. . . EXHIBIT 11.1 Computation of Earnings per Share (Dollars in thousands, except per share data) Year Ended December 31, --------------------------------------------------------------- 2001 2002 2003 2004 2005 --------- --------- -------- --------- ---------- Income from continuing operations .... $ 5,743 $ 58,965 $ 95,295 $ 121,400 $ 126,684 Net income ........................... 6,505 60,652 98,916 123,543 113,334 Basic Results Per Share: Income from continuing operations . $ 0.12 $ 1.26 $ 2.04 $ 2.53 $ 2.58 Net income ........................ 0.14 1.30 2.11 2.58 2.31 Weighted average shares outstanding 46,272 46,709 46,812 47,928 49,008 Diluted Results Per Share Income from continuing operations . $ 0.12 $ 1.23 $ 1.98 $ 2.46 $ 2.52 Net income ........................ 0.14 1.27 2.06 2.50 2.25 Weighted average shares outstanding 47,444 47,831 48,035 49,412 50,267 Note: All share numbers and per share amounts shown in the above table have been adjusted to reflect a three-for-two common stock split effected in the form of a 50% stock dividend on June 1, 2006.