1 FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 1996 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ---------- ---------- Commission file number 1-13692 AMERIGAS PARTNERS, L.P. AMERIGAS FINANCE CORP. (Exact name of registrants as specified in their charters) Delaware 23-2787918 Delaware 23-2800532 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 460 North Gulph Road, King of Prussia, PA (Address of principal executive offices) 19406 (Zip Code) (610) 337-7000 (Registrants' telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ------ ----- At January 31, 1997, the registrants had units and shares of common stock outstanding as follows: AmeriGas Partners, L.P. - 21,949,272 Common Units 19,782,146 Subordinated Units AmeriGas Finance Corp. - 100 shares 2 AMERIGAS PARTNERS, L.P. TABLE OF CONTENTS PAGES ----- PART I FINANCIAL INFORMATION Item 1. Financial Statements AmeriGas Partners, L.P. ----------------------- Condensed Consolidated Balance Sheets as of December 31, 1996, September 30, 1996 and December 31, 1995 1 Condensed Consolidated Statements of Operations for the three months ended December 31, 1996 and 1995 2 Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 1996 and 1995 3 Condensed Consolidated Statement of Partners' Capital for the three months ended December 31, 1996 4 Notes to Condensed Consolidated Financial Statements 5 - 7 AmeriGas Finance Corp. ---------------------- Balance Sheets as of December 31, 1996 and September 30, 1996 8 Note to Balance Sheets 9 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 10 - 13 PART II OTHER INFORMATION Item 1. Legal Proceedings 14 Item 6. Exhibits and Reports on Form 8-K 14 Signatures 15 -i- 3 AMERIGAS PARTNERS, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (Thousands of dollars) December 31, September 30, December 31, 1996 1996 1995 -------------- --------------- -------------- ASSETS - ------ Current assets: Cash and cash equivalents $ 23,689 $ 2,122 $ 7,583 Accounts receivable (less allowances for doubtful accounts of $7,265, $6,579 and $5,614, respectively) 152,313 85,926 124,086 Inventories 93,767 82,957 66,387 Prepaid expenses and other current assets 24,465 29,375 6,739 ------------ ------------ ------------ Total current assets 294,234 200,380 204,795 Property, plant and equipment (less accumulated depreciation and amortization of $147,455, $138,850 and $113,890, respectively) 451,343 454,112 458,584 Intangible assets (less accumulated amortization of $98,343, $94,785 and $80,566, respectively) 685,959 691,688 735,270 Other assets 26,154 26,043 38,652 ------------ ------------ ------------ Total assets $ 1,457,690 $ 1,372,223 $ 1,437,301 ============ ============ ============ LIABILITIES AND PARTNERS' CAPITAL - --------------------------------- Current liabilities: Current maturities of long-term debt $ 7,098 $ 5,150 $ 5,006 Bank loans 70,000 15,000 18,000 Accounts payable - trade 79,590 46,891 52,046 Accounts payable - related parties 3,200 2,552 437 Other current liabilities 82,407 108,667 59,358 ------------ ------------ ------------ Total current liabilities 242,295 178,260 134,847 Long-term debt 691,074 687,303 660,788 Other noncurrent liabilities 59,624 58,927 79,361 Minority interest 5,694 5,497 6,677 Partners' capital 459,003 442,236 555,628 ------------ ------------ ------------ Total liabilities and partners' capital $ 1,457,690 $ 1,372,223 $ 1,437,301 ============ ============ ============ The accompanying notes are an integral part of these financial statements. - 1 - 4 AMERIGAS PARTNERS, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (Thousands of dollars, except per unit) Three Months Ended December 31, -------------------------------- 1996 1995 --------------- ------------- Revenues: Propane $ 331,894 $ 256,649 Other 28,222 29,147 --------------- ------------- 360,116 285,796 --------------- ------------- Costs and expenses: Cost of sales-propane 191,925 148,060 Cost of sales-other 12,783 14,660 Operating and administrative expenses 83,607 76,920 Depreciation and amortization 15,500 15,472 Miscellaneous income, net (1,398) (2,844) --------------- ------------- 302,417 252,268 --------------- ------------- Operating income 57,699 33,528 Interest expense (16,706) (15,563) --------------- ------------- Income before income taxes 40,993 17,965 Income taxes (608) (334) Minority interest (434) (204) --------------- ------------- Net income $ 39,951 $ 17,427 =============== ============= General partner's interest in net income $ 400 $ 174 =============== ============= Limited partners' interest in net income $ 39,551 $ 17,253 =============== ============= Income per limited partner unit $ .95 $ .41 =============== ============= Average limited partner units outstanding (thousands) 41,731 41,723 =============== ============= The accompanying notes are an integral part of these financial statements. - 2 - 5 AMERIGAS PARTNERS, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (Thousands of dollars) Three Months Ended December 31, ----------------------------- 1996 1995 ------------- ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 39,951 $ 17,427 Adjustments to reconcile net income to net cash used by operating activities: Depreciation and amortization 15,500 15,472 Other, net 1,570 846 ------------- ------------ 57,021 33,745 Net change in: Accounts receivable (67,743) (62,603) Inventories (10,593) 13,073 Accounts payable 33,345 15,698 Other current assets and liabilities (21,597) (23,387) ------------- ------------ Net cash used by operating activities (9,567) (23,474) ------------- ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Expenditures for property, plant and equipment (6,553) (7,201) Proceeds from disposals of assets 743 1,217 Decrease in short-term investments - 9,000 Acquisitions of businesses, net of cash acquired (918) (523) ------------- ------------ Net cash provided (used) by investing activities (6,728) 2,493 ------------- ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Distributions (23,184) (23,175) Minority interest activity (237) (236) Increase in bank loans 55,000 18,000 Issuance of long-term debt 7,000 8 Repayment of long-term debt (717) (850) Capital contribution from General Partner - 8 ------------- ------------ Net cash provided (used) by financing activities 37,862 (6,245) ------------- ------------ PARTNERSHIP FORMATION TRANSACTIONS: Fees and expenses - (4,758) ------------- ------------ Cash and cash equivalents increase (decrease) $ 21,567 $ (31,984) ============= ============ CASH AND CASH EQUIVALENTS: End of period $ 23,689 $ 7,583 Beginning of period 2,122 39,567 ============= ============ Increase (decrease) $ 21,567 $ (31,984) ============= ============ The accompanying notes are an integral part of these financial statements. - 3 - 6 AMERIGAS PARTNERS, L.P. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL (unaudited) (Thousands, except unit data) Number of units Total --------------- General partners' Common Subordinated Common Subordinated partner capital ------------ ------------- ----------- ------------- ---------- ------------ BALANCE SEPTEMBER 30, 1996 21,949,272 19,782,146 $ 230,376 $ 207,439 $ 4,421 $ 442,236 Net income 20,802 18,749 400 39,951 Distributions (12,072) (10,880) (232) (23,184) ------------- ----------- -------------- ---------------- ------------- ------------- BALANCE DECEMBER 31, 1996 21,949,272 19,782,146 $ 239,106 $ 215,308 $ 4,589 $ 459,003 ============= =========== ============== ================ ============= ============= The accompanying notes are an integral part of these financial statements. - 4 - 7 AMERIGAS PARTNERS, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (Thousands of dollars, except per unit) 1. BASIS OF PRESENTATION AmeriGas Partners, L.P. (AmeriGas Partners), through its subsidiary AmeriGas Propane L.P. (the "Operating Partnership"), is the largest retail propane distributor in the United States serving residential, commercial, industrial, motor fuel and agricultural customers from locations in 44 states, including Alaska and Hawaii. AmeriGas Partners and the Operating Partnership are Delaware limited partnerships. AmeriGas Propane, Inc. (the "General Partner") serves as the general partner of AmeriGas Partners and the Operating Partnership. The General Partner holds a 1% general partner interest in AmeriGas Partners and a 1.01% general partner interest in the Operating Partnership. In addition, the General Partner and certain of its wholly owned subsidiaries own an effective 56.7% limited partner interest in the Operating Partnership. The condensed consolidated financial statements include the accounts of AmeriGas Partners, the Operating Partnership and their subsidiaries, collectively referred to herein as the Partnership. The General Partner's 1.01% interest in the Operating Partnership is accounted for in the condensed consolidated financial statements as a minority interest. The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission. They include all adjustments which the Partnership considers necessary for a fair statement of the results for the interim periods presented. Such adjustments consisted only of normal recurring items unless otherwise disclosed. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Partnership's Report on Form 10-K for the year ended September 30, 1996. Due to the seasonal nature of the Partnership's propane business, the results of operations for interim periods are not necessarily indicative of the results to be expected for a full year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results could differ from these estimates. -5- 8 AMERIGAS PARTNERS, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (unaudited) (Thousands of dollars, except per unit) 2. DISTRIBUTIONS OF AVAILABLE CASH A distribution of 55 cents per limited partner unit (the "Minimum Quarterly Distribution" or "MQD") for the quarter ended September 30, 1996 was paid on November 18, 1996 on all Common and Subordinated units. On January 27, 1997, the Partnership declared the MQD on all Common and Subordinated units for the quarter ended December 31, 1996, payable February 18, 1997 to holders of record on February 7, 1997. 3. RELATED PARTY TRANSACTIONS In accordance with the Amended and Restated Agreement of Limited Partnership of AmeriGas Partners, the General Partner is entitled to reimbursement of all direct and indirect expenses incurred or payments it makes on behalf of the Partnership, and all other necessary or appropriate expenses allocable to the Partnership or otherwise reasonably incurred by the General Partner in connection with the Partnership's business. These costs totaled $47,301 and $47,561 during the three months ended December 31, 1996 and 1995, respectively. In addition, UGI provides certain financial and administrative services to the General Partner. UGI bills the General Partner for these direct and indirect corporate expenses and the General Partner is reimbursed by the Partnership for these expenses. During the three months ended December 31, 1996 and 1995, such corporate expenses totaled $1,481 and $2,074, respectively. 4. COMMITMENTS AND CONTINGENCIES The Partnership has succeeded to the lease guarantee obligations of Petrolane Incorporated (Petrolane), a predecessor company of the Partnership, relating to Petrolane's divestiture of nonpropane operations prior to its 1989 acquisition by QFB Partners. These leases are currently estimated to aggregate approximately $88,000 (subject to reduction in certain circumstances). The leases expire through 2010 and some of them are currently in default. Under certain circumstances such lease obligations may be reduced by the earnings of such divested operations. The Partnership has succeeded to the indemnity agreement of Petrolane by which Texas Eastern Corporation (Texas Eastern), a prior owner of Petrolane, agreed to indemnify Petrolane against any liabilities arising out of the conduct of businesses that do not relate to, and are not a part of, the propane business, including lease guarantees. To date, Texas Eastern has directly satisfied its obligations without the Partnership's having to honor its guarantee. In addition, the Partnership has succeeded to Petrolane's agreement to indemnify Shell Petroleum N.V. (Shell) for various scheduled claims that were pending against Tropigas de Puerto Rico (Tropigas). This indemnification agreement had been entered into by Petrolane in conjunction with Petrolane's sale of the international operations of Tropigas -6- 9 AMERIGAS PARTNERS, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (unaudited) (Thousands of dollars, except per unit) to Shell in 1989. The Partnership also succeeded to Petrolane's right to seek indemnity on these claims first from International Controls Corp., which sold Tropigas to Petrolane, and then from Texas Eastern. To date, neither the Partnership nor Petrolane has paid any sums under this indemnity, but several claims by Shell, including claims related to certain antitrust actions aggregating at least $68,000, remain pending. The Partnership has identified environmental contamination at several of its properties. The Partnership's policy is to accrue environmental investigation and cleanup costs when it is probable that a liability exists and the amount or range of amounts