Exhibit 99.4

                                    SCHEDULE
                                     TO THE
                                MASTER AGREEMENT
                               (this "Agreement")
                                      ---------

                           dated as of January 9, 2001

                                     between

                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2001-1
                                  (the "Trust")
                                        -----

                                       and

                      MERRILL LYNCH CAPITAL SERVICES, INC.
                              (the "Counterparty")
                                    ------------

Part 1. Termination Provisions

          (a)  "Specified  Entity" means in relation to the Counterparty for the
               purpose of:

                        Section 5(a)(v), none
                        Section 5(a)(vi), none
                        Section 5(a)(vii), none
                        Section 5(b), none

          and in relation to the Trust for the purpose of:

                        Section 5(a)(v), none
                        Section 5(a)(vi), none
                        Section 5(a)(vii), none
                        Section 5(b), none

          (b)  [Reserved.]

          (c)  All references to "Potential Events of Default" in this Agreement
               shall be deleted.

          (d)  Events of Default.


                                      - 1 -


          (i) The  following  Events of Default  will not apply to the Trust and
     the definition of "Event of Default" in Section 14 is deemed to be modified
     accordingly:

                        Section 5(a)(ii), (Breach of Agreement)
                        Section 5(a)(iii), (Credit Support Default)
                        Section 5(a)(iv), (Misrepresentation)
                        Section 5(a)(v), (Default Under Specified Transaction)
                        Section 5(a)(vi), (Cross Default)

          (ii)  The   following   Events  of  Default  will  not  apply  to  the
     Counterparty  and the  definition  of "Event of  Default"  in Section 14 is
     deemed to be modified accordingly:

                        Section 5(a)(v), (Default Under Specified Transaction)
                        Section 5(a)(vi) (Cross Default)

          (iii) It shall be an  additional  Event of Default under Section 5(a),
     and the Trust  shall be  deemed to be the  Defaulting  Party  with  respect
     thereto, if (x) there occurs an Indenture "Event of Default" under Sections
     5.1(a),  (b),  (c) or (d) of the  Indenture  and (y) after  such  Indenture
     "Event of Default",  remedies are commenced  with respect to the Collateral
     under Section  5.4(a)(iv) of the Indenture or any other sale or liquidation
     of the Collateral occurs under Article V of the Indenture.

          (iv) It shall be an  additional  Event of Default  under Section 5(a),
     and the Trust  shall be  deemed to be the  Defaulting  Party  with  respect
     thereto, if any Trust Document is amended,  modified or supplemented,  with
     the consent of the  holders of not less than a majority of the  outstanding
     principal  balance  of the  Notes  and  not  less  than a  majority  of the
     Certificate  Balance, in a manner that materially and adversely affects any
     interest  of the  Counterparty  without  the prior  written  consent of the
     Counterparty. The procedures for amending the Trust Documents are set forth
     in Section 9.01 of the Trust Sale and  Servicing  Agreement,  Article IX of
     the Indenture, Section 7.01 of the Pooling and Servicing Agreement, Section
     13 of the Administration Agreement, Article VIII of the Trust Agreement and
     Section 8 of the Custodian Agreement.

          (e)  Termination Events.

          (i) The "Credit Event Upon Merger" provisions of Section 5(b)(iv) will
     not apply to the Counterparty or the Trust.

          (ii)  Section  5(b)(ii)  shall  hereby be  deleted  and the  following
     provision shall be inserted in its place:


                                      - 2 -



          Due to (x) any  action  taken by a taxing  authority,  or brought in a
          court of competent jurisdiction,  on or after the date on which a Swap
          Transaction  is entered  into  (regardless  of whether  such action is
          taken or brought with respect to a party to this  Agreement)  or (y) a
          Change  in Tax  Law,  a party  will on the next  succeeding  Scheduled
          Payment  Date receive a payment from which an amount is required to be
          deducted or withheld  for or on account of a Tax (except in respect of
          interest under Section 2(e), 6(d)(ii) or 6(e)). In such circumstances,
          (a) if such Tax would constitute an Indemnifiable  Tax, then the party
          making such payment shall be the  "Affected  Party" or (b) if such Tax
          would not constitute an  Indemnifiable  Tax, then the party  receiving
          such payment shall be the "Affected Party."

