1 EXHIBIT 11 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS (In Thousands, Except Per Share Data) Three-Months Ended October 31, 1997 1996 ---- ---- EARNINGS Net income ............................................. $1,182 $ 880 ====== ====== - --------------------------------------------------------------------------------------- SHARES Weighted average number of common shares outstanding ... 5,643 5,770 Add: shares of common stock equivalents ................ 310 277 ------ ------ Weighted average number of common shares used in primary earnings per share calculation ............... 5,953 6,047 Add: incremental shares of common stock equivalents .... -- -- ------ ------ Weighted average number of common shares used in fully diluted earnings per share calculation ......... 5,953 6,047 ====== ====== - --------------------------------------------------------------------------------------- PRIMARY EARNINGS PER SHARE Net income ............................................. $ 0.20 $ 0.15 ====== ====== - --------------------------------------------------------------------------------------- FULLY DILUTED EARNINGS PER SHARE Net income ............................................. $ 0.20 $ 0.15 ====== ====== - ---------------------------------------------------------------------------------------