UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-03641 Conseco Series Trust (Exact name of registrant as specified in charter) 11825 N. Pennsylvania Street Carmel, IN 46032 (Address of principal executive offices) (Zip code) Maxwell E. Bublitz Conseco Series Trust 11825 N. Pennsylvania Street Carmel, IN 46032 (Name and address of agent for service) 1-800-986-3384 Registrant's telephone number, including area code Date of fiscal year end: 12/31/2003 ---------- Date of reporting period: 06/30/2003 ---------- Item 1. Report to Stockholders. CONSECO SERIES TRUST June 30, 2003 Semi-Annual Report Conseco 20 Focus Portfolio Equity Portfolio Balanced Portfolio High Yield Portfolio Fixed Income Portfolio Government Securities Portfolio Money Market Portfolio CONSECO SERIES TRUST Table of Contents June 30, 2003 Statements of Assets and Liabilities...........................................2 Statements of Operations.......................................................2 Statements of Changes in Net Assets............................................4 Conseco 20 Focus Portfolio Portfolio Manager's Review.................................................6 Schedule of Investments....................................................7 Equity Portfolio Portfolio Manager's Review.................................................8 Schedule of Investments....................................................9 Balanced Portfolio Portfolio Managers' Review................................................14 Schedule of Investments...................................................15 High Yield Portfolio Portfolio Managers' Review................................................23 Schedule of Investments...................................................24 Fixed Income Portfolio Portfolio Managers' Review................................................29 Schedule of Investments...................................................30 Government Securities Portfolio Portfolio Managers' Review................................................36 Schedule of Investments...................................................37 Money Market Portfolio Portfolio Manager's Review................................................39 Schedule of Investments...................................................40 Notes to Financial Statements.................................................43 Financial Highlights..........................................................47 This report is for the information of Conseco Series Trust contract owners. It is authorized for distribution to other persons only when preceded, or accompanied by, a current prospectus that contains more complete information, including charges and expenses. CONSECO SERIES TRUST Statements of Assets and Liabilities June 30, 2003 (Unaudited) ========================================================================================================= CONSECO 20 FOCUS EQUITY PORTFOLIO PORTFOLIO ========================================================================================================= ASSETS: Investments in securities at cost $ 2,128,522 $161,124,566 - --------------------------------------------------------------------------------------------------------- Investments in securities at value (Note 2) (Including repurchase agreements of $0, $17,316,647, $2,542,955, $0, $3,457,611, $12,646,328, $0, $ 2,324,435 $179,567,210 respectively) Interest and dividends receivable 514 90,741 Receivable for securities sold 291,885 15,309,223 Receivable for shares sold -- -- Cash -- -- Prepaid assets -- 5,445 - --------------------------------------------------------------------------------------------------------- Total assets 2,616,834 194,972,619 - --------------------------------------------------------------------------------------------------------- LIABILITIES AND NET ASSETS: Payable to Conseco, Inc. and subsidiaries 1,836 190,614 Accrued expenses 9,069 75,654 Payable to Custodian 162,410 18,421 Payable for shares redeemed 805 96,919 Payable for securities purchased -- 15,427,719 Payable upon return of securities on loan -- 24,818,215 - --------------------------------------------------------------------------------------------------------- Total liabilities 174,120 40,627,542 - --------------------------------------------------------------------------------------------------------- Net assets $ 2,442,714 $154,345,077 ========================================================================================================= NET ASSETS CONSIST OF: Paid-in capital 6,486,875 185,619,939 Accumulated undistributed net investment income (loss) (4,833) 180,845 Accumulated undistributed net realized gain (loss) on investments (4,235,241) (49,898,351) Net unrealized appreciation on investments 195,913 18,442,644 - --------------------------------------------------------------------------------------------------------- Net assets $ 2,442,714 $154,345,077 ========================================================================================================= Shares outstanding (unlimited shares authorized) 872,632 8,991,131 Net asset value, redemption price and offering price per share $ 2.80 $ 17.17 ========================================================================================================= Statements of Operations For the six months ended June 30, 2003 (Unaudited) ========================================================================================================= CONSECO 20 FOCUS EQUITY PORTFOLIO PORTFOLIO ========================================================================================================= INVESTMENT INCOME: Interest $ 581 $ 9,409 Dividends 3,482 929,819 Other Income -- 32,544 Foreign tax withheld -- (403) Total investment income 4,063 971,369 EXPENSES: Investment advisory fees 5,415 468,126 Distribution fees 1,934 180,048 Administration fee 982 90,450 Custody fees 2,900 14,180 Audit fees 1,420 18,961 Reports - printing 525 21,400 Director fees and expenses 181 14,044 Insurance 18 1,708 Legal 181 4,940 Other 181 4,136 Total expenses 13,737 817,993 Less expense reductions and reimbursements (Note 3) (4,841) (27,469) Net expenses 8,896 790,524 Net investment income (loss) (4,833) 180,845 NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS: Net realized gains (losses) on sales of investments 15,713 (911,076) Net change in unrealized appreciation or depreciation on investments 289,971 21,202,377 Net realized and unrealized gains (losses) on investments 305,684 20,291,301 Net increase in net assets from operations $ 300,851 $ 20,472,146 ========================================================================================================= The accompanying notes are an integral part of these financial statements. ======================================================================================== HIGH GOVERNMENT MONEY BALANCED YIELD FIXED INCOME SECURITIES MARKET PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ======================================================================================== $ 47,801,382 $ 8,279,024 $ 42,454,730 $ 48,525,565 $ 61,268,002 - ---------------------------------------------------------------------------------------- $ 48,611,561 $ 8,782,301 $ 44,348,656 $ 49,341,164 $ 61,268,002 276,031 131,572 503,559 305,764 83,066 542,135 39,237 211,721 143,000 -- 70,117 1,539,498 197,238 -- 813,834 -- -- 3,602,900 -- 114 2,675 1,004 1,253 2,338 4,820 - ---------------------------------------------------------------------------------------- 49,502,519 10,493,612 48,865,327 49,792,266 62,169,836 - ---------------------------------------------------------------------------------------- 57,441 11,832 47,927 45,015 16,090 26,438 9,893 27,480 17,991 45,439 137,852 -- -- 142,892 -- 1,675 37,597 8 5,250 -- 296,677 313,800 927,289 -- -- 2,542,955 -- 3,457,611 13,146,761 -- - ---------------------------------------------------------------------------------------- 3,063,038 373,122 4,460,315 13,357,909 61,529 - ---------------------------------------------------------------------------------------- $ 46,439,481 $10,120,490 $ 44,405,012 $ 36,434,357 $ 62,108,307 ======================================================================================== 62,389,925 10,227,577 44,244,730 35,198,314 62,112,849 3,587 3,283 14,718 10,175 -- (16,764,210) (613,647) (1,748,362) 410,269 (4,542) 810,179 503,277 1,893,926 815,599 -- - ---------------------------------------------------------------------------------------- $ 46,439,481 $10,120,490 $ 44,405,012 $ 36,434,357 $ 62,108,307 ======================================================================================== 4,132,621 1,014,590 4,406,277 3,006,284 62,112,849 $ 11.24 $ 9.97 $ 10.08 $ 12.12 $ 1.00 ======================================================================================== ======================================================================================== HIGH GOVERNMENT MONEY BALANCED YIELD FIXED INCOME SECURITIES MARKET PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ======================================================================================== $ 583,399 $ 295,411 $ 1,222,548 $ 877,261 $ 538,873 228,676 11,078 -- -- -- 2,731 89 3,100 22,727 6 -- -- -- -- -- - ---------------------------------------------------------------------------------------- 814,806 306,578 1,225,648 899,988 538,879 - ---------------------------------------------------------------------------------------- 143,568 27,844 106,530 106,026 239,427 55,218 9,944 53,265 53,013 -- 27,718 4,984 26,707 26,638 60,238 5,138 4,197 4,634 2,134 1,617 7,408 2,139 8,205 5,224 14,913 6,450 1,246 8,170 12,298 19,904 3,651 622 3,154 4,769 9,302 543 181 543 446 1,086 1,300 362 2,431 3,695 4,226 1,489 1,384 1,025 1,232 2,907 - ---------------------------------------------------------------------------------------- 252,483 52,903 214,664 215,475 353,620 - ---------------------------------------------------------------------------------------- (9,746) (7,160) (12,716) (14,025) (138,163) - ---------------------------------------------------------------------------------------- 242,737 45,743 201,948 201,450 215,457 - ---------------------------------------------------------------------------------------- 572,069 260,835 1,023,700 698,538 323,422 - ---------------------------------------------------------------------------------------- (725,013) 91,489 645,724 411,296 (80) 4,848,141 861,005 1,100,341 (104,662) -- - ---------------------------------------------------------------------------------------- 4,123,128 952,494 1,746,065 306,634 (80) - ---------------------------------------------------------------------------------------- $ 4,695,197 $ 1,213,329 $ 2,769,765 $ 1,005,172 $ 323,342 ======================================================================================== The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Statements of Changes in Net Assets For the six months ended June 30, 2003 (unaudited) and for the year ended December 31, 2002 =================================================================================================================== CONSECO 20 FOCUS EQUITY PORTFOLIO PORTFOLIO --------- --------- 2003 2002 2003 2002 ================================================================================================================ OPERATIONS: Net investment income (loss) $ (4,833) $ (13,448) $ 180,845 $ 640,151 Net realized gains (losses) on sale of investments 15,713 (1,851,492) (911,076) (8,375,874) Net change in unrealized appreciation or depreciation on investments 289,971 (142,936) 21,202,377 (19,398,052) - ---------------------------------------------------------------------------------------------------------------- Net increase (decrease) from operations 300,851 (2,007,876) 20,472,146 (27,133,775) - ---------------------------------------------------------------------------------------------------------------- DIVIDENDS AND DISTRIBUTIONS Dividends to shareholders from net investment income -- -- -- (576,255) Distributions to shareholders of net capital gains -- -- -- -- - ---------------------------------------------------------------------------------------------------------------- Net decrease from dividends and distributions -- -- -- (576,255) - ---------------------------------------------------------------------------------------------------------------- CAPITAL SHARE TRANSACTIONS: Shares sold 6,173,718 11,404,503 1,900,847 22,777,278 Reinvested dividends and distributions -- -- -- 576,255 Shares redeemed (4,929,739) (11,560,635) (16,909,307) (80,744,949) - ---------------------------------------------------------------------------------------------------------------- Net increase (decrease) from capital share transactions 1,243,979 (156,132) (15,008,460) (57,391,416) - ---------------------------------------------------------------------------------------------------------------- Total increase (decrease) in net assets 1,544,830 (2,164,008) 5,463,686 (85,101,446) - ---------------------------------------------------------------------------------------------------------------- NET ASSETS: Beginning of period 897,884 3,061,892 148,881,391 233,982,837 End of period $ 2,442,714 $ 897,884 $154,345,077 $148,881,391 - ---------------------------------------------------------------------------------------------------------------- Including undistributed net investment income (loss) of $ (4,833) $ -- $ 180,845 $ -- SHARE DATA Shares sold 2,673,890 3,646,620 124,181 1,303,800 Reinvested dividends and distributions -- -- -- 38,623 Shares redeemed (2,213,550) (3,903,198) (1,108,760) (4,891,706) - ---------------------------------------------------------------------------------------------------------------- Net increase (decrease) 460,340 (256,578) (984,579) (3,549,283) - ---------------------------------------------------------------------------------------------------------------- Shares Outstanding Beginning of period 412,292 668,870 9,975,710 13,524,993 End of period 872,632 412,292 8,991,131 9,975,710 - ---------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of these financial statements. BALANCED HIGH YIELD FIXED INCOME PORTFOLIO PORTFOLIO PORTFOLIO --------- --------- --------- 2003 2002 2003 2002 2003 2002 =================================================================================== $ 572,069 $ 1,822,073 $ 260,835 $ 629,421 $ 1,023,700 $ 2,996,776 (725,013) (9,362,089) 91,489 (389,765) 645,724 (1,648,017) 4,848,141 (955,704) 861,005 (188,355) 1,100,341 616,503 - ----------------------------------------------------------------------------------- 4,695,197 (8,495,720) 1,213,329 51,301 2,769,765 1,965,262 - ----------------------------------------------------------------------------------- (568,482) (1,821,764) (252,887) (634,033) (1,008,980) (2,995,063) -- -- -- -- -- (367,983) - ----------------------------------------------------------------------------------- (568,482) (1,821,764) (252,887) (634,033) (1,008,980) (3,363,046) - ----------------------------------------------------------------------------------- 1,773,727 2,929,860 15,656,420 27,006,765 16,248,794 17,678,691 568,482 1,821,764 252,887 634,033 1,008,980 3,363,046 (4,484,038) (21,614,722) (15,951,373) (24,947,357) (16,570,487) (38,335,621) - ----------------------------------------------------------------------------------- (2,141,829) (16,863,098) (42,066) 2,693,441 687,287 (17,293,884) - ----------------------------------------------------------------------------------- 1,984,886 (27,180,582) 918,376 2,110,709 2,448,072 (18,691,668) - ----------------------------------------------------------------------------------- 44,454,595 71,635,177 9,202,114 7,091,405 41,956,940 60,648,608 $46,439,481 $ 44,454,595 $10,120,490 $ 9,202,114 $ 44,405,012 $ 41,956,940 - ----------------------------------------------------------------------------------- $ 3,587 $ -- $ 3,283 $ (4,665) $ 14,718 $-- 165,229 246,904 1,670,807 3,081,914 1,647,227 1,803,844 53,422 167,117 26,790 72,616 101,982 346,879 (422,427) (1,969,502) (1,721,447) (2,880,648) (1,686,948) (3,945,707) - ----------------------------------------------------------------------------------- (203,776) (1,555,481) (23,850) 273,882 62,261 (1,794,984) - ----------------------------------------------------------------------------------- 4,336,397 5,891,878 1,038,440 764,558 4,344,016 6,139,000 4,132,621 4,336,397 1,014,590 1,038,440 4,406,277 4,344,016 - ----------------------------------------------------------------------------------- GOVERNMENT SECURITIES MONEY MARKET PORTFOLIO PORTFOLIO --------- --------- 2003 2002 2003 2002 ============================================================= $ 698,538 $ 1,469,104$ 323,422 $ 1,477,761 411,296 1,003,463 (80) (4,462) (104,662) 858,269 -- -- - ------------------------------------------------------------- 1,005,172 3,330,836 323,342 1,473,299 - ------------------------------------------------------------- (691,423) (1,463,827) (323,422) (1,477,761) -- (886,774) -- (20,934) ------------------------------------------------------------- (691,423) (2,350,601) (323,422) (1,498,695) - ------------------------------------------------------------- 35,245,222 86,411,906 367,760,296 961,304,943 691,423 2,350,601 323,422 1,498,694 (41,491,917) (79,334,258)(401,742,513)(996,540,834) - ------------------------------------------------------------- (5,555,272) 9,428,249 (33,658,795) (33,737,197) - ------------------------------------------------------------- (5,241,523) 10,408,484 (33,658,875) (33,762,593) - ------------------------------------------------------------- 41,675,880 31,267,396 95,767,182 129,529,775 $ 36,434,357 $ 41,675,880$ 62,108,307 $ 95,767,182 - ------------------------------------------------------------- $ 10,175 $ 3,060$ -- $-- 2,923,122 7,159,366 367,760,296 961,304,943 57,249 196,351 323,422 1,498,694 (3,434,318) (6,568,161)(401,742,513)(996,540,834) - ------------------------------------------------------------- (453,947) 787,556 (33,658,795) (33,737,197) - ------------------------------------------------------------- 3,460,231 2,672,675 95,771,644 129,508,841 3,006,284 3,460,231 62,112,849 95,771,644 - ------------------------------------------------------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Conseco 20 Focus Portfolio Portfolio Manager's Review How did the Portfolio perform relative to its benchmarks? From January 1, 2003 to June 30, 2003, the Conseco 20 Focus Portfolio returned 28.44%. The benchmarks, the S&P 500 Index and the S&P MidCap 400 Index, returned 11.77% and 12.42%, respectively, for the same time period.(1) What caused the variance in performance between the Portfolio and its benchmarks? It is Oak's philosophy to remain fully invested at all times and to concentrate in the areas that we believe have the greatest potential for growth. Currently, we are invested in three areas: technology, healthcare and financials. The largest portion of the portfolio is invested in the technology sector which led the charge in the first half, with notable surges in the networking, storage and software sub-sectors, where gains of more than 35% were posted. Improving profit margins, stabilizing fundamentals and encouraging economic data contributed to investor appetite for the sector. Our financial services holdings also generated market-beating results, gaining an average of 26%. Market sensitive names led the pack, supported by improving trading volumes and credit quality trends. Healthcare posted positive results, but slightly lagged the S&P 500, which has been typical in prior market recoveries. Which portfolio holdings enhanced the Portfolio's performance? The largest contributors to performance were holdings in the technology area. Juniper Networks, McData Corporation, PMC-Sierra, Inc. and Veritas Software contributed substantial gains in the first half of 2003. The healthcare holdings gained in the first quarter but lagged during the second quarter. Financial services generated market-beating results for the first half of 2003. Which holdings detracted from performance? Microsoft did not participate in the market rally for the first half of 2003, but we do believe that Microsoft will be a market leader going forward. Charles Schwab Corporation returned negative performance in the first quarter of 2003 and positive returns in the second quarter of 2003, but unfortunately the gains in the second quarter did not make up for the losses in the first quarter. We do believe that Charles Schwab Corporation will be a market leader going forward. What is your outlook for the rest of the fiscal year? Our outlook remains positive. We believe we are in the early stages of a renewed bull market that will sustain its gains through year-end and beyond, similar to what occurred in the early 1990s. While recent gains have been driven to a certain extent by a "rush to get back in," a healthy amount of market skepticism remains. Valuations are favorable, particularly against the backdrop of declining interest rates and continued fiscal and monetary stimulus. Three years of belt-tightening have introduced considerable leverage into the financial models of most corporations. As sentiment improves, we expect capital spending to resume, resulting in sizeable improvements in the profit picture--the ultimate long-term driver of stock prices. Even the telecommunications sector--which some say accounts for over 40% of all IT spending--is showing signs of life. While there will be fits and starts in the market, the overall trend is biased to the upside. Oak Associates, ltd. Oak Associates, ltd. ("Oak") sub-advises the Portfolio. Founded in 1985, Oak--known for exceptionally low-turnover, aggressive growth performance--has taxable and tax-exempt assets under management for more than 100 institutional clients, as well as three no-load mutual funds. (1) Past performance is not predictive of future performance. Performance does not include separate account expenses. The S&P 500 Index is an unmanaged index considered to be representative of the U.S. stock market in general. The S&P MidCap 400 Index is an unmanaged index considered to be representative of the mid-cap stock arena in general. CONSECO SERIES TRUST 20 Focus Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES VALUE ================================================================================ COMMON STOCKS (95.2%) Business Services (13.7%) 4,400 Microsoft Corp. $ 112,684 3,800 Paychex, Inc. 111,378 3,800 VERITAS Software Corp. (a) 108,946 333,008 Chemicals and Allied Products (5.6%) 400 Eli Lilly & Co 27,588 3,200 Pfizer, Inc 109,280 136,868 Depository Institutions (2.3%) 1,300 Citigroup, Inc 55,640 Electronic, Other Electrical Equipment, except Computers (22.5%) 4,200 Intersil Corp.--Class A (a) 111,762 3,400 Linear Technology Corp 109,514 7,500 McData Corp. (a) 110,025 3,200 Maxim Integrated Products, Inc. 109,408 4,300 Xilinx, Inc. (a) 108,833 549,542 Industrial, Commercial Machinery, Computers (16.4%) 6,800 Cisco Systems, Inc. (a) 113,492 2,100 Dell Computer Corp. (a) 67,116 10,800 EMC Corp. (a) 113,076 8,700 Juniper Networks, Inc. (a) 107,619 401,303 Insurance Carriers (4.3%) 1,900 American International Group, Inc. 104,842 Measuring Instruments, Photo Goods, Watches (4.5%) 2,300 Medtronic, Inc. 110,331 Non-Depository Credit Institutions (4.6%) 5,400 MBNA Corp 112,536 Security and Commodity Brokers (8.7%) 10,500 Charles Schwab Corp 105,945 2,500 Morgan Stanley Dean Witter & Co 106,875 212,820 Semiconductors, Related Devices (3.5%) 7,300 PMC-Sierra, Inc. (a) 85,629 Special Industry Machinery (4.6%) 7,100 Applied Materials, Inc. (a) 112,606 Wholesale Trade--Non-Durable Goods (4.5%) 1,700 Cardinal Health, Inc 109,310 Total common stock (cost $2,128,522) 2,324,435 Total investments (cost $2,128,522) (95.2%) 2,324,435 Other assets, less liabilities (4.8%) 118,279 Total net assets (100.0%) $ 2,442,714 (a) Non-income producing security. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Equity Portfolio Portfolio Manager's Review How did the Portfolio perform relative to its benchmark? The Equity Portfolio posted a return of 15.01% for the six months ended June 30, 2003. Over a similar period the benchmark S&P 500 Index returned 11.77%.