          (iii)  Section  5(b)(iii)  shall  hereby be deleted and the  following
     provision shall be inserted in its place.

          The party (the  "recipient") on the next succeeding  Scheduled Payment
          Date will receive a payment from which an amount has been  deducted or
          withheld  for or on  account  of any Tax as a result of  either  party
          consolidating  or  amalgamating  with,  or  merging  with or into,  or
          transferring  all or  substantially  all its assets to, another entity
          where such action does not  constitute  an event  described in Section
          5(a)(viii).  In such  circumstances,  (a) the  party  other  than  the
          recipient  will be the "Burdened  Party" and the  "Affected  Party" if
          such Tax would  constitute an  Indemnifiable  Tax or (b) the recipient
          will be the  "Burdened  Party"  and the  "Affected  Party" if such Tax
          would not constitute an Indemnifiable Tax.

          (f)  "Early Termination."

               (i) In the event that the  Counterparty  fails to make, when due,
          any payment under this Agreement or delivery under Section  2(a)(i) or
          2(e)  required  to be  made  by  the  Counterparty,  the  Trust  shall
          immediately notify General Motors Acceptance  Corporation  ("GMAC") of
          such failure to pay or deliver.

               (ii)  Notwithstanding any other provision to the contrary in this
          Agreement,  upon (A) the occurrence of a Designated  Event (as defined
          in the Triparty Contingent  Assignment  Agreement among the Trust, the
          Counterparty  and  GMAC  dated as of the date  hereof  (the  "Triparty
          Agreement"), GMAC shall accede to rights and obligations equivalent to
          those set out herein in accordance with the terms of the Fallback Swap
          Agreement (as defined in the Triparty Agreement). If such a Designated
          Event has occurred,  then upon (A) the  effectiveness  of the Fallback
          Swap  Agreement  (as defined in the  Triparty  Agreement)  and (B) the
          payment by GMAC in a timely  fashion of all  Delinquent  Payments  (as
          defined in the Triparty  Agreement),  if any, (x) the Event of Default
          or Termination Event, if any,


                                      - 3 -




          constituting  such Designated Event shall be deemed to be cured on and
          as of the date of assignment and (y) no Early  Termination Date may be
          designated as a result of such Designated  Event. As of the Assignment
          Date (as defined in the Triparty  Agreement)  the  Counterparty  shall
          have no further liability  hereunder  (including in respect of rights,
          liabilities  and  duties  accrued  prior  to  the  Assignment   Date).
          Furthermore,  any and all collateral posted by the Counterparty  shall
          be returned to it within three  Business Days of the  Assignment  Date
          and the Credit Support Document of the  Counterparty's  Credit Support
          Provider  and any  other  form of  collateral  arrangement  (including
          letters of credit,  surety bond or other guarantee)  provided by or on
          behalf of the Counterparty shall terminate as of the Assignment Date.

               (iii)  Section 6(b) is hereby  amended by deleting the heading to
          such  section  and  replacing  it with  the  following  words:  "Early
          Termination Following Termination Event."

               (iv) Section  6(b)(ii) is hereby deleted and the following  shall
          be inserted in its place:

               "(1) If an  Illegality,  a Tax Event or a Tax Event  Upon  Merger
               occurs, if the Counterparty is the Affected Party it will, and if
               the Trust is the Affected  Party it may request the  Counterparty
               to (and the Counterparty  upon notice thereof will), use its best
               efforts  (provided  that using its best  efforts will not require
               the  Counterparty  to  incur  any  loss,  excluding   immaterial,
               incidental  expenses) to transfer prior to the 20th day following
               the occurrence of such event (the "Transfer  Cut-Off Date"),  all
               of its rights and obligations  under this Agreement in respect of
               Affected  Transactions to another of its offices or affiliates or
               third party so that such Termination Event ceases to exist.

