1 EXHIBIT 11 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS (In Thousands, Except Per Share Data) Three-Months Ended Six-Months Ended January 31, January 31, 1995 1994 1995 1994 -------- -------- -------- -------- (Unaudited) EARNINGS Income before cumulative effect of change in accounting for income taxes . . . . . . . . . . . . $480 $168 $997 $635 Cumulative effect to August 1, 1993, of change in accounting for income taxes . . . . . . . . . . . . --- --- --- 603 ---- ---- ---- ------ Net income . . . . . . . . . . . . . . . . . . . . . . . $480 $168 $997 $1,238 ==== ==== ==== ====== - ---------------------------------------------------------------------------------------------------------------------------------- SHARES Weighted average number of common shares outstanding during the year . . . . . . . . . . . . . . . . . . . 6,015 6,115 6,010 6,309 Add: shares of common stock equivalents . . . . . . . . 86 24 70 21 ----- ----- ----- ----- Weighted average number of common shares used in primary earnings per share calculation . . . . . . . . 6,101 6,139 6,080 6,330 Add: incremental shares of common stock equivalents . . 36 3 29 10 ----- ----- ----- ----- Weighted average number of common shares used in fully diluted earnings per share calculation . . . . . . . . 6,137 6,142 6,109 6,340 ===== ===== ===== ===== - ---------------------------------------------------------------------------------------------------------------------------------- PRIMARY EARNINGS PER SHARE Income before cumulative effect of change in accounting for income taxes . . . . . . . . . . . . $0.08 $0.03 $0.16 $0.10 Cumulative effect to August 1, 1993, of change in accounting for income taxes . . . . . . . . . . . . --- 0.00 --- 0.10 ----- ----- ----- ----- Net income . . . . . . . . . . . . . . . . . . . . . . . $0.08 $0.03 $0.16 $0.20 ===== ===== ===== ===== - ---------------------------------------------------------------------------------------------------------------------------------- FULLY DILUTED EARINGS PER SHARE Income before cumulative effect of change in accounting for income taxes . . . . . . . . . . . . $0.08 $0.03 $0.16 $0.10 Cumulative effect to August 1, 1993, of change in accounting for income taxes . . . . . . . . . . . . --- 0.00 --- 0.10 ----- ----- ----- ----- Net income . . . . . . . . . . . . . . . . . . . . . . . $0.08 $0.03 $0.16 $0.20 ===== ===== ===== ===== - ---------------------------------------------------------------------------------------------------------------------------------- 12