SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K/A AMENDMENT NO. 1 Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported) February 28, 1998 GENTLE DENTAL SERVICE CORPORATION (Exact name of registrant as specified in its charter) Washington 000-23673 91-1577891 - ------------------------------- ---------- ------------------- (State or other jurisdiction of (Commission (IRS Employer incorporation or organization) File No.) Identification No.) 22800 Savi Ranch Parkway, Suite 206, Yorba Linda, CA 92887 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (714) 998-0587 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) No Change - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Item 2. Acquisition or Disposition of Assets On February 28, 1998, Gentle Dental Service Corporation (the "Company") completed the acquisition of substantially all of the assets of Affordable Dental Care, Inc. ("ADC"), a provider of dental care in western Oregon. The ADC operations have 19 dentists in 9 offices in the Willamette Valley and southwestern Oregon. All of ADC's offices are outside of the Portland metropolitan area, where the Company currently provides dental practice management services to 13 offices. In addition, the Company has entered into a definitive agreement to acquire all of the outstanding stock of Managed Dental Care of Oregon, Inc. ("MDCO"), a dental care organization which has an annually renewable contract with the state of Oregon to provide care under the Oregon Health Plan. MDCO in turn contracts with dental care providers, including ADC, to provide dental care to Oregon Health Plan participants. The acquisition of MDCO is subject to Oregon State regulatory approval. The purchase price paid at closing for ADC's assets consisted of $7,574,600 in cash. The purchase price to be paid at closing for the stock of MDCO will consist of $950,000 in cash. In addition, the Company has agreed to make cash earnout payments equal to .66 times the combined EBITDA of the acquired businesses for the first 12 months following the ADC closing, .67 times such EBITDA for the second 12 months following the ADC closing, and .67 times such EBITDA for the third 12 months following the ADC closing. The cash paid at closing was borrowed under the Company's credit facility with Imperial Bank. Item 7. Financial Statements and Exhibits (a) Financial statements of businesses acquired. Audited Combined Balance Sheets of ADC and MDCO as of December 31, 1996 and 1997, related audited Combined Statements of Income, Stockholder's Equity and Cash Flows of ADC and MDCO for the years ended December 31, 1996 and 1997, and independent auditors' report thereon. Included as pages F-1 to F-10 of this Form 8-K/A Amendment No. 1. (b) Pro forma financial information. Pro Forma Consolidated Statement of Operations for the year ended December 31, 1997 and Pro Forma Condensed Consolidated Balance Sheet as of December 31, 1997. Included as pages F-11 to F-13 of this Form 8-K/A Amendment No. 1. (c) Exhibits. 2.1 Asset Purchase Agreement, dated as of February 28, 1998, between the Company and Affordable Dental Care, Inc. (Included with original Form 8-K filed by the Company on March 16, 1998.) 2 2.2 Stock Purchase Agreement, dated as of February 28, 1998, between the Company and the sole shareholder of Managed Dental Care of Oregon, Inc. (Included with original Form 8-K filed by the Company on March 16, 1998.) 23.1 Consent of KPMG Peat Marwick LLP. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Dated: May 15, 1998 GENTLE DENTAL SERVICE CORPORATION By NORMAN R. HUFFAKER ------------------------------------------- Norman R. Huffaker, Chief Financial Officer 3 INDEPENDENT AUDITORS' REPORT The Board of Directors Affordable Dental Care, Inc. and Managed Dental Care of Oregon, Inc.: We have audited the accompanying combined balance sheets of Affordable Dental Care, Inc. and Managed Dental Care of Oregon, Inc. (the Company) as of December 31, 1996 and 1997, and the related combined statements of income, stockholder's equity and cash flows for the years ended December 31, 1996 and 1997. These combined financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these combined financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the combined financial position of Affordable Dental Care, Inc. and Managed Dental Care of Oregon, Inc. as of December 31, 1996 and 1997, and the combined results of their operations and their cash flows for the years ended December 31, 1996 and 1997 in conformity with generally accepted accounting principles. KPMG PEAT MARWICK LLP Portland, Oregon February 13, 1998 F-1 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Combined Balance Sheets December 31, 1996 and 1997 (In thousands, except share data) Assets 1996 1997 ------ -------- -------- Current assets: Cash and cash equivalents..................................... $ 1,143 $ 898 Investments available for sale................................ 197 46 Accounts receivable, net of allowance for doubtful accounts of $-0- and $69 in 1996 and 1997, respectively............................................... 