EXHIBIT 12 FRED MEYER, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES 40 Weeks Ended Fiscal Year Ending ------------------------ -------------------------------------------------------- November 9, November 8, 1992 1993 1994 1995 1996 1996 1997 -------- -------- -------- -------- -------- ---------- ---------- (In thousands) Income before tax & $ 96,170 $120,502 $ 11,561 $ 48,849 $ 94,428 $ 49,853 $ 84,846 extraordinary loss Add fixed charges 104,291 92,179 93,090 104,666 107,219 93,540 125,564 -------- -------- -------- -------- -------- -------- -------- Earnings for computation 200,461 212,681 104,651 153,515 201,647 143,393 210,410 purposes Fixed charges (interest on debt, expensed or capitalized) 104,705 93,868 95,610 108,295 107,340 93,661 125,894 -------- -------- -------- -------- -------- -------- -------- Ratio of earnings to fixed charges 1.91 2.27 1.09 1.42 1.88 1.53 1.67 ======== ======== ======== ======== ======== ======== ========