UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended June 30, 2006
                               -------------------------------------------------
                                       or
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR the transition period from                       to
                               ---------------------    ------------------------

Commission file number: 0-20824
                        --------------------------------------------------------

                               INFOCROSSING, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                        Delaware                    13-3252333
            -------------------------------     ------------------
            (State or other jurisdiction of       (IRS Employer
             incorporation or organization)     Identification No.)

                 2 Christie Heights Street; Leonia, NJ     07605
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (201) 840-4700

Check whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.                                                             Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act) (Check
one:
Large Accelerated Filer [ ]   Accelerated Filer [X]   Non-accelerated Filer  [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).                                  Yes [ ] No [X]

There were 21,614,102 shares of the registrant's Common Stock, $0.01 par value,
outstanding as of August 8, 2006.




                                                                          Page 1



PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS



                                           INFOCROSSING, INC. AND SUBSIDIARIES
                                               CONSOLIDATED BALANCE SHEETS
                                           (In Thousands Except Share Amounts)



                                                                                        June 30,         December 31,
                                      ASSETS                                              2006               2005
                                                                                    ---------------    ---------------
                                                                                       (Unaudited)
                                                                                                 
CURRENT ASSETS:
  Cash and equivalents                                                              $      16,651      $      16,892
  Trade accounts receivable, net of allowances for doubtful accounts of
       $428 and $637 at June 30, 2006 and December 31, 2005, respectively                  20,543             25,631
  Due from related parties                                                                    161                254
  Prepaid software costs                                                                   10,281              5,604
  Deferred income taxes                                                                     2,097              2,097
  Current deferred customer acquisition costs                                                 988              1,084
  Other current assets                                                                      6,312              4,064
                                                                                       ------------       ------------
  Total current assets                                                                     57,033             55,626

  Property, equipment and purchased software, net                                          40,305             40,749
  Deferred software, net                                                                    2,327              1,581
  Goodwill                                                                                158,115            150,799
  Other intangible assets, net                                                             18,441             19,853
  Deferred income taxes                                                                     8,522             10,098
  Deferred customer acquisition costs                                                       3,145              2,770
  Deferred financing costs                                                                  3,337              3,710
  Other non-current assets                                                                  1,346              1,249
                                                                                       ------------       ------------
  TOTAL ASSETS                                                                      $     292,571      $     286,435
                                                                                       ============       ============

                       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                                    $       8,361      $      11,880
Current portion of long-term debt and capitalized lease obligations                        20,671             15,551
Accrued expenses                                                                           16,355             20,719
Income taxes payable                                                                        1,236                560
Current deferred revenues                                                                   4,015              1,000
                                                                                       ------------       ------------
  Total current liabilities                                                                50,638             49,710

Notes payable, long-term debt and capitalized lease obligations, net of current
  portion                                                                                 117,500            123,734
Deferred revenues, net of current portion                                                   5,267              3,017
Other long-term liabilities                                                                 3,331              2,944
                                                                                       ------------       ------------
  TOTAL LIABILITIES                                                                       176,736            179,405
                                                                                       ------------       ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Preferred stock; $0.01 par value; 3,000,000 shares authorized; none issued                  -                   -
Common stock; $0.01 par value; 50,000,000 shares authorized; shares issued of
  22,282,721 and 21,216,032 at June 30, 2006 and December 31, 2005, respectively              223                212
Additional paid-in capital                                                                169,806            163,973
Accumulated deficit                                                                       (50,573)           (53,534)
                                                                                       ------------       ------------
                                                                                          119,456            110,651
Less 668,969 shares at June 30, 2006 and December 31, 2005,
  of common stock held in treasury, at cost                                                (3,621)            (3,621)
                                                                                       ------------       ------------
  TOTAL STOCKHOLDERS' EQUITY                                                              115,835            107,030
                                                                                       ------------       ------------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                        $     292,571      $     286,435
                                                                                       ============       ============

                              See Notes to Consolidated Interim Financial Statements.



                                                                          Page 2






                                           INFOCROSSING, INC. AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF OPERATIONS
                         (Unaudited, In Thousands Except Numbers of Shares and Per Share Amounts)


                                                    Three Months Ended June 30,                 Six Months Ended June 30,
                                              ----------------------------------------    ---------------------------------------
                                                    2006                  2005                  2006                  2005
                                              ------------------    ------------------    ------------------    -----------------
                                                            (Unaudited)                                (Unaudited)
                                                                                                    
REVENUES                                      $         56,836      $         35,194      $        112,757      $        72,721
                                                 ---------------       ---------------       ---------------       --------------
COSTS and EXPENSES:
   Costs of revenues, excluding
      depreciation shown below                          40,234                25,506                80,499               51,353
   Selling and promotion costs                           2,121                 1,156                 4,079                2,114
   General and administrative expenses                   4,581                 4,011                 9,814                6,590
   Depreciation and amortization                         4,129                 2,671                 8,260                5,291
                                                 ---------------       ---------------       ---------------       --------------
                                                        51,065                33,344               102,652               65,348
                                                 ---------------       ---------------       ---------------       --------------
INCOME FROM OPERATIONS                                   5,771                 1,850                10,105                7,373
                                                 ---------------       ---------------       ---------------       --------------
Interest income                                            142                   126                   247                  252
Interest expense                                         2,597                 1,616                 5,119                3,207
                                                 ---------------       ---------------       ---------------       --------------
                                                         2,455                 1,490                 4,872                2,955
                                                 ---------------       ---------------       ---------------       --------------
INCOME BEFORE INCOME TAXES                               3,316                   360                 5,233                4,418

Income tax expense                                       1,366                   236                 2,272                1,857
                                                 ---------------       ---------------       ---------------       --------------

NET INCOME                                    $          1,950      $            124      $          2,961      $         2,561
                                                 ===============       ===============       ===============       ==============

BASIC EARNINGS PER SHARE:
   Net income                                 $           0.09      $           0.01      $           0.14      $          0.13
                                                 ===============       ===============       ===============       ==============
   Weighted average number of
      common shares outstanding                     21,266,019            20,247,587            21,011,521           20,167,490
                                                 ===============       ===============       ===============       ==============

DILUTED EARNINGS PER SHARE:
   Net income                                 $           0.09      $           0.01      $           0.14      $          0.11
                                                 ===============       ===============       ===============       ==============
   Weighted average number of
       common shares and share equivalents
       outstanding                                  22,213,539            22,114,261            21,857,723           22,415,204
                                                 ===============       ===============       ===============       ==============

                               See Notes to Consolidated Interim Financial Statements.




                                                                          Page 3









                                           INFOCROSSING, INC. AND SUBSIDIARIES
                                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                               (Unaudited, in thousands)


                              Common        Par Value        Additional         Accumulated          Treasury            Total
                              Shares                       Paid in Capital        Deficit          Stock at Cost
                            ----------    -------------    ---------------    -----------------    --------------    ---------------
                                                                                                   
Balances,
   December 31, 2005           21,216     $        212     $      163,973     $       (53,534)     $     (3,621)     $     107,030

Exercises of stock
     options and warrants         851                9              3,188               -                 -                  3,197

Stock issued in connection
     with an acquisition          216                2              1,784               -                 -                  1,786

Portion of tax provision
     relating to stock
     option expense             -                -                     20               -                 -                     20

Fair value of stock options     -                -                    841               -                 -                    841

Net income                      -                -                  -                   2,961             -                  2,961
                            ----------       ----------       ------------       --------------       -----------       ------------
Balances,
   June 30, 2006               22,283     $        223     $      169,806     $       (50,573)     $     (3,621)     $     115,835
                            ==========       ==========       ============       ==============       ===========       ============


                             See Notes to Consolidated Interim Financial Statements.




                                                                          Page 4





Page 5


                                           INFOCROSSING, INC. AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (In thousands)

                                                                                               Six Months Ended June 30,
                                                                                       -------------------------------------------
                                                                                                2006                   2005
                                                                                       --------------------   --------------------
                                                                                                      (Unaudited)
                                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                             $            2,961     $            2,561
Adjustments to reconcile net income to cash provided by operating activities
   (operating activities include the operations of companies acquired subsequent
   to their respective acquisition dates):
   Depreciation and amortization                                                                    8,260                  5,291
   Additions to allowance for doubtful accounts                                                    -                       1,285
   Accretion of discounted convertible debt                                                           175                     62
   Deferred income taxes                                                                            1,576                  1,298
   Compensation expense related to stock options                                                      841                 -
   Deferred compensation expense related to executive pension benefits                                215                    184
   Payments received on related party balances, net of interest charges                                93                     (7)
   Decrease (increase) in:
     Trade accounts receivable                                                                      5,187                  6,018
     Prepaid software costs                                                                        (4,677)                    19
     Deferred customer acquisition costs and other current assets                                  (1,083)                  (638)
     Other non-current assets                                                                         (26)                   168
   Increase (decrease) in:
     Accounts payable                                                                              (3,720)                (3,053)
     Accrued expenses                                                                              (4,975)                  (976)
     Income taxes payable                                                                              10                   (531)
     Deferred revenues                                                                              3,962                  1,270
     Other liabilities                                                                                186                    185
                                                                                          -----------------      -----------------
          Net cash provided by operating activities                                                 8,985                 13,136
                                                                                          -----------------      -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, equipment, and purchased software                                         (2,710)                (2,000)
   Payments related to acquisitions                                                                (4,491)                  (379)
   Disposal of property                                                                            -                          15
   Increase in deferred software costs                                                               (513)                  (372)
                                                                                          -----------------      -----------------
          Net cash used in investing activities                                                    (7,714)                (2,736)
                                                                                          -----------------      -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Repayment of debt and capitalized leases                                                        (4,691)                (2,297)
   Exercises of stock options and warrants                                                          3,197                  5,895
                                                                                          -----------------      -----------------
          Net cash  (used in) provided by financing activities                                     (1,494)                 3,598
                                                                                          -----------------      -----------------
          Net cash (used in) provided by continuing operations                                       (223)                13,998

CASH FLOWS FROM DISCONTINUED OPERATIONS:
   Payments on portion of accrued loss on leased facilities relating to
     discontinued operations                                                                          (18)                   (26)
                                                                                          -----------------      -----------------
Net (decrease) increase in cash and equivalents                                                      (241)                13,972
Cash and equivalents, beginning of period                                                          16,892                 26,311
                                                                                          -----------------      -----------------
Cash and equivalents, end of the period                                                $           16,651     $           40,283
                                                                                          =================      =================

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the period for:
     Interest                                                                          $            4,172     $            3,198
                                                                                          =================      =================
     Income taxes                                                                      $              685     $            1,095
                                                                                          =================      =================
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITY:
     Equipment acquired subject to capital leases                                      $            3,294     $            4,219
                                                                                          =================      =================
     Value of shares given in partial payment of an acquisition                        $            1,786     $           -
                                                                                          =================      =================

                              See Notes to Consolidated Interim Financial Statements.




                                                                          Page 5





                       INFOCROSSING, INC. AND SUBSIDIAIRES
                        NOTES TO THE CONSOLIDATED INTERIM
                        FINANCIAL STATEMENTS (UNAUDITED)

1.  Basis of Presentation

The consolidated financial statements include the accounts of Infocrossing, Inc.
and its wholly owned subsidiaries (collectively, the "Company"). All significant
inter-company balances and transactions have been eliminated.