               If the  Counterparty  is not able to make such a transfer it will
               give  notice to the Trust to that  effect  prior to the  Transfer
               Cut-Off Date.

               Any such transfer under this Section  6(b)(ii) will be subject to
               and  conditional  upon the prior  written  consent  of the Trust,
               which  consent  will not be withheld  if the Trust's  policies in
               effect at such time would  permit it to enter  into  transactions
               with the  transferee on the terms proposed and may not be refused
               if it is pursuant to the Triparty Agreement.

               (2) No transfer or substitution pursuant to this Section 6(b)(ii)
               shall occur if (x) then the current  ratings of the Class A Notes
               or of the Variable Pay Revolving Notes by Moody's or S&P would be
               reduced or  adversely  affected or (y) the  position of the Trust
               would otherwise materially be prejudiced


                                      - 4 -



               under this  Agreement or any  Confirmation  (it being  understood
               that it shall be the  responsibility  of the Trust to verify such
               matters   prior   to  the   occurrence   of  such   transfer   or
               substitution)"

               (v) Section  6(b)(iii)  shall hereby be amended by replacing  the
          words  "within 30 days" with the words "by the  Transfer  Cut-Off Date
          (as defined above)."

               (vi) Section  6(b)(iv) is hereby deleted and the following  shall
          be inserted in its place:

               "Early Termination.

               If a Termination  Event has occurred and a transfer under Section
               6(b)(ii) or an agreement under Section 6(b)(iii), as the case may
               be,  has  not  been   effected   with  respect  to  all  Affected
               Transactions by the Transfer  Cut-Off Date, an Early  Termination
               Date in respect of all outstanding Swap  Transactions  will occur
               immediately."

          (g)  Payments on Early Termination.

               (i)  "Market  Quotation"  and  "Second  Method"  will  apply  for
          purposes of Section 6(e).

               (ii)  The  Trust  will  be  obligated  to  pay  interest  to  the
          Counterparty  on any amounts due and unpaid  under  Section  6(e) at a
          rate equal to the USD Floating Rate Option under the Confirmation.

          (h) "Termination Currency" means United States Dollars.

Part 2. Tax Representations

          (a)  Payer Tax Representations.  For the purpose of Section 3(e), each
               of the Counterparty and the Trust makes of following
               representation:

               It is not  required  by any  applicable  law,  as modified by the
               practice,  of any Relevant  Jurisdiction to make any deduction or
               withholding  for or on account of any Tax from any payment (other
               than interest under Section 2(e), 6(d)(ii) or 6(e)) to be made by
               it to the other  party  under  this  Agreement.  In  making  this
               representation,   it  may  rely  on  (i)  the   accuracy  of  any
               representation made by the other party


                                      - 5 -



               pursuant to Section 3(f); (ii) the  satisfaction of the agreement
               of the other party  contained in Section 4(a)(i) or 4(a)(iii) and
               the accuracy and  effectiveness  of any document  provided by the
               other party  pursuant to Section  4(a)(i) or 4(a)(iii)  and (iii)
               the satisfaction of the agreement of the other party contained in
               Section  4(d),  provided  that it shall  not be a breach  of this
               representation  where  reliance  is placed on clause (ii) and the
               other  party does not deliver a form or  document  under  Section
               4(a)(iii)  by  reason  of  material  prejudice  to its  legal  or
               commercial position.

          (b)  Payee Tax Representations.

               (i) Trust Representation. For the purpose of Section 3(f) of this
          Agreement, the Trust makes the following representations:

               It is a business trust  organized or formed under the laws of the
               State of Delaware.

               It is  (A)  a  "United  States  person"  as  defined  in  Section
               7701(a)(30) of the Internal Revenue Code of 1986, as amended,  or
               (B) wholly- owned by a "United States person" and  disregarded as
               an entity separate from its owner for U.S. federal tax purposes.