(1) The equity markets were flat during the first quarter and experienced a downturn in the second quarter as weak corporate profits, threat of terrorism and geopolitical instability stalled the markets recovery. What caused the variance in performance between the Portfolio and its benchmark? Our strategy is to identify and own quality companies which we believe will outperform their peers that display positive earnings momentum and sell at reasonable valuations. The run on stocks seems to be more speculative in nature than a run based on valuation levels and earnings expectations led the Portfolio underper-formance. The stock market did show great performance over the second quarter, but the quality of the rally is suspect. There are many examples of stocks with poor valuations and declining earnings expectations that have done very well since the beginning of the year. The market has been buying stocks that have been beaten down the most over the past year. Anecdotally, this market reaction may be based on the speculation that a rising economic tide will lift all boats, and accordingly, the stocks that been beaten down the most will benefit the most. These stocks do not necessarily look cheap based on trailing earnings or forward expectations, but may appear cheap to some investors in absolute dollar price terms relative to historical ranges. The majority of these stocks display poor characteristics of estimate revisions, earnings quality and/or valuation measures. Which portfolio holdings enhanced the Portfolio's performance? The best performing sectors were Telecom, Health Care and Industrial sectors while stock selection in the Industrial and the Health Care sectors contributed the most on a relative basis. The largest contributors to performance were overweight positions (relative to benchmark weight) in Citrix Systems, D.R. Horton Inc., Countrywide Financial Corp., Career Education Corp, and St. Jude Medical Inc. Which holdings detracted from performance? Stock selection in the Technology, Utilities and Consumer Discretionary sectors were the largest detractors to performance. The largest detractors were underweight positions (relative to benchmark weight) in Yahoo! Inc., Corning Inc., and Computer Associates, along with an overweight position in Greater Bay Bancorp. What is your outlook for the rest of the fiscal year? Investors have turned more optimistic about economic recovery in the 2nd half of 2003 as they anticipate the effects of economic stimulus by both the Federal Government and the Federal Reserve. Economist also have high expectations for strong recovery in second half with a Wall Street Journal poll of economist predicting 3.5% annualized GDP growth in the third quarter and 3.8% annualized GDP growth in fourth quarter of 2003. The economist have cited tax cuts, low interest rates, a weak dollar, and increased government spending as reasons that the economy is poised for recovery. However, economists are never quick to throw caution to the wind. The tax cuts by the government may be offset by tax hikes from states that are facing large deficits, low interest rates have failed to spark capital spending by businesses that still have overcapacity, and an increase in government spending has the potential to create a large federal deficit. The effects of these stimuli may have a positive effect on the economy in the short term, but if the economy experiences a relapse after a short lived spurt, it faces the risk of years of sub-par growth and sliding into outright deflation. There is also hope that the weak dollar will stimulate the domestic economy as it makes U.S. goods cheaper abroad which will spur exports and reduce the current account deficit. However, we may still have to wait another year or two to see the impact of the weaker dollar. Chicago Equity Partners, LLC Chicago Equity Partners, LLC ("CEP") sub-advises the Portfolio with a history dating back to 1989, CEP--known for low-turnover growth performance--has taxable and tax-exempt assets under management for more than 100 institutional clients. (1) Past performance is not predictive of future performance. Performance does not include separate account expenses. The S&P 500 Index is an unmanaged index considered to be representative of the U.S. stock market in general. CONSECO SERIES TRUST Equity Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ COMMON STOCKS (99.4%) Amusement and Recreation Services (0.5%) 24,200 Westwood One, Inc. (a) $ 821,106 Automotive Dealers and Gasoline Service Stations (0.7%) 37,400 Carmax, Inc. (a) 1,127,610 Automotive Repair, Services, Parking (0.5%) 29,800 Ryder System, Inc 763,476 Building Construction, General Contractors and Operative Builders (2.5%) 60,100 D.R. Horton, Inc 1,688,810 18,400 Lennar Corp. 1,315,600 13,500 Pulte Homes, Inc. 832,410 ------------ 3,836,820 ------------ Business Services (9.2%) 52,950 Activision, Inc. (a) 684,114 19,000 Affiliated Computer Services (a) 868,870 22,800 Alliance Data Systems, Inc., (a) 533,520 60,300 BearingPoint, Inc. (a) 581,895 40,000 Citrix Systems, Inc. (a) 814,400 41,900 Computer Sciences Corp. (a) 1,597,228 15,500 Deluxe Corp. 694,400 22,300 Electronic Arts, Inc. (a) 1,649,977 21,700 Fair Issac & Co., Inc. 1,116,465 18,900 Fiserv, Inc. (a) 673,029 30,200 GTECH Holdings Corp. (a) 1,137,030 6,900 Pixar, Inc. (a) 419,796 17,400 Rent-A-Center, Inc. (a) 1,319,094 34,600 Synopsys, Inc. (a) 2,140,010 ------------ 14,229,828 ------------ Chemicals and Allied Products (4.6%) 12,100 Biogen, Inc. (a) 459,800 17,700 Chiron Corp. (a) 773,844 15,600 Clorox Corp 665,340 33,200 Cytec Industries, Inc. (a) 1,122,160 28,700 Ecolab, Inc. 734,720 25,800 Gilead Sciences, Inc. (a) 1,433,964 11,800 Invitrogen Corp. (a) 452,766 31,800 Lubrizol Corp. 985,482 10,000 Sigma-Aldrich Corp. 541,800 ------------ 7,169,876 ------------ Coal Mining (0.9%) 40,600 Peabody Energy Corp 1,363,754 ------------ Communications by Phone, Television, Radio, Cable (2.5%) 41,600 Advanced Fiber Communications, Inc. (a) 676,832 38,100 Centurytel, Inc 1,327,785 23,600 Global Payments, Inc 838,971 57,700 Nextel Communications, Inc. (a) 1,043,216 ------------ 3,886,804 ------------ The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Equity Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Depository Institutions (8.1%) 47,700 Associated Banc Corp. $ 1,757,403 28,700 Astoria Financial Corp 801,591 38,700 First Tennessee National Corp. 1,699,317 26,900 GreenPoint Financial Corp 1,370,286 31,400 Hudson United Bancorp 1,072,310 39,100 Regions Financial Corp. 1,320,798 57,400 Sovereign Bancorp, Inc 898,310 26,600 UnionBanCal Corp 1,100,442 51,550 Union Planters Corp. 1,599,596 22,100 Webster Financial Corp. 835,380 ------------ 12,455,433 ------------ Eating and Drinking Places (1.4%) 35,900 Applebee's International, Inc 1,128,337 40,400 Ruby Tuesday, Inc. 999,092 ------------ 2,127,429 ------------ Educational Services (1.3%) 18,400 Career Education Corp. (a) 1,258,928 31,600 DeVry, Inc. (a) 735,964 ------------ 1,994,892 ------------ Electric, Gas, Water, Cogeneration, Sanitary Services (7.1%) 64,100 Constellation Energy Group, Inc. 2,198,630 65,700 Equitable Resources, Inc. 2,676,618 32,509 FirstEnergy Corp. 1,249,971 11,700 Nstar 532,708 50,600 ONEOK, Inc. 993,278 31,000 Questar Corp 1,037,570 128,500 Reliant Resources, Inc. (a) 785,803 68,500 TXU Corp 1,542,099 ------------ 11,016,677 ------------ Electronic, Other Electrical Equipment, except Computers (4.6%) 57,700 American Power Conversion Co. (a) 901,610 14,000 Energizer Holdings, Inc. (a) 439,600 7,800 Intersil Corp. Class A (a) 205,131 59,000 National Semiconductor Corp. (a) 1,163,480 19,100 QLogic Corp. (a) 923,103 36,800 Rockwell Collins, Inc. 906,384 52,500 Scientific-Atlanta, Inc 1,253,543 38,400 UTStarcom, Inc. (a) 1,365,888 ------------ 7,158,739 ------------ Fabricated Metal Products (0.5%) 15,800 Fortune Brands, Inc. 824,760 ------------ Food and Kindred Products (1.5%) 47,000 Constellation Brands, Inc. Class A (a) 1,475,800 21,000 McCormick & Co., Inc 571,200 19,500 Tyson Foods, Inc. Class A (a) 207,090 ------------ 2,254,090 ------------ Furniture and Fixtures (0.8%) 26,400 Lear Corp. (a) 1,214,928 ------------ The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Equity Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ General Merchandise Stores (2.1%) 47,100 Federated Department Stores, Inc. $ 1,735,635 51,400 Foot Locker, Inc. 681,050 26,700 Sears Roebuck & Co 902,276 ------------ 3,318,961 ------------ Health Services (3.5%) 29,400 Advance PCS (a) 1,123,962 27,500 Coventry Health Care, Inc. (a) 1,269,400 15,500 Medimmune, Inc. (a) 563,735 10,700 Quest Diagnostics, Inc. (a) 682,660 18,600 Renal Care Group, Inc. (a) 654,906 16,300 SICOR, Inc. (a) 331,542 19,600 Watson Pharmaceuticals, Inc. (a) 791,252 ------------ 5,417,457 ------------ Home Furniture and Equipment Stores (0.7%) 50,300 Pier 1 Imports, Inc 1,026,120 ------------ Industrial, Commercial Machinery, Computers (5.5%) 114,100 Cypress Semiconductor Corp. (a) 1,369,200 6,400 Donaldson Company, Inc 284,480 35,100 Jabil Circuit, Inc. (a) 775,710 55,300 Lam Research Corp. (a) 1,007,013 19,600 Lexmark International, Inc. (a) 1,387,092 25,700 Network Appliance, Inc. (a) 416,597 18,300 Pall Corp 411,750 14,000 Sandisk Corp. 565,540 29,200 Storage Technology Corp. (a) 751,608 11,800 Varian Medical Systems, Inc. (a) 679,326 11,800 Zebra Technologies Corp. Class A (a) 887,242 ------------ 8,535,558 ------------ Insurance Carriers (7.1%) 8,853 Anthem, Inc. (a) 683,009 24,225 Fidelity National Financial, Inc. 745,161 17,700 Loews Corp. 837,033 16,900 Mid-Atlantic Medical Services, Inc. (a) 883,870 38,100 Old Republic International Corp. 1,305,687 13,800 Oxford Health Plans (a) 580,014 34,900 Radian Group, Inc 1,284,534 27,800 Reinsurance Group of America, Inc. 892,380 13,700 Stancorp Financial Group 715,414 38,300 Torchmark Corp. 1,426,675 17,900 W.R. Berkley Corp 943,330 8,000 Wellpoint Health Networks, Inc. (a) 674,400 ------------ 10,971,507 ------------ Measuring Instruments, Photo Goods, Watches (3.2%) 17,000 Beckman Coulter, Inc 690,880 36,900 Becton Dickinson & Co 1,433,565 9,200 KLA-Tencor Corp. (a) 427,708 24,200 St. Jude Medical, Inc. (a) 1,391,500 32,500 Tektronix, Inc. (a) 709,784 5,700 Zimmer Holdings, Inc. (a) 256,785 ------------ 4,910,222 ------------ The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Equity Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Miscellaneous Manufacturing Industries (1.4%) 24,800 AptarGroup, Inc $ 892,800 9,500 Blyth, Inc. 260,428 50,400 Mattel, Inc 953,568 ------------ 2,106,796 ------------ Miscellaneous Retail (4.8%) 36,400 Blockbuster, Inc. 613,340 33,100 CBRL Group, Inc. 1,286,266 38,100 Dollar Tree Stores, Inc. (a) 1,208,913 21,400 The Estee Lauder Companies, Inc. 717,542 35,500 Liz Claiborne, Inc. 1,251,375 29,100 Michael's Stores, Inc. 1,107,546 69,200 PETsMART, Inc. (a) 1,148,033 7,100 Staples, Inc. (a) 130,285 ------------ 7,463,300 ------------ Non-Depository Credit Institutions (1.7%) 27,600 Countrywide Financial Corp. 1,920,132 13,900 Doral Financial Corp 620,635 ------------ 2,540,767 ------------ Oil and Gas Extraction (3.5%) 21,700 BJ Services Co. (a) 810,712 39,000 Cimarex Energy Co. (a) 926,250 32,500 FMC Technologies, Inc. (a) 684,125 26,600 Marathon Oil Corp 700,910 21,400 Newfield Exploration Co. (a) 803,570 20,500 Pogo Producing Co 876,375 27,500 Varco International, Inc. (a) 539,000 ------------ 5,340,942 ------------ Paper and Allied Products (0.9%) 67,700 Pactiv Corp. (a) 1,334,367 ------------ Personal Services (0.6%) 21,400 H&R Block, Inc 925,550 ------------ Petroleum Refining and Related Products (0.5%) 19,400 Valero Energy Corp 704,802 ------------ Primary Metal Industries (0.7%) 43,000 Engelhard Corp. 1,065,110 ------------ Printing, Publishing, and Allied Industries (1.1%) 17,300 Dow Jones & Co., Inc 744,419 1,250 The Washington Post Co. Class B 916,125 ------------ 1,660,544 ------------ Real Estate Investment Trust (REITs) (4.9%) 70,900 CarrAmerica Realty Corp. 1,970,485 41,000 Developers Diversified Realty Corp 1,166,040 29,700 General Growth Properties, Inc 1,854,468 32,900 Simon Property Group, Inc. 1,284,087 28,900 Vornado Realty Trust 1,260,040 ------------ 7,535,120 ------------ The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Equity Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Security and Commodity Brokers (1.2%) 14,700 Bear Stearns Companies, Inc $ 1,064,715 19,300 Franklin Resources, Inc. 758,231 ------------- 1,822,946 ------------- Textile Mill Products (0.6%) 17,000 Mohawk Industries, Inc. (a) 944,010 ------------- Transportation