The consolidated balance sheet as of June 30, 2006, the consolidated statements
of operations for the three and six months ended June 30, 2006 and 2005, the
consolidated statements of cash flows for the six months ended June 30, 2006 and
2005, and the consolidated statement of stockholders' equity for the six months
ended June 30, 2006 have not been audited. In the opinion of management, all
adjustments (consisting of only normal recurring adjustments) necessary to
present fairly the financial position, results of operations, and cash flows for
the periods indicated have been made. The results of operations and cash flows
for the periods ended June 30, 2006 and 2005 are not necessarily indicative of
the operating results for the full year.

In December 2004, the FASB issued Statement of Financial Accounting Standards
("SFAS") No. 123(R), Share-Based Payment, which establishes standards for
transactions in which an entity exchanges its equity instruments for goods or
services. This standard requires the Company to measure the cost of employee
services received in exchange for an award of equity instruments based on the
grant-date fair value of the award. This eliminates the exception to account for
such awards using the intrinsic method previously allowable under APB Opinion
No. 25. The Company adopted SFAS 123(R) using the modified-prospective method on
January 1, 2006.

Had the Company adopted SFAS 123(R) in prior periods, the impact of that
standard would have approximated the impact of SFAS 123 as described in the
disclosure of pro forma net income and earnings per share in previously filed
consolidated financial statements.

There are no other changes to the Company's Critical Accounting Policies as
disclosed in our Annual Report on Form 10-K for December 31, 2005.

Certain reclassifications have been made to the prior periods to conform to the
current presentation.

Certain disclosures normally included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been
condensed or omitted. These consolidated interim financial statements should be
read in conjunction with the Company's Annual Report on Form 10-K for the year
ended December 31, 2005.


2.  Acquisitions

(i)STRUCTURE, LLC

On November 30, 2005, the Company acquired 100 percent of the membership
interests of (i)Structure, LLC ("(i)Structure") from Level 3 Financing, Inc., a
Delaware corporation ("Level 3") for a cash payment of approximately $82,267,000
and 346,597 shares of Company stock valued at $2,500,000. The Company funded the
cash portion of the purchase price through a combination of the net proceeds of
$67,043,000 from a $70 million debt facility which matures April 14, 2009,
$11,512,000 in net proceeds from the sale/leaseback of land and an 88,000
rentable square foot building in Omaha, Nebraska (the "Omaha Property"), and the
remainder with available cash. Subsequent to the acquisition, the Company also
sold and leased back a 60,000 square foot building and improvements in Tempe,
Arizona (the "Tempe Property"). The Tempe Property is subject to a ground lease.
The purchase price is subject to an adjustment based on final values of certain
components of working capital, the values of which are being negotiated between
the Company and Level 3. An affiliate of Level 3 was and continues to be a
vendor of communications services to the Company and to (i)Structure. This
vendor relationship is independent of, and did not affect the decision to enter
into, the purchase of (i)Structure.




                                                                          Page 6




The following table summarizes the preliminary fair values of the assets
acquired and the liabilities assumed at the date of the (i)Structure
Acquisition. The settlement of the working capital adjustment noted above will
affect the final fair values. The intangible asset subject to amortization
relates to customer contracts acquired and is being amortized over seven years.
All of the goodwill is deductible for tax purposes.

                           November 30, 2005
                             (In thousands)

Trade accounts receivable                                  $      6,403
Other current assets                                              4,695
                                                              -----------
    Total current assets                                         11,098
Property, equipment, and purchased software                      36,894
    (see discussion of sale-leasebacks above)
Intangible asset subject to amortization                          9,400
Goodwill                                                         46,456
                                                              -----------
    Total assets acquired                                       103,848
                                                              -----------

Accounts payable and accrued expenses                           (15,484)
Deferred revenues                                                (1,279)
Capitalized lease obligations                                      (318)
                                                              -----------
    Total liabilities assumed                                   (17,081)
                                                              -----------
Purchase price                                             $     86,767
                                                              ===========

During the period ended June 30, 2006, the Company acquired two additional
businesses (the "Minor Acquisitions") for approximately $3,445,000 in cash,
$152,000 in acquisition expenses, and 216,241 shares of the Company's common
stock valued at approximately $1,786,000. The purchase price was allocated to
tangible and intangible assets acquired and liabilities assumed based on their
preliminary respective fair values. As part of the allocation, approximately
$7,256,000 was allocated to goodwill, $400,000 was allocated to amortizable
intangible assets (contract rights and customer relationships) that are being
amortized over their estimated useful life of five years, and $500,000 to
purchased deferred software development cost being amortized over three years.
The goodwill related to the Minor Acquisitions is deductible for tax purposes.

The Company had agreed to register the shares issued for the (i)Structure and
one of the Minor Acquisitions for resale on Form S-3. This Registration
Statement was declared effective April 21, 2006. The Company will not receive
any of the proceeds from these resales.

The following unaudited condensed combined pro forma information for the three
and six months ended June 30, 2005 gives effect to the (i)Structure Acquisition
as if it had occurred on January 1, 2005. The pro forma information may not be
indicative of the results that actually would have occurred had the transaction
been in effect on the date indicated, nor does it purport to indicate the
results that may be obtained in the future. The pro forma information does not
give effect to planned synergies and cost savings. For example, the Company
expects to achieve annual pre-tax cost savings of between $11 and $12 million
through the elimination of redundant positions and other savings. The pro forma
information also does not give effect to the Minor Acquisitions because the
impact these acquisitions would have on the pro forma information is not
material.

                            Pro Forma Information

                     (In Thousands except Per Share Data)
                              3 Months Ended              6 Months Ended
                              June 30, 2005               June 30, 2005

Revenues                $               52,974       $           107,821
                           ---------------------        -------------------
Net loss                $               (1,328)      $              (545)
                           ---------------------        -------------------
Basic net loss per
share                   $                (0.06)      $             (0.03)
                           ---------------------        -------------------
Diluted net loss per
equivalent share        $                (0.06)      $             (0.03)
                           ---------------------        -------------------

The results of each of the aforementioned acquisitions are included with that of
the Company for the period subsequent to the respective acquisition dates.


                                                                          Page 7


3.  Stock Plan and Stock Option Plans

2005 Stock Plan

On June 13, 2005, the stockholders approved a Board of Directors resolution
establishing the Company's 2005 Stock Plan (the "2005 Plan"). The Company has
reserved 1,000,000 of the authorized shares of Common Stock for issuance under
the 2005 Plan. On June 15, 2006, the stockholders of the Company voted to
increase the shares reserved for the 2005 Plan to 2,000,000. Unless terminated
earlier, the 2005 Plan will terminate on the tenth anniversary of the day
immediately preceding the date on which the 2005 Plan was approved by the
stockholders.

The 2005 Plan and the 2002 and 1992 Plans described below (collectively, the
"Plans") are administered by a committee (the "Committee") consisting of at
least three Directors provided, however, that the composition of such committee
shall comply with applicable rules of the Securities and Exchange Commission, as
may be amended from time to time, and applicable listing requirements, as may be
amended from time to time.

The Committee has full power to select from among the persons eligible for
awards, the individuals to whom awards will be granted, to make any combination
of awards to participants and to determine the specific terms of each award,
subject to the provisions of the Plan. Persons eligible to participate in the
Plan generally will be those officers, employees and Directors of the Company
and consultants to the Company who are responsible for or contribute to the
management, growth or profitability of the Company, as selected from time to
time by the Committee.

Stock Options Granted to Employees. The 2005 Plan permits the granting of both
incentive stock options ("Incentive Options") and non-qualified stock options
("Non-Qualified Options") to Company employees. The exercise price of each
option shall be determined by the Committee but shall not be less than 100% of
the fair market value for the shares on the date of grant.

The term of each option shall be fixed by the Committee and may not exceed 10
years from the date of grant. The Committee shall determine at what time or
times each option may be exercised and, subject to the provisions of the 2005
Plan, the period of time, if any, after death, disability or termination of
employment during which options may be exercised. Options may also be made
exercisable in installments. Both Incentive Options and Non-Qualified Options
typically vest (become exercisable) either upon the date of grant or over a
three-year period.

To qualify as Incentive Options, options must meet additional federal tax
requirements, as may be amended from time to time, including limits on the value
of shares subject to Incentive Options which first become exercisable in any one
year, and a shorter term and higher minimum exercise price in the case of
certain large stockholders.

Stock Options Granted to Non-Employee Directors and Consultants. The 2005 Plan
permits the granting of Non-Qualified Options to non-employee officers and
Directors of the Company and to consultants to the Company. The exercise price
of such Non-Qualified Options shall be determined by the Committee and shall not
be less than 100% of the fair market value of the Common Stock on the date of
grant.

The term of each option shall be fixed by the Committee and may not exceed 10
years from the date of grant. The Committee shall determine at what time or
times each option may be exercised and, subject to the provisions of the 2005
Plan, the period of time, if any, after death, disability or termination of
employment during which options may be exercised. Options may also be made
exercisable in installments.

Upon exercise of options, the option exercise price must be paid in full either
(i) in cash (ii) with the approval of the Committee (which may be withheld in
its sole discretion), by the surrender of shares of the Company's common stock
then owned by the grantee, (iii) from the cash proceeds of a loan from an
independent broker-dealer whereby the loan is secured by the option or the stock
to be received upon exercise, or (iv) by any combination of the foregoing and
with the approval of the Committee (which may be withheld in its sole
discretion) may be affected wholly or in part by monies borrowed from the
Company pursuant to repayment terms and conditions as shall be determined from
time to time by the Committee, in its discretion, separately with respect to
each exercise of an Incentive Option and each grantee; provided, that each such
method and time for payment and each such borrowing and terms and conditions of
repayment shall then be permitted by and be in compliance with applicable law.


                                                                          Page 8


Stock Appreciation Rights. At the discretion of the Committee, options granted
under the 2005 Plan to officers, employees, Directors or consultants may include
stock appreciation rights. The exercise price of each stock appreciation right
shall be determined by the Committee but shall not be less than 100% of the fair
market value for the underlying shares on the date of grant. Such stock
appreciation rights are only exercisable with their related stock options. Upon
exercise of a stock appreciation right a grantee shall be entitled to receive in
stock the difference between the current fair market value of common stock and
the original exercise price of the underlying stock option. Stock appreciation
rights not exercised with the exercise of the underlying option will
automatically terminate.

Restricted Stock and Unrestricted Stock. The Committee may also award shares of
Common Stock subject to such conditions and restrictions as the Committee may
determine ("Restricted Stock"). The purchase price, if any, of shares of
Restricted Stock shall be determined by the Committee.

Recipients of Restricted Stock must enter into a Restricted Stock award
agreement with the Company, in such form as the Committee determines, setting
forth the restrictions to which the shares are subject and the date on which the
restrictions will lapse and the shares become vested. The Committee may at any
time waive such restrictions or accelerate such dates. If a participant who
holds shares of Restricted Stock terminates the relationship with the Company
for any reason (including death) prior to the vesting of such Restricted Stock,
the Company shall have the right to require the forfeiture of such Restricted
Stock in exchange for the amount, if any, which the participant paid for them.
Prior to the vesting of Restricted Stock, the participant will have all rights
of a stockholder with respect to the shares, including voting and dividend
rights, subject only to the conditions and restrictions set forth in the 2005
Plan or in the Restricted Stock award agreement.