432 506 Dental supplies............................................... 46 66 Prepaid expenses and other current assets..................... 25 24 -------- -------- Total current assets............................. 1,843 1,540 --------- -------- Equipment and leasehold improvements, net (note 3)................. 362 358 Intangible assets, net of accumulated amortization of $7 and $9 in 1996 and 1997, respectively...................... 30 28 Other assets....................................................... 14 8 --------- -------- Total assets..................................... $ 2,249 $ 1,934 ======== ======== Liabilities and Stockholder's Equity ------------------------------------ Current liabilities: Accounts payable ............................................. $ 347 $ 198 Accrued salaries, wages and benefits.......................... 207 155 Accrued expenses and other current liabilities................ 172 167 Current maturities of notes payable (note 5).................. 26 27 -------- -------- Total current liabilities........................ 752 547 -------- -------- Notes payable, net of current portion (note 5)..................... 37 19 -------- -------- Stockholder's equity: Common stock, no par value; 100 shares of Affordable Dental Care, Inc., and 100 shares of Managed Dental Care of Oregon, Inc., authorized, issued and outstanding at 1996 and 1997................................ - - Retained earnings............................................. 1,460 1,368 -------- -------- Total stockholder's equity....................... 1,460 1,368 -------- -------- Total liabilities and stockholder's equity....... $ 2,249 $ 1,934 ======== ======== See accompanying notes to combined financial statements. F-2 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Combined Statements of Income Years ended December 31, 1996 and 1997 (In thousands) 1996 1997 -------- -------- Revenues: Capitation and other ......................................... $ 7,648 $ 6,928 Fee for service............................................... 2,503 2,599 -------- -------- 10,151 9,527 Operating expenses: Clinical salaries and benefits................................ 4,316 4,073 Practice nonclinical salaries and benefits.................... 577 656 Dental supplies and lab expenses.............................. 696 540 Practice occupancy expenses................................... 442 531 Practice selling, general and administrative expenses......... 394 373 Capitation expenses........................................... 469 469 Depreciation and amortization................................. 148 130 -------- -------- 7,042 6,772 -------- -------- Operating income................................. 3,109 2,755 Nonoperating income: Interest income, net.......................................... 258 98 Other income ............................................. 68 6 -------- -------- Net income....................................... $ 3,435 $ 2,859 ======== ======== See accompanying notes to combined financial statements. F-3 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Combined Statements of Stockholder's Equity Years ended December 31, 1996 and 1997 (In thousands, except share data) Common stock Total ---------------------- Retained stockholder's Shares Amount earnings equity ------- ---------- ------------- ------------- Balances at December 31, 1995.................... 200 $ - $ 1,784 $ 1,784 Distributions to stockholders.................... - - (3,759) (3,759) Net income ...................................... - - 3,435 3,435 ------- ---------- ------------- ----------- Balances at December 31, 1996.................... 200 - 1,460 1,460 Distributions to stockholders.................... - - (2,951) (2,951) Net income ...................................... - - 2,859 2,859 ------- ---------- ------------- ----------- Balances at December 31, 1997.................... 