Equipment (3.0%) 28,400 ITT Industries, Inc 1,858,120 25,050 Paccar, Inc 1,692,379 16,500 Polaris Industries, Inc. 1,013,100 ------------- 4,563,599 ------------- Transportation Services (0.8%) 14,200 C.H. Robinson Worldwide, Inc. 504,952 40,600 Swift Transportation Co., Inc. (a) 755,972 ------------- 1,260,924 ------------- Wholesale Trade--Durable Goods (2.2%) 71,300 Arrow Electronics. Inc. (a) 1,086,612 18,000 BorgWarner, Inc. 1,159,200 61,000 IKON Office Solutions, Inc 542,900 14,300 W.W. Grainger, Inc. 668,669 ------------- 3,457,381 ------------- Wholesale Trade--Non-Durable Goods (2.7%) 10,800 AmerisourceBergen Corp 748,980 40,050 Dean Foods Co. (a) 1,261,574 44,000 McKesson Corp. 1,572,560 29,300 SUPERVALU, INC. 624,676 ------------- 4,207,790 ------------- Total common stock (cost $134,917,351) 153,359,995 ------------- VARIABLE RATE BONDS AND CDS (4.9%) $2,500,000 Caterpillar Financial Service Corp., 1.470%, due 2,501,300 08/02/2004 (b) 2,500,000 Credit Suisse First Boston (USA), Inc., 1.795%, due 2,495,993 07/05/2005 (b) 2,500,000 Lehman Brothers Holdings, 1.825%, due 09/20/2004 (b) 2,504,275 ------------- Total variable rate bonds and CDs (cost $7,501,568) 7,501,568 ------------- SHORT-TERM INVESTMENTS (12.1%) 17,316,647 Bank of America, Repurchase Agreement, 1.280%, due 17,316,647 07/01/2003 (b) 1,389,000 Nations Cash Reserve 1,389,000 ------------- Total short-term investments (cost $18,705,647) 18,705,647 ------------- Total investments (cost $161,124,566) (116.4%) 179,567,210 ------------- Liabilities, less other assets (-16.4%) (25,222,133) ------------- Total net assets 100.0% $154,345,077 (a) Non-income producing security. (b) Securities lending collateral (note 2). The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Portfolio Managers' Review How did the Portfolio perform relative to its benchmarks? The Balanced Portfolio posted a return of 11.08% for the six months ended June 30, 2003. Over a similar period the benchmarks, the Lehman Brothers Government/Corporate Index and the S&P 500 Index, returned 5.23% and 11.77%, respectively.(1) What caused the variance in performance between the Portfolio and its benchmark? The equity strategy is to identify and own quality companies that we believe will outperform their peers, that display positive earnings momentum and sell at reasonable valuations. The run on stocks seems to be more speculative in nature than a run based on valuation levels and earnings expectations led the Portfolio under-performance. The stock market did show great performance over the second quarter, but the quality of the rally is suspect. There are many examples of stocks with poor valuations and declining earnings expectations that have done very well since the beginning of the year. The variance from performance can also be attributed to the Portfolio's exposure to opportunistically selected high yield bonds such as Dynegy, Nortel, Telus, and Quebecor Media. Which portfolio holdings enhanced the Portfolio's performance? Stock selection within the Health Care and the Financial sector's contributed positively to performance over the six months. Within the Banking sector, Bank of America, First Tennessee National Corp. and Washington Mutual were the top performers while Diversified Financial providers Citigroup Inc., Capital One Financial and J.P. Morgan Chase & Co. performed well as the financial sector continued to benefit from lower interest rates. Within the Health Care sector, holdings that performed well were Pfizer, Amgen Inc. and Genentech Inc. Also contributing to performance from the fixed income side was the exposure to the Media, Telecom, and Utilities sectors. Technical trading and company fundamentals drove the performance of corporate bonds. Specifically, our exposure to names such as Dynegy, Mirant, Qwest Communications, Sprint, Nortel, Quebecor, Telus and Tyco led the performance of the Portfolio. Which holdings detracted from performance? Stock selection within Consumer Discretionary, Technology and Telecommunication sectors detracted the most to relative performance during the first six months. Stocks that detracted the most to performance were UnumProvident Corp., Sprint Corp., Safeway Inc. and MBNA Corp. What is your outlook for the rest of the fiscal year? Investors have turned more optimistic about economic recovery in the 2nd half of 2003 as they anticipate the effects of economic stimulus by both the Federal Government and the Federal Reserve. Economist also have high expectations for strong recovery in the second half of 2003 with a Wall Street Journal poll of economist predicting 3.5% annualized GDP growth in the third quarter and 3.8% annualized GDP growth in fourth quarter of 2003. The economist have cited tax cuts, low interest rates, a weak dollar, and increased government spending as reasons that the economy is poised for recovery. However, economists are never quick to throw caution to the wind. The tax cuts by the government may be offset by tax hikes from states that are facing large deficits, low interest rates have failed to spark capital spending by businesses that still have overca-pacity, and an increase in government spending has the potential to create a large federal deficit. The effects of these stimuli may have a positive effect on the economy in the short term, but if the economy experiences a relapse after a short lived spurt, it faces the risk of years of sub-par growth and sliding into outright deflation. There is also hope that the weak dollar will stimulate the domestic economy as it makes U.S. goods cheaper abroad which will spur exports and reduce the current account deficit. However, we may still have to wait another year or two to see the impact of the weaker dollar. The key performance driver for the bond market in 2003 will be the directional move in interest rates. With the war in Iraq largely resolved, we expect to experience a modest improvement in the economy, resulting in a shift in asset flows from bonds into stocks. The volatility in the 30-year U.S. Treasury bond was fairly strong as interest rates fell 65 basis points during the quarter in anticipation of an easing by the Federal Reserve, only to rise sharply 40 basis points after the Federal Reserve cut rates 25 basis points at the end of June. Our strategic overweight to the corporate sector has been a solid contributor to performance this year and remains in place. In general, the corporate new issue calendar remains manageable as corporate America reduces balance sheet leverage. With the accounting scandals and corporate governance issues largely abating, the remainder of the year will focus on company operating fundamentals. Absent a shock to the financial system, which would include a terrorist attack on U.S. soil, we believe the corporate sector has the ability to continue to outperform over the second half of 2003. The sectors most critical to performance over the next six months include autos, cable/media, and telecom. Chicago Equity Partners, LLC Gregory J. Hahn, CFA Chief Investment Officer Conseco Capital Management, Inc. (1) Past performance is not predictive of future performance. Performance does not include separate account expenses. The Lehman Brothers Government/Corporate Index is an unmanaged index that includes U.S. government Treasury and Agency securities as well as corporate and yankee bonds. The S&P 500 Index is an unmanaged index considered to be representative of the U.S. stock market in general. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ COMMON STOCKS (69.0%) Apparel and Accessory Stores (0.2%) 2,500 Talbots, Inc. $ 73,625 ------------- Automotive Dealers and Gasoline Service Stations (0.4%) 2,200 AutoZone, Inc. (a) 167,134 ------------- Building Construction, General Construction (0.6%) 3,800 Centex Corp 295,602 ------------- Building Materials, Hardware, Garden--Retail (1.0%) 14,190 The Home Depot, Inc 469,973 ------------- Business Services (4.4%) 14,630 AOL Time Warner, Inc. (a ) 235,397 6,700 Citrix Systems, Inc. (a) 136,412 1,400 Computer Sciences Corp. (a) 53,368 1,300 Electronic Arts, Inc. (a) 96,187 4,160 First Data Corp. 172,390 32,940 Microsoft Corp. 843,593 26,100 Oracle Corp. (a) 313,722 2,200 Rent-A-Center, Inc. (a) 166,782 ------------- 2,017,851 ------------- Chemicals and Allied Products (8.6%) 5,000 Amgen, Inc. (a) 332,200 2,100 Avon Products, Inc. 130,620 1,400 Clorox Corp 59,710 5,300 Cytec Industries, Inc. (a) 179,140 3,100 Forest Laboratories, Inc. (a) 169,725 1,700 Genetech, Inc. (a) 122,604 1,300 Invitrogen Corp. (a) 49,881 3,600 Lubrizol Corp. 111,564 12,410 Merck & Co., Inc. 751,426 2,900 Mylan Laboratories, Inc 100,833 36,040 Pfizer, Inc 1,230,766 6,100 The Procter & Gamble Co 543,998 2,600 Sigma-Aldrich Corp. 140,868 ------------- 3,923,335 ------------- Communications by Phone, Television, Radio, Cable (3.4%) 2,700 Alltel Corp. 130,194 22,100 AT&T Wireless Group (a) 181,441 13,900 BellSouth Corp 370,157 7,400 Comcast Corp. Class A (a) 223,332 4,700 Fox Entertainment Group, Inc. Class A (a) 135,266 2,500 Global Payments, Inc 88,750 11,660 Verizon Communications, Inc 459,987 ------------- 1,589,127 ------------- Depository Institutions (7.8%) 10,200 Bank of America Corp. 806,106 19,632 Citigroup, Inc 840,250 4,600 First Tennessee National Corp. 201,986 3,900 GreenPoint Financial Corp 198,666 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ 9,900 JP Morgan Chase & Co. $ 338,382 4,700 National City Corp 153,737 5,800 Regions Financial Corp. 195,924 6,300 Sovereign Bancorp, Inc 98,595 6,350 Union Planters Corp. 197,041 8,000 Wachovia Corp. 319,680 4,800 Wells Fargo & Co. 241,920 ------------- 3,592,287 ------------- Eating and Drinking Places (0.5%) 6,800 Applebee's International, Inc 213,724 ------------- Educational Services (0.2%) 1,900 University of Phoenix Online (a) 96,330 ------------- Electric, Gas, Water, Cogeneration, Sanitary Services (2.4%) 5,200 Entergy Corp. 274,456 5,800 Equitable Resources, Inc. 236,292 5,800 Exelon Corp 346,898 3,800 FPL Group, Inc. 254,030 ------------- 1,111,676 ------------- Electronic, Other Electrical Equipment, except Computers (4.8%) 1,700 Altera Corp. (a) 27,880 2,300 American Power Conversion Co. (a) 35,857 31,390 General Electric Co. 900,265 3,500 Integrated Circuit Systems, Inc. (a) 110,005 27,280 Intel Corp 566,988 1,300 Linear Technology Corp 41,873 4,600 National Semiconductor Corp. (a) 90,712 2,200 QLogic Corp. (a) 106,326 2,800 Rockwell Collins, Inc. 68,964 3,900 Scientific-Atlanta, Inc 92,976 3,100 UTStarcom, Inc. (a) 110,267 3,000 Xilinx, Inc. (a) 75,930 ------------- 2,228,043 ------------- Engineering, Accounting, Research, Management Services (0.4%) 700 Cephalon, Inc. (a) 28,812 2,600 Moody's Corp. 137,046 ------------- 165,858 ------------- Fabricated Metal Products (0.2%) 2,000 Fortune Brands, Inc. 104,400 ------------- Food and Kindred Products (2.5%) 4,900 Anheuser-Busch Companies, Inc 250,145 3,020 The Coca-Cola Co 140,158 3,800 Conagra, Inc 89,680 1,400 Hershey Foods Corp. 97,524 1,400 Lancaster Colony Corp 54,124 9,460 PepsiCo, Inc 420,970 1,900 Wm. Wrigley Jr. Co 106,837 ------------- 1,159,438 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Furniture And Fixtures (0.3%) 3,200 Lear Corp. (a) $ 147,264 General Merchandise Stores (1.9%) 6,500 Federated Department Store, Inc 239,525 8,300 The Kroger Co. (a) 138,444 3,900 TJX Companies, Inc. 73,476 7,590 Wal-Mart Stores, Inc 407,355 ------------- 858,800 ------------- Health Services (0.7%) 3,100 Coventry Health Care, Inc. (a) 143,096 4,200 Watson Pharmaceuticals, Inc. (a) 169,554 ------------- 312,650 ------------- Home Furniture and Equipment Stores (0.6%) 4,900 Bed Bath & Beyond, Inc. (a) 190,169 3,200 Pier 1 Imports, Inc 65,280 ------------- 255,449 ------------- Industrial, Commercial Machinery, Computers (5.0%) 26,970 Cisco Systems, Inc. (a) 450,129 10,500 Dell Computer Corp. (a) 335,580 7,900 EMC Corp. (a) 82,713 2,700 Eaton Corp. 212,247 1,400 Harris Corp 42,070 13,488 Hewlett-Packard Co 287,294 2,500 Ingersoll Rand Co. Class A 118,300 4,450 International Business Machines Corp 367,125 3,000 Jabil Circuit, Inc. (a) 66,300 1,600 Lexmark International, Inc. (a) 113,232 1 Riverstone Networks, Inc. (a) 1 2,700 Storage Technology Corp. (a) 69,498 2,000 Varian Medical Systems, Inc. (a) 115,140 