1
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1996

                                       OR

                 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ______to______

                           Commission File No. 0-20127

                              ESCALON MEDICAL CORP.
             (Exact name of Registrant as specified in its charter)

         California                                              33-0272839
(State or other jurisdiction of                              (IRS Employer
incorporation or organization)                               Identification No.)

                               182 Tamarack Circle
                               Skillman, NJ 08558
                                  (609)497-9141
                        (Address, including zip code, and
                     telephone number, including area code,
                  of Registrant's principal executive offices)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes  X   No
                                    ---     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Date: November 1, 1996           10,518,814 Shares of Common Stock, no par value
   2

                              ESCALON MEDICAL CORP.

                                      INDEX

Part I.  FINANCIAL INFORMATION                                             PAGE

         Item 1.  Condensed Financial Statements

                  Condensed Balance Sheets as of June 30, 1996
                  and September 30, 1996                                      3

                  Condensed Statements of Operations for the
                  Three Months Ended September 30, 1995 and 1996              4

                  Condensed Statements of Cash Flows for the
                  Three Months Ended September 30, 1995 and 1996              5

                  Notes to Condensed Financial Statements                     6

         Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                         8

Part II. OTHER INFORMATION

         Item 1.  Legal Proceedings                                           10

         Item 6.  Exhibits and Reports on Form 8-K                            10

SIGNATURES                                                                    11
   3
                          PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED FINANCIAL STATEMENTS

                              ESCALON MEDICAL CORP.
                            CONDENSED BALANCE SHEETS



                                                                         JUNE 30,          SEPTEMBER 30,
                                                                           1996                1996
                                                                       ------------        ------------
                                     ASSETS                                                 (UNAUDITED)
                                                                                    
Current Assets:
     Cash and cash equivalents                                         $  2,584,503        $  2,189,405
     Investments                                                            795,970             795,970
     Accounts receivable, net                                               735,910             818,594
     Inventories, net                                                       669,996             672,992
     Other current assets                                                    80,891              79,908
                                                                       ------------        ------------
                     Total current assets                                 4,867,270           4,556,869

Furniture and equipment, at cost, net                                       172,092             166,087
License and distribution rights, net                                      2,074,990           2,016,500
Patents, net                                                                446,995             451,257
Goodwill, net                                                             3,959,055           3,856,346
Other assets                                                                 79,494              82,071
                                                                       ------------        ------------

                                                                       $ 11,599,896        $ 11,129,130
                                                                       ============        ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
     Current portion of capital lease obligations                      $      7,510        $      6,620
     Accounts payable                                                       653,871             514,840
     Accrued and other liabilities                                          451,858             470,187
                                                                       ------------        ------------
                     Total current liabilities                            1,113,239             991,647
                                                                       ------------        ------------

Long term capital lease obligations                                           3,235               2,247
                                                                       ------------        ------------
Commitments

Shareholders' Equity:
     Common stock, no par value; 35,000,000 shares authorized;
       10,518,814 shares issued and outstanding at June 30, 1996
       and September 30, 1996                                            44,645,440          44,645,440
     Accumulated deficit                                                (34,162,018)        (34,510,204)
                                                                       ------------        ------------
                     Total shareholders' equity                          10,483,422          10,135,236
                                                                       ------------        ------------

                                                                       $ 11,599,896        $ 11,129,130
                                                                       ============        ============


Note: The balance sheet at June 30, 1996 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.



                  See notes to condensed financial statements.



                                       3
   4
                              ESCALON MEDICAL CORP.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)





                                                        THREE MONTHS ENDED
                                                           SEPTEMBER 30,
                                                   -----------------------------
                                                       1995              1996
                                                   ----------        -----------
                                                               
Product revenues                                   $       --        $ 1,435,223

Costs and Expenses:
     Cost of goods sold                                    --            720,989
     Research and development                         500,991            333,790
     Marketing, general and administrative            480,018            773,612
                                                   ----------        -----------

              Total costs and expenses                981,009          1,828,391
                                                   ----------        -----------

Loss from operations                                 (981,009)          (393,168)
                                                   ----------        -----------
Other Income and Expenses:
     Interest income                                   78,862             45,430
     Interest expense                                      --               (448)
                                                   ----------        -----------

              Total other income and expense           78,862             44,982
                                                   ----------        -----------

Net loss                                           $ (902,147)       $  (348,186)
                                                   ==========        ===========

Net loss per share                                 $    (0.16)       $     (0.03)
                                                   ==========        ===========
Shares used in computation of net
   loss per share                                   5,762,000         10,518,814
                                                   ==========        ===========


                  See notes to condensed financial statements.