               (ii) Trust and  Counterparty  Representation.  For the purpose of
          Section 3(f), the Counterparty makes the following representations:

               The Trust and the Counterparty  each represent to the other that,
               in respect of each  Specified  Transaction  which it enters  into
               through an Office or discretionary  agent in the United States of
               America  ("U.S."),  each payment received or to be received by it
               under that Specified  Transaction  will be effectively  connected
               with its conduct of a trade or business in the U.S.

Part 3. Agreement to Deliver Documents

For the purpose of Sections  4(a)(i) and (ii),  each party agrees to deliver the
following documents, as applicable:

          (a)  Tax forms, documents or certificates to be delivered are:


                                      - 6 -









Party required to deliver
document                                Form/Document/Certificate                       Date by which to be delivered
- -------------------------------         ---------------------------------------    ---------------------------------------------
                         
Counterparty and Trust                  Any document required or reason            Promptly upon the earlier of (i) rea
                                        ably requested to allow the other          sonable demand by the other party
                                        party to make payments under this          and (ii) learning that the form or
                                        Agreement without any deduction            document is required.
                                        or withholding for or on account of
                                        any Tax or with such deduction or
                                        withholding at a reduced rate.

          (b)  Other documents to be delivered are:


Party required to            Form/Document/                  Date by which to be            Covered by Section 3(d)
deliver document             Certificate                     delivered                      Representation
- ------------------------     ----------------------------    ----------------------------   -----------------------

Counterparty and Trust       Certificate or other docu       At or promptly following                Yes
                             ments evidencing the            the execution of this
                             authority of the party to       Agreement, and, if a
                             enter into this Agreement       Confirmation so requires
                             and the persons acting on       it, on or before the date
                             behalf of such party.           set forth therein.


Counterparty and Trust       A legal opinion, in the         At or promptly following                No
                             form reasonably                 the execution of this
                             acceptable to the other         Agreement.
                             party.

Trust                        The Trust Sale and              At or promptly following                Yes
                             Servicing Agreement and         the execution of this
                             all other documents to be       Agreement.
                             executed by the Trust as
                             contemplated thereby.




                                      - 7 -








Part 4. Miscellaneous
                         
          (a)  Addresses for Notices. For purpose of Section 12(a):

               (i) Address for notices or communications to the Trust:

                   Address:             Bankers Trust Company
                                        4 Albany Street, 10th Floor
                                        New York, NY 10006
                   Attention:           Corporate Trust Department
                   Facsimile No.:       (212) 250-2500
                   Telephone No.:       (212) 250-6431

                   with a copy to:      General Motors Acceptance Corporation

                   Address:             200 Renaissance Center
                                        12th Floor
                                        Detroit, Michigan  48265
                   Attention:           Director - Securitization and Cash Management
                   Facsimile No.:       (313) 665-6351
                   Telephone No.:       (313) 665-6274
                   Telex No.:           425543
                   Answerback:          GM COMM DET

               (ii) Address for notices or communications to the Counterparty:



                                      - 8 -




                   Address:             Merrill Lynch World Headquarters
                                        4 World Financial Center, 22nd Floor
                                        New York, New York 10080
                   Attention:           Swap Group
                   Facsimile No.:                         (212) 449-1788
                   Telephone No.:                   (212) 449-0371
                   Telex:               [ ___ ]
                   Answerback:          [ ___ ]

                   with a copy to:      CICG Counsel
                                        Merrill Lynch World Headquarters

                   Address:             4 World Financial Center
                                        12th Floor
                                        New York, New York 10080
                   Attention:           Swaps Legal
                   Facsimile No.:       (212) 449-6993
                   Telephone No.:

          (b)  Notices.

               (i)  Section  12(a) is  amended  by  adding  in the  fourth  line
                    thereof after the phrase "Part 4 of the Schedule" the words,
                    "; provided, however, any such notice or other communication
                    may  be  given  by  facsimile   transmission   if  telex  is
                    unavailable,  no  telex  number  is  supplied  to the  party
                    providing  notice,  or if answer  back  confirmation  is not
                    received from the party to whom the telex is sent."