900 Zebra Technologies Corp. Class A (a) 67,671 ------------- 2,327,300 ------------- Insurance Carriers (3.5%) 6,100 The Allstate Corp. 217,465 1,800 AMBAC Financial Group, Inc 119,250 4,685 American International Group, Inc 258,513 1,000 John Hancock Financial Services 30,730 3,600 Lincoln National Corp. 128,268 5,000 Metlife, Inc 141,600 3,600 Old Republic International Corp. 123,372 3,800 Oxford Health Plans (a) 159,714 4,000 Torchmark Corp. 149,000 3,800 UnitedHealth Group, Inc 190,950 1,400 Wellpoint Health Networks, Inc. (a) 118,020 ------------- 1,636,882 ------------- Leather and Leather Products (0.2%) 1,300 Timberland Co. (a) 68,718 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Measuring Instruments, Photo Goods, Watches (1.7%) 6,500 Becton Dickinson & Co $ 252,525 1,500 C.R. Bard, Inc 106,965 2,100 Guidant Corp 93,219 3,100 KLA-Tencor Corp. (a) 144,119 3,000 Tektronix, Inc. (a) 64,800 2,300 Zimmer Holdings, Inc. (a) 103,615 ------------- 765,243 ------------- Metal Mining (0.5%) 8,700 Freeport McMoRan Copper & Gold, Inc. (a) 213,150 ------------- Miscellaneous Manufacturing Industries (0.3%) 7,300 Mattel, Inc 138,116 ------------- Miscellaneous Retail (0.3%) 3,400 Blockbuster, Inc. 57,290 700 eBay, Inc. (a) 72,926 ------------- 130,216 ------------- Motion Pictures (0.2%) 4,300 Walt Disney Co. 84,925 ------------- Non-Depository Credit Institutions (2.6%) 4,400 Capital One Financial Corp 216,392 3,600 Countrywide Financial Corp. 250,452 3,190 Fannie Mae 215,134 2,500 Federal Home Loan Mortgage Corp 126,925 4,000 Prudential Financial, Inc. 134,600 6,650 Washington Mutual, Inc 274,645 ------------- 1,218,148 ------------- Oil and Gas Extraction (1.9%) 5,015 Apache Corp. 326,276 3,600 BJ Services Co. (a) 134,496 8,900 Occidental Petroleum Corp 298,595 2,300 Praxair, Inc 138,230 ------------- 897,597 ------------- Paper and Allied Products (0.4%) 2,800 3M Co 361,144 8,300 Pactiv Corp. (a) 163,593 ------------- 524,737 ------------- Petroleum Refining and Related Industries (2.3%) 1,900 Amerada Hess Corp. 93,442 6,017 ChevronTexaco Corp. 434,427 14,440 Exxon Mobil Corp. 518,540 ------------- 1,046,409 ------------- Printing, Publishing, and Allied Industries (1.7%) 3,100 Harte-Hanks, Inc 58,900 4,325 The McGraw-Hill Companies, Inc 268,150 10,800 Viacom, Inc.--Class B (a) 471,528 ------------- 798,578 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) =========================================================================================== SHARES OR PRINCIPAL AMOUNT VALUE =========================================================================================== Railroad Transportation (0.5%) 7,400 CSX Corp. $ 222,666 Real Estate Investment Trusts (REITs) (0.8%) 3,800 General Growth Properties, Inc 237,272 4,700 Hospitality Properties Trust Corp 146,875 ------------ 384,147 ------------ Security and Commodity Brokers (1.0%) 4,400 Bear Stearns Companies, Inc 318,648 2,930 Morgan Stanley Dean Witter & Co 125,258 ------------ 443,906 ------------ Tobacco Products (0.8%) 8,210 Altria Group, Inc. 373,062 ------------ Transportation by Air (0.4%) 2,700 Federal Express Corp. 167,481 ------------ Transportation Equipment (1.3%) 8,800 Ford Motor Co 96,712 2,900 Harley-Davidson, Inc 115,594 1,800 Northrop Grumman Corp. 155,322 3,260 United Technologies Corp 230,906 ------------ 598,534 ------------ Wholesale Trade--Durable Goods (2.1%) 1,900 Colgate Palmolove Co 110,105 14,480 Johnson & Johnson 748,616 2,000 W.W. Grainger, Inc 93,520 ------------ 952,241 ------------ Wholesale Trade--Non-Durable Goods (0.6%) 1,950 Cardinal Health, Inc 125,385 2,550 Dean Foods Co. (a) 80,325 2,700 SYSCO Corp 81,108 ------------ 286,818 ------------ Total common stocks (cost $31,895,747) 32,061,440 ------------ CORPORATE BONDS (23.6%) Chemicals and Allied Products (1.2%) $ 80,000 Lyondell Chemical Co., Series A., 9.625%, due 05/01/2007 82,400 40,000 Polyone Corp., 10.625%, due 05/15/2010, (b) Cost--$40,000; Acquired--04/30/2003 39,200 250,000 Solutia, Inc., 11.250%, due 07/15/2009 217,500 190,000 Terra Capital, Inc.,12.875%, due 10/15/2008 203,300 ------------ 542,400 ------------ Communications by Phone, Television, Radio, Cable (4.6%) 550,000 Clear Channel Communications, Inc., 6.000%, due 11/01/2006 602,810 120,000 Crown Castle International Corp., 0.000%, due 08/01/2011 115,800 105,000 DirecTV Holdings, 8.375%, due 03/15/2013, (b) Cost--$105,000; Acquired--02/25/2003 117,600 100,000 EchoStar Broadband Corp., 10.375%, due 10/01/2007 111,250 325,000 Nextel Communications, Inc., 9.375% due 11/15/2009 350,594 140,000 Sprint Capital Corp., 6.900%, due 05/01/2019 147,071 700,000 Quest Capital Funding, Inc., 7.250%, due 02/15/2011 577,500 80,000 Triton PCS, Inc., 8.500%, due 06/01/2013, (b) Cost--$80,000; Acquired--05/30/2003 86,400 ------------ 2,109,025 ------------ The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) ======================================================================================== SHARES OR PRINCIPAL AMOUNT VALUE ======================================================================================= Depository Institution (0.6%) $ 265,000 JP Morgan Chase & Co., 4.000%, due 02/01/2008 $ 277,354 Electric, Gas, Water, Cogeneration, Sanitary Services (2.9%) 25,000 Allied Waste North America, 7.875%, due 01/01/2009 26,281 120,000 Allied Waste North America, 8.875%, due 04/01/2008 130,800 280,000 Avon Energy Partners Holdings, 7.050%, due 12/11/2007, (b) Cost--$276,303; Acquired--01/14/2002 241,500 70,000 Duke Capital Corp., 6.250%, due 02/15/2013 74,548 525,000 Sempra Energy, Inc., 6.800% due 07/01/2004 550,780 110,000 Southern Natural Gas Co., 8.875%, due 03/15/2010, (b) Cost--$108,632; Acquired--02/28/2003 120,450 200,000 Waste Management, Inc., 7.000%, due 05/15/2005 216,191 ------------- 1,360,550 ------------- Electronic, Other Electrical Equipment, except Computers (2.3%) 280,000 Celestica, Inc., 0.000% (c), due 08/01/2020 147,700 150,000 Nortel Networks Ltd., 6.125%, due 02/15/2006 146,250 250,000 Tyco International Group, 0.000% (c), due 11/17/2020 191,563 575,000 Tyco International Group, 6.875%, due 01/15/2029 581,325 ------------- 1,066,838 ------------- Food and Kindred Products (1.3%) 115,000 Albertson's, Inc., 6.550%, due 08/01/2004 119,859 145,000 Conagra Foods, Inc., 7.400%, due 09/15/2004 154,474 155,000 Kraft Foods, Inc., 6.250%, due 06/01/2012 175,638 140,000 Tyson Foods, Inc., 8.250%, due 10/01/2011 166,019 ------------- 615,990 ------------- General Merchandise Stores (0.3%) 125,000 JC Penney Co., Inc., 8.000%, due 03/01/2010 131,563 ------------- Health Services (0.2%) 125,000 HEALTHSOUTH Corp., 8.500%, due 02/01/2008 (e) 98,750 ------------- Hotels, Other Lodging Places (1.0%) 155,000 Hyatt Equities LLC, 6.875%, due 06/15/2007, (b) Cost--$154,698; Acquired--06/12/2002 161,565 150,000 Park Place Entertainment, 8.875%, due 09/15/2008 165,750 110,000 Vail Resorts, Inc., 8.750%, due 05/15/2009 (b) Cost--$105,753; Acquired--11/16/2001 115,500 ------------- 442,815 ------------- Insurance Carriers (1.1%) 260,000 Prudential Financial, Inc., 5.750%, due 07/15/2033 258,047 225,000 RenaissanceRe Holdings, Ltd., 7.000%, due 07/15/2008 254,454 ------------- 512,501 ------------- Lumber and Wood Products, except Furniture (1.1%) 515,000 Georgia-Pacific Corp., 7.700%, due 06/15/2015 498,262 ------------- Measuring Instruments, Photo Goods, Watches (0.3%) 105,000 Guidant Corp., 6.150%, due 02/15/2006 114,049 75,000 Raytheon Co., 6.300%, due 03/15/2005 80,135 ------------- 194,184 ------------- Personal Services (0.3%) 155,000 Service Corp. International, 6.875%, due 10/01/2007 154,225 ------------- Pipe Lines, except Natural Gas (0.6%) 325,000 Dynegy-Roseton Danskamme, 7.670%, due 11/08/2016 263,453 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) ==================================================================================== SHARES OR PRINCIPAL AMOUNT VALUE ==================================================================================== Printing, Publishing and Allied Industries (1.4%) $ 55,000 Moore North American Finance, 7.875%, due $ 01/15/2011, (b) Cost--$54,618; Acquired--03/11/2003 57,613 75,000 News America, Inc., 7.625%, due 11/30/2028 85,276 320,000 Quebecor Media, Inc., 11.125%, due 07/15/2011 368,000 35,000 R.H. Donnelley Financial Corp., 8.875%, due 12/15/2010, (b) Cost--$35,000; Acquired--11/26/2002 38,850 70,000 R.H. Donnelley Financial Corp., 10.875%, due 12/15/2012, (b) Cost--$70,000; Acquired--11/26/2002 81,900 ------------- 631,639 ------------- Real Estate Investment Trusts (REITs) (1.9%) 250,000 HealthCare REIT, Inc., 7.500%, due 08/15/2007 267,356 215,000 Hospitality Properties, 6.750%, 02/15/2013 228,417 75,000 ISTAR Financial, Inc., 8.750%, due 08/15/2008 82,125 300,000 Senior Housing Trust, 8.625%, due 01/15/2012 321,000 ------------- 898,898 ------------- Real Estate Operators, Agents, Managers (0.3%) 150,000 Regency Centers, L.P., 7.400%, due 04/01/2004 156,580 ------------- Stone, Clay, Glass, Concrete Products (0.9%) 375,000 Owens-Brockway Glass, 8.875%, due 02/15/2009 408,750 ------------- Tobacco Products (0.5%) 225,000 Universal Corp., Series B, 7.500%, due 01/26/2004 232,075 ------------- Transportation Equipment (0.3%) 170,000 Dana Corp., 7.000%, due 03/15/2028 148,963 ------------- Water Transportation (0.2%) 77,500 Carnival Corp., 6.150%, due 04/15/2008 85,588 ------------- Wholesale Trade--Non-Durable Goods (0.3%) 120,000 Safeway, Inc., 7.250%, due 09/15/2004 127,547 ------------- Total corporate bonds (cost $10,630,788) 10,957,950 ------------- MUNICIPAL BONDS (2.0%) 230,000 California County, 7.500%, due 06/01/2019 228,682 147,313 Education Enhancement Funding Corp., 6.720%, due 06/01/2025 139,147 175,000 Indiana State Dev. Fin. Auth. Rev., 5.500%, due 01/01/2033 174,493 210,000 Tobacco Settlement Fin Corp., 5.920%, due 06/01/2012 205,170 205,667 Tobacco Settlement Fin Corp., 6.360%, due 05/15/2025 198,394 ------------- Total municipal bonds (cost $970,579) 945,886 ------------- ASSET BACKED SECURITIES (0.6%) 242,759 First Union National Bank Commercial Mortgage, 99-C4 A1, 7.184%, due 12/15/2031 266,351 ------------- Total asset backed securities (cost $243,837) 266,351 ------------- COLLATERALIZED MORTGAGE OBLIGATIONS (0.3%) 150,000 Freddie Mac #002433, 6.500%, due 02/15/2025 151,472 ------------- Total collateralized mortgage obligations (cost $155,499) 151,472 ------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS (2.3%) 140,000 U.S. Treasury Note, 2.625%, due 05/15/2008 141,324 415,000 U.S. Treasury Bond, 3.625%, due 05/15/2013 418,372 410,000 U.S. Treasury Bond, 5.375%, due 02/15/2031 461,811 ------------- Total U.S. government and agency obligations (cost $697,977) 1,021,507 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Balanced Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ SHORT-TERM INVESTMENTS (6.9%) 2,542,955 Bank of America, Repurchase Agreement, 1.250%, due 07/01/2003 (d) $ 2,542,955 664,000 Nations Cash Reserve 664,000 ------------- Total short-term investments (cost $3,206,955) 3,206,955 ------------- Total investments (cost $47,801,382) (104.7%) 48,611,561 ------------- Liabilities, less other assets (-4.7%) (2,172,080) ------------- Total net assets (100.0%) $ 46,439,481 ------------- (a) Non-income producing security. (b) Restricted under Rule 144A of the Securities Act of 1933. (c) Zero Coupon-Bonds that make no interest payments. (d) Securities lending collateral (note 2). (e) Security in default. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST High Yield Portfolio Portfolio Managers' Review How did the Portfolio perform relative to its benchmark? The High Yield Portfolio returned 16.63% for the six months ended June 30, 2003. This compares to a 17.88% return for the benchmark Merrill Lynch High Yield Master II Index.