Rate Risk" in
Item 2 as well as Note 4 to the Condensed Consolidated Financial Statements.

ITEM 4.  CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures. Our chief executive
officer and our acting chief financial officer, after evaluating the
effectiveness of our disclosure controls and procedures (as defined in Exchange
Act Rules 13a-14(c) and 15d-14(c)) on November 11, 2002, have concluded that, as
of such date, our disclosure controls and procedures were adequate and effective
to ensure that material information relating to P. H. Glatfelter Company and its
consolidated subsidiaries would be made known to them by others within those
entities.

(b) Changes in internal controls. There were no significant changes in our
internal controls or in other factors that could significantly affect our
internal controls subsequent to the date of the evaluation, nor were there any
significant deficiencies or material weaknesses in our internal controls. As a
result, no corrective actions were required or undertaken.

PART II - OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

Cautionary Statement

Any statements we set forth in this Form 10-Q or otherwise made in writing or
orally with regard to our goals for revenues, cost reductions and return on
capital, execution of our business model in a timely manner, expectations as to
industry conditions and our financial results and cash flow, demand for or
pricing of our products, margin enhancement, retention of key accounts, income
growth, market penetration, development of new products and new and existing
markets for our products, environmental matters, implementation of our
integrated information technology platform, our ability to identify and execute
future acquisitions which will enhance both our business growth and return on
capital and other aspects of our business may constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act
of 1995. Although we make such statements based on assumptions that we believe
to be reasonable, there can be no assurance that actual results will not differ
materially from our expectations. Accordingly, we identify the following
important factors, among others, which could cause our results to differ from
any results which might be projected, forecasted or

                                       26

estimated in any such forward-looking statements: (i) variations in demand for
or pricing of our products; (ii) our ability to identify, finance and
consummate future alliances or acquisitions; (iii) our ability to develop new,
high value-added engineered products; (iv) our ability to realize cost
reductions pursuant to our DRIVE project and changes to business processes
contemplated by our IMPACT project; (v) changes in the cost or availability of
raw materials we use, in particular market pulp, pulp substitutes and
wastepaper, and changes in energy-related costs; (vi) changes in industry paper
production capacity, including the construction of new mills, the closing of
mills and incremental changes due to capital expenditures or productivity
increases; (vii) the gain or loss of significant customers and/or on-going
viability of such customers; (viii) cost and other effects of environmental
compliance, cleanup, damages, remediation or restoration, or personal injury or
property damage related thereto, such as costs associated with the Notices of
Violation ("NOVs") issued by the United States Environmental Protection Agency
("EPA") and the Pennsylvania Department of Environmental Protection
("Pennsylvania DEP"), the costs of natural resource restoration or damages
related to the presence of polychlorinated biphenyls ("PCBs") in the lower Fox
River on which our Neenah mill is located and the effect of complying with the
wastewater discharge limitations of the Spring Grove mill permit; (ix)
enactment of adverse state, federal or foreign legislation or changes in
government policy or regulation; (x) adverse results in litigation; (xi)
fluctuations in currency exchange rates and or/interest rates; (xii)
disruptions in production and/or increased costs due to labor disputes; (xiii)
our ability to comply with the covenants of our debt facility; (xiv) changes in
non-cash income resulting from our defined-benefit pension plans; (xv) impact
of drought restrictions on our earnings; (xvi) the effect on us, if any,
associated with of the financial condition of the buyers of the Ecusta
Division; and (xvii) our ability to maximize the value of our timberlands.

                                       27

ITEM 6.  EXHIBITS

         (a)      EXHIBITS



Number                     Description of Documents
- ------                     ------------------------
              
 10.1            Increase in Commitments and Lender Addition
                 Agreement

 15              Letter in Lieu of Consent Regarding Review
                 Report of Unaudited Interim Financial
                 Information

 99.1            Certification pursuant to Section 906 of the
                 Sarbanes-Oxley Act of 2002, 18 U.S.C. Section
                 1350 - Chief Executive Officer

 99.2            Certification pursuant to Section 906 of the
                 Sarbanes-Oxley Act of 2002, 18 U.S.C. Section
                 1350 - Acting Chief Financial Officer


         (b)      REPORTS ON FORM 8-K

                  Item 5  Current Report on Form 8-K dated September 12, 2002.

                                       28

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             P. H. GLATFELTER COMPANY

Date: November 14, 2002                      C. Matthew Smith
                                             Corporate Controller and Principal
                                             Accounting Officer

                                       29

                                 CERTIFICATIONS

I, George H. Glatfelter II, Chief Executive Officer of P. H. Glatfelter
Company, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of P. H. Glatfelter
         Company;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for the periods presented in
         this quarterly report;

4.       The registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
         and we have:

         (a).     designed such disclosure controls and procedures to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

         (b).     evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

         (c).     presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date;

5.       The registrant's other certifying officer and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of the board of directors:

         (a).     all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have identified for
the registrant's auditors any material weaknesses in internal controls; and

         (b).     any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant's internal
controls; and

6.       The registrant's other certifying officer and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent
         evaluation, including any corrective actions with regard to
         significant deficiencies and material weaknesses.

Date: November 14, 2002                                George H. Glatfelter II
                                                       Chief Executive Officer

                                       30

                                 CERTIFICATIONS

I, Robert P. Newcomer, Acting Chief Financial Officer of P. H. Glatfelter
Company, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of P. H. Glatfelter
         Company;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for the periods presented in
         this quarterly report;

4.       The registrant's other certifying officer and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
         and we have:

         (a).     designed such disclosure controls and procedures to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;

         (b).     evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

         (c).     presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date;

5.       The registrant's other certifying officer and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of the board of directors:

         (a).     all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have identified for
the registrant's auditors any material weaknesses in internal controls; and

         (b).     any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant's internal
controls; and

6.       The registrant's other certifying officer and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent
         evaluation, including any corrective actions with regard to
         significant deficiencies and material weaknesses.

Date: November 14, 2002                          Robert P. Newcomer
                                                 Acting Chief Financial Officer

                                       31

                               INDEX OF EXHIBITS



Number                                  Description of Documents
- ------                                  ------------------------
                                
 10.1                              Increase in Commitments and Lender
                                   Addition Agreement

 15                                Letter in Lieu of Consent Regarding
                                   Review Report of Unaudited Interim
                                   Financial Information

 99.1                              Certification pursuant to Section 906
                                   of the Sarbanes-Oxley Act of 2002, 18
                                   U.S.C. Section 1350 - Chief Executive
                                   Officer

 99.2                              Certification pursuant to Section 906
                                   of the Sarbanes-Oxley Act of 2002, 18
                                   U.S.C. Section 1350 - Acting Chief
                                   Financial Officer


                                       32