200 $ - $ 1,368 $ 1,368 ======= ========== ============= =========== See accompanying notes to combined financial statements. F-4 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Combined Statements of Cash Flows Years ended December 31, 1996 and 1997 (In thousands) 1996 1997 -------- -------- Cash flows from operating activities: Net income.................................................... $ 3,435 $ 2,859 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization........................... 148 130 Increase in accounts receivable......................... (177) (74) Increase in dental supplies, prepaid expenses and other assets....................................... (42) (13) Decrease in accounts payable and accrued liabilities.... (282) (206) -------- -------- Net cash provided by operating activities........ 3,082 2,696 -------- -------- Cash flows from investing activities: Purchases of equipment and leasehold improvements............. (188) (124) Net proceeds from sale of investments......................... 795 151 -------- -------- Net cash provided by investing activities........ 607 27 -------- -------- Cash flows from financing activities: Principal payments on notes payable........................... (39) (17) Distributions to stockholder.................................. (3,759) (2,951) -------- -------- Net cash used in financing activities............ (3,798) (2,968) -------- -------- Decrease in cash and cash equivalents............ (109) (245) Cash and cash equivalents, beginning of period..................... 1,252 1,143 -------- -------- Cash and cash equivalents, end of period........................... $ 1,143 $ 898 ======== ======== See accompanying notes to combined financial statements. F-5 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Notes to Combined Financial Statements Years Ended December 31, 1996 and 1997 (In thousands) (1) Business Description Managed Dental Care of Oregon, Inc. (MDCO), a subchapter S Corporation, is a dental care organization that contracts with the State of Oregon Office of Medical Assistance Program (OMAP) to provide care under the Oregon Health Plan (OHP). MDCO in turn contracts with dental care providers, including Affordable Dental Care, Inc. (ADC), also a subchapter S Corporation, to provide dental care to OHP participants. ADC also provides dental care services on a fee-for-service basis. (2) Significant Accounting Policies Basis of Presentation The accompanying financial statements have been prepared on the accrual basis of accounting and include the combined accounts of ADC and MDCO (collectively referred to as the Company). Capitation and Other Revenue Capitation and other revenue represents the premiums received from OMAP for related OHP participants and for dental services provided for commercially insured and private pay patients. Cash and Cash Equivalents The Company considers all highly liquid investments in debt instruments with an original maturity of three months or less to be cash equivalents. Investments Investments represent certain marketable equity securities and a 25% equity investment in Exceptional Needs Dental Service, an Oregon partnership. The investment in Exceptional Needs Dental Service is accounted for by the equity basis of accounting. The investments in marketable equity securities are covered under the scope of SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, and are classified as "available for sale". The carrying value of these investments, based on marketable quotes, approximates book value. (Continued) F-6 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Notes to Combined Financial Statements (In thousands) Accounts Receivable Accounts receivable principally represent receivables from patients and other third party payors for dental services provided by the dental groups. Amounts are recorded net of contractual allowances and allowance for doubtful accounts. Dental Supplies Dental supplies represent disposable supplies and instruments used in delivering dental services to patients. The supplies are recorded at the lower of cost or market (net realizable value). Equipment and Leasehold Improvements Equipment and leasehold improvements are stated at cost. Depreciation of equipment is recorded using the straight-line method over five to seven years, the estimated useful lives of the assets. Leasehold improvements are amortized on the straight-line method over the shorter of the lease term or the estimated useful life of the improvements. Intangible