1
EXHIBIT 21
MONTHLY CERTIFICATEHOLDERS' STATEMENT
Discover Card Trust 1993 B
--------------------------------------
CREDIT CARD
PASS-THROUGH CERTIFICATES
--------------------------------------
Under the Pooling and Servicing Agreement dated as of
Feb. 1, 1993 (the "Agreement") by and among Greenwood Trust
Company (the "Servicer") , Discover Receivables Financing
Group and Wilmington Trust Company, as Trustee ,the Servicer
is required to prepare certain information each month regarding
current distributions to Investor Certificateholders and the
performance of the Trust during the previous month. The
information which is required to be prepared with respect to the
distribution of October 15, 1999 , and with respect to the
performance of the Trust during the Due Period ended in
September 30, 1999 ,is set forth below. Certain of the infor-
mation is presented on the basis of an original principal amount
of $1,000 per Class A Certificate. Certain other information is
presented based on the aggregate amounts for the Trust as
a whole.
Information Regarding the Current Monthly Distribution
(stated on the basis of $1,000 original principal amount).
- -------------------------------------
1. The total amount of the distribution to Class A Certificate-
holders on October 15, 1999 , per $1,000 interest .....
........................................... $ 0.000000000
2. The total amount of the distribution to Class B Certificate-
holders on October 15, 1999 , per $1,000 interest .....
........................................... $ 0.000000000
3. The amount of the distribution set forth in paragraph 1 above
in respect of interest on the Class A Certificates , per
$1,000 interest ........................... $ 0.000000000
4. The amount of the distribution set forth in paragraph 2 above
in respect of interest on the Class B Certificates , per
$1,000 interest ........................... $ 0.000000000
2
5. The amount of the distribution set forth in paragraph 1 above
in respect of principal on the Class A Certificates , per
$1,000 interest ........................... $ 0.000000000
6. The amount of the distribution set forth in paragraph 2 above
in respect of principal on the Class B Certificates , per
$1,000 interest ........................... $ 0.000000000
Information Regarding the Performance of the Trust.
- -----------------------------------------------------
1. Collections of Receivables.
- ---------------------------------
(a) The aggregate amount of Finance Charge Collections processed
during the related Due Period .......... $ 4,376,797.33
(b) The aggregate amount of Principal Collections processed
during the related Due Period .......... $ 61,876,289.25
(c) The aggregate amount of Finance Charge Collections processed
during the related Due Period which was allocated in
respect of the Investor Certificates ... $ 3,607,794.04
(d) The aggregate amount of Principal Collections processed
during the related Due Period which was allocated in
respect of the Investor Certificates ... $ 49,965,103.57
(e) The aggregate amount of Finance Charge Collections processed
during the related Due Period which was allocated in
respect of the Class A Certificates .... $ 3,279,971.92
(f) The aggregate amount of Principal Collections processed
during the related Due Period which was allocated in
respect of the Class A Certificates .... $ 45,423,383.94
(g) The aggregate amount of Finance Charge Collections processed
during the related Due Period which was allocated in
respect of the Class B Certificates .... $ 327,822.12
(h) The aggregate amount of Principal Collections processed
during the related Due Period which was allocated in
respect of the Class B Certificates .... $ 4,541,719.63
(i) The aggregate amount of Finance Charge Collections processed
during the related Due Period which was allocated in
respect of the Seller Certificate ...... $ 769,003.29
3
(j) The aggregate amount of Principal Collections processed
during the related Due Period which was allocated in
respect of the Seller Certificate ...... $ 11,911,185.68
2. Principal Receivables in the Trust; Principal Funding Account.
- --------------------------------------------------------------------
(a) The aggregate amount of Principal Receivables in the Trust
as of the end of the Due Period ended in September 30, 1999
(which reflects the Principal Receivables represented by the
Seller Certificate and the Investor Certificates) .........
