EXHIBIT 23.1 ____________ CONSENT OF INDEPENDENT AUDITORS We consent to the reference to our firm under the caption "Experts" in the Registration Statement (Form S-4) and related Prospectus of Provident Capital Trust I, for the offer to exchange 8.60% Capital Securities which have been registered under the Securities Act of 1933 for the outstanding 8.60% capital securities, and to the incorporation by reference therein of our report dated January 18, 1996, with respect to the consolidated financial statements of Provident Bancorp, Inc. included in its Annual Report (Form 10-K) for the year ended December 31, 1995, filed with the Securities and Exchange Commission. /s/ Ernst & Young LLP January 30, 1997 Cincinnati, Ohio EXHIBIT 12.1 ____________ Provident Capital Trust I Computation of Ratio of Earnings to Fixed Charges Nine Months Ended September 30, 1996 Excluding Interest on Deposits Income Before Income Taxes $87,243 Fixed Charges: Interest Expense $ 66,271 One Third of Rents 1,614 Total Fixed Charges ________ 67,885 ______ Earnings Before Taxes and Fixed Charges, Excluding Capitalized Interest $155,128 ======= Fixed Charges, as Above $ 67,885 ====== Ratio of Earnings to Fixed Charges 2.29 ==== Including Interest on Deposits Fixed Charges as Above $ 67,885 Add: Interest on Deposits 141,918 _______ Total Fixed Charges and Interest on Deposits $209,803 ======= Earnings before Taxes and Fixed Charges, Excluding Capitalized Interest 155,128 Add: Interest on Deposits 141,918 _______ Total Earnings Before Taxes, Fixed Charges, and Interest on Deposits $297,046 ======= Ratio of Earnings to Fixed Charges 1.42 ==== EXHIBIT 12.2 ____________ Provident Capital Trust I Computation of Ratio of Earnings to Combined Fixed Charges Nine Months Ended September 30, 1996 Excluding Interest on Deposits Income Before Income Taxes $87,243 Fixed Charges: Interest Expense $ 66,271 One Third of Rents 1,614 Total Fixed Charges ______ 67,885 ______ Earnings Before Taxes and Fixed Charges, Excluding Capitalized Interest $155,128 ======= Fixed Charges, as Above 67,885 Preferred Stock Dividends 397 Fixed Charges Including Preferred Stock Dividends ______ $ 68,282 ====== Ratio of Earnings to Fixed Charges 2.27 ==== Including Interest on Deposits Fixed Charges Including Preferred Stock Dividends $ 68,282 Add: Interest on Deposits 141,918 _______ Total Fixed Charges Including Preferred Stock Dividends and Interest on Deposits $210,200 ======= Earnings before Taxes and Fixed Charges, Excluding Capitalized Interest 155,128 Add: Interest on Deposits 141,918 _______ Total Earnings Before Taxes, Fixed Charges, and Interest on Deposits $297,046 ======= Ratio of Earnings to Fixed Charges and Preferred Stock Dividend Requirements 1.41 ====