The Committee may also grant shares (at no cost or for a purchase price
determined by the Committee) under the 2005 Plan that are free from any
restrictions ("Unrestricted Stock"). Unrestricted Stock may be issued in
recognition of past services or other valid consideration.

Adjustments for Stock Dividends, Mergers, Etc. The Committee shall make
appropriate adjustments in connection with outstanding awards to reflect stock
dividends, stock splits and similar events. In the event of a merger,
liquidation or similar event, the Committee in its discretion may provide for
substitution or adjustments.

Amendments and Termination. The Board of Directors may at any time amend or
discontinue the 2005 Plan. Moreover, no such amendment, unless approved by the
stockholders of the Company, as may be required under (i) applicable rules of
the Securities and Exchange Commission, as may be amended from time to time, or
(ii) if the Stock is listed on a national securities exchange or the Nasdaq
system, with applicable listing requirements, as may be amended from time to
time, or (iii) with respect to Incentive Stock Options, as required under
applicable federal tax law or regulations, as may be amended from time to time.

2002 and 1992 Stock Option Plans

On June 25, 2002, the stockholders approved the Company's 2002 Stock Option and
Stock Appreciation Rights Plan (the "2002 Plan"). In September 1992, the Company
had adopted the 1992 Stock Option and Stock Appreciation Rights Plan (as
subsequently amended and restated, the 1992 Plan") that provided for the
granting of options to employees, officers, directors, and consultants for the
purchase of common stock. The material features of the 1992 Plan and the 2002
Plan are substantially the same. Incentive stock options could be granted only
to employees and officers of the Company, while non-qualified options could be
issued to directors and consultants, as well as to officers and employees of the
Company. Both the 1992 Plan and the 2002 Plan provided a maximum exercise period
of ten years. Qualified options granted to a 10% or greater stockholder had to
have a maximum term of five years under Federal tax rules. As a matter of
practice, except with respect to a 10% or greater stockholder, the typical
exercise period for options granted under the 2002 and 1992 Plans was ten years
from the date of grant.

No further grants will be made pursuant to either the 2002 Plan or the 1992
Plan. The grants previously made under these plans will not be affected. The
number of authorized shares available in the 2002 Plan is equal to the total
unexercised options remaining at any time. At June 30, 2006, the number of
unexercised options in the 2002 Plan and the 1992 Plan was 3,213,748.




                                                                          Page 9




Activity in the Plans during the periods from December 31, 2002 through June 30,
2006 is as follows:



                                                   Number of          Exercise Price Range         Weighted Average
                                                    Options                                         Exercise Price
                                                 ---------------    --------------------------    --------------------
                                                                                              
Options outstanding, December 31, 2002               1,406,935           $3.25 - $37.78                  $8.93
         Options granted                               228,750            $6.27 - $9.91                  $8.34
         Options exercised                             (19,034)           $4.50 - $7.71                  $5.57
         Options cancelled                             (85,897)          $4.63 - $27.25                 $11.64
                                                 ---------------
Options outstanding, December 31, 2003               1,530,754            $3.25 - 37.78                  $8.73
         Options granted                             1,844,750           $6.98 - $17.38                 $13.66
         Options exercised                            (345,668)          $3.25 - $12.59                  $5.66
         Options cancelled                             (17,231)          $4.86 - $29.98                 $10.06
                                                 ---------------
Options outstanding, December 31, 2004               3,012,605           $3.63 - $37.78                 $12.10
         Options granted                               470,250           $7.365 - $18.43                $10.18
         Options granted in excess of market           750,000               $25.00                     $25.00
         Options exercised                            (473,962)          $3.875 - $13.68                $12.44
         Options cancelled                             (73,251)          $4.00 - $27.25                 $15.21
                                                 ---------------
Options outstanding, December 31, 2005               3,685,642           $3.63 - $37.78                 $14.37
         Options granted                               380,340           $10.29 - $12.90                $11.20
         Options exercised                             (64,178)           $3.63 - $9.91                  $6.14
         Options cancelled                             (59,716)          $5.33 - $27.25                 $16.24
                                                 ---------------
Options outstanding, June 30, 2006                   3,942,088           $3.63 - $37.78                 $14.17
                                                 ===============



The intrinsic value (calculated by subtracting the exercise price from the fair
value on the date of exercise) for options exercised during the six months ended
June 30, 2006 was approximately $506,000.


                                                                         Page 10






Additional information regarding activity relating to unvested options during
the six months ended June 30, 2006:


                                                   Number of
                                                    Unvested                                       Weighted Average
                                                    Options           Exercise Price Range          Exercise Price
                                                 ---------------    --------------------------    --------------------
                                                                                              
Unvested Options, December 31, 2005                    501,980           $6.31 - $18.43                 $13.91
         Options granted - unvested                    327,200           $10.28 - $12.90                $10.99
         Options vesting                               (99,886)          $6.32 - $18.43                 $13.37
         Unvested options cancelled                    (44,469)          $6.84 - $18.43                 $16.14
                                                 ---------------
Unvested Options, June 30, 2006                        684,825           $7.17 - $18.43                 $12.34
                                                 ===============



Additional information regarding exercise price ranges of options outstanding
and exercisable:



                                                                 Weighted                             Weighted
                                                                 Average                              Average
                                               Weighted        Contractual                            Exercise
                           Number of           Average             Life            Number of          Price of
  Exercise Price            Options            Exercise         Remaining           Options         Exercisable
       Range              Outstanding           Prices           (Years)          Exercisable         Options
- --------------------    ----------------     -------------    ---------------    --------------    ---------------
                                                                                        
      $3.63 - $5.44             69,828          $5.24               2.0                69,828          $5.24
      $5.45 - $8.16            267,655          $7.14               6.7               267,496          $7.14
     $8.17 - $12.23          2,109,432          $10.70              7.2             1,722,775          $10.87
    $12.24 - $18.35            676,373          $15.96              8.0               387,877          $16.42
    $18.36 - $27.53            811,300          $24.60              2.2               801,787          $24.67
    $27.54 - $37.78              7,500          $34.80              3.7                 7,500          $34.80
                        ----------------                                         --------------
                             3,942,088                                              3,257,263
                        ================                                         ==============



There were 3,257,263; 3,183,762; 2,445,576; and 1,262,972 options exercisable at
June 30, 2006 and December 31, 2005, 2004, and 2003, respectively. At June 30,
2006, there were 996,160 options available for future grant, of which 275,000
are reserved pursuant to executive employment agreements.

At June 30, 2006, the Company has reserved 1,992,595 common shares for issuance
upon exercise of the following warrants: (i) 65,000 shares exercisable at $18.00
per share expiring September 16, 2010; (ii) 50,000 shares exercisable at $15.00
per share expiring January 13, 2009; and (iii) 1,877,595 shares exercisable at
$7.86 per share expiring October 20, 2008. During the six months ended June 30,
2006, warrants for 478,126 common shares were exercised for cash, and warrants
for 584,374 shares were exercised without cash payment by surrendering warrants
for 276,231 shares and receiving 308,144 common shares.

At June 30, 2006, the Company had reserved 5,673,760 shares for issuance upon
the potential exchange of the $72,000,000 outstanding convertible notes. Total
shares reserved for exchange of convertible debt and the exercise of warrants
and options (including options available for grant) is 12,879,603.




                                                                         Page 11




Stock-Based Compensation

The Company adopted SFAS 123(R) (see Note 1) using the modified prospective
method effective as of January 1, 2006.

As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation", the
Company previously accounted for share-based payments to employees using APB
Opinion 25's intrinsic value method and, as such, generally recognized no
compensation cost for employee stock options. Accordingly, the adoption of SFAS
123(R)'s fair value method will have a significant impact on its results of
operations. Had the Company adopted SFAS 123(R) in prior periods, the impact of
that standard would have approximated the impact of SFAS 123 as described in the
disclosure of pro forma net income and earnings per share below.

The fair value of each stock option is estimated on the date of the grant using
the Black-Scholes option pricing model with the following assumptions used for
grants in 2006: a risk-free interest rates of between 4.370% and 5.203%;
expected lives of between three and five years; and expected volatilities of
between 44.00% and 47.90%. The following weighted average assumptions were used
for grants in 2005: a risk-free interest rate of 3.38%; expected lives of three
years; and expected volatility of 33.31%.

The expense recorded in general and administrative expenses, representing the
fair value of options vesting during the six months ended June 30, 2006, was
approximately $841,000. At the Company's current effective tax rate, the
after-tax effect of this charge in the six months ended June 30, 2006 was
$479,000 or $0.02 per both basic and diluted shares. The expense recorded in the
second quarter of 2006 was approximately $385,000, with an after-tax effect of
$219,000, or $0.01 per both basic and diluted shares. The unrecorded pre-tax
compensation cost related to unvested options at June 30, 2006 totals
approximately $2,467,000, amortizable over the period ending March 31, 2009.
Additional option grants will increase this amount, and forfeitures of
out-of-the-money options held by terminating employees will reduce it. The
weighted average amortization period is 2.1 years.

The Company has not determined what impact SFAS 123(R) might have on the nature,
timing, and amounts of its share-based compensation to employees in the future.

Had compensation cost been determined in accordance with SFAS No. 123, the
Company's income in thousands of dollars and basic and diluted earnings per
common share for the three and six month periods ended June 30, 2005 would have
been as follows:

                                         Three Months Ended     Six Months Ended
                                            June 30, 2005         June 30, 2005
                                         ------------------     ----------------
Net income as reported                       $        124        $       2,561
  Deduct stock-based
  employee compensation determined
  under the fair value method for all
  awards, net of tax                                 (189)              (1,412)
                                              -------------         ------------
     Pro forma income (loss)                 $        (65)       $       1,149
                                              =============         ============

Net earnings (loss) per share:
  Basic as reported                          $       0.01        $        0.13
                                              =============         ============
  Diluted as reported                        $       0.01        $        0.11
                                              =============         ============
  Basic, pro forma                           $      (0.00)       $        0.06
                                              =============         ============
  Diluted, pro forma                         $      (0.00)       $        0.05
                                              =============         ============



                                                                         Page 12




4.  Basic and Diluted Earnings Per Common Share

The Company computes earnings per share in accordance with SFAS No. 128,
"Earnings per Share." Basic earnings per share is computed by dividing net
income by the weighted average number of common shares outstanding during the
period. Diluted earnings per share adjusts basic earnings per share for the
effects of convertible securities, stock options and warrants and other
potentially dilutive financial instruments, only in the periods in which such
effect is dilutive. For the quarters ended June 30, 2006 and 2005, the weighted
average number of shares used in calculating diluted earnings per share includes
options and warrants to purchase common stock aggregating approximately
3,409,045 and 4,923,086 shares, respectively. For the six months ended June 30,
2006 and 2005, the weighted average number of shares used in calculating diluted
earnings per share includes options and warrants to purchase common stock
aggregating 3,409,045 and 5,061,586 shares, respectively. The calculation of
earnings per share for the quarters ended June 30, 2006 and 2005 excludes
2,525,638 and 1,502,150 shares, respectively, related to out-of-the-money stock
options and warrants because to include them in the calculation would be
antidilutive. The calculation of earnings per share for the six months ended
June 30, 2006 and 2005 excludes 2,525,638 and 1,363,650 shares, respectively,
related to out-of-the-money stock options and warrants, because the inclusion of
such options and warrants would be anti-dilutive. The effect of the convertible
securities is excluded in the reported periods because it is not dilutive. The
adoption of SFAS 123(R) did not have a material impact on the number of diluted
shares outstanding, and did not materially change the calculation of earnings
per share.