Assets Intangible assets consist primarily of the amount of purchase price for dental practices in excess of the fair market value of the identifiable tangible assets. The amounts are amortized on the straight-line basis over fifteen years. Amortization expense for the years ended December 31, 1996 and 1997 is $3 and $2, respectively. Concentration of Credit Risk Capitated revenues under the Oregon Health Plan constitute a significant source of revenue for the Company. Adverse changes in general economic or regulatory factors in the state of Oregon could negatively impact the funding of the Oregon Health Plan, adversely impacting the Company's financial position and results of operations. Fair value of Financial Instruments The carrying value of financial instruments such as cash and cash equivalents, accounts receivable, accounts payable and notes payable approximate their fair value. (Continued) F-7 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Notes to Combined Financial Statements (In thousands) Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (3) Equipment and Leasehold Improvements Equipment and leasehold improvements are summarized as follows: 1996 1997 -------- -------- Dental equipment.......................................... $ 386 $ 421 Computer equipment........................................ 40 78 Furniture, fixtures and equipment......................... 33 60 Leasehold improvements.................................... 144 166 -------- -------- Total equipment and leasehold improvements....... 603 725 Less accumulated depreciation............................. 241 367 -------- -------- Equipment and leasehold improvements, net........ $ 362 $ 358 ======== ======== (4) Malpractice Insurance The Company's dentists are insured with respect to dentistry malpractice risks on a claims-made basis. Management is not aware of any claims or incidents that may result in the assertion of a claim. However, there may be claims from unknown incidents that may be asserted arising from services provided to patients. Management is not aware of any claims against the Company or its affiliated groups which might have a material impact on the Company's financial position or results of operations. (Continued) F-8 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Notes to Combined Financial Statements (In thousands) (5) Notes Payable Notes payable consist of the following at December 31, 1997: 8% note payable with monthly principal and interest payments of $1, maturing May 31, 2001...................................................... $ 26 10% note payable to principal stockholder requiring interest only payments, no maturity date..................................................... 20 ------ 46 Less current portion................................................. (27) ------ $ 19 ====== Annual maturities of notes payable as of December 31 are as follows: 1998 ..................................................... $ 27 1999 ..................................................... 7 2000 ..................................................... 8 2001 ..................................................... 4 ---- $ 46 ==== (6) Commitments and Contingencies Lease Commitments The Company has primarily entered into operating leases of commercial property. Commercial properties under operating leases mostly include space required to perform dental services and space for administrative facilities. Lease expense for dental office space and administrative office space for the years ended December 31, 1996 and 1997 was $211 and $254, respectively. The future minimum lease payments under noncancelable operating leases with remaining terms of one or more years consist of the following at December 31, 1997: 1998 ..................................................... $ 164 1999 ..................................................... 134 2000 ..................................................... 