               (ii) Section  12(a)(iv) of this Agreement shall be deleted in its
                    entirety and replaced with the following:

                    "(iv) if sent by certified or registered  mail (airmail,  if
                    overseas) or the equivalent (return receipt  requested),  on
                    the  date  that  mail  is   delivered  or  its  delivery  is
                    attempted,  provided,  however,  it is  understood  that, if
                    feasible,  a party  shall  first  attempt to send  notice by
                    overnight couriers,  telex or facsimile before attempting to
                    send notice by certified or registered mail; or,"

          (c)  Process  Agent.   For  the  purpose  of  Section  13(c)  of  this
               Agreement:

               The Counterparty appoints as its Process Agent: Not Applicable.


                                      - 9 -




               The Trust appoints as its Process Agent: Not Applicable.

          (d)  Multibranch Party. For the purpose of Section 10:

               The Counterparty is not a Multibranch Party.

               The Trust is not a Multibranch Party.

          (e)  "Calculation  Agent"  means,  unless  otherwise  designated  by a
     Confirmation for a particular Swap  Transaction,  General Motors Acceptance
     Corporation.  All  calculations by the  Calculation  Agent shall be made in
     good faith and through the exercise of the Calculation Agent's commercially
     reasonable judgment.  All such calculations shall be final and binding upon
     the Counterparty  and the Trust absent manifest error.  Upon the request of
     the  Counterparty,  the Trust  shall  provide  the  Counterparty  with such
     information  as is  reasonably  necessary  to enable  the  Counterparty  to
     confirm the accuracy of such calculations.

          (f) Credit Support Provider. Details of any Credit Support Provider:

               Credit Support Provider in relation to the Counterparty:  Merrill
               Lynch & Co., Inc.

               The Trust: None.

          (g) Credit Support Document. Details of any Credit Support Document

               The Counterparty:  Guarantee of Merrill Lynch & Co., Inc., a copy
               of which is annexed hereto as Exhibit A.

               The Trust: Not applicable.


          (h) GOVERNING LAW; JURISDICTION. THIS AGREEMENT AND EACH
          CONFIRMATION  WILL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
          LAWS OF THE STATE OF NEW YORK,  WITHOUT REFERENCE TO ITS CHOICE OF LAW
          DOCTRINE.

          (i) Waiver of Jury Trial.  Each party  waives,  to the fullest  extent
     permitted  by  applicable  law, any right it may have to a trial by jury in
     respect of any Proceedings relating to this Agreement.

                                     - 10 -



          (j)  Netting  of  Payments.  Section  2(c) will  apply to any  amounts
     payable with respect to Swap Transactions from the date of this Agreement.

Part 5. Other Provisions

     (a) ISDA  Definitions:  Except as otherwise  defined in this  Schedule or a
Confirmation,  this Agreement and each Swap  Transaction are subject to the 1991
ISDA  Definitions  as  supplemented  by the 1998  Supplement  to the  1991  ISDA
Definitions   (as  published  by  the   International   Swaps  and   Derivatives
Association,  Inc.,  the  "Definitions"),  and will be governed in all  relevant
respects by the provisions set forth in the  Definitions,  without regard to any
amendments to the Definitions  subsequent to the date hereof.  The provisions of
the Definitions are incorporated by reference in, and shall be deemed a part of,
this Agreement and each Confirmation,  as if set forth in full in this Agreement
or that Confirmation.  In the event of any inconsistency  between the provisions
of this Agreement and the Definitions, this Agreement will prevail. In the event
of any  inconsistency  between  the  provisions  of any  Confirmation  and  this
Agreement,  such  Confirmation will prevail for the purpose of the relevant Swap
Transaction.

     (b) Other  Swaps.  The Trust agrees that it has not and will not enter into
any other swap transactions which provide for payments upon termination that are
senior to or pari passu with any payment due under any Confirmation.

     (c)  Litigation  Representation.  Each instance of the words "or any of its
Affiliates" shall be deleted from Section 3(c).