5.  Income Taxes

In the period ended June 30, 2006, the Company recorded income tax expense of
$2,272,000, consisting of a current provision of $676,000, a deferred provision
of $1,576,000, and an increase in paid in capital of $20,000 for the excess tax
deduction relating to stock option expense. The effective rate in the Current
Period was 43%, compared with 42% in the Prior Year's Period. The increase in
the effective rate reflects greater state income tax expense since the Company
continues to conduct business in more states, including states with higher
income tax rates, than in the comparable period last year.

A deferred tax benefit reflects future income tax savings realizable when tax
credits, net operating loss carry-forwards, or other deductions based on
temporary differences between taxable income and income before income taxes can
be used to reduce income taxes. If there is uncertainty of realizing deferred
tax benefits, a valuation allowance must be established. The Company had a
deferred tax valuation allowance of $2,462,000 at June 30, 2006. The Company has
net operating loss carry-forwards of approximately $42,000,000 for Federal
income tax purposes that begin to expire in 2019. The use of these net operating
loss carry-forwards is limited in amount in future years pursuant to Section 382
of the Internal Revenue Code.


6. Related Party Transactions.

In February 2006, the Chairman and Vice Chairman each paid $50,000 to reduce
their respective indebtedness to the Company.

The employment agreements of the Chairman and Vice Chairman provide for lifetime
pension benefits of $180,000 annually for the Chairman and $120,000 annually for
the Vice Chairman, which will be paid beginning with the commencement of each
executive's reduced part-time employment period. The pension benefits payable to
each of the Chairman and the Vice Chairman are not payable pursuant to a funded
qualified pension plan. The Company did not make any contributions for 2005, and
does not expect to contribute to this plan in 2006. The expense recorded in each
of the periods ended June 30, 2006 and 2005 was $215,000 and $184,000,
respectively.





                                                                         Page 13




7. Notes Payable.

Changes relating to the Acquisition Loan Facility.

During the second quarter, the Credit Agreement between the Company and its bank
lenders was amended to change the definition of Consolidated Fixed Charges used
in the calculation of the debt coverage ratio covenant to include the trailing
twelve months of scheduled principal payments rather than payments scheduled to
be made during the following twelve months.

On July 12, 2006, the Company repaid the $5,000,000 balance on the revolving
credit facility.








                                                                         Page 14




ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS.

Our management believes that we are a leading provider of selective information
technology outsourcing services to enterprise clients. We deliver a full suite
of outsourced solutions that enable clients to leverage our infrastructure and
process expertise to improve their efficiency and reduce their operating costs.
During our history of more than twenty years, we have developed expertise in
managing complex computing environments, beginning with traditional data center
outsourcing services and evolving to a comprehensive set of managed solutions.
We support a variety of clients, and assure the optimal performance, security,
reliability, and scalability of our clients' mainframes, distributed servers,
and networks, irrespective of where the systems' components are located.
Strategic acquisitions have contributed significantly to our historical growth
and remain an integral component of our long-term growth strategy.

On November 30, 2005, we acquired 100% of the membership interests in
(i)Structure, LLC, a Delaware limited liability company ("(i)Structure") with
operations in Colorado and data centers in Omaha, NE and Tempe, AZ, from Level 3
Financing, Inc. for a total purchase price of approximately $86,767,000,
including related acquisition costs of $2,000,000 and 346,597 shares of our
common stock valued at $2,500,000 (the "(i)Structure Acquisition").

The operations of (i)Structure are included in consolidated operations from the
date of the acquisition. (i)Structure is being integrated into our operations so
that the entire enterprise will benefit from operational leverage and
consolidation. The (i)Structure Acquisition was recorded as a purchase in
accordance with the Financial Accounting Standards Board, Statements of
Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141").

We operate in one reportable segment of providing information technology
outsourcing services.

Results of Operations - Three Months Ended June 30, 2006 and 2005

For the quarter ended June 30, 2006 (the "Current Quarter"), revenues increased
$21,642,000 (62%) to $56,836,000 from $35,194,000 for the quarter ended June 30,
2005 (the "Prior Year's Quarter"). This increase includes $19,564,000 of
revenues from clients added as the result of the (i)Structure Acquisition.
Excluding revenues added from the (i)Structure Acquisition, revenues increased
by $2,078,000 (6%).

Costs of revenues, excluding depreciation and amortization, increased by
$14,728,000 (58%) to $40,234,000 during the Current Quarter compared with
$25,506,000 for the Prior Year's Quarter. The increase results from the
expansion of the capacity and quality of our infrastructure to deliver the
additional client services activities added by the (i)Structure Acquisition.
Costs of revenues, excluding depreciation and amortization, as a percentage of
revenues decreased to 71% in the Current Quarter from 72% in the Prior Year's
Quarter. Our infrastructure provides a shared operating environment that enables
us to integrate new clients, including clients acquired through acquisitions.
After the close of the (i)Structure Acquisition, we began implementing cost
reductions that we originally expected to result in savings of between
$9,000,000 to $11,000,000 in 2006. We now expect the savings in 2006 to be
between $11,000,000 and $12,000,000. These identified synergies are expected to
result in between $13,000,000 to $15,000,000 in annual savings once the
reductions have been fully implemented by the end of 2006. We expect costs of
revenues, excluding depreciation and amortization, as a percentage of revenues
to improve by approximately 6%, dropping to 67% by the end of the year.

Selling and promotion costs increased by $965,000 (84%) to $2,121,000 for the
Current Quarter from $1,156,000 for the Prior Year's Quarter, and increased as a
percentage of revenues to 4% for the Current Quarter from 3% for the Prior
Year's Quarter. Additional compensation and related expenses for an expanded
sales force account for $746,000, or 77% of the increase. The remainder of the
increase is attributable to expanded marketing activities.

General and administrative expenses increased by $570,000 (14%) to $4,581,000
for the Current Quarter from $4,011,000 for the Prior Year's Quarter. An
increase of approximately $736,000 was related to the (i)Structure Acquisition.
Additionally, there were increases of $388,000 in legal, directors and
accounting fees; $178,000 in occupancy costs; $92,000 in business insurance;
$55,000 in severance related to the integration of (i)Structure, and $46,000 in
outside service costs, net of a reduction in bad debt expense of $1,300,000 in
the Current Quarter. In the Prior Year's Quarter, we added approximately
$1,300,000 to the allowance for doubtful accounts, including a charge of
$1,000,000 relating to incremental usage-based charges billed to a customer in
2004. Finally, approximately $385,000 was due to the non-cash expense of stock
options. On January 1, 2006, we adopted Statement of Financial Accounting


                                                                         Page 15


Standards ("SFAS") No. 123(R), Shared-Based Payment using the modified
prospective approach, which establishes standards for transactions in which an
entity exchanges its equity instruments for goods or services. This standard
requires us to measure the cost of employee services received in exchange for an
award of equity instruments based on the fair value of the award on the grant
date. SFAS No. 123(R) eliminates the intrinsic method previously allowable under
APB Opinion No. 25. At our current effective tax rate, the after-tax effect of
the expense of stock options in the Current Quarter was $219,000 or $0.01 for
both basic and diluted shares. Had we elected for early adoption of this
standard, the pre-tax expense we would have recorded in the Prior Year's Quarter
would have been approximately $396,000. The unrecorded pre-tax compensation cost
related to unvested options at June 30, 2006 totals approximately $2,467,000,
amortizable over the period ending March 31, 2009. Additional option grants will
increase this amount, and forfeitures of out-of-the-money options held by
terminating employees will reduce it.

Depreciation and amortization of fixed assets and intangibles increased
$1,458,000 (55%) to $4,129,000 for the Current Quarter from $2,671,000 for the
Prior Year's Quarter. This increase was related to increases in assets resulting
from the (i)Structure Acquisition, including $519,000 in amortization of
customer contracts.

Net interest expense increased by $965,000 to $2,455,000 for the Current Quarter
from $1,490,000 for the Prior Year's Quarter. This net increase consists of
additional interest expense of $981,000, partially offset by an increase of
$16,000 in interest income. Interest expense on the $72,000,000 aggregate
principal amount of 4.0% Convertible Senior Notes due July 15, 2024 (the
"Notes"), including amortization of deferred financing costs and discount, was
$815,000 for the Current Quarter compared with $758,000 in the Prior Year's
Quarter. The increase was solely attributable to the amortization of the
discount realized on the Notes during 2005. As explained in Liquidity and
Capital Resources below, in August 2005 the conversion price of the Notes was
reduced and a reduction of the carrying value of the Notes of $4,596,000 was
recorded as an increase in paid in capital. The amortization of this discount
increases interest expense by approximately $19,000 per month over the term of
the Notes. Interest expense on our bank loans in the Current Quarter was
$1,442,000 compared with interest expense (including amortization of deferred
financing costs) on bank debt in the Prior Year's Quarter of $568,000. The
average balance on such debt was $59,300,000 for the Current Quarter and
$24,400,000 for the Prior Year's Quarter.

A deferred tax benefit reflects future income tax savings realizable when tax
credits, net operating loss carry-forwards, or other deductions based on
temporary differences between taxable income and income before income taxes can
be used to reduce income taxes. If there is sufficient uncertainty of realizing
deferred tax benefits, a valuation allowance must be established. We had a
deferred tax valuation allowance of $2,462,000 at June 30, 2006. We have net
operating loss carry-forwards of approximately $42,000,000 for Federal income
tax purposes that begin to expire in 2019. The use of these net operating loss
carry-forwards is limited in amount in future years pursuant to Section 382 of
the Internal Revenue Code of 1986.

For the Current Quarter, we recorded tax expense of $1,366,000, compared with
tax expense of $236,000 for the Prior Year's Quarter. The effective tax rate in
the Current Quarter was 41%, compared with an effective tax rate of 66% in the
Prior Year's Quarter. The higher effective tax rate in the Prior Year's Quarter
was due to the impact of state minimum taxes. Although income taxes were accrued
at an effective rate of 41% in the Current Quarter, they are payable at the rate
of 7% after the application of net operating loss carry-forwards.

We had net income of $1,950,000 for the Current Quarter compared with $124,000
for the Prior Year's Quarter. For the Current Quarter, we had earnings per
common share of $0.09 on both a basic and diluted basis, compared with earnings
per common share of $0.01 per basic and diluted share for the Prior Year's
Quarter. The number of weighted average shares increased to approximately
21,266,000 basic shares from approximately 20,248,000 basic shares for the Prior
Year's Quarter, reflecting the issuance of approximately 563,000 shares for
acquisitions; the repurchase of 50,000 shares in the open market in July 2005;
and the exercise of options and warrants for an additional 851,000 shares. For
the Current Quarter and the Prior Year's Quarter, the weighted average number of
shares used in calculating diluted earnings per share includes options and
warrants to purchase common stock aggregating approximately 3,409,000 and
4,923,000 shares, respectively. The convertible notes are excluded from the
calculation of diluted shares in both periods since they were not dilutive.