54 ----- Total minimum lease obligation...................... $ 352 ===== (Continued) F-9 AFFORDABLE DENTAL CARE, INC. AND MANAGED DENTAL CARE OF OREGON, INC. Notes to Combined Financial Statements (In thousands) Litigation The Company is subject to various claims and legal actions which arise in the ordinary course of business. In the opinion of management, the ultimate resolution of such matters will not have a material adverse effect on the Company's financial position or results of operations. (7) Income Taxes The Company is considered a subchapter S Corporation under the Internal Revenue Code, therefore, the Company is not subject to corporate income taxes. Accordingly, there is no provision for income taxes in the accompanying combined financial statements. (8) Subsequent Event (Unaudited) On February 28, 1998, MDCO and ADC signed a definitive stock purchase agreement and a definitive asset purchase agreement, respectively, to sell substantially all of their operating assets to Gentle Dental Service Corporation, a publicly traded Washington corporation. The acquisition of ADC was consummated on February 28, 1998, and was accounted for as a purchase transaction. The acquisition of MDCO is subject to Oregon state regulatory approval, and will be accounted for as a purchase transaction. F-10 GENTLE DENTAL SERVICE CORPORATION PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS For the year ended December 31, 1997 (unaudited, in thousands, except per share amounts) (a) (b) ADC/ Pro Forma Pro Forma Company MDCO Adjustments Consolidated -------- -------- ----------- ------------ Dental practice net patient service revenue - consolidated $ 29,327 $ 9,527 $ - $ 38,854 Net management fees 14,076 - - 14,076 -------- -------- ----------- ------------ Net Revenues 43,403 9,527 - 52,930 Costs and expenses Clinical salaries and benefits 13,701 4,073 (67) (c) 17,707 Practice nonclinical salaries and benefits 8,177 656 - 8,833 Dental supplies and lab 6,271 540 - 6,811 Practice occupancy expenses 3,527 531 - 4,058 Practice selling, general and administrative expenses 4,912 842 - 5,754 Corporate selling, general and administrative expenses 5,700 - - 5,700 Corporate restructure and merger costs 1,809 - - 1,809 Depreciation and amortization 1,847 130 231 (d) 2,208 -------- -------- ----------- ------------ Operating income (loss) (2,541) 2,755 (164) 50 -------- -------- ----------- ------------ Nonoperating expense Interest expense (net) (653) 98 (915) (e) (1,470) Other income (expense) (74) 6 (6) (f) (74) -------- -------- ----------- ------------ (727) 104 (921) (1,544) -------- -------- ----------- ------------ Profit (loss) before income taxes (3,268) 2,859 (1,085) (1,494) Income tax benefit (expense) 81 - (130) (g) (49) -------- -------- ----------- ------------ Net Income (loss) (3,187) 2,859 (1,215) (1,543) Dividends on redeemable convertible preferred stock - Series B (932) - - (932) Accretion of redeemable common stock (34) - - (34) -------- -------- ----------- ------------ Net loss attributable to common stock ($ 4,153) $2,859 ($ 1,215) ($2,509) ======== ======== =========== ============ Loss per share attributable to common stock - basic and diluted ($1.17) ($0.71) ======== ============ Weighted average number of shares 3,544 3,544 ======== ============ F-11 GENTLE DENTAL SERVICE CORPORATION PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET December 31, 1997 (unaudited, in thousands) (a) (b) ADC/ Pro Forma Pro Forma Assets Company MDCO Adjustments Consolidated -------- -------- ----------- ------------ Cash and cash equivalents $ 302 $ 898 $ (548) (h) $ 652 Accounts receivable 8,062 506 - 8,568 Other current assets 2,835 136 - 2,971 -------- -------- ----------- ------------ Total current assets 11,199 1,540 (548) 12,191 Property and equipment 10,084 358 (64) (i) 10,378 Intangible assets 22,843 28 7,777 (j) 30,648 Other long-term assets 282 8 (8) (k) 282 -------- -------- ----------- ------------ Total Assets $ 44,408 $ 1,934 $ 7,157 $ 53,499 ======== ======== =========== ============ Liabilities, Redeemable Common Stock, and Shareholders' Equity Current liabilities $ 8,361 $ 547 $ - $ 8,908 LTD and capital lease, net of current portion 14,423 19 8,525 (l) 22,967 Other long-term liabilities 115 - - 115 Redeemable common stock 2,130 - - 2,130 Shareholders' Equity 19,379 1,368 (1,368) (m) 19,379 -------- -------- ----------- ------------ Total Liabilities, Redeemable Common Stock, and Shareholders' equity $ 44,408 $ 1,934 $ 7,157 $ 53,499 ======== ======== =========== ============ F-12 Gentle Dental Service Corporation Notes to Pro Forma Consolidated Financial Information December 31, 1997 The accompanying pro forma consolidated financial information presents the Pro Forma Consolidated Statement of Operations of Gentle Dental Service Corporation (the Company) for the year ended December 31, 1997 as if the acquisition of ADC and MDCO had occurred on January 1, 1997 and presents the Pro Forma Condensed Consolidated Balance Sheet of the Company as of December 31, 1997 as if the acquisition of ADC and MDCO had