........................................ $ 305,204,917.34
(b) The amount of Principal Receivables in the Trust rep-
resented by the Class A Certificates (the "Class A
Interest") as of the Due Period Ended in September 30, 1999
........................................ $ 76,666,666.64
(c) The amount of Principal Receivables in the Trust rep-
resented by the Class B Certificates (the "Class B
Interest") as of the Due Period Ended in September 30, 1999
........................................ $ 23,000,000.00
(d) The Class A Interest and the Class B Interest set forth in
paragraph 2 (b) and 2 (c) above as a percentage of the
aggregate amount of Principal Receivables set forth in
paragraph 2 (a) above .................. 32.66%
(e) The Class A Interest set forth in paragraph 2 (b) above as a
percentage of the aggregate amount of Principal Receivables
set forth in paragraph 2 (a) above ..... 25.12%
(f) The Class B Interest set forth in paragraph 2 (c) above as a
percentage of the aggregate amount of Principal Receivables
set forth in paragraph 2 (a) above ..... 7.54%
(g) The Aggregate Invested Amount as of the end of the current
Distribution Date ...................... $ 253,000,000.00
(h) The Invested Amount as of the end of the current
Distribution Date with respect to the Class A
Certificates ........................... $ 230,000,000.00
(i) The Invested Amount as of the end of the current
Distribution Date with respect to the Class B
Certificates ........................... $ 23,000,000.00
(j) The total amount to be deposited into the Principal
Funding Account in respect of Principal Collections
on such Distribution Date .............. $ 19,166,666.67
4
(k) The amount of the deposit referred to in paragraph 2(j)
which was allocated in respect of the Class A
Certificates ........................... $ 19,166,666.67
(l) The amount of the deposit referred to in paragraph 2(j)
into the Principal Funding Account on such Distribtion
Date which was allocated in respect of the Class B
Certificates ........................... $ 0.00
(m) The total amount on deposit in the Principal Funding
Account on such Distribution Date
(after giving effect to the deposit referred to in
paragraph 2(j) ......................... $ 153,333,333.36
(n) The total amount on deposit in the Principal Funding
Account on such Distribution Date for the benefit
of the Class A Certificates
(after giving effect to the deposit referred to in
paragraph 2(k) ......................... $ 153,333,333.36
(o) The total amount on deposit in the Principal Funding
Account on such Distribution Date for the benefit
of the Class B Certificates
(after giving effect to the deposit referred to in
paragraph 2(l) ......................... $ 0.00
(p) The total amount of Investment Income since the last
Distribution Date ...................... $ 602,635.69
(q) The total amount of Investment Income since the last
Distribution Date in respect of the Class A
Certificates ........................... $ 602,635.69
(r) The total amount of Investment Income since the last
Distribution Date in respect of the Class B
Certificates ........................... $ 0.00
(s) The Deficit Accumulation Amount (after giving effect to
the deposit referred in paragraph 2(j)...$ 0.00
3. Interest Funding Account.
- -------------------
(a) The total amount to be deposited into the Interest
Funding Account in respect of Certificate Interest on
such Distribution Date ................. $ 1,429,833.33
(b) The amount of Certificate Interest to be deposited
into the Interest Funding Account on such Distribution Date
in respect of the Class A Certificates ..$ 1,293,750.00
5
(c) The amount of Certificate Interest to be deposited
into the Interest Funding Account on such Distribtion Date
in respect of the Class B Certificates ..$ 136,083.33
(d) The total amount on deposit in the Interest Funding
Account in respect of Certificate Interest on such
Distribution Date (after giving effect to the deposit
referred to in paragraph 3(a) .......... $ 2,859,666.66
(e) The total amount of Certificate Interest on deposit
in the Interest Funding Account on such Distribution
Date in respect of the Class A Certificates
(after giving effect to the deposit referred to in
paragraph 3(b) ......................... $ 2,587,500.00
(f) The total amount of Certificate Interest on deposit
in the Interest Funding Account on such Distribution
Date in respect of the Class B Certificates
(after giving effect to the deposit referred to in
paragraph 3(c) ......................... $ 272,166.66
4. Investor Charged-Off Amount.
- ----------------------------------
(a) The aggregate amount of Receivables charged-off as uncolle-
ctible during the Due Period ended in September 30, 1999
allocable to the Investor Certificates (the "Investor
Charged-Off Amount") .................. $ 519,917.89
(b) The aggregate amount of Receivables charged-off as Uncolle-
ctible during the Due Period ended in September 30, 1999
allocable to the Class A Certificates (the "Class A
Charged-Off Amount") .................. $ 419,318.95
(c) The sum of (i) the aggregate amount of Receivables charged-
off as uncollectible during the Due Period
ended in September 30, 1999allocable to the Class B Cert-
ficates and (ii) the sum of (a) the positive difference, if
any, between the Class B Subordinated Payment and Class B
Finance Charge Collections (less Class B Excess Servicing)
and (b) the amount by which the Investor Interest for the
Class B Certificates is reduced pursuant to subsection 4.03(c)
(i)(C)(the "Class B Charged-Off Amount") $ 345,521.39
(d) The Cumulative Class A Charged-Off Amount on ..........