                                                                         Page 16


Results of Operations - Six Months Ended June 30, 2006 and 2005

For the six months ended June 30, 2006 (the "Current Period"), revenues
increased $40,036,000 (55%) to $112,757,000 from $72,721,000 for the six months
ended June 30, 2005 (the "Prior Year's Period"). This increase includes
$39,128,000 of revenues from clients added as the result of the (i)Structure
Acquisition. Excluding revenues added from the (i)Structure acquisition,
revenues increased by $908,000 (1%).

Costs of revenues, excluding depreciation and amortization, increased by
$29,146,000 (57%) to $80,499,000 during the Current Period compared with
$51,353,000 for the Prior Year's Period. The increase results from the expansion
of the capacity and quality of our infrastructure to deliver the additional
client services activities added by the (i)Structure Acquisition. Costs of
revenues, excluding depreciation and amortization, as a percentage of revenues
were 71% in both periods. Our infrastructure provides a shared operating
environment that enables us to integrate new clients, including clients acquired
through acquisitions. After the close of the (i)Structure acquisition, we began
implementing cost reductions that we originally expected to result in savings of
between $9,000,000 to $11,000,000 in 2006. We now expect the savings in 2006 to
be between $11,000,000 and $12,000,000. These identified synergies are expected
to result in between $13,000,000 to $15,000,000 in annual savings once the
reductions have been fully implemented by the end of 2006. We expect costs of
revenues, excluding depreciation and amortization, as a percentage of revenues
to improve by approximately 6%, dropping to 67% by the end of the year.

Selling and promotion costs increased by $1,965,000 (93%) to $4,079,000 for the
Current Period from $2,114,000 for the Prior Year's Period, and increased as a
percentage of revenues to 4% for the Current Period from 3% for the Prior Year's
Period. Additional compensation and related expenses for an expanded sales force
account for $1,515,000 or 77% of the increase. The remainder of the increase is
attributable to expanded marketing activities.

General and administrative expenses increased by $3,224,000 (49%) to $9,814,000
for the Current Period from $6,590,000 for the Prior Year's Period. An increase
of approximately $1,497,000 was related to the (i)Structure Acquisition.
Additionally, there were increases of $1,012,000 in legal, directors, and
accounting fees, $243,000 of additional compensation costs; $208,000 in
additional business insurance cost, $261,000 in severance related to the
integration of (i)Structure, increases of $333,000 in occupancy costs; and
$85,000 in outside service costs, net of a reduction in bad debt expense of
approximately $1,300,000 in the Current Period. In the Prior Year's Period, we
added approximately $1,300,000 to the allowance for doubtful accounts, including
a charge of $1,000,000 relating to incremental usage-based charges billed to a
customer in 2004. Finally, approximately $841,000 was due to the non-cash
expense of stock options. On January 1, 2006, we adopted SFAS No. 123(R) using
the modified prospective approach, which establishes standards for transactions
in which an entity exchanges its equity instruments for goods or services. This
standard requires us to measure the cost of employee services received in
exchange for an award of equity instruments based on the fair value of the award
on the grant date. It eliminates the intrinsic method previously allowable under
APB Opinion No. 25. At our current effective tax rate, the after-tax effect of
the expense of stock options in the Current Period was approximately $479,000 or
$0.02 per both basic and diluted shares. Had we elected for early adoption of
this standard, the pre-tax expense we would have recorded in the Prior Year's
Period would have been $2,435,000. The unrecorded pre-tax compensation cost
related to unvested options at June 30, 2006 totals approximately $2,467,000,
amortizable over the period ending March 31, 2009. Additional option grants will
increase this amount, and forfeitures of out-of-the-money options held by
terminating employees will reduce it.

Depreciation and amortization of fixed assets and intangibles increased
$2,969,000 (56%) to $8,260,000 for the Current Period from $5,291,000 for the
Prior Year's Period. This increase was related to increases in assets resulting
from the (i)Structure Acquisition, including $1,038,000 in amortization of
customer contracts.

Net interest expense increased by $1,917,000 to $4,872,000 for the Current
Period from $2,955,000 for the Prior Year's Period. This increase consists of
additional interest expense of $1,912,000 and a reduction in interest income of
$5,000. Interest expense on the Notes, including amortization of deferred
financing costs and discount, was $1,630,000 for the Current Period compared
with $1,517,000 in the Prior Year's Period. The increase was solely attributable
to the amortization of the discount realized on the Notes during 2005. As
explained in Liquidity and Capital Resources below, in August 2005 the
conversion price of the Notes was reduced and a reduction of the carrying value
of the Notes of $4,596,000 was recorded as an increase in paid in capital. The
amortization of this discount increases interest expense by approximately
$19,000 per month over the term of the Notes. Interest expense on bank debt in
the Prior Year's Period was $1,106,000 compared with interest expense (including


                                                                         Page 17


amortization of deferred financing costs) on bank debt in the Current Period of
$2,847,000. The average balance of such debt was $59,600,000 for the Current
Period and $24,400,000 for the Prior Year's Period.

A deferred tax benefit reflects future income tax savings realizable when tax
credits, net operating loss carry-forwards, or other deductions based on
temporary differences between taxable income and income before income taxes can
be used to reduce income taxes. If there is sufficient uncertainty of realizing
deferred tax benefits, a valuation allowance must be established. We had a
deferred tax valuation allowance of $2,462,000 at June 30, 2006. We have net
operating loss carry-forwards of approximately $42,000,000 for Federal income
tax purposes that begin to expire in 2019. The use of these net operating loss
carry-forwards is limited in amount in future years pursuant to Section 382 of
the Internal Revenue Code of 1986.

For the Current Period, we recorded tax expense of $2,272,000, compared with tax
expense of $1,857,000 for the Prior Year's Period. The effective tax rate in the
Current Period was 43%, compared with an effective tax rate of 42% in the Prior
Year's Period. The higher effective rate in the Current Period compared with the
Prior Year's Period reflects an increase in state income tax expense as a result
of the acquisition of (i)Structure, LLC and the expansion of the Company's
activities into additional jurisdictions. Although income taxes were accrued at
a rate of 43% in the Current Period, they are payable at the rate of 13% after
the application of net operating loss carry-forwards.

We had net income of $2,961,000 for the Current Period compared with $2,561,000
for the Prior Year's Period. For the Current Period, we had earnings per common
share of $0.14 on both a basic and diluted basis, compared with earnings per
common share of $0.13 per basic share and $0.11 per diluted share for the Prior
Year's Period. The number of weighted average shares increased to approximately
21,012,000 basic shares from approximately 20,167,000 basic shares for the Prior
Year's Quarter, reflecting the issuance of approximately 563,000 shares for
acquisitions; the repurchase of 50,000 shares in the open market in July 2005;
and the exercise of options and warrants for an additional 851,000 shares. For
the Current Quarter and the Prior Year's Quarter, the weighted average number of
shares used in calculating diluted earnings per share includes options and
warrants to purchase common stock aggregating approximately 3,409,000 and
5,062,000 shares, respectively. The convertible notes are excluded from the
calculation of diluted shares in both periods since they were not dilutive.

Liquidity and Capital Resources

Net cash provided by operating activities was $8,985,000 for the Current Period
on $2,961,000 of net income. Significant sources of cash during the Current
Period included: $8,260,000 of depreciation and amortization; $5,187,000 from a
decrease in accounts receivable; $1,586,000 from a decrease in deferred tax
assets and an increase in taxes payable; $841,000 from the non-cash-expense
related to stock options now required pursuant to SFAS 123(R); and a $3,962,000
increase in deferred revenues, including approximately $3,000,000 from one
customer. Significant uses of cash during the Current Period include an increase
in prepaid expenses and other current assets of $4,677,000, which includes an
annual payment made in February 2006 of $7,650,500 for software license fees
payable pursuant to an (i)Structure contract existing from prior to the
acquisition; an increase of $1,083,000 in deferred customer acquisition costs
and other assets; and a decrease in accounts payable and accrued expenses of
$8,695,000 as a result of payments of liabilities assumed on the balance sheets
of companies acquired. The utilization of a portion of the Company's net
operating loss carry-forwards is reflected in the decrease in deferred tax
assets.

In the Current Period, we paid $4,077,000 related to the Minor Acquisitions and
$414,000 in costs related to the (i)Structure Acquisition. Other investing
activities during the Current Period include $2,710,000 for the purchase of
fixed assets. During the Current Period, we also entered into capital leases
having an aggregate carrying value of approximately $3,294,000 and invested
$513,000 in internally-developed software.

Financing activities during the Current Period include the repayment of
$1,400,500 on the revolving credit facility and $3,231,000 of capital leases and
the receipt of $3,197,000 from the exercise of stock options and warrants. In
addition, we added $3,294,000 of equipment subject to new capital lease
agreements during the Current Quarter.

On November 30, 2005, we entered into a $70,000,000 senior secured credit
facility (the "Credit Agreement"), with each of the banks and other financial
institutions that either now or in the future are parties thereto as lenders
(the "Lenders"), Bank of America, N.A., as sole and exclusive administrative and
collateral agent and as a lender ("Bank of America"), and Banc of America
Securities LLC, as sole and exclusive lead arranger and sole book manager. The
Credit Agreement provides for a $55 million term loan, subject to a combination
of scheduled quarterly repayment amounts beginning September 30, 2006 and


                                                                         Page 18


potential annual payments due no more than 95 days after each year-end of 50% of
our Excess Cash Flow, as that term is defined in the Credit Agreement, with the
first due no later than April 3,2007. In addition, if we receive certain types
of cash payments, including but not limited to insurance proceeds, proceeds from
the sale of assets, or proceeds from the exercise of stock warrants and certain
stock options, we are required to make a prepayment of the term loan in the
amount of one-half of the received proceeds. On April 27, 2006, we received
$2,801,000 from the exercise of a stock warrant, and paid $1,400,500 of this
amount on May 11, 2006. The scheduled amounts due on the term loan within the
next four quarters is $9,745,000. The Credit Agreement also provides for a $15
million revolving credit facility (including letter of credit subfacilities).
The maturity date for both the term loan and the revolving credit facility is
April 14, 2009. Loans outstanding under the Credit Agreement bear interest at
LIBOR (using one, three or six-month contracts) plus the Applicable Rate or, at
our option, the alternate base rate (the greater of the Bank of America prime
rate or the federal funds rate plus one half of one percent (0.50%)) plus the
Applicable Rate (as such term is defined in the Credit Agreement). At June 30,
2006, the interest rate on the term loan was 7.89% and on the revolving credit
facility was 8.17%. In December 2005, we repaid $10,000,000 of the revolving
credit facility and repaid the remaining $5,000,000 on July 12, 2006. We may
borrow against the revolving credit facility again in the future, and we pay an
unused line fee of 0.5% on any amounts not drawn . At June 30, 2006, we have two
standby letters of credit aggregating $850,000 in lieu of performance bonds.
Amounts used for letters of credit reduce the amount available to us for future
borrowings under the revolving credit facility.