occurred on that date. The pro forma adjustments reflected in the Pro Forma Condensed Consolidated Balance Sheet and the Pro Forma Consolidated Statement of Operations are as follows: (a) Reflects the consolidated financial position and consolidated statement of operations of the Company as of and for the year ended December 31, 1997. (b) Reflects the combined balance sheet and combined statement of operations of ADC and MDCO as of and for the year ended December 31, 1997. (c) Reflects a decrease in officer compensation of ADC and MDCO under a new employment agreement with the Company. (d) Reflects adjustment for depreciation and amortization expense related to the fixed assets and intangibles recorded as a result of the purchase of ADC and MDCO. The following table reconciles the two components to the total adjustment: Depreciation Expense (81) Amortization Expense 312 --- 231 === Depreciation expense decrease stems from property not acquired by the Company and reflects the change in depreciation to conform to the Company's accounting methodology for depreciation. Amortizaton expense increase stems from intangible assets recorded as a result of the acquisition. (e) Reflects adjustment for interest expense as a result of issuing debt to finance the purchase of ADC and MDCO at an estimated interest rate of 9.5%. (f) Reflects the elimination of ADC and MDCO other income related to assets not included in the purchase. (g) Reflects adjustment of income tax expense to the estimated tax on the pro forma consolidated pre-tax income. (h) Reflects adjustment to ADC and MDCO cash for amounts not acquired. (i) Reflects adjustment to ADC and MDCO property and equipment for property not acquired and an adjustment to record equipment at fair market value. (j) Reflects adjustment to record intangible assets at excess of purchase price over the fair market value of ADC and MDCO net assets acquired. (k) Reflects elimination adjustment for ADC and MDCO other long-term assets not acquired. (l) Reflects debt issued to finance the purchase of ADC and MDCO. (m) Reflects elimination of ADC and MDCO shareholder's equity in accordance with purchase accounting treatment. F-13 EXHIBIT INDEX Exhibit Description - ------- ----------- 2.1 Asset Purchase Agreement, dated as of February 28, 1998, between the Company and Affordable Dental Care, Inc. (Included with original Form 8-K filed by the Company on March 16, 1998.) The following exhibits and schedules to the Asset Purchase Agreement have been omitted and will be provided to the Securities and Exchange Commission upon request: Exhibit A Assumption Agreement Exhibit B Assignment and Bill of Sale to GDSC Exhibit C Assignment to Professional Corporation Exhibit D Restated MDCO Contract Exhibit E Agreement Regarding New Offices Exhibit F Employment Agreement Exhibit G-1 Lease of Corvallis Dental Office Exhibit G-2 Lease of Newberg Administrative Office Exhibit H Opinion of ADC's Counsel Exhibit I Opinion of GDSC's Counsel Schedule 1.02-2 Excluded Assets Schedule 1.10 Purchase Price Allocation Schedule 3.04 Litigation Schedule 3.06-2 Employee Benefits Schedule 3.06-3 Employment Manuals and Policies Schedule 3.06-4 Compensation Schedule 3.07 Financial Statements Schedule 3.08 Receivables Schedule 3.09 Prepaid Expenses and Other Schedule 3.10 Tangible Personal Property Schedule 3.11 Payables Schedule 3.12 Indebtedness Schedule 3.13 Other Liabilities Schedule 3.15 Leases Schedule 3.16 Contracts Schedule 3.19 Insurance Schedule 3.25 Consents and Approvals 2.2 Stock Purchase Agreement, dated as of February 28, 1998, between the Company and the sole shareholder of Managed Dental Care of Oregon, Inc. (Included with original Form 8-K filed by the Company on March 16, 1998.) The following exhibits and schedules to the Stock Purchase Agreement have been omitted and will be provided to the Securities and Exchange Commission upon request: Exhibit A Opinion of MDCO's Counsel Exhibit B Opinion of GDSC's Counsel Schedule 1.06 Purchase Price Allocation Schedule 3.04 Litigation Schedule 3.06-2 Employee Benefits Schedule 3.06-3 Employment Manuals and Policies Schedule 3.06-4 Compensation Schedule 3.07 Financial Statements Schedule 3.08 Receivables Schedule 3.09 Prepaid Expenses and Other Schedule 3.10 Tangible Personal Property Schedule 3.11 Payables Schedule 3.12 Indebtedness Schedule 3.13 Other Liabilities Schedule 3.15 Leases Schedule 3.16 Contracts Schedule 3.19 Insurance Schedule 3.25 Consents and Approvals 23.1 Consent of KPMG Peat Marwick LLP.