     (d) Gross-Up; Liability. Neither the Counterparty nor the Trust will in any
circumstance   be  required  to  pay  additional   amounts  in  respect  of  any
Indemnifiable  Tax or be under any  obligation to pay to the other any amount in
respect  of any  liability  of such  other  for or on  account  of any Tax  and,
accordingly, Section 2(d)(i)(4) and Section 2(d)(ii) of this Agreement shall not
apply.

     (e)  Transfer.  Section  7  is  hereby  amended  by  adding  the  following
provision: "provided however, that, the Counterparty may make such a transfer to
another of its  affiliates,  offices,  or branches,  on ten Business Days' prior
written notice to the Trust, provided that:

          (i) the  Counterparty  delivers an opinion of  independent  counsel of
          recognized standing, in form and substance reasonably  satisfactory to
          the Indenture Trustee and the Servicer, confirming that as of the date
          of  such  transfer  the  transferee  will  not,  as a  result  of such
          transfer,  be  required  to withhold or deduct on account of Tax under
          this Agreement; and


                                     - 11 -



          (ii)  such  transfer  will not  cause  the  occurrence  of an Event of
          Default or a Termination Event under this Agreement.

          Notwithstanding the foregoing,  prior written notice of transfer shall
          not be required with respect to a transfer under Section 6(b)(ii).

     (f)  Additional  Representations.  Section 3 is hereby amended by adding at
the end thereof the following Subparagraphs:

               (g) It is an "eligible swap  participant"  under,  and as defined
               in, 17  C.F.R.ss.35.1(b)(2)  and was not  formed  solely  for the
               purposes of constituting an "eligible swap participant."

               (h) It has  entered  into  this  Agreement  (including  each Swap
               Transaction  evidenced  hereby) in  conjunction  with its line of
               business  (including  financial  intermediation  services) or the
               financing of its business.

               (i) It is entering  into this  Agreement,  each Swap Transac tion
               and any other  documentation  relating to this  Agreement  or any
               Swap  Transaction  as principal (and not as agent or in any other
               capacity, fiduciary or otherwise).

     (g) Amendments.  Section 9(b) of this Agreement is hereby amended by adding
the following:

               ; provided,  however, that all such amendments,  modifications or
               waivers shall require the written affirmation of each of Standard
               & Poor's Ratings Services and Moody's Investors Service,  who are
               then  rating  any  securities  issued  by  the  Trust  that  such
               amendments,  modifications  or waivers shall not adversely affect
               the then-current ratings of the Class A Notes or the Variable Pay
               Revolving Notes.

     (h) Confirmations.  Each Confirmation supplements,  forms part of, and will
be read and construed as one with this Agreement.


                                     - 12 -


     (i) Relationship Between Parties. Each party will be deemed to represent to
the other  party on the date on which it  enters  into a Swap  Transaction  that
(absent  a  written   agreement  between  the  parties  that  expressly  imposes
affirmative obligations to the contrary for that Swap Transaction):

               (i) Assessment and Understanding.  It is capable of assessing the
          merits of and understanding (on its own behalf or through  independent
          professional   advice),   and  understands  and  accepts,  the  terms,
          conditions and risks of that Swap Transaction.

               (ii)  Status  of  Parties.  The  other  party is not  acting as a
          fiduciary for or an adviser to it in respect of that Swap Transaction.

     (j) Capitalized Terms. Each capitalized term used in this Agreement and not
defined in this Agreement,  the  Confirmation or the Definitions  shall have the
meaning given such term in Appendix A to the Trust Sale and Servicing Agreement,
dated as of January 17, 2001, among General Motors  Acceptance  Corporation,  as
Servicer,   Capital  Auto  Receivables,   Inc.,  as  Seller,  and  Capital  Auto
Receivables Asset Trust 2001-1, as Issuer (as amended,  modified or supplemented
from  time  to  time  in  accordance  with  its  terms).  To the  extent  that a
capitalized  term in  this  Agreement  is  defined  by  reference  to a  related
definition contained in the Trust Sale and Servicing  Agreement,  the Indenture,
the Pooling and Servicing Agreement, the Swap Counterparty Rights Agreement, the
Administration  Agreement,  the Trust Agreement and the Custodian Agreement (the
"Trust  Documents"),  for purposes of this Agreement only, such capitalized term
shall be  deemed  to be  amended  only if the  amendment  of the term in a Trust
Document relating to such capitalized term occurs with the prior written consent
of the Counterparty.