The terms of the Credit Agreement include various covenants including, but not
limited to: a maximum leverage ratio; minimum consolidated earnings before
interest, taxes, depreciation, and amortization; a minimum debt coverage ratio;
and limitations on indebtedness, capital expenditures, investments, loans,
mergers and acquisitions, stock issuances and repurchases, and transactions with
affiliates. In addition, the terms of the Credit Agreement limit our ability to
pay cash dividends. During the Current Quarter, the Credit agreement was amended
to change the definition of Consolidated Fixed Charges used in the calculation
of the debt coverage ratio covenant to include the trailing twelve months of
scheduled principal payments rather than payments scheduled to be made during
the following twelve months. We were in compliance with such covenants at June
30, 2006.

We have $72,000,000 of outstanding 4.0% Convertible Senior Notes due July 15,
2024 (the "Notes"). Interest on the Notes of $1,440,000 is payable semi-annually
in July and January.

The Notes are convertible, subject to certain conditions, at the option of the
holder prior to maturity, into shares of our common stock at a specified
conversion price, subject to certain adjustments. The conversion price must be
adjusted to reflect stock dividends, stock splits, issuances of rights to
purchase shares of common stock, and other events. Upon conversion, we will have
the right to deliver to the holders, at our option, cash, shares of common
stock, or a combination thereof. At the initial conversion price of $15.36, the
$72,000,000 of Notes were convertible into 4,687,500 common shares. The Notes
and the shares of common stock into which they may be converted may be resold
pursuant to a registration statement on Form S-3 that became effective in August
2004.

On August 5, 2005, because the market price of our common stock was less than
$10.48 (68.23% of the initial conversion price) for at least 20 trading days
during the 30 consecutive trading day period ending on August 5, 2005, a reset
adjustment was triggered, whereby the conversion price was immediately reduced
by 17.38% to $12.69. As a result of the reset adjustment, the number of common
shares into which the Notes are convertible is 5,673,759, an increase of 986,259
shares. No further reset adjustments will be made, but the adjusted conversion
price of $12.69 remains subject to adjustment as noted above for stock
dividends, splits, issuances of rights to purchase shares of common stock, and
other events .

The reset adjustment was valued in accordance with EITF 00-27, "Application of
Issue No. 98-5 - Certain Convertible Instruments" at $4,596,000, and this amount
was recorded as an increase to Additional Paid in Capital and as a discount to
the carrying value of the Notes. This additional discount will be accreted to
the carrying value of the Notes through a charge to interest expense over the
life of the Notes.

The holders may convert their Notes into shares of our common stock, at the
conversion price in effect at the time, prior to the close of business on their
stated maturity date under any of the following circumstances: (1) during any
fiscal period if the market price per share of our common stock for a period of
at least 20 consecutive trading days during the 30 consecutive trading day
period ending on the last day of the preceding fiscal quarter is more than 130%
of the applicable conversion price; (2) on or before July 15, 2019, during the
five business-day period following any 10 consecutive trading-day period in
which the trading price for the Notes during such ten-day period was less than


                                                                         Page 19


98% of the applicable conversion value for the Notes during that period, subject
to certain limitations; (3) if the Notes have been called for redemption; or (4)
upon the occurrence of specified corporate transactions, such as (a)
distributions to our common stockholders of rights to acquire shares of our
common stock at a discount; (b) distributions to our common stockholders when
the distribution has a per share value in excess of 5% of the market price of
our common stock; and (c) a consolidation, merger or binding share exchange
pursuant to which our common stock will be converted into cash, securities or
other property. Upon a "change of control," as defined in the indenture, the
holders can require us to repurchase all or part of the Notes for cash equal to
100% of principal plus accrued interest. A consolidation, merger, or binding
exchange also may constitute a "change of control" in certain instances. If the
"change of control" occurred prior to July 15, 2009, in certain instances, we
may be required to pay a "make whole premium" as defined in the indenture when
repurchasing the Notes.

We have a call option, pursuant to which the Notes may be redeemed, in part or
in whole, for cash at any time on or after July 15, 2007 at a price equal to
100% of the principal amount of the Notes, plus accrued interest plus a
"premium" if the redemption is prior to July 15, 2009, provided, however, the
Notes are only redeemable prior to July 15, 2009 if the market price of our
common stock has been at least 150% of the conversion price then in effect for
at least 20 trading days during any 30 consecutive trading day period. The
"premium" referred to in the preceding sentence shall be in an amount equal to
$173.83 per $1,000 principal amount of Notes, less the amount of any interest
actually paid on such Notes prior to the redemption date.

The holders of the Notes may require that we purchase for cash all or a portion
of the Notes on July 15, 2009, 2014, and 2019 at a repurchase price equal to
100% of the principal amount of the Notes plus any accrued interest. There are
no financial covenants, other than a limitation on incurring of additional
indebtedness, as defined in the indenture.

As of June 30, 2006, we had cash and equivalents of $16,651,000 and
approximately $9,150,000 of availability under our revolving credit facility. At
June 30, 2006, we have two standby letters of credit aggregating $850,000 in
lieu of performance bonds. Amounts used for letters of credit reduce the amount
available to us for future borrowings under the revolving credit facility. As
noted above, on July 12, 2006, we repaid the $5,000,000 outstanding balance on
the revolving credit facility.

We believe that our cash and equivalents, current assets, and cash generated
from future operating activities will provide adequate resources to fund our
ongoing operating requirements for at least the next twelve months. We may need
to obtain additional financing to fund significant acquisitions or other
substantial investments.


EBITDA

EBITDA represents net income before interest, taxes, depreciation and
amortization. We present EBITDA because we consider such information an
important supplemental measure of our performance and believe it is frequently
used by securities analysts, investors and other interested parties in the
evaluation of companies with comparable market capitalization to us, many of
which present EBITDA when reporting their results. We also use EBITDA as one of
the factors used to determine the total amount of bonuses available to be
awarded to executive officers and other employees. Our credit agreement uses
EBITDA (with additional adjustments) to measure compliance with covenants such
as interest coverage and debt incurred. EBITDA is also used by prospective and
current lessors as well as potential lenders to evaluate potential transactions
with us. In addition, EBITDA is also widely used by us and other buyers to
evaluate and determine the price of potential acquisition candidates.

For the Current Period our EBITDA increased by $5,701,000 (45%) to $18,365,000
from $12,664,000 for the comparable period in 2005. EBITDA for the Current
Period includes a non-cash charge of $841,000 relating to stock option expense
recorded under SFAS 123(R).

EBITDA has limitations as an analytical tool, and you should not consider it in
isolation, or as a substitute for analysis of our results as reported under U.S.
Generally Accepted Accounting Principles ("GAAP"). Some of these limitations
are: (a) EBITDA does not reflect changes in, or cash requirements for, our
working capital needs; (b) EBITDA does not reflect the significant interest
expense, or the cash requirements necessary to service interest or principal
payments, on our debts; and (c) although depreciation and amortization are
non-cash charges, the assets being depreciated and amortized may have to be
replaced in the future, and EBITDA does not reflect any cash requirements for
such capital expenditures. Because of these limitations, EBITDA should not be


                                                                         Page 20


considered as a principal indicator of our performance. We compensate for these
limitations by relying primarily on our GAAP results and using EBITDA only on a
supplemental basis.

The following table reconciles EBITDA to net income for the Current and Prior
Year's Quarter.

                          Reconciliation - in Thousands
- --------------------------------------------------------------------------------
                                             Six Months Ended June 30,
                                    --------------------------------------------
                                           2006                    2005
                                    --------------------    --------------------
NET INCOME                           $           2,961       $           2,561
  Add back:
    Tax expense                                  2,272                   1,857
    Interest expense                             4,872                   2,955
    Depreciation and amortization                8,260                   5,291

                                        ----------------        ----------------
EBITDA                               $          18,365       $          12,664
                                        ================        ================

EBITDA is a measure of our performance that is not required by, or presented in
accordance with, GAAP. EBITDA is not a measurement of our financial performance
under GAAP and should not be considered as an alternative to net income, income
from operating activities or any other performance measures derived in
accordance with GAAP.

Recent Accounting Pronouncements

None


FORWARD-LOOKING STATEMENTS

Statements made in this Report on Form 10-Q (the "Quarterly Report"), including
the accompanying financial statements and notes, other than statements of
historical fact, are forward-looking statements that involve risks and
uncertainties. These statements relate to future events or our future financial
performance, including statements relating to products, customers, suppliers,
business prospects and effects of acquisitions. In some cases, forward-looking
statements can be identified by terminology such as "may," "will," "should,"
"expect," "anticipate," "intend," "plan," "believe," "estimate," "potential," or
"continue," the negative of these terms or other comparable terminology. These
statements involve a number of risks and uncertainties and as such, final
results could differ from estimates or expectations due to a number of factors
including, without limitation: incomplete or preliminary information; changes in
government regulations and policies; continued acceptance of our products and
services in the marketplace; competitive factors; closing contracts with new
customers and renewing contracts with existing customers on favorable terms;
expanding services to existing customers; new products; technological changes;
our dependence on third party suppliers; intellectual property rights;
difficulties with the identification, completion, and integration of
acquisitions, including the completion of the integration of Verizon Information
Technologies Inc., now known as Infocrossing Healthcare Services, Inc.; and
(i)Structure, LLC; and other risks and uncertainties including those set forth
in this Quarterly Report that could cause actual events or results to differ
materially from any forward-looking statement. For any of these factors, we
claim the protection of the safe harbor for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, as amended.


You are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date of this Quarterly Report and are
based on information currently and reasonably known to us. We undertake no
obligation to release any revisions to or update these forward-looking
statements to reflect events or circumstances that occur after the date of this
Quarterly Report or to reflect the occurrence or effect of anticipated or
unanticipated events.



                                                                         Page 21


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk

With respect to our investments, we are not significantly exposed to the impact
of interest rate changes, foreign currency fluctuations, or changes in market
values. We primarily invest in money market mutual funds or certificates of
deposit and commercial paper issued only by major corporations and financial
institutions of recognized strength and security, and hold all such investments
to term. We generally invest in instruments of no more than 30 days maturity. As
of June 30, 2006, however, we had $60,000,000 of outstanding debt bearing
interest at LIBOR plus the Applicable Rate (as such term is defined in the
Credit Agreement). At our option, this debt can alternatively bear interest at
the Applicable rate plus either the Bank of America prime rate or the federal
funds rate plus one-half of one percent (0.50%). Each one percent increase in
the interest rate we pay on the variable rate debt would result in an increase
in annual interest expense of $600,000. We believe that the carrying amount of
our fixed rate debt (the Notes) and capitalized leases of $79,571,000
approximates fair value based on interest rates that are currently available to
us with similar terms and remaining maturities.

Market Risk

Our accounts receivable are subject, in the normal course of business, to
collection risks. We regularly assess these risks and have established policies
and business practices to protect against the adverse effects of collection
risks. As a result, we do not anticipate any material losses in this area.

Foreign Currency Risks

We believe that our foreign currency risk is immaterial. Our income from foreign
sources is derived from a single customer and amounted to approximately 1% of
total revenues in 2005 and less than 1% for the Current Period.