is reasonably estimable. However, in many circumstances future expenditures cannot be reasonably quantified because of a number of factors, including various costs associated with potential remedial alternatives, the unknown number of other potentially responsible parties involved and their ability to contribute to the costs of investigation and remediation, and changing environmental laws and regulations. The Partnership intends to pursue recovery of any incurred costs through all appropriate means, although such recovery cannot be assured. In addition to these environmental matters, there are various other pending claims and legal actions arising out of the normal conduct of the Partnership's business. The final results of environmental and other matters cannot be predicted with certainty. However, it is reasonably possible that some of them could be resolved unfavorably to the Partnership. Management believes, after consultation with counsel, that damages or settlements, if any, recovered by the plaintiffs in such claims or actions will not have a material adverse effect on the Partnership's financial position but could be material to operating results and cash flows in future periods depending on the nature and timing of future developments with respect to these matters and the amounts of future operating results and cash flows. -7- 10 AMERIGAS FINANCE CORP. (a wholly owned subsidiary of AmeriGas Partners, L.P.) BALANCE SHEETS (unaudited) December 31, September 30, ASSETS 1996 1996 - ------ ------------ ------------- Cash $ 1,000 $ 1,000 ============ ============ STOCKHOLDER'S EQUITY - --------------------- Common stock, $.01 par value; 100 shares authorized, issued and outstanding $ 1 $ 1 Additional paid-in capital 999 999 ------------ ------------ Total stockholder's equity $ 1,000 $ 1,000 ============ ============ The accompanying note is an integral part of these financial statements. - 8 - 11 AMERIGAS FINANCE CORP. (A WHOLLY OWNED SUBSIDIARY OF AMERIGAS PARTNERS, L.P.) NOTE TO BALANCE SHEETS AmeriGas Finance Corp. (AmeriGas Finance), a Delaware corporation, was formed on March 13, 1995 and is a wholly owned subsidiary of AmeriGas Partners, L.P. (AmeriGas Partners). AmeriGas Partners was formed on November 2, 1994 as a Delaware limited partnership. AmeriGas Partners was formed to acquire and operate the propane businesses and assets of AmeriGas Propane, Inc., a Delaware corporation (AmeriGas Propane), AmeriGas Propane-2, Inc. (AGP-2) and Petrolane Incorporated (Petrolane) through AmeriGas Propane, L.P. (the "Operating Partnership"). AmeriGas Partners holds a 98.99% limited partner interest in the Operating Partnership and AmeriGas Propane, Inc., a Pennsylvania corporation and the general partner of AmeriGas Partners (the "General Partner"), holds a 1.01% general partner interest. On April 19, 1995, (i) pursuant to a Merger and Contribution Agreement dated as of April 19, 1995, AmeriGas Propane and certain of its operating subsidiaries and AGP-2 merged into the Operating Partnership (the "Formation Merger"), and (ii) pursuant to a Conveyance and Contribution Agreement dated as of April 19, 1995, Petrolane conveyed substantially all of its assets and liabilities to the Operating Partnership (the "Petrolane Conveyance"). As a result of the Formation Merger and the Petrolane Conveyance, the General Partner and Petrolane received limited partner interests in the Operating Partnership and the Operating Partnership owns substantially all of the assets and assumed substantially all of the liabilities of AmeriGas Propane, AGP-2 and Petrolane. AmeriGas Propane conveyed its limited partner interest in the Operating Partnership to AmeriGas Partners in exchange for 2,922,235 Common Units and 13,350,146 Subordinated Units of AmeriGas Partners and Petrolane conveyed its limited partner interest in the Operating Partnership to AmeriGas Partners in exchange for 1,407,911 Common Units and 6,432,000 Subordinated Units of AmeriGas Partners. Both Common and Subordinated units represent limited partner interests in AmeriGas Partners. On April 19, 1995, AmeriGas Partners issued $100,000,000 face value of 10.125% Senior Notes due April 2007. AmeriGas Finance serves as a co-obligor of these notes. AmeriGas Partners owns all 100 shares of AmeriGas Finance Common Stock outstanding. -9- 12 AMERIGAS PARTNERS, L.P. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ANALYSIS OF RESULTS OF OPERATIONS THREE MONTHS ENDED DECEMBER 31, 1996 COMPARED WITH THREE MONTHS ENDED DECEMBER 31, 1995 - --------------------------------------------------------------------------------------------------------------------- Increase Three Months Ended December 31, 1996 1995 (Decrease) - --------------------------------------------------------------------------------------------------------------------- (Millions, except per gallon and percentages) Gallons sold: Retail 251.7 244.3 7.4 3.0% Wholesale 68.6 119.2 (50.6) (42.4)% -------- -------- -------- 320.3 363.5 (43.2) (11.9)% ======== ======== ======== Degree days - % colder (warmer) than normal (a) (1.6)% 2.3% - - Revenues: Retail propane $285.9 $209.9 $ 76.0 36.2% Wholesale propane 46.0 46.8 (.8) (1.7)% Other 28.2 29.1 (.9) (3.1)% -------- -------- -------- $360.1 $285.8 $ 74.3 26.0% ======== ======== ======== Total margin (b) $155.4 $123.1 $ 32.3 26.2% EBITDA (c) $ 73.2 $ 49.0 $ 24.2 49.4% Operating income $ 57.7 $ 33.5 $ 24.2 72.2% - --------------------------------------------------------------------------------------------------------------------- (a) Based on the weighted average deviation from average degree days during the 30-year period 1961-1990, as contained in the National Weather Service Climate Analysis Center database, for geographic areas in which AmeriGas Partners operates. (b) Total revenues less total cost of sales. (c) EBITDA (earnings before interest, income taxes, depreciation and amortization) should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations). - ------------ Retail volumes of propane sold increased in the three months ended December 31, 1996, notwithstanding the warmer weather, reflecting the effects of acquisitions, an increase in sales of -10- 13 AMERIGAS PARTNERS, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) propane used for crop drying due to wet weather in much of the farm belt, and volume growth. Wholesale volumes of propane sold were lower in the three months ended December 31, 1996 reflecting reduced low-margin sales of storage inventories. Total revenues increased significantly in the three months ended December 31, 1996 as a result of higher average selling prices, reflecting higher propane product costs, and, to a much lesser extent, the greater retail volumes. Propane supply costs were significantly higher in the three months ended December 31, 1996 due in part to historically low U.S. propane inventory levels caused by a number of factors including increased petrochemical demand for propane use as a feedstock, an extended cold 1995/1996 winter in the eastern United States, increased off-shore demand for propane resulting from colder weather in Europe, and the impact of a midsummer explosion at a gas processing facility in Mexico. The spot price of propane at Mont Belvieu, Texas, a major U.S. storage and distribution hub, increased dramatically during the three months ended December 31, 1996 rising to a quarterly high of 70.5 cents per gallon on December 16, 1996. Propane spot market prices began to decline late in the quarter. This general trend of decline has continued into the beginning of the second quarter of fiscal 1997. Total propane margin was significantly greater in the three months ended December 31, 1996 reflecting the impact of higher average retail unit margins and higher retail volumes. Although the Partnership's propane product costs increased, such product cost increase was partially mitigated by favorable fixed-price supply commitments and financial contracts entered into by the Partnership as part of its overall propane supply strategy. In addition, the higher 1996 average retail unit margin reflects the fact that retail unit margins in the prior-year period were adversely impacted by certain sales and marketing programs initiated by the Partnership. The increase in operating income and EBITDA during the three months ended December 31, 1996 reflects the impact of the higher total margin partially offset by higher operating expenses and a decrease in miscellaneous income. The increase in operating expenses includes higher customer equipment repairs and maintenance expenses, higher distribution expenses due in large part to higher fuel costs, and incremental costs associated with acquisitions and new district locations. Miscellaneous income in the prior-year period was higher than in 1996 principally due to $1.4 million of income from the early settlement of propane