                                       4
   5
                              ESCALON MEDICAL CORP.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                                 THREE MONTHS ENDED
                                                                                    SEPTEMBER 30,
                                                                            -----------------------------
                                                                                1995              1996
                                                                            -----------       -----------
                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                               $ (902,147)       $ (348,186)
     Adjustments to reconcile net loss to net cash
        used in operating activities:
          Depreciation and amortization                                        134,156           184,796
          Amortization of deferred compensation                                 16,344                --
          Write off of patents                                                  25,000                --
          Net gain on sale of furniture and equipment                               --            (2,680)
          Change in current assets and liabilities
             (Increase) decrease in accounts receivable                             --           (82,684)
             (Increase) decrease in inventories                                 80,160            (2,996)
             (Increase) decrease in other current assets                        (5,181)            8,179
             Increase (decrease) in accounts payable, accrued
                and other liabilities                                          136,439          (120,702)
                                                                            ----------        ----------
                Net cash used in operating activities                         (515,229)         (364,273)
                                                                            ----------        ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Proceeds from maturities of short-term investments                      1,930,954                --
     Purchase of  furniture and equipment                                           --           (15,456)
     Proceeds from sale of  furniture and equipment                                 --             5,400
     Other assets                                                             (116,575)           (9,773)
     Patent costs                                                               (3,825)           (9,118)
                                                                            ----------        ----------
                Net cash provided from (used in) investing activities        1,810,554           (28,947)
                                                                            ----------        ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from the issuance of common stock                                 32,939                --
     Principal payments under capital lease obligations                             --            (1,878)
                                                                            ----------        ----------
                Net cash provided from (used in) financing activities           32,939            (1,878)
                                                                            ----------        ----------

                Net increase (decrease) in cash and cash equivalents         1,328,264          (395,098)
Cash and cash equivalents, beginning of period                               3,518,410         2,584,503
                                                                            ----------        ----------

Cash and cash equivalents, end of period                                    $4,846,674        $2,189,405
                                                                            ==========        ==========



                  See notes to condensed financial statements.



                                       5
   6
                              ESCALON MEDICAL CORP.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

         The accompanying unaudited condensed financial statements of Escalon
Medical Corp. (formerly known as Intelligent Surgical Lasers, Inc.) (the
"Company") have been prepared in accordance with the rules and regulations of
the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements presented in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations. In the opinion of management, the
financial statements reflect all adjustments, consisting only of normal
recurring adjustments, necessary for a fair presentation of the financial
position, results of operations and cash flows for the interim periods
presented. Operating results for the three-month period ended September 30, 1996
are not indicative of the results that may be expected for the fiscal year ended
June 30, 1997.

         For more complete financial information, the accompanying condensed
financial statements should be read in conjunction with the audited financial
statements for the year ended June 30, 1996 included in the Company's annual
report on Form 10-K filed with the Securities and Exchange Commission.

2.  PER SHARE INFORMATION

         Per share data has been computed using the weighted average number of
shares outstanding. Common share equivalents issuable upon exercise of
outstanding stock options and warrants have been excluded from the computation
as their effect would be anti-dilutive.