ITEM 4 - CONTROLS AND PROCEDURES.

An evaluation was performed under the supervision and with the participation of
our management, including the Chief Executive Officer and Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the
end of the period covered by this report. Based on that evaluation, our
management, including the Chief Executive Officer and the Chief Financial
Officer, concluded that our disclosure controls and procedures were effective as
of June 30, 2006. There have been no changes in our internal control over
financial reporting that occurred during our most recent fiscal quarter that
have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1A - RISK FACTORS

There have been no material changes to the Risk Factors discussed in our Annual
Report on Form 10-K for the period ended December 31, 2005.


ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Common Stock Issued for a Portion of Acquisition Price

In connection with the acquisition of certain net assets and the business of
Soft Link Solutions, Inc. in January 2006, the Company issued 216,241 shares of
common stock, $0.01 par value, valued at $1,786,000. The common stock was issued
without registration pursuant to an exemption provided by Section 4(2) of the
Securities Act of 1933, as this issuance of common stock does not involve a
public offering. The Company included these shares in a Registration Statement


                                                                         Page 22


on Form S-3, for the sale of these and other shares, filed with the Securities
and Exchange Commission. This Registration Statement was declared effective
April 21, 2006.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Annual Meeting of Stockholders held on June 15, 2006, the stockholders
elected two directors for a three-year term. The votes were as follows:
                              FOR             WITHHELD
Peter J. DaPuzzo            16,084,142        218,081
Howard L. Waltman           16,092,232        209,991

Ms. Kathleen A. Perone and Messrs. Zach Lonstein, Jeremiah M. Healy, and Robert
B. Wallach have terms expiring in 2007 and beyond and continue as directors of
the Company.

In addition, the stockholders approved, by a vote of 10,116,468 for and
1,030,454 against, a proposal to increase the number of authorized shares of
common stock reserved for issuance under the Company's 2005 Stock Plan to
2,000,000 from 1,000,000.



                                                                         Page 23




ITEM 6 - EXHIBITS

   2.1         Purchase Agreement, dated October 24, 2005, by and between
               Infocrossing, Inc. and Level 3 Financing, Inc., incorporated by
               reference to Exhibit 10 to a Current Report on Form 8-K filed
               October 25, 2005.
   3.1A        Company's Restated Certificate of Incorporation, incorporated by
               reference to the Company's Annual Report on Form 10-K for the
               period ended December 31, 2004.
   3.1B        Certificate of Amendment to the Company's Certificate of
               Incorporation, filed May 8, 2000, to increase the authorized
               shares and to remove Article 11, incorporated by reference to the
               Company's report on Form 10-Q for the period ended April 30,
               2000.
   3.1C        Certificate of Amendment to the Company's Certificate of
               Incorporation, filed as of June 5, 2000, to change the name of
               the Company to Infocrossing, Inc., incorporated by reference to
               the Company's report on Form 10-Q for the period ended April 30,
               2000.
   3.2         Amended and Restated Bylaws of the Company, incorporated herein
               by reference to Exhibit 3.2 to the Company's Form 10-Q/A filed
               May 17, 2004.
   4.1         Indenture, dated as of June 30, 2004, between the Company as
               issuer and Wells Fargo Bank, National Association, as trustee;
               and form of 4.00% Convertible Senior Notes due 2024, incorporated
               by reference to Exhibit 4.2 to a Registration Statement No.
               333-117340 on Form S-3 filed July 13, 2004.
   4.2         Resale Rights Agreement, dated as of June 30, 2004, by and
               between the Company and Lehman Brothers, Inc. regarding the
               Company's 4.00% Convertible Senior Notes due 2024, incorporated
               by reference to Exhibit 4.4 to a Registration Statement No.
               333-117340 on Form S-3 filed July 13, 2004.
   4.3         Securities Purchase Agreement, dated as of March 24, 2004, by and
               among the Company and certain purchasers of the Company's common
               stock, incorporated by reference to Exhibit 4.1 to the Company's
               Current Report on Form 8-K filed April 1, 2004.
   4.4         Registration Rights Agreement, dated as of March 24, 2004, by and
               the Company and certain purchasers of the Company's common stock,
               incorporated by reference to Exhibit 4.2 to the Company's Current
               Report on Form 8-K filed April 1, 2004.
   4.5         Securities Purchase Agreement, dated as of October 16, 2003, by
               and among the Company and certain purchasers of common stock and
               warrants, incorporated by reference to Exhibit 4.1 to the
               Company's Current Report on Form 8-K filed October 22, 2003.
   4.6         Registration Rights Agreement, dated as of October 16, 2003, by
               and among the Company and certain purchasers of common stock and
               warrants, incorporated by reference to Exhibit 4.2 to the
               Company's Current Report on Form 8-K filed October 22, 2003.
   4.7         Exchange Agreement, dated as of October 16, 2003, by and among
               the Company and holders of series A preferred stock and series A
               warrants, incorporated by reference to Exhibit 4.3 to the
               Company's Current Report on Form 8-K filed October 22, 2003.
   4.8         Second Amended and Restated Registration Rights Agreement, dated
               as of October 21, 2003, by and among the Company and certain
               stockholders of the Company, incorporated by reference to Exhibit
               4.4 to the Company's Current Report on Form 8-K filed October 22,
               2003.
   4.9         Warrant Agreement dated as of February 1, 2002 by and between the
               Company and the Warrantholders party thereto, incorporated by
               reference to Exhibit 4.3 to the Company's Current Report on Form
               8-K filed February 5, 2002.
   4.10        Warrant Agreement between the Company and the Warrantholders
               party thereto, incorporated by reference to the Company's Annual
               Report on Form 10-K for the period ended December 31, 2004.




                                                                         Page 24




EXHIBITS (Continued):

   10.1        Purchase and Sale Agreement, dated as of September 1, 2004
               between Verizon Data Services, Inc. and the Company, incorporated
               by reference to Exhibit 2.1 to the Company's Current Report on
               Form 8-K filed October 14, 2004.
   10.2        Stock Purchase Agreement between the Company and ITO Holdings,
               LLC, dated as of March 3, 2004, incorporated by reference to
               Exhibit 2.1 to the Company's Current Report on Form 8-K filed
               April 7, 2004.
   10.3        Stock Purchase Agreement dated as of February 5, 2002 by and
               between the Company and American Software, Inc., incorporated by
               reference to Exhibit 2.1 to the Company's Current Report on Form
               8-K filed February 5, 2002.
   10.4A       Acquisition Loan Agreement dated July 29, 2004 between the
               Company, various Lenders and CapitalSource Finance LLC as Agent
               for the Lenders ("Acquisition Loan Agreement"), incorporated by
               reference to Exhibit 10.7 to the Company's Quarterly Report on
               Form 10-Q for the period ended June 30, 2004.
   10.4B       Consent, Waiver and First Amendment to Acquisition Loan Agreement
               dated as of October 1, 2004, incorporated by reference to Exhibit
               10.1 to the Company's Current Report on Form 8-K filed October 4,
               2004.
   10.4C       Amended and Restated Consent, Waiver, and First Amendment to
               Acquisition Loan Agreement, dated as of October 6, 2004,
               incorporated by reference to Exhibit 10.16 to the Company's
               Quarterly Report on Form 10-Q for the period ended September 30,
               2004.
   10.4D       Second Amendment to Acquisition Loan Agreement and Other
               Documents, dated as of November 8, 2004, incorporated by
               reference to Exhibit 10.17 to the Company's Quarterly Report on
               Form 10-Q for the period ended September 30, 2004.
   10.4E       Third Amendment to Acquisition Loan Agreement and Other
               Documents, dated as of December 29, 2004, incorporated by
               reference to the Company's Annual Report on Form 10-K for
               December 31, 2004.
   10.5A       Guaranty and Security Agreement dated as of July 29, 2004,
               between the Company and certain of the Company's subsidiaries and
               CapitalSource Finance LLC ("Security Agreement"), incorporated by
               reference to Exhibit 10.8 to the Company's Quarterly Report on
               Form 10-Q for the period ended June 30, 2004.
   10.5B       Joinder to Security Agreement dated October 1, 2004, incorporated
               by reference to the Company's Annual Report on Form 10-K for the
               period ended December 31, 2004.
   10.6A       Stock Pledge Agreement dated as of July 29, 2004, between the
               Company and certain of the Company's subsidiaries and
               CapitalSource Finance LLC ("Stock Pledge Agreement"),
               incorporated by reference to Exhibit 10.9 to the Company's
               Quarterly Report on Form 10-Q for the period ended June 30, 2004.
   10.6B       Addendum to Stock Pledge Agreement dated October 1, 2004,
               incorporated by reference to the Company's Annual Report on Form
               10-K for December 31, 2004.
   10.7A       Amended and Restated Term Loan Agreement, dated as of April 2,
               2004 between the lenders named therein and the Company ("Amended
               and Restated Term Loan Agreement"), incorporated by reference to
               Exhibit 10.1 to the Company's Current Report on Form 8-K filed
               April 7, 2004.
   10.7B       First Amendment to Amended and Restated Term Loan Agreement,
               dated as of June 30, 2004, between the lenders named therein and
               the Company, incorporated by reference to Exhibit 4.5 to a
               Registration Statement No. 333-117340 on Form S-3 filed July 13,
               2004.




                                                                         Page 25




EXHIBITS (Continued):