(1) What caused the variance in performance between the Portfolio and its benchmark? The positive performance variance was driven by our fundamental research process allowing us to take advantage of the market dislocation that continued to exist in the Telecom, Cable and Media, and Utility sectors throughout the last six months. The Portfolio took advantage of oversold levels by investing in companies where either solid management teams and/or leading market positions would allow those companies to manage through the difficult capital market conditions. Which portfolio holdings enhanced the Portfolio's performance? During the six months ended June 30, 2003, Portfolio performance was driven by our holdings in the Telecom, Cable/Media, and Utility sectors. This included many previously distressed/dislocated names such as Airgate, Alamosa, Charter Communications, Madison River, and Dynegy. While many of these names underperformed during the market turmoil of 2002, they have contributed significantly to Portfolio performance through June. Which holdings detracted from performance? For the six months ended June 30, 2003, the Portfolio was most negatively impacted by its exposure to the airline sector, which continues to be plagued by bankruptcies, overcapacity, and weak demand. While we were meaningfully underweight the sector in general, the exposure to Delta and US Air still contributed negatively to Portfolio performance. In addition, Portfolio performance was negatively affected by the Healthsouth default stemming from allegations of massive fraud and accounting irregularities. What is your outlook for the rest of the fiscal year? As we highlighted in the December 2002 Annual Report, we entered 2003 optimistic about the high yield market and believed that investors could be rewarded with returns in line with historical averages of 8-12%. Given that the Merrill Lynch High Yield Master II Index is already up 17.88% for the year, it appears that we may have been too conservative. Expectations for an improving economy, coupled with strong fund flows and improving capital markets have combined to drive spreads tighter and bond prices higher. In addition to the spread tightening, bond prices have received the dual benefit of Treasury rates moving materially lower over the past six months. While the high yield market has rallied significantly since December, it remains fairly valued by historical standards, as spreads are still 50-75 basis points cheap to the 20-year average. That said, we have and will continue to take advantage of the rally in the Treasury market and reduce those higher quality securities that no longer offer compelling a risk/return trade-off at current levels. Similarly, we will continue to capitalize on the strength in the lower quality names to reduce riskier credits where we believe the market technicals have gotten ahead of the fundamentals. The proceeds of these sales will be selectively reinvested in the new issue market where, we believe, the majority of opportunity and supply currently exists. As we stated six months ago, the quality of the issuers in the market today is better than we have seen in over five years, largely due to the attrition of many of the over-leveraged business plans that tapped the market in the late 1990's and early 2000's. Robert L. Cook, CFA Thomas G. Hauser, CFA Senior Vice President Vice President Director of Research Portfolio Manager Conseco Capital Management, Inc. Conseco Capital Management, Inc. (1) Past performance is not predictive of future performance. Performance does not include separate account expenses. The Merrill Lynch High Yield Master II Index is an unmanaged, market capitalization weighted index of all domestic and yankee high yield bonds. CONSECO SERIES TRUST High Yield Portfolio Schedule of Investments June 30, 2003 (Unaudited) ========================================================================================= SHARES OR PRINCIPAL AMOUNT VALUE ========================================================================================= PRIVATE PLACEMENT WARRANTS (0.0%) Chemicals and Allied Products (0.0%) 65 Solutia, Inc., expire 07/15/2009, (Acquired--10/31/2002; Cost--$0) $ 33 Total private placement warrants (cost $0) 33 ------------- CORPORATE BONDS (72.4%) Amusement and Recreation Services (2.6%) $ 50,000 Boca Resorts, Inc., 9.875%, due 04/15/2009 54,125 20,000 Six Flags, Inc., 8.875%, due 02/01/2010 19,300 75,000 Six Flags, Inc., 9.750%, due 04/15/2013, (a) Cost--$75,000; Acquired--04/09/2003 74,625 80,000 Trump Atlantic City Associates, 11.250%, due 05/01/2006 63,200 50,000 Venetian Casino, 11.000%, due 06/15/2010 56,625 ------------- 267,875 ------------- Apparel and Other Finished Products (2.3%) 95,000 Levi Strauss & Co., 12.250%, due 12/15/2012 79,563 40,000 Oxford Industries, Inc., 8.875%, due 06/01/2011, (a) Cost--$39,715; Acquired--05/06/2003 42,200 70,000 Phillips Van Heusen Corp., 8.125%, due 05/01/2013, (a) Cost--$70,000; Acquired--04/30/2003 72,188 30,000 Warnaco, Inc., 8.875%, due 06/15/2013, (a) Cost--$30,000; Acquired--06/05/2003 31,200 ------------- 225,151 ------------- Building Construction, General Construction (0.4%) 45,200 D. R. Horton, Inc., 8.500%, due 04/15/2012 45,200 ------------- Business Services (1.1%) 35,000 Cendant Corp., 7.375%, due 01/15/2013 41,300 10,000 H&E Equipment/Finance, 11.125%, due 06/15/2012 8,850 50,000 Time Warner, Inc., 9.125%, due 01/15/2013 64,168 ------------- 114,318 ------------- Chemicals and Allied Products (5.8%) 40,000 Ethyl Corp., 8.875%, due 05/01/2010, (a) Cost--$40,000; Acquired--04/15/2003 41,000 43,000 HMP Equity Holdings Corp., 0.000% (c), due 05/15/2008 21,930 30,000 Huntsman ICI Chemicals, Inc., 10.125%, due 07/01/2009 28,950 15,000 Huntsman International LLC, 9.875%, due 03/01/2009, (a) Cost--$15,766; Acquired--04/03/2003 15,675 50,000 Lyondell Chemical Co., 10.875%, due 05/01/2009 46,750 75,000 Lyondell Chemical Co., 11.125%, due 07/15/2012 77,250 70,000 Polyone Corp., 8.875%, due 05/01/2012 68,600 15,000 Solutia, Inc., 6.720%, due 10/15/2037 12,075 65,000 Solutia, Inc., 11.250%, due 07/15/2009 56,550 35,000 Terra Capital, Inc., 12.875%, due 10/15/2008 37,449 150,000 Terra Capital, Inc., 11.500%, due 06/01/2010, (a) Cost--$149,099; Acquired--05/16/2003 138,750 55,000 Witco Corp., 6.875%, due 02/01/2026 47,850 ------------- 592,829 ------------- Communications by Phone, Television, Radio, Cable (16.8%) 130,000 AirGate PCS, Inc., STEP (b) 0.000%/13.500%, due 10/01/2009 61,750 75,000 American Tower Corp., 5.000%, due 02/15/2010 64,500 50,000 CSC Holdings, Inc., 10.500%, due 05/15/2016 54,750 270,000 Charter Communications Holdings, LLC, STEP (b) 0.000%/13.500%, due 01/15/2011 141,750 65,000 Crown Castle International Corp., 0.000% (c), due 08/01/2011 62,725 65,000 DirecTV Holdings, 8.375%, due 03/15/2013, (a) Cost--$65,000; Acquired--02/25/2003 72,800 50,000 EchoStar DBS Corp., 9.375%, due 02/01/2009 53,563 60,000 Fairpoint Communications, 12.500%, due 05/01/2010 63,900 The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST High Yield Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================================= SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================================= $ 110,000 Insight Communications, Inc., STEP (b) 0.000%/12.250%, due 02/15/2011 $ 91,850 45,000 Intermedia Communications, Inc., Series B, 8.600%, due 06/01/2008 33,525 110,000 Madison River Capital, LLC, 13.250%, due 03/01/2010 108,350 20,000 Nextel Communications, Inc., STEP (b) 0.000%/9.950%, due 02/15/2008 21,000 60,000 Nextel Partners, Inc., 8.125%, due 07/01/2011, (a) Cost--$60,000; Acquired--06/16/2003 60,150 250,000 Qwest Capital Funding, Inc., 6.875%, due 07/15/2028 206,250 55,000 Qwest Corp., 8.875%, due 03/15/2012, (a) Cost--$53,694; Acquired--11/26/2002 61,738 40,000 Rogers Wireless, Inc., 9.625%, due 05/01/2011 46,200 45,000 Sinclair Broadcast Group, 8.000%, due 03/15/2012, (a) Cost--$46,306; Acquired--12/17/2002 48,263 80,000 Spectrasite Holdings, STEP (b) 0.000%/11.250%, 04/15/2009 (a) Cost--$80,150; Acquired--05/16/2003 & 05/19/2003 83,600 130,000 Sprint Capital Corp., 8.750%, due 03/15/2032 155,950 50,000 Triton PCS, Inc., 8.750%, due 11/15/2011 50,125 85,000 Vivendi Universal Corp., 9.250%, due 04/15/2010, (a) Cost--$91,293; Acquired--04/03/2003 & 05/12/2003 97,113 160,000 Worldcom, Inc., 6.950%, due 08/15/2028 (d) 47,600 ------------- 1,687,452 ------------- Eating and Drinking Places (0.7%) 75,000 Advantica Restaurant Group, Inc., 11.250%, due 01/15/2008 58,125 15,000 Domino's, Inc., 8.250%, due 07/01/2011, (a) Cost--$14,891; Acquired--06/18/2003 15,563 ------------- 73,688 ------------- Electric, Gas, Water, Cogeneration, Sanitary Services (3.8%) 35,000 Allied Waste North America, 7.875%, due 01/01/2009 36,794 70,000 Browning-Ferris, 7.400%, due 09/15/2035 64,750 40,000 El Paso Energy Partners, 10.625%, due 12/01/2012 40,100 35,000 MSW Energy Holdings, 8.500%, due 09/01/2010, (a) Cost--$35,000; 36,138 Acquired--06/11/2003 70,000 PG&E Corp., 6.875%, due 07/15/2008 72,625 65,000 Southern Natural Gas, 8.875%, due 03/15/2010, (a) Cost--$64,191; 71,175 Acquired--02/28/2003 50,000 Transcontinental Gas Pipeline Corp., 7.000%, due 08/15/2011 51,500 15,000 Williams Companies, Inc., 8.625%, due 06/01/2010 15,749 ------------- 388,831 ------------- Electronic, Other Electrical Equipment, except Computers (6.5%) 50,000 Alamosa Delaware, Inc., 13.625%, due 08/15/2011 42,250 70,000 Alamosa PCS Holdings, Inc., STEP (b) 0.000%/12.875%, due 02/15/2010 40,950 100,000 IPC Acquisition Corp., 11.500%, due 12/15/2009 106,500 30,000 Nortel Networks Ltd., 6.125%, due 02/15/2006 29,250 25,000 Sanmina Corp., 10.375%, due 01/15/2010, (a) Cost--$25,000; Acquired--12/18/2002 28,000 63,000 Solectron Corp., 0.000% (c), due 05/08/2020 35,280 111,000 TeleCorp PCS, Inc., STEP (b) 0.000%/11.625, due 04/15/2009 115,440 27,000 TeleCorp PCS, Inc., 10.625%, due 07/15/2010 32,738 65,000 Tyco International Group, 6.875%, due 01/15/2029 69,225 150,000 Tyco International Ltd, 6.375%, due 10/15/2011 159,000 ------------- 658,633 ------------- Fabricated Metal Products, except Machinery and Transportation Equipment (0.9%) 35,000 Jacuzzi Brands, Inc., 9.625%, due 07/01/2010 35,000 70,000 Park-Ohio Industries, Inc., 9.250%, due 12/01/2007 59,850 ------------- 94,850 ------------- Food and Kindred Products (0.6%) 50,000 Eagle Family Foods Co., Series B, 8.750%, due 01/15/2008 34,250 30,000 Le-Nature's, Inc., 9.000%, due 06/15/2013, (a) Cost--$30,000; Acquired--06/18/2003 31,050 ------------- 65,300 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST High Yield Portfolio Schedule of Investments June 30, 2003 (Unaudited) ============================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ============================================================================================ Food Stores (0.4%) $ 35,000 Merisant Co., 9.500%, due 07/15/2013, (a) Cost--$35,000; Acquired--06/27/2003 $ 36,400 ------------- General Merchandise Store (0.3%) 30,000 JC Penney Co., Inc., 8.000%, due 03/01/2010 31,575 ------------- Health Services (2.4%) 25,000 HEALTHSOUTH Corp., 10.750%, due 10/01/2008 (d) 13,125 35,000 HEALTHSOUTH Corp., 8.500%, due 02/01/2008 (d) 27,650 30,000 Matria Healthcare, 11.000%, due 05/01/2008 30,900 45,000 Res-Care, Inc., 10.625%, due 11/15/2008 42,525 70,000 Tenet Healthcare Corp., 7.375%, due 02/01/2013 65,275 70,000 Tenet Healthcare Corp., 6.500%, due 06/01/2012 67,900 ------------- 247,375 ------------- Hotels, Other Lodging Places (2.0%) 60,000 Park Place Entertainment, 8.125%, due 05/15/2011 66,150 80,000 Starwood Hotel & Resorts, 7.375%, due 11/15/2015 83,100 50,000 Vail Resorts, Inc., 8.750%, due 05/15/2009 52,500 ------------- 201,750 ------------- Industrial, Commercial Machinery, Computer Equipment (2.2%) 105,000 Cummins Engine, Inc., 5.650%, due 03/01/2098 72,713 30,000 Rexnord Corp., 10.125%, due 12/15/2012, (a) Cost--$31,438; Acquired--11/19/2002 33,150 55,000 Terex Corp., 10.375%, due 04/01/2011 61,050 60,000 Unova, Inc., 7.000%, due 03/15/2008 56,175 ------------- 223,088 ------------- Insurance Carriers (0.7%) 80,000 Fairfax Financial Holdings, 7.375%, due 04/15/2018 70,400 ------------- Leather and Leather Products (0.9%) 85,000 Samsonite Corp., 10.750%, due 06/15/2008 87,338 ------------- Lumber and Wood Products, except Furniture (1.8%) 130,000 Georgia-Pacific Corp., 7.750%, due 11/15/2029 125,775 55,000 Georgia-Pacific Corp., 9.500%, due 12/01/2011 60,844 ------------- 186,619 ------------- Measuring Instruments, Photo Goods, Watches (0.2%) 25,000 Hudson Respiratory Care, Inc., 9.125%, due 04/15/2008 14,125 ------------- Miscellaneous Retail (0.4%) 35,000 Toys R Us, 7.625%, due 08/01/2011 37,588 ------------- Non-Depository Credit Institutions (1.1%) 105,000 Ford Motor Credit Corp., 7.600%, due 08/01/2005 110,238 ------------- Oil and Gas Extraction (2.2%) 45,000 Citgo Petroleum Corp., 11.375%, due 02/01/2011, (a) Cost--$47,802; Acquired--03/28/2003 & 04/09/2003 50,400 60,000 Dynegy Holdings, Inc., 6.750%, due 12/15/2005 57,000 60,000 Houston Exploration Co., 7.000%, due 06/15/2013, (a) Cost--$60,000; Acquired--06/05/2003 62,250 60,000 Pogo Producing Co., 8.750%, due 05/15/2007 62,100 ------------- 231,750 ------------- Paper and Allied Products (1.1%) 45,000 Mail-Well, Inc., 9.625%, due 03/15/2012 47,588 60,000 Pliant Corp., 11.125%, due 09/01/2009, (a) Cost--$60,250; Acquired--05/22/2003 & 05/23/2003 64,050 ------------- 111,638 ------------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST High Yield Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Personal Services (0.8%) $ 30,000 Service Corp. International, 6.500%, due 03/15/2008 $ 29,475 50,000 Service Corp. International, 6.000%, due 12/15/2005 49,750 ---------- 79,225 ---------- Petroleum, Refining, and Related Industries (0.4%) 35,000 Tesoro Petroleum Corp., 8.000%, due 04/15/2008, (a) Cost--$34,782; Acquired--04/07/2003 & 04/09/2003 36,049 ---------- Printing, Publishing and Allied Products (4.4%) 10,000 Dex Media East LLC, 9.875%, due 11/15/2009 11,200 45,000 Dex Media East LLC, 12.125%, due 11/15/2012 53,438 55,000 Hollinger International Publishing, 9.000%, due 12/15/2010 59,125 70,000 Houghton Mifflin Co., 8.250%, due 02/01/2011, (a) Cost--$73,636; Acquired--05/12/2003 74,200 20,000 Houghton Mifflin Co., 9.875%, due 02/01/2013, (a) Cost--$19,848; Acquired--01/24/2003 21,800 45,000 Moore North American Finance, 7.875%, due 01/15/2011, (a) Cost--$44,687; Acquired--03/11/2003 47,138 30,000 Quebecor Media, Inc., 11.125%, due 07/15/2011 34,500 80,000 R.H. Donnelley Financial Corp., 10.875%, due 12/15/2012, (a) Cost--$80,000; Acquired--11/26/2002 93,600 45,000 Sun Media Corp., 7.625%, due 02/15/2013 48,150 ---------- 443,151 ---------- Railroad Transportation (0.7%) 65,000 TFM SA DE CV, STEP (b) 0.000%/11.750%, due 06/15/2009 66,462 Real Estate Investment Trusts (REITs) (2.5%) 20,000 Felcor Lodging LP, 9.500%, due 09/15/2008 20,750 55,000 Host Marriott LP, 9.500%, due 01/15/2007 59,400 40,000 ISTAR Financial, Inc., 8.750%, due 08/15/2008 41,912 25,000 JDN Realty Corp., 6.800%, due 04/01/2004 26,162 50,000 JDN Realty Corp., 6.950%, due 08/01/2007 55,795 20,000 Senior Housing Trust, 8.625%, due 01/15/2012 21,400 30,000 Senior Housing Trust, 7.875%, due 04/15/2015 30,750 ---------- 256,169 ---------- Stone, Clay, Glass, Concrete (1.2%) 20,000 Hexcel Corp., 9.750%, due 01/15/2009 20,000 10,000 Hexcel Corp., 9.875%, due 10/01/2008, (a) Cost--$9,899; Acquired--03/07/2003 11,050 25,000 Owens-Brockway Glass, 7.750%, due 05/15/2011, (a) Cost--$25,000; Acquired--04/29/2003 26,563 35,000 Owens-Brockway Glass, 8.250%, due 05/15/2013, (a) Cost--$35,000; Acquired--04/29/2003 36,750 25,000 Owens-Illinois, Inc., 7.500%, due 05/15/2010 24,625 ---------- 118,988 ---------- Transportation by Air (0.2%) 95,000 US Airways, Inc., 9.820%, due 01/01/2013 (d) 23,580 Transportation Equipment (2.9%) 75,000 Dana Corp., 9.000%, due 08/15/2011 81,563 35,000 General Motors Corp., 7.125%, due 07/15/2013 34,862 70,000 General Motors Corp., 8.375%, due 07/15/2033 68,753 60,000 United Components, Inc., 9.375%, due 06/15/2013, (a) Cost--$61,088; Acquired--06/06/2003 & 06/09/2003 62,550 35,000 Vought Aircraft Industries, Inc., 8.000%, due 07/15/2011, (a) Cost--$35,000; Acquired--06/27/2003 34,672 ---------- 282,400 ---------- Water Transportation (1.2%) 115,000 Royal Caribbean Cruises, 7.500%, due 10/15/2027 120,174 ---------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST High Yield Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Wholesale Trade--Durable Goods (0.9%) $ 30,000 TRW Automotive, Inc., 11.000%, due 02/15/2013, (a) Cost--$30,000; Acquired--02/06/2003 $ 32,850 60,000 TRW Automotive, Inc., 9.375%, due 02/15/2013, (a) Cost--$60,000; Acquired--02/06/2003 65,400 ------------- 98,250 ------------- Total corporate bonds (cost $6,943,758) 7,328,459 ------------- INTERNATIONAL/YANKEE (U.S. $ Denominated) (1.7%) 30,000 Alliance Atlantis Communications, Inc., 13.000%, due 12/15/2009 34,350 50,000 CanWest Media, Inc., 10.625%, due 05/15/2011 57,250 40,000 CanWest Media, Inc., 7.625%, due 04/15/2013, (a) Cost--$40,000; Acquired--03/31/2003 42,700 35,000 Federative Republic of Brazil, 10.250%, due 06/17/2013 33,513 ------------- Total international/yankee (cost $155,464) 167,813 ------------- PREFERRED STOCKS (3.6%) Apparel and Other Finished Products (0.5%) 2,169 Tommy Hilfiger USA, 9.000%, due 12/01/2003 54,290 Communications by Phone, Television, Radio, Cable (3.1%) 122 Crown Castle International Corp., PIK (b), 12.750% 134,375 1 Intermedia Communications, Inc., Series B, 13.500% 28 144 Nextel Communications, Inc., Series D, PIK (b), 13.000% 153,368 170 Sinclair Capital, 11.625%, due 03/15/2009 17,935 ------------- 305,706 ------------- Total preferred stocks (cost $253,802) 359,996 ------------- SHORT-TERM INVESTMENTS (9.1%) 463,000 Aim Government Tax Advantage 463,000 463,000 Nations Treasury Reserve 463,000 Total short-term investments (cost $926,000) 926,000 Total investments (cost $8,279,024) (86.8%) 8,782,301 Other assets, less liabilities (13.2%) 1,338,189 ------------- Total net assets (100.0%) $ 10,120,490 ------------- (a) Restricted under Rule 144A of the Securities Act of 1933. (b) PIK--Payment In Kind STEP--Bonds where the coupon increases or steps up at a predetermined rate. (c) Zero Coupon-Bonds that make no interest payments. (d) Security in default. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Fixed Income Portfolio Portfolio Managers' Review How did the Portfolio perform relative to its benchmarks? The Fixed Income Portfolio posted a return of 6.83% for the six months ended June 30, 2003. Over a similar period the benchmarks, the Lehman Brothers Government/Corporate Index and the Lehman Brothers Aggregate Bond Index returned 5.23% and 3.93%, respectively.(1) What caused the variance in performance between the Portfolio and its benchmarks? The variance from index performance can be attributed to the portfolio's exposure to opportunistically selected high yield bonds such as Dynegy, Nortel, Telus, and Quebecor Media. Which portfolio holdings enhanced the Portfolio's performance? For the six months ended June 30, 2003, the largest contribution to performance came as a result of our exposure to the Media, Telecom, and Utilities sectors. Also, our position in structured securities, particularly, the commercial mortgage backed securities (CMBS) sector performed well. Security selection played a big role in performance. Technical trading and company fundamentals drove the performance of corporate bonds. Specifically, our exposure to names such as Dynegy, Mirant, Qwest Communications, Sprint, Nortel, Quebecor, Telus and Tyco led the performance of the Portfolio. Which holdings detracted from performance? The holding that negatively impacted the Portfolio was the high level of cash maintained throughout the year. As the market continued to rally to historical low interest rates, bonds having the longest duration provided the greatest return. The high level of cash has been held to offset an increase in interest rates that we believe will occur. What is your outlook for the rest of the fiscal year? The key performance driver for the bond market in 2003 will be the directional move in interest rates. With the war in Iraq largely resolved, we expect to experience a modest improvement in the economy, resulting in a shift in asset flows from bonds into stocks. The volatility in the 30-year U.S. Treasury bond was fairly strong as interest rates fell 65 basis points during the quarter in anticipation of an easing by the Federal Reserve, only to rise sharply 40 basis points after the Federal Reserve cut rates 25 basis points at the end of June. Our strategic overweight to the corporate sector has been a solid contributor to performance this year and remains in place. In general, the corporate new issue calendar remains manageable as corporate America reduces balance sheet leverage. With the accounting scandals and corporate governance issues largely abating, the remainder of the year will focus on company operating fundamentals. Absent a shock to the financial system, which would include a terrorist attack on U.S. soil, we believe the corporate sector has the ability to continue to outperform over the second half of 2003. The sectors most critical to performance over the next six months include autos, cable/media, and telecom. Gregory J. Hahn, CFA Michael D. Richman Chief Investment Officer Second Vice President Conseco Capital Management, Inc. Portfolio Manager Conseco Capital Management, Inc. (1) Past performance is not predictive of future performance. Performance does not include separate account expenses. The Lehman Brothers Government/Corporate Index is an unmanaged index that includes U.S. government Treasury and Agency securities as well as corporate and yankee bonds. The Lehman Brothers Aggregate Bond Index is an unmanaged index considered to be representative of the bond market in general. CONSECO SERIES TRUST Fixed Income Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ CORPORATE BONDS (54.7%) Business Services (1.4%) $ 265,000 AOL Time Warner, Inc., 7.700%, due 05/01/2032 $ 310,547 155,000 Cendant Corp., 7.750%, due 12/01/2003 182,900 145,000 Cendant Corp., 6.875%, due 08/15/2006 162,327 ---------- 655,774 ---------- Chemicals and Allied Products (1.5%) 75,000 Lyondell Chemical Co., Series A, 9.625%, due 05/01/2007 77,250 35,000 Polyone Corp., 10.625%, due 06/15/2010, (a) Cost--$35,000; Acquired--04/30/2003 34,300 195,000 Solutia, Inc., 11.250%, due 07/15/2009 169,650 80,000 Terra Capital, Inc., 12.875%, due 10/15/2008 85,600 275,000 Wyeth, Inc., 5.250%, due 03/15/2013 291,149 ---------- 657,949 ---------- Communications by Phone, Television, Radio, Cable (9.3%) 5,000 AT&T Wireless Services, Inc., 8.750%, due 03/01/2031 6,202 80,000 Ameritech Capital Funding, 7.500%, due 04/01/2005 87,864 185,000 Chancellor Media CCU, 8.000%, due 11/01/2008 215,988 165,000 Clear Channel Communications, Inc., 6.000%, due 11/01/2006 180,843 90,000 Clear Channel Communications, Inc., 6.625%, due 06/15/2008 102,701 155,000 Comcast Corp., 7.050%, due 03/15/2033 172,833 125,000 Cox Enterprises, 4.375%, due 05/01/2008, (a) Cost--$124,920; Acquired--04/14/2003 130,122 105,000 Crown Castle International Corp., 9.375%, due 08/01/2011 101,325 395,000 Deutsche Telcom International Fin., 8.750%, due 06/15/2030 505,073 90,000 DirecTV Holding/Finance, 8.375%, due 03/15/2013, (a) Cost--$90,000; Acquired--02/25/2003 100,800 100,000 EchoStar Broadband Corp., 10.375%, due 10/01/2007 111,250 85,000 France Telecom, 8.750%, due 06/01/2006 95,963 125,000 Insight Midwest LLP, 10.500%, due 11/01/2010 137,813 110,000 News American Holdings, 7.700%, due 10/30/2025 129,719 125,000 Nextel Communications, Inc., 9.375%, due 11/15/2009 134,844 390,000 Qwest Capital Funding Inc., 6.875%, due 07/15/2028 321,750 200,000 Sprint Capital Corp., 6.900%, due 05/01/2019 210,101 215,000 Sprint Capital Corp., 6.875%, due 11/15/2028 216,471 45,000 Sprint Capital Corp., 8.375%, due 03/15/2032 53,983 75,000 Tele-Communications, Inc., 9.800%, due 02/01/2012 99,505 445,000 Telus Corp., 8.000%, due 06/01/2011 516,200 75,000 Triton PCS, Inc., 8.500%, due 06/01/2013, (a) Cost--$75,000; Acquired--05/30/2003 81,000 205,000 Verizon Global, 4.000%, due 01/15/2008 214,291 215,000 Vodafone Group PLC, 5.375%, due 01/30/2015 230,216 ---------- 4,156,857 ---------- Depository Institutions (3.0%) 170,000 Citicorp, 6.750%, due 08/15/2005 187,588 90,000 Citifinancial, 6.500%, due 08/01/2004 94,956 85,000 Fleetboston Financial Corp., 7.250%, due 09/15/2005 94,908 205,000 J.P. Morgan Chase & Co., 4.000%, due 02/01/2008 214,557 138,000 Nationsbank Corp., 6.875%, due 02/15/2005 149,670 540,000 Union Planters Bank, National Association, 6.500%, due 03/15/2008 607,246 ---------- 1,348,925 ---------- Eating and Drinking Places (0.7%) 265,000 Yum! Brands, Inc., 7.700%, due 07/01/2012 303,425 ---------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Fixed