     (k)  No  Set-Off.  Without  affecting  the  provisions  of  this  Agreement
requiring the  calculation  of certain net payment  amounts,  all payments under
this Agreement will be made without set-off or counterclaims.

     (l)  Liability  to Trustee.  It is expressly  understood  and agreed by the
parties  hereto that (a) this  Agreement  is executed  and  delivered by Bankers
Trust  (Delaware),  not  individually or personally but solely as trustee of the
Trust,  in the exercise of the powers and  authority  conferred and vested in it
under the Trust  Agreement,  (b) each of the  representations,  undertakings and
agreements  herein  made on the part of the  Trust is made and  intended  not as
personal   representations,   undertakings   and  agreements  by  Bankers  Trust
(Delaware)  but is made and  intended  for the purpose of binding only the Trust
and (c) under no  circumstances  shall  Bankers  Trust  (Delaware) be personally
liable for the payment of any indebtedness or expenses of the Trust or be liable
for the  breach  or  failure  of any  obligation,  representation,  warranty  or
covenant made or undertaken by the Trust under this Agreement or the other Basic
Documents.  For all purposes of this Agreement, in the performance of any duties
or obligations of the Trust or the Owner Trustee


                                     - 13 -




hereunder,  the Owner Trustee shall be entitled to the benefits of the terms and
provisions of the Trust Agreement.

     (m) Default  Interest;  Other  Amounts.  Section 2(e) is hereby  amended by
adding the following at the end of the first sentence thereof:

          "provided,  however, that this Section 2(e) shall not apply to Counter
          party or Trust if and to the extent failure to pay is caused solely by
          such party  being  required to withhold or deduct an amount of any Tax
          as set out in Section 2(d)(i)."

     (n)  Severability.  In the  event  that  any one or more of the  provisions
contained in this Agreement should be held invalid,  illegal or unenforceable in
any  respect,  the  validity,  legality  and  enforceability  of  the  remaining
provisions in the Agreement shall not in any way be affected or impaired. In the
event that any one or more of the provisions  contained in this Agreement should
be held invalid,  illegal or  unenforceable,  the parties will negotiate in good
faith to replace the invalid,  illegal or  unenforceable  provisions  with valid
provisions which will, as nearly as possible, give the originally intended legal
and economic effect of the invalid, illegal or unenforceable provisions.

     (o) Acknowledgment and Ratification. The Trust acknowledges and agrees that
this Agreement is the valid and binding obligation of the Trust,  enforceable in
accordance with its terms,  notwithstanding that certain  Confirmations  entered
into  hereunder have Trade Dates which precede the date upon which the Trust was
formed,  and the Trust hereby  ratifies  and  confirms all actions  taken on its
behalf in respect of this Agreement prior to the date hereof.

                               * * * * * * * * * *



                                     - 14 -




IN WITNESS  WHEREOF,  the  parties  have  executed  this  Schedule by their duly
authorized officers as of the date hereof.


                                  MERRILL LYNCH CAPITAL SERVICES,
                                  INC.


                                  By:______________________________
                                     Name:
                                     Title:



                                  CAPITAL AUTO RECEIVABLES ASSET
                                  TRUST 2001-1

                                  By:  BANKERS TRUST (DELAWARE),
                                       not in its individual capacity but solely
                                       as Owner Trustee on behalf of the
                                       Trust,

                                  By:      CHARLES C. GREITER
                                     ______________________________
                                     Name: Charles C. Greiter
                                     Title:  Attorney-in-Fact


                                     - 15 -