supply contracts. Interest expense was $16.7 million in the three months ended December 31, 1996 compared with $15.6 million in the prior-year period reflecting increased interest expense on the Partnership's Revolving Credit and Acquisition facilities principally as a result of higher amounts outstanding. -11- 14 AMERIGAS PARTNERS, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) FINANCIAL CONDITION AND LIQUIDITY FINANCIAL CONDITION AmeriGas Partners' debt outstanding at December 31, 1996 totaled $768.2 million compared with $707.5 million at September 30, 1996. The increase is principally a result of a $55 million seasonal increase in borrowings under the Operating Partnership's Revolving Credit Facility and $7 million of borrowings under its Acquisition Facility. Effective October 28, 1996, the Operating Partnership has a revolving credit agreement with the General Partner under which it may borrow up to $20 million to fund working capital, capital expenditures, and interest and distribution payments. This agreement is coterminous with the Operating Partnership's Revolving Credit Facility. Borrowings under the General Partner Facility will be unsecured and subordinated to all senior debt of the Partnership. Interest rates on borrowings and facility fees will be determined generally on the same basis as the Revolving Credit Facility's interest rates and fees. UGI has agreed to contribute on an as needed basis through its subsidiaries up to $20 million to the General Partner to fund such borrowings. Also effective October 28, 1996, the Operating Partnership's Bank Credit Agreement was amended to include a revolving $15 million sublimit under its Special Purpose Facility which can be used to fund working capital, capital expenditures, and interest and distribution payments. This sublimit is scheduled to expire April 12, 1998. At December 31, 1996, there were no borrowings under the General Partner Facility or the sublimit under the Special Purpose Facility. During the three months ended December 31, 1996, the Partnership declared and paid the MQD of 55 cents on all units for the quarter ended September 30, 1996. The MQD for the quarter ended December 31, 1996 will be made on February 18, 1997 to holders of record on February 7, 1997 of all Common and Subordinated units. CASH FLOWS Cash and cash equivalents totaled $23.7 million at December 31, 1996 compared with $2.1 million at September 30, 1996. The higher balance at December 31, 1996 is a result of short-term borrowings made in anticipation of certain working capital payments. Due to the seasonal nature of the propane business, cash flows from operating activities are generally strongest during the second and third fiscal quarters of the Partnership when customers pay for propane purchased during the heating season and are typically at their lowest levels during the first and fourth fiscal quarters. Accordingly, cash flows from operations during the three months ended December 31, 1996 are not necessarily indicative of cash flows to be expected for a full year. OPERATING ACTIVITIES. Cash used by operating activities was $(9.6) million during the three months ended December 31, 1996 compared with $(23.5) million in the comparable prior-year period. Cash flows from operations before changes in working capital were $57.0 million in the three months ended -12- 15 AMERIGAS PARTNERS, L.P. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) December 31, 1996 compared with $33.7 million during the three months ended December 31, 1995 reflecting a significant improvement in AmeriGas Partners' operating performance. Changes in operating working capital during the three months ended December 31, 1996 required $66.6 million of operating cash flow principally from a $67.7 million seasonal increase in accounts receivable, a $10.6 million increase in inventories, and a $23.3 million net use of cash from changes in accruals for interest and employee benefits partially offset by a $33.3 million increase in accounts payable. During the three months ended December 31, 1995, changes in operating working capital required $57.2 million of operating cash flow. INVESTING ACTIVITIES. Cash expenditures for property, plant and equipment totaled $6.6 million (including maintenance capital expenditures of $2.7 million) during the three months ended December 31, 1996 compared with $7.2 million (including maintenance capital expenditures of $1.9 