   10.7C       Term Loan Agreement dated as of October 21, 2003 by and among the
               Company, Infocrossing Agent, Inc., and the lenders named therein,
               incorporated by reference to Exhibit 10.1 to the Company's
               Current Report on Form 8-K filed October 22, 2003.
   10.7D       First Amendment to Loan Agreement and other Loan Documents, dated
               as of February 13, 2004, by and among the Company, certain
               subsidiaries of the Company, certain lenders named therein, and
               CapitalSource Finance LLC., incorporated by reference to the
               Company's Annual Report on Form 10-K for the period ended
               December 31, 2004.
   10.7E       Master Assignment and Assumption Agreement, dated as of February
               13, 2004, by and among by and among the Company, as borrower;
               certain subsidiaries of the Company, as guarantors; Infocrossing
               Agent, Inc., as agent for assigning lenders named therein;
               assigning lenders named therein; and CapitalSource Finance LLC.,
               incorporated by reference to the Company's Annual Report on Form
               10-K for the period ended December 31, 2004.
   10.8A       Guaranty and Security Agreement, dated as of April 2, 2004,
               between a subsidiary of the Company and CapitalSource,
               incorporated by reference to Exhibit 10.2 to the Company's
               Current Report on Form 8-K filed April 7, 2004.
   10.8B       Guaranty and Security Agreement dated as of October 21, 2003 by
               and among the Company, Infocrossing Agent, Inc., and the
               Company's subsidiaries, incorporated by reference to Exhibit 10.2
               to the Company's Current Report on Form 8-K filed October 22,
               2003.
   10.9        Amended and Restated Stock Pledge Agreement, dated as of April 2,
               2004, among the Company, a subsidiary of the Company, and
               CapitalSource, incorporated by reference to Exhibit 10.3 to the
               Company's Current Report on Form 8-K filed April 7, 2004.
   10.10       Employment Agreement between the Company and Zach Lonstein, dated
               as of January 1, 2005, incorporated by reference to Exhibit 10.1
               to the Company's Current Report on Form 8-K filed January 5,
               2005, superseding an Employment Agreement, dated as of November
               1, 1999, incorporated by reference to Exhibit 10.4 to the
               Company's Form 10-Q for the period ended July 31, 2000.
   10.11       Employment Agreement between the Company and Robert Wallach,
               dated as of January 1, 2005, incorporated by reference to Exhibit
               10.2 to the Company's Current Report on Form 8-K filed January 5,
               2005, superseding an Employment Agreement, dated as of November
               1, 1999, incorporated by reference to Exhibit 10.5 to
               Infocrossing's Form 10-Q for the period ended July 31, 2000.
   10.12A      Employment Agreement, dated as of April 2, 2004, by and between
               the Company and Patrick A. Dolan, incorporated by reference to
               Exhibit 10.4 to the Company's Current Report on Form 8-K filed
               April 7, 2004.
   10.12B      Settlement and Release Agreement dated as of October 15, 2004 by
               and among the Company and Patrick A. Dolan, incorporated by
               reference to Exhibit 99.2 to the Company's Current Report on Form
               8-K filed November 5, 2004.
   10.13A      Employment Agreement, dated as of April 2, 2004, by and between
               the Company and Jim Cortens, incorporated by reference to Exhibit
               10.5 to the Company's Current Report on Form 8-K filed April 7,
               2004.
   10.13B      Settlement and Release Agreement dated as of October 15, 2004 by
               and among the Company and Jim Cortens, incorporated by reference
               to the Company's Annual Report on Form 10-K for December 31,
               2004.
   10.14       Employment Agreement, dated as of October 1, 2004, by and between
               a subsidiary of the Company and Michael J. Luebke, incorporated
               by reference to the Company's Annual Report on Form 10-K for
               December 31, 2004.




                                                                         Page 26




EXHIBITS (Continued):

   10.15A      The Company's 2002 Stock Option and Stock Appreciation Rights
               Plan ("2002 Plan"), incorporated by reference to Appendix B to
               the Company's Definitive Proxy Statement for the Annual Meeting
               of Stockholders held on June 25, 2002.
   10.15B      Amendment to the 2002 Plan adopted by the Board of Directors on
               January 21, 2005, incorporated by reference to the Company's
               Annual Report on Form 10-K for December 31, 2004.
   10.15C      Amendment to the 2002 Plan approved at the Company's Annual
               Meeting of Stockholders held on June 15, 2004, incorporated by
               reference to the Company's Annual Report on Form 10-K for
               December 31, 2004.
   10.15D      Amendment to the 2002 Plan adopted by the Board of Directors on
               April 1, 2004, incorporated by reference to the Company's Annual
               Report on Form 10-K for December 31, 2004.
   10.16A      Amended and Restated 1992 Stock Option and Stock Appreciation
               Rights Plan ("1992 Plan"), incorporated by reference to Appendix
               A to Company's Definitive Proxy Statement for the Annual Meeting
               of Stockholders held on May 8, 2000.
   10.16B      Amendment to 1992 Plan approved at the Company's Annual Meeting
               of Stockholders held on June 22, 2001, incorporated by reference
               to the Company's Annual Report on Form 10-K for December 31,
               2004.
   10.17       Stock Option Agreement under the 2002 Plan, dated January 21,
               2005, between the Company and Zach Lonstein, incorporated by
               reference to Exhibit 10.1 to the Company's Current Report on Form
               8-K filed November 5, 2004.
   10.18A      Lease dated June 2, 1997 between the Company and Leonia
               Associates, LLC, incorporated by reference to the Company's
               Annual Report on Form 10-K for December 31, 2004.
   10.18B      First Amendment of Lease between the Company and Leonia
               Associates, LLC, dated January 16, 1998, incorporated by
               reference to the Company's Annual Report on Form 10-K for
               December 31, 2004.
   10.18C      Second Amendment of Lease between the Company and Leonia
               Associates, LLC, dated as of September 9, 1999, incorporated by
               reference to the Company's Annual Report on Form 10-K for
               December 31, 2004.
   10.18D      Third Amendment of Lease between the Company and Leonia
               Associates, LLC, dated as of August 28, 2000, incorporated by
               reference to Exhibit 10.7D to the Company's 10-K for the fiscal
               year ended October 31, 2000.
   10.18E      Fourth Amendment of Lease between the Company and Leonia
               Associates, LLC, dated as of April 19, 2004, incorporated by
               reference to the Company's Annual Report on Form 10-K for
               December 31, 2004.
   10.19A      Office Lease Agreement dated May 22, 2000 between the Company and
               Crocker Realty Trust, incorporated by reference to Exhibit 10.6
               to the Company's Form 10-Q for the period ended July 31, 2000.
   10.19B      First Amendment to Lease dated as of April 1, 2002 by and between
               Crocker Realty Trust, L.P. and the Company, incorporated by
               reference to Exhibit 10.1 to the Company's Form 10-Q for period
               ended March 31, 2002.
   10.20       Tenth Floor Option Agreement between the Company, G-H-G Realty
               Company ("GHG"), and RSL Com USA, Inc. ("RSL"), dated as of
               November 30, 1999, with related notice of exercise dated February
               14, 2000, incorporated by reference to Exhibit 10.6A to the
               Company's Form 10-K for the fiscal year ended October 31, 2000.




                                                                         Page 27




EXHIBITS (Continued):

   10.21       Eleventh Floor Option Agreement between the Company, GHG, and
               RSL, dated as of November 30, 1999, with related notice of
               exercise dated December 2, 1999, incorporated by reference to
               Exhibit 10.6B to the Company's 10-K for the fiscal year ended
               October 31, 2000.
   10.22A*     Master Services Agreement dated as of May 24, 2001 among the
               Company, Alicomp, a Division of Alicare, Inc. and ADT Security
               Services, Inc., incorporated by reference to Exhibit 10.1A to a
               Registration Statement No. 333-110173 on Form S-3 filed February
               6, 2004.
   10.22B*     Amendment to Master Services Agreement among the Company,
               Alicomp, a Division of Alicare, Inc. and ADT Security Services,
               Inc. dated as of January 11, 2002, incorporated by reference to
               Exhibit 10.1B to a Registration Statement No. 333-110173 on Form
               S-3 filed February 6, 2004.
   10.23*      Computer Services Agreement dated as of March 21, 1997 by and
               between the Company and Alicomp, a Division of Alicare, Inc.,
               incorporated by reference to Exhibit 10.2A to a Registration
               Statement No. 333-110173 on Form S-3 filed February 6, 2004.
   10.24*      Marketing Agreement dated as of March 21, 1997 by and between the
               Company and Alicomp, a Division of Alicare, Inc., incorporated by
               reference to Exhibit 10.2B to a Registration Statement No.
               333-110173 on Form S-3 filed February 6, 2004.
   10.25*      Extension Agreement dated as of October 1, 2002 by and between
               the Company and Alicomp, a Division of Alicare, Inc.,
               incorporated by reference to Exhibit 10.2C to a Registration
               Statement No. 333-110173 on Form S-3 filed February 6, 2004.
   10.26*      Extension Agreement dated as of December 30, 2003 by and between
               the Company and Alicomp, a Division of Alicare, Inc.,
               incorporated by reference to Exhibit 10.2D to a Registration
               Statement No. 333-110173 on Form S-3 filed February 6, 2004.
   10.27A      Credit Agreement, dated November 30, 2005, between Infocrossing,
               Inc., the lenders thereto, Bank of America, N.A. and Banc of
               America Securities, LLC, incorporated by reference to a Current
               Report on Form 8-K filed December 1, 2005.
   10.27B      Security Agreement, dated November 30, 2005, between
               Infocrossing, Inc., certain subsidiaries of Infocrossing, Inc.,
               and Bank of America, N.A., incorporated by reference to a Current
               Report on Form 8-K filed December 1, 2005.
   10.27C      Securities Pledge Agreement, dated November 30, 2005, between
               Infocrossing, Inc., certain subsidiaries of Infocrossing, Inc.,
               and Bank of America, N.A., incorporated by reference to a Current
               Report on Form 8-K filed December 1, 2005.
   10.28A      Agreement of Sale and Leaseback, dated November 30, 2005, between
               Infocrossing, Inc. and LSAC Operating Partnership, L.P.,
               incorporated by reference to a Current Report on Form 8-K filed
               December 1, 2005.
   10.28B      Lease dated November 30, 2005, between (i)Structure, LLC and LSAC
               Omaha L.P., incorporated by reference to a Current Report on Form
               8-K filed December 1, 2005.
   10.28C      Lease dated December 29, 2005, between (i)Structure, LLC and LSAC
               Tempe L.P. is not filed as it is substantially the same as that
               between the (i)Structure, LLC and LSAC Omaha, L.P. except as to
               the description of the building and the amount of rent.
   10.29       Employment Agreement, dated as of January 1, 2006 between the
               Company and Richard Giordanella, incorporated by reference to a
               Current Report on Form 8-K filed January 6, 2006.
   10.30       Special Sale Bonus Agreement between (i)Structure, LLC and
               Michael D. Jones, incorporated by reference to Exhibit 10.30 to
               the Company's Annual Report on Form 10-K for December 31, 2005.




                                                                         Page 28




EXHIBITS (Continued):

   10.31A      The Company's 2005 Stock Plan, incorporated by reference to the
               Company's Definitive Proxy Statement for the Annual Meeting of
               Stockholders held on June 13, 2005.
   10.31B      Amendment to the 2005 Stock Plan, incorporated by reference to
               the Company's Definitive Proxy Statement for the Annual Meeting
               of Stockholders held on June 15, 2006.
   10.32       Contract for Services between Verizon Information Technologies,
               Inc. (now Infocrossing Healthcare Services, Inc.) and the State
               of Missouri, including Amendments 1 through 6, incorporated by
               reference to the Company's Quarterly Report on Form 10-Q for
               March 31, 2005.
   31          Certifications required by Rule 13a-14(a) and Section 302 of the
               Sarbanes-Oxley Act of 2002 to be filed.
   32          Certifications required by Rule 13a-14(b) and 18 U.S.C. Section
               1350 (as adopted pursuant to Section 906 of the Sarbanes-Oxley
               Act of 2002) to be furnished but not filed.

* Portions of this exhibit have been omitted pursuant to a request for
confidential treatment.



                                                                         Page 29






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.





                                         INFOCROSSING, INC.
August 9, 2006                            /s/ ZACH LONSTEIN
                                         ---------------------------------------
                                         Zach Lonstein
                                         Chairman & Chief Executive Officer

August 9, 2006                            /s/ WILLIAM J. McHALE
                                         ---------------------------------------
                                         William J. McHale
                                         SVP-Finance and Chief Financial Officer




                                                                         Page 30




                           EXHIBITS PROVIDED HEREWITH

31           Certifications required by Rule 13a-14(a) and Section 302 of the
             Sarbanes-Oxley Act of 2002 to be filed.

32           Certifications required by Rule 13a-14(b) and 18 U.S.C. Section
             1350 (as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
             of 2002) to be furnished but not filed.




                                                                         Page 31