3.  INVENTORIES

         Inventories, stated at the lower of cost (determined on a first-in,
first-out basis) or market, consisted of the following:



                                                 JUNE 30, 1996     SEPTEMBER 30, 1996
                                                 -------------     ------------------
                                                              
              Raw materials/work in process       $  623,460            $  630,279
              Finished goods                         643,915               640,092
                                                  ----------            ----------
                                                   1,267,375             1,270,371
              Valuation allowance                   (597,379)             (597,379)
                                                  ----------            ----------
                                                  $  669,996            $  672,992
                                                  ==========            ==========


4.  CONTINGENCIES

Litigation

         As previously reported in reports previously filed with the Securities
and Exchange Commission, on April 3, 1995, the Company was served with a
pleading entitled Amended Consolidated Class Action Complaint in an action
captioned In Re Blech Securities Litigation, 94 Civ. 9696, which was filed in
the United States


                                       6
   7
District Court for the Southern District of New York on or about March 28, 1995.
On June 6, 1996, the court granted in part and denied in part motions by the
Company and certain of the other defendants to dismiss the complaint which
dismissed all claims against the Company. On July 26, 1996, the plaintiffs filed
an amended complaint. The amended complaint does not name the Company as a
defendant.

         On or about June 8, 1995, a purported class action complaint captioned
George Kozloski v. Intelligent Surgical Lasers, Inc., et al., 95 Civ. 4299, was
filed in the U.S. District Court for the Southern District of New York as a
"related action" to In Re Blech Securities Litigation. The plaintiff purports to
represent a class of all purchasers of the Company's stock from November 17,
1993, to and including September 21, 1994. The complaint alleges that the
Company, together with certain of its officers and directors, David Blech and D.
Blech & Co., Inc., issued a false and misleading prospectus in November 1993 in
violation of Section 11, 12 and 15 of the Securities Act of 1933. The complaint
also asserts claims under Section 10(b) of the Securities Exchange Act of 1934
and common law. Actual and punitive damages in an unspecified amount are sought,
as well as a constructive trust over the proceeds from the sale of stock
pursuant to the Offering. On June 6, 1996, the court denied a motion by the
Company and the named officers and directors to dismiss the Kozloski complaint
and, on July 22, 1996, the Company Defendants filed an answer to the complaint
denying all allegations of wrongdoing and asserting various affirmative
defenses. On August 15, 1996, the Company, together with three other companies
against whom similar claims have been asserted in separate actions filed as
"related" to In Re Blech Securities Litigation, filed a motion for permission to
appeal. On October 10, 1996, the court heard oral arguments on the motion for
permission to appeal and a decision is pending.

         The Company believes it has meritorious defenses and intends to
vigorously defend the Kozloski litigation. Regardless of the outcome, the
Company could be required to incur substantial expense in defending this
lawsuit.




                                       7
   8
ITEM 2.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

         The following discussion should be read in conjunction with the interim
financial statements and the notes thereto which are set forth elsewhere in this
report on Form 10-Q.

         On February 12, 1996, the Company acquired all of the assets and
certain liabilities of Escalon Ophthalmics, Inc. ("EOI"). Prior to the
acquisition, the Company was in the development stage and devoting substantially
all of its resources to the research and development of laser systems designed
for the treatment of ophthalmic disorders. Upon completion of the acquisition,
the Company changed its market focus and is now engaged in developing, marketing
and distributing ophthalmic medical devices and pharmaceuticals. The Company is
also developing its ophthalmic laser and drug delivery systems to complement its
other businesses. Sales of products acquired from EOI are made primarily to
hospitals and physicians throughout the United States. As a result of the
acquisition, the Company is no longer in the development stage for financial
reporting purposes.

         The Company expects that operating losses will continue as the Company
continues research and development relating to the application of its various
laser and drug delivery technologies and until product sales generate sufficient
revenues to fund its continuing operations.

         The Company expects that results of operations may fluctuate from
quarter to quarter for a number of reasons, including: (i) limited laser system
sales in the near term as the Company pursues required regulatory clearances and
approvals for its laser systems; (ii) anticipated order and shipment patterns of
the Company's other products; and (iii) general competitive and economic
conditions of the health care market.