............ October 15, 1999 ........ $ 0.00
(e) The Cumulative Class B Charged-Off Amount on ..........
............ October 15, 1999 ........ $ 0.00
6
5. Investor losses; Reimbursement of Charge-Offs.
- ----------------------------------------------------
(a) The amount of Class A Investor Loss , as defined in
Section 4.06 (b) of the Agreement , during the Due Period
ended in September 30, 1999......... $ 0.00
(b) The amount of Class B Investor Loss , as defined in
Section 4.06 (b) of the Agreement , during the Due Period
ended in September 30, 1999......... $ 0.00
(c) The amount of Class A Investor Loss set forth in Paragraph 5
(a) above, per $1,000 interest ( which will have the effect
of reducing, pro rata, the amount of each Class A Certficate-
holder's investment) ................... $ 0.000000000
(d) The amount of Class B Investor Loss set forth in Paragraph 5
(b) above, per $1,000 interest ( which will have the effect
of reducing, pro rata, the amount of each Class B Certficate-
holder's investment) ................... $ 0.000000000
(e) The total amount reimbursed to the Trust in the current
month pursuant to Section 4.06 (c) of the Agreement,
if any, in respect of Class A Investor Losses in prior months
........................................ $ 0.00
(f) The total amount reimbursed to the Trust in the current
month pursuant to Section 4.06 (c) of the Agreement,
if any, in respect of Class B Investor Losses in prior months
........................................ $ 0.00
(g) The amount set forth in paragraph 5 (e) above, per $1,000
interest (which will have the effect of increasing, pro rata,
the amount of each Class A Certificateholder's investment)
........................................ $ 0.000000000
(h) The amount set forth in paragraph 5 (f) above, per $1,000
interest (which will have the effect of increasing, pro rata,
the amount of each Class B Certificateholder's investment)
