1 CMAC INVESTMENT CORPORATION SCHEDULE OF NET INCOME PER SHARE QUARTER ENDED MARCH 31 ------------------------- 1997 1996(1) -------- -------- (In thousands, except per-share amounts and market prices) Net income .................................................. $ 17,284 $ 14,427 Preferred stock dividend adjustment ......................... (825) (825) -------- -------- Adjusted net income ......................................... $ 16,459 $ 13,602 Average dilutive stock options outstanding .................. 1,576.9 1,509.1 Average exercise price per share ............................ $ 16.13 $ 13.95 Average market prices - primary basis ....................... $ 34.91 $ 26.51 Average market price - fully diluted basis .................. $ 34.91(2) $ 28.25 Average common share outstanding ............................ 22,417 22,287 Increase in shares due to exercise of options - primary basis .............................................. 846 715 Increase in shares due to exercise of options - fully diluted basis ........................................ 846(2) 764 Adjusted shares outstanding - primary ....................... 23,263 23,002 Adjusted shares outstanding - fully diluted ................. 23,263(2) 23,051 Net income per share - primary and fully diluted ............ $ 0.71 $ 0.59 ======== ======== (1) All share and per-share data have been restated to reflect the stock split. See Note 3. (2) Market price at March 31, 1997 was $33.38 and therefore, the average market price for the quarter has been used in the computation of fully diluted shares outstanding and net income per share on a fully diluted basis. EXHIBIT 11.1