RESULTS OF OPERATIONS

Three Month Periods Ended September 30, 1995 and 1996

         Product revenues increased to $1,435,223 for the three-month period
ended September 30, 1996. There were no revenues for the same interim period
ended September 30, 1995. Product revenues for the three-month period ended
September 30, 1996 relate directly to the EOI acquisition as there were no laser
system sales during this period. The Company's ability to sell its laser systems
in the U.S. is subject to certain Food and Drug Administration ("FDA")
limitations based on the status of the Company's various clinical trials.
International sales of its laser systems, while not directly limited by the FDA,
are also indirectly impacted by the status of these U.S. clinical trials. In
addition, the Company has reduced the size of its laser operations workforce in
order to preserve working capital. Given these factors, it is not likely that
laser sales volumes will increase until such time as the viability of these
various applications are further demonstrated through FDA approvals to advance
into later phases of the clinical trials.

         Cost of goods sold totaled $720,989, or 50% of product revenues for the
three-month period ended September 30, 1996. The Company recognized no expense
for cost of goods sold for the same interim period ended September 30, 1995. The
increase in cost of goods sold is attributable to the EOI acquisition and as
such any gross margin analysis between interim periods would not be meaningful.



                                       8
   9
         Research and development expenses decreased $167,201 or 33% for the
three-month period ended September 30, 1996 compared to the same three-month
period ended September 30, 1995. Research and development expenses associated
with the Company's laser operations decreased $321,145 offset by expenditures of
$153,944 associated with the Company's surgical products and pharmaceutical/drug
delivery research and development programs acquired from EOI. The reduction in
laser research and development expenses is a direct result of a reduction in
workforce and other cost reduction programs implemented during the fiscal year
ended June 30, 1996 in connection with the Company's change in focus of its
operations. The Company's research and development expenses consist primarily of
direct expenses associated with compensation and benefits, consulting and
research and development arrangements with third parties and indirect expenses
such as materials, equipment and supplies.

         Marketing and general and administrative expenses increased $293,594 or
61% for the three-month period ended September 30, 1996 compared to the same
period ended September 30, 1995. This increase relates primarily to (i)
marketing and general and administrative operations associated with the EOI
acquisition; (ii) legal fees associated with the Company's ongoing litigation;
and (iii) offset by decreases in laser operations personnel, travel and
marketing related costs, associated with the aforementioned workforce and other
cost reduction programs.

         Interest income decreased to $45,430 for the three-month period ended
September 30, 1996 from $78,862 for the same three-month period ended September
30, 1995. The decrease is due to a reduction in the levels of cash and cash
equivalents available for investment.

LIQUIDITY AND CAPITAL RESOURCES

         At September 30, 1996, the Company had cash and cash equivalents of
$2,189,405 as compared to $2,584,503 at June 30, 1996. The Company's short-term
investments at September 30, 1996 and June 30, 1996 were $795,970. The net
decrease in cash and cash equivalents of $395,098 relates primarily to the loss
from operations.

         The Company anticipates that the cash and cash equivalents and the
interest earned thereon, together with funds generated from future product
sales, should be adequate to satisfy its capital requirements, based on current
levels of operations, through the fiscal year ending June 30, 1997. In the
longer term, however, the Company will seek corporate partnering, licensing and
other fund raising opportunities to satisfy the significant expenditures
anticipated with development of its surgical products, pharmaceutical/drug
delivery and laser operations.

         Pursuant to a collaborative research and development agreement relating
to the Company's drug delivery technology, the Company has committed to pay
$250,000 during fiscal year 1997. During the three-month period ended September
30, 1996, approximately $60,000 of such commitment was paid. Other significant
expenditures may be incurred in connection with the legal proceedings as
discussed in Part II. See "Part II. Item 1. Legal Proceedings."



                                       9
   10
                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The information contained in Note 4 of the Notes to Condensed Financial
Statements in Part I is incorporated herein by reference thereto.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)    Exhibits:

                27   Financial Data Schedule

         (b)    Reports on Form 8-K:

                None





                                       10
   11
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   ESCALON MEDICAL CORP.
                                       (Registrant)



DATE:   November 5, 1996         By:  /s/ Sterling C. Johnson
                                      ------------------------------------------
                                      Sterling C. Johnson
                                      President and Chief Executive Officer


DATE:   November 5, 1996         By:  /s/ John T. Rich
                                      ------------------------------------------
                                      John T. Rich

                                      Vice President Finance and Administration
                                      (Principal Financial and Accounting
                                      Officer) and Assistant Secretary





                                       11