........................................ $ 0.000000000
(i) The aggregate amount of Class A Investor Losses in
the Trust as of the end of the day on October 15, 1999
........................................ $ 0.00
(j) The aggregate amount of Class B Investor Losses in
the Trust as of the end of the day on October 15, 1999
........................................ $ 0.00
7
(k) The amount set forth in paragraph 5 (i) above , per $1,000
interest (which will have had the effect of reducing , pro
rata , the amount of Class A Certificateholder's
investment ) ........................... $ 0.000000000
(l) The amount set forth in paragraph 5 (j) above , per $1,000
interest (which will have had the effect of reducing , pro
rata , the amount of Class B Certificateholder's
investment ) ........................... $ 0.000000000
6. Investor Servicing Fee.
- ----------------------------
(a) The amount of the Class A Monthly Servicing Fee payable by
the Trust to the Servicer for the month of September 30, 1999
..................................... $ 159,697.88
(b) The amount of the Class B Monthly Servicing Fee payable by
the Trust to the Servicer for the month of September 30, 1999
..................................... $ 38,313.17
7. Available Subordinated Amount.
- -------------------------------------
(a) The amount available to be applied pursuant to Sections
4.03 (c) (i) (B) and (C) of the Agreement as of the end of
the day on October 15, 1999 ........ $ 23,000,000.00
(b) The amount set forth in paragraph 7(a) above as a percentage of
the Class A Interest. .................... 30.00%
8. Available Class B Credit Enhancement Amount.
- -------------------
(a) The amount available to be drawn under the Class B Credit
Enhancement pursuant to Sections 4.03 (c) (i) (G) and (H) of
the Agreement as of the end of the day on October 15, 1999
........................................ $ 12,650,000.00
(b) The amount set forth in paragraph 8(a) above as a percentage of
the Class B Interest. .................... 55.00%
8
9. The Pool Factor.
- -------------------
The Pool Factor represents the ratio of the amount of the Class A
Invested amount as of the end of the day on October 15, 1999
to the amount of the Class A Invested Amount as of the Closing
Date. The amount of a Class A Certificateholder's pro rata share
of the Class A Invested Amount can be determined by multiplying
the original denomination of the Class A Certificateholder's
Certificate by the Pool Factor ........... 1.00000000
The Pool Factor represents the ratio of the amount of the Class B
Invested amount as of the end of the day on October 15, 1999
to the amount of the Class B Invested Amount as of the Closing
Date. The amount of a Class B Certificateholder's pro rata share
of the Class B Invested Amount can be determined by multiplying
the original denomination of the Class B Certificateholder's
Certificate by the Pool Factor ........... 1.00000000
10. The aggregate outstanding balance of Receivables that were
delinquent by 30 to 59 days as of the close of business on
the last day of the Due Period related to such Distribution
Date ................................... $ 6,509,884.67
11. The aggregate outstanding balance of Receivables that were
delinquent by 60 days or more as of the close of business on
the last day of the Due Period related to such Distribution
Date ................................... $ 9,555,440.49
Greenwood Trust Company as Servicer
By:
------------------------------
Title: Vice President, Chief
Accounting Officer & Treasurer
9
MONTHLY SERVICER CERTIFICATE
DISCOVER CARD TRUST 1993 B
--------------------------
CREDIT CARD
PASS-THROUGH CERTIFICATES
--------------------------
The undersigned , a duly authorized representative of Greenwood
Trust Company ("Greenwood") , as Servicer pursuant to the Pooling
and Servicing Agreement dated as of Feb. 1, 1993 (the
"Pooling and Servicing Agreement" ) by and among Greenwood, Discover
Receivables Financing Group Inc and Wilmington Trust Company , does
hereby certify as follows:
1. Greenwood is Servicer under the Pooling and
Servicing Agreement.
2. The undersigned is a Servicing Officer.
3. The aggregate amount of Collections processed
during the related Due Period was equal to .. $ 66,253,086.58
4. The aggregate amount of Class A Principal
Collections processed by the Servicer during
the related Due Period is equal to .......... $ 45,423,383.94
5. The aggregate amount of the Class A Finance
Charge Collections processed by the Servicer
during the related Due Period is equal to ... $ 3,279,971.92
6. The sum of all amounts payable to the Class A
Certificateholders on the current Distribution
Date is equal to ............................ $ 0.00
7. The aggregate amount of Class B Principal
Collections processed by the Servicer during
the related Due Period is equal to .......... $ 4,541,719.63
8. The aggregate amount of the Class B Finance
Charge Collections processed by the Servicer
during the related Due Period is equal to .. $ 327,822.12
9. The amount of drawings under the Class B
Credit Enhancement required to be made on the
10
succeeding Drawing Date pursuant to
(a) Section 4.03(c)(i)(G) is equal to...... $ 0.00
(b) Section 4.03(c)(i)(H) is equal to...... $ 0.00
(c) Section 4.05 is equal to............... $ 0.00
10. The sum of all amounts payable to the Class B
Certificateholders on the current Distribution
Date is equal to ........................... $ 0.00
11. The total amount to be deposited in the Principal
Funding Account on the related Distribution Date
is equal to ................................ $ 19,166,666.67
12. The total amount on deposit in the Principal
Funding Account (after giving effect to the
deposit referred to in Item 11 above) will be
equal to ................................... $ 153,333,333.36
13. The total amount to be deposited in the Interest
Funding Account on the related Distribution Date
is equal to ................................ $ 1,429,833.33
14. The total amount on deposit in the Interest
Funding Account (after giving effect to the
deposit referred to in Item 13 above) will be
equal to ................................... $ 2,859,666.66
15. The Invested Amount as of the end of the current
Distribution Date .......................... $ 253,000,000.00
(a) for the Class A Certificateholders will be
equal to .............................. $ 230,000,000.00
(b) for the Class B Certificateholders will be
equal to .............................. $ 23,000,000.00
16. Attached hereto is a true copy of the statement
required to be delivered by the Servicer on the
date of this Certificate to the Trustee
pursuant to section 5.02.
IN WITNESS WHEREOF , the undersigned has duly executed and
and delivered this certificate this day of October 15, 1999
GREENWOOD TRUST COMPANY, as Servicer
By:
------------------------------
Title: Vice President, Chief
Accounting Officer & Treasurer