million) in the prior-year period. Maturing short-term investments increased cash flows from investing activities by $9.0 million during the 1995 period. FINANCING ACTIVITIES. During each of the three-month periods ended December 31, 1996 and 1995, AmeriGas Partners made distributions to its unitholders and the General Partner of $23.2 million. These amounts represented the MQD on all units for each of the quarters ended September 30, 1996 and 1995. In addition, during each of the three-month periods ended December 31, 1996 and 1995, the Operating Partnership distributed $.2 million to the General Partner in respect of the General Partner's 1.0101% interest in the Operating Partnership. In order to meet seasonal working capital needs, during the three months ended December 31, 1996 the Operating Partnership borrowed $55 million under its Revolving Credit Facility compared with $18 million during the same period in the prior-year. Seasonal borrowing requirements in the prior-year period were lower due to the existence of significant cash balances at the beginning of such period. The Partnership also borrowed $7 million under its Acquisition Facility during the three months ended December 31, 1996 relating to acquisitions made prior to fiscal 1997. There were no borrowings under the Acquisition Facility during the same period last year. PARTNERSHIP FORMATION TRANSACTIONS. Cash paid for Partnership formation transactions during the three months ended December 31, 1995 represents the reimbursement by the Partnership of fees and expenses previously paid by AmeriGas, Inc. relating to the formation of the Partnership. -13- 16 AMERIGAS PARTNERS, L.P. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Commercial Row Cases, Judicial Council of California, Coordination Proceeding No. 3096. Beginning in June 1994, twenty-one complaints were filed against AmeriGas Propane, Inc., a Delaware corporation ("API") and a predecessor of AmeriGas Propane, L.P., in the Superior Court of California, arising from an explosion which occurred in Truckee, California on November 30, 1993. The explosion is alleged to have occurred as the result of the escape of propane gas from a fractured fitting in an underground supply line. The complaints sought relief for alleged personal injuries and/or property damage and named as defendants the manufacturer and the distributor of the fitting, in addition to API. The cases were consolidated by the Judicial Council of California as the Commercial Row Cases, Judicial Council Coordination Proceeding No. 3096. All of the complaints requested damages in unspecified amounts; some of the complaints sought punitive damages as well as compensatory damages. All but three of the claims have been settled; all such settlements were fully insured, subject to a $500,000 self-insured retention. Although trial of the remaining claims is scheduled to begin on February 24, 1997, the remaining claimants' demands, in the aggregate, are immaterial to the Partnership. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) List of Exhibits 10.1 AmeriGas Propane, Inc. Executive Employee Severance Plan. 10.2 Form of Change of Control Agreement between AmeriGas Propane, Inc. and Ms. D. L. Carter, and each of Messrs. E. V. N. Bissell, R. P. Grady, W. D. Katz, R. H. Knauss, G. E. Regan and D. C. Riggan. 27 Financial Data Schedule (b) AmeriGas Partners, L.P. filed a Current Report on Form 8-K dated November 19, 1996, reporting factors affecting forward-looking statements under Item 5. -14- 17 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized. AmeriGas Partners, L.P. -------------------------------------- (Registrant) By: AmeriGas Propane, Inc., as General Partner Date: February 13, 1997 By: D. C. Riggan - ------------------------ ---------------------------------------------- D. C. Riggan Vice President - Finance & Accounting AmeriGas Finance Corp. ------------------------------------- (Registrant) Date: February 13, 1997 By: D. C. Riggan - ------------------------ ---------------------------------------------- D. C. Riggan Vice President - Finance & Accounting -15- 18 AMERIGAS PARTNERS, L.P. EXHIBIT INDEX 10.1 AmeriGas Propane, Inc. Executive Employee Severance Plan 10.2 Form of Change of Control Agreement between AmeriGas Propane, Inc., and Ms. D. L. Carter and each of Messrs. E. V. N. Bissell, R. P. Grady, W. D. Katz, R. H. Knauss, G. E. Regan and D. C. Riggan. 27 Financial Data Schedule