Income Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Electric, Gas, Water, Cogeneration, Sanitary Services (8.9%) $ 115,000 Allied Waste North America, 8.875%, due 04/01/2008 $ 125,350 200,000 AMERENENERGY Generating, Series C, 7.750%, due 11/01/2005 224,087 215,000 Avon Energy Partners Holdings, 7.050%, due 12/11/2007, (a) Cost--$212,161; Acquired--01/14/2002 185,438 135,000 Cilcorp, Inc., 8.700%, due 10/15/2009 169,002 150,000 Detroit Edison Co, 5.050%, due 10/01/2005 160,255 65,000 Duke Capital Corp., 6.250%, due 02/15/2013 69,223 275,000 Duke Energy Field Services, 5.750%, due 11/15/2006 331,541 80,000 First Energy Corp., 7.375%, due 11/15/2031 89,944 225,000 Kansas City Power & Light, 7.125%, due 12/15/2005 250,599 116,289 Mirant Mid-Atlantic, Series B, 9.125%, due 06/30/2017 113,265 270,000 Niagara Mohawk Power Co., 5.375%, due 10/01/2004 282,159 135,000 Ohio Power Company, 6.600%, due 02/15/2033, (a) Cost--$134,373; Acquired--02/11/2003 151,194 400,000 Pinnacle West Capital Corp., 6.400%, due 04/01/2006 432,453 245,000 PSI Energy, Inc., 6.650%, due 06/15/2006 269,543 245,000 Sempra Energy, Inc., 6.950%, due 12/01/2005 271,676 100,000 Southern Natural Gas Co., 7.350%, due 02/15/2031, (a) Cost--$98,756; Acquired--02/28/2003 109,500 265,000 Southwestern Public Service Co, Series B, 5.125%, due 11/01/2006 280,950 170,000 Texas Eastern Transmission L.P., 7.000%, due 07/15/2032 194,656 200,000 U.S.A. Waste Services, Inc., 7.125%, due 10/01/2007 229,669 ---------- 3,940,504 ---------- Electronic, Other Electrical Equipment, except Computers (2.9%) 260,000 Celestica, Inc., 0.000% (b), due 08/01/2020 137,150 125,000 General Electric Co., 5.000%, due 02/01/2013 132,284 120,000 Nortel Networks Ltd, 6.125%, due 02/15/2006 117,000 186,000 TeleCorp PCS, Inc., 10.625%, due 07/15/2010 225,525 525,000 Tyco International Group, 6.875%, due 01/15/2029 530,775 225,000 Tyco International Group, 0.000% (b), due 11/17/2020 172,406 ---------- 1,315,140 ---------- Food and Kindred Products (1.0%) 130,000 Conagra Foods, Inc., 7.400%, due 09/15/2004 138,495 140,000 Kraft Foods, Inc., 6.250%, due 06/01/2012 158,640 130,000 Tyson Foods, Inc., 8.250%, due 10/01/2011 154,160 ---------- 451,295 ---------- Food Stores (0.2%) 100,000 Albertson's, Inc., 6.550%, due 08/01/2004 104,226 ---------- General Merchandise Stores (0.4%) 65,000 May Department Stores Co., 6.875%, due 11/01/2005 71,442 110,000 JC Penney Co., Inc., 8.000%, due 03/01/2010 115,775 ---------- 187,217 ---------- Health Services (0.6%) 160,000 HCA, Inc., 6.950%, due 05/01/2012 170,790 105,000 HEALTHSOUTH Corp., 8.500%, due 02/01/2008 (d) 82,950 ---------- 253,740 ---------- Hotels, Other Lodging Places (1.3%) 135,000 Hyatt Equities LLC, 6.875%, due 06/15/2007, (a) Cost--$134,737; Acquired--06/12/2002 140,718 95,000 MGM Mirage, 6.875%, due 02/06/2008 102,125 105,000 Marriott International, Inc., 7.875%, due 09/15/2009 127,584 100,000 Park Place Entertainment, 8.875%, due 09/15/2008 110,500 90,000 Vail Resorts, Inc., 8.750%, due 05/15/2009 94,500 ---------- 575,427 ---------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Fixed Income Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Insurance Carriers (4.9%) $ 240,000 American International Group, 2.875%, due 05/15/2008, (a) Cost--$238,704; Acquired--05/08/2003 $ 239,222 30,000 Florida Windstrorm, Series MBIA, 6.850%, due 08/25/2007, (a) Cost--$30,940; Acquired--06/22/2001 34,897 200,000 Hartford Financial Services Group, 4.700%, due 09/01/2007 212,283 145,000 John Hancock Financial Services, 5.625%, due 12/01/2008 161,309 225,000 Monumental Global Funding II, 3.850%, due 03/03/2008, (a) Cost--$224,992; Acquired--02/04/2003 232,808 505,000 Protective Life US Funding Trust, 5.875%, due 08/15/2006, (a) Cost--$505,950; Acquired--08/06/2001 & 08/28/2001 559,992 250,000 Prudential Financial, Inc., 5.750%, due 07/15/2033 248,123 325,000 RenaissanceRe Holdings, Ltd., 7.000%, due 07/15/2008 367,545 115,000 TGT Pipeline LLC, 5.200%, due 06/01/2018, (a) Cost--$114,704; Acquired--05/22/2003 114,934 ---------- 2,171,113 ---------- Lumber and Wood Products, except Furniture (1.5%) 460,000 Georgia-Pacific Corp., 7.750%, due 11/15/2029 445,050 195,000 Weyerhaeuser Co., 7.375%, due 03/15/2032 218,425 ---------- 663,475 ---------- Measuring Instruments, Photo Goods, Watches (0.4%) 95,000 Guidant Corp., 6.150%, due 02/15/2006 103,186 75,000 Raytheon Co., 6.300%, due 03/15/2005 80,135 ---------- 183,321 ---------- Miscellaneous Manufacturing Industries (0.4%) 105,000 CIT Group Holdings, 7.750%, due 04/02/2012 125,403 ---------- Miscellaneous Retail (0.5%) 195,000 Toys R Us, 7.625%, due 08/01/2011 209,425 ---------- Non-Depository Credit Institutions (2.6%) 125,000 Aristar, Inc., 5.850%, due 01/27/2004 128,262 115,000 Countrywide Home Loan, 6.250%, due 04/15/2009 132,041 200,000 Gemstone Investors Ltd., 7.710%, due 10/31/2004, (a) Cost--$200,000; Acquired--10/25/2001 200,000 105,000 Household Finance Corp., 6.375%, due 11/27/2012 108,823 315,000 MBNA Corp., 6.250%, due 01/17/2007 346,650 225,000 National Rural Utilities, 6.000%, due 05/15/2006 250,064 ---------- 1,165,840 ---------- Oil and Gas Extraction (0.5%) 200,000 Petroleos Mexicanos, 6.500%, due 02/01/2005 213,000 ---------- Personal Services (1.0%) 210,000 Service Corp. International, 6.500%, due 03/15/2008 206,325 235,000 Service Corp. International, 7.700%, due 04/15/2009 240,875 ---------- 447,200 ---------- Petroleum Refining and Related Industries (0.1%) 50,000 Norsk Hydro ASA, 8.400%, due 07/15/2004 53,386 ---------- Pipe Lines, except Natural Gas (1.3%) 260,000 Dynegy-Roseton Danskamme, 7.670%, due 11/08/2016 210,763 320,000 Northern Border Pipeline, 6.250%, due 05/01/2007 350,487 ---------- 561,250 ---------- Printing, Publishing, and Allied Industries (1.6%) 50,000 Moore North American Finance, 7.875%, due 01/15/2011, (a) Cost--$49,652; Acquired--03/11/2003 52,375 70,000 News America, Inc., 7.280%, due 06/30/2028 79,591 190,000 News America, Inc., 7.625%, due 11/30/2028 224,650 The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Fixed Income Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ $ 200,000 Quebecor Media, Inc., 11.125%, due 07/15/2011 $ 230,000 30,000 R.H. Donnelley Financial Corp., 8.875%, due 12/15/2010, (a) Cost--$30,000; Acquired--11/26/2002 33,300 60,000 R.H. Donnelley Financial Corp., 10.875%, due 12/15/2012, (a) Cost--$60,000; Acquired--11/26/2002 70,200 ----------- 690,116 ----------- Real Estate Investment Trusts (REITS) (4.4%) 125,000 EOP Operating LP, 8.375%, due 03/15/2006 143,409 200,000 Health Care REIT, Inc., 7.500%, due 08/15/2007 213,885 175,000 Hospitality Properties, 6.750%, due 02/15/2013 185,921 100,000 ISTAR Financial, Inc., 8.750%, due 08/15/2008 109,500 170,000 JDN Realty Corp., 6.800%, due 04/01/2004 177,903 250,000 Liberty Property, 6.970%, due 12/11/2003 256,181 300,000 Post Apartment Homes, 6.850%, due 03/16/2005 317,546 110,000 Prologis, 6.750%, due 04/15/2004 114,891 165,000 Reckson Operating Partnership, 7.400%, due 03/15/2004 170,501 245,000 Senior Housing Trust, 8.625%, due 01/15/2012 262,150 ----------- 1,951,887 ----------- Rubber & Miscellaneous Plastic Products (0.8%) 150,000 Sealed Air Corp., 5.625%, due 07/15/2013, (a) Cost--$149,495; Acquired--06/26/2003 151,599 200,000 Sealed Air Corp., 6.875%, due 07/15/2033, (a) Cost--$199,284; Acquired--06/26/2003 204,624 ----------- 356,223 ----------- Security & Commodity Brokers (0.4%) 145,000 Merrill Lynch & Co., 6.000%, due 07/15/2005 157,447 ----------- Tobacco Products (0.4%) 175,000 Universal Corp., Series B, 7.500%, due 01/26/2004 180,502 ----------- Transportation by Air (0.2%) 121,020 Delta Air Lines, Inc., 8.540%, due 01/02/2007 102,866 ----------- Transportation Equipment (1.3%) 155,000 Dana Corp., 7.000%, due 03/15/2028 135,819 335,000 General Motors Corp., 8.375%, due 07/15/2033 329,034 120,000 Steers-2002-3 F, 8.500%, due 03/01/2007, (a) Cost--$119,967; Acquired--01/31/2002 109,200 ----------- 574,053 ----------- Water Transportation (0.2%) 80,000 Carnival Corp., 6.150%, due 04/15/2008 88,348 ----------- Wholesale Trade--Non-Durable Goods (1.0%) 125,000 Cardinal Health, Inc., 4.000%, due 06/15/2015 119,996 200,000 DIMON, Inc., 9.625%, due 10/15/2011 221,000 100,000 Safeway, Inc., 7.250%, due 09/15/2004 106,289 ----------- 447,285 ----------- Total corporate bonds (cost $23,043,585) 24,292,619 ----------- MUNICIPAL BONDS (4.2%) 195,000 California County, 7.500%, due 06/01/2019 193,883 145,000 Decatur Texas Housing Authority, Housing Revenue, 7.750%, due 09/01/2009 158,672 123,553 Education Enhancement Funding Corp., 6.720%, due 06/01/2025 116,704 190,000 Eufaula ALA, 4.000%, due 08/15/2012 197,205 155,000 Indiana State Dev. Fin. Auth. Rev., 5.500%, due 01/01/2033 154,551 505,000 North Carolina Eastern Municipal Power Agency Revenue, 7.050%, due 01/01/2007 565,252 140,000 San Diego California Community College, 1.340%, due 05/01/2004 139,839 The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Fixed Income Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================================================= SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================================================= $ 205,000 Tobacco Settlement Fin. Corp., 5.920%, due 06/01/2013 $ 200,285 159,963 Tobacco Settlement Fin. Corp., 6.360%, due 05/15/2025 154,307 ----------- Total municipal bonds (cost $1,805,744) 1,880,698 ----------- ASSET BACKED SECURITIES (5.1%) 126,212 Bear Stearns Commercial Mortgage Securities, Inc., 99-C1 A1, 5.910%, due 05/14/2008 137,180 230,000 Centex Home Equity, 2001-A A6, 6.250%, due 04/25/2031 245,080 3,145 Chase Funding Mortgage Loan, 99-2 IA2, 6.860%, due 12/26/2024 3,200 225,000 Chase Funding Mortgage Loan, 2001-3 1A4, 5.602%, due 05/25/2027 235,295 305,000 CS First Boston Mortgage Securities Corp., 2002-9 2A3, 6.580%, due 03/25/2032 311,315 108,272 CMAT 1999-C1 A1, 6.250%, due 01/17/2032 116,735 31,026 DLJ Commercial Mortgage Corp., #1999CG, 7.120%, due 10/10/2032 34,652 135,000 Equity One Abs, Inc., 2002-1 AF2, 5.523%, due 08/01/2032 139,667 27,280 First Union Chase Commercial Mortgage, 99-C2 A1, 6.363%, due 06/15/2008 29,359 86,302 First Union Lehman Brothers Commercial Mortgage Trust, 97-C2 A2, 6.600%, due 05/18/2007 89,573 220,202 GMAC Commercial Mortgage Securities, Inc., 99-C1 A1, 5.830%, due 05/15/2033 236,770 37,778 GMAC Commercial Mortgage Securities, Inc., 99-C2, 6.570%, due 09/15/2033 41,449 95,000 Residential Asset Mortgage Products, Inc., 2002-RZ3 A4, 4.730%, due 11/25/2010 98,732 300,000 Residential Asset Mortgage Products, Inc., 2001-RZ4 A4, 5.200%, due 03/25/2030 305,699 101,891 Residential Asset Securities Corporation, 2001-KS3 AI3, 5.180%, due 08/25/2027 103,169 145,000 Residential Asset Securities Trust, 2002-A4 A3, 6.750%, due 05/25/2032 148,640 ----------- Total asset backed securities (cost $2,193,564) 2,276,515 ----------- COLLATERIZED MORTGAGE OBLIGATIONS (6.2%) 290,000 Deutsche Mortgage and Asset Receiving Corp., 1998-C1 A2, 6.538%, due 06/15/2031 327,753 195,000 Fannie Mae, 2.375%, due 10/03/2005 195,015 315,000 Fannie Mae, #200318, 4.500%, due 11/25/2014 320,794 269,171 Freddie Mac, 2410 PB, 6.500%, due 02/15/2026 270,664 160,000 Freddie Mac, 2435 HC, 6.250%, due 05/15/2027 163,120 271,543 Fannie Mae, 2001-68 A, 6.000%, due 07/25/2029 274,354 185,000 Freddie Mac, 2422 CD, 6.000%, due 02/01/2032 187,888 309,123 Freddie Mac, 2412 PQ, 6.500%, due 03/01/2032 310,124 86,636 Paine Webber Mortgage Acceptance Corp., 99-4 2B1, 6.231%, due 01/28/2009 87,234 365,006 Residential Asset Mortgage Products, Inc., 2001-RZ3 A4, 6.130%, due 03/25/2030 369,465 232,184 Vende Mortgage Trust, 01-2 D, 6.750%, due 09/15/2019 233,228 ----------- Total collaterized mortgage obligations (cost $2,723,546) 2,739,639 ----------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS (12.9%) 39,400 Federal Home Loan Mortgage Corp., #G00479, 9.000%, due 04/01/2025 43,963 135,000 Federal Home Loan Mortgage Corp., #002489, 6.000%, due 01/15/2026 137,397 165,000 Federal Home Loan Mortgage Corp., #2478EF, 6.000%, due 03/15/2026 167,767 124,942 Federal Home Loan Mortgage Corp., #G00943, 6.000%, due 07/01/2028 129,797 9,686 Federal Home Loan Mortgage Corp., #C00712, 6.500%, due 02/01/2029 10,099 164,479 Federal Home Loan Mortgage Corp., #C50964, 6.500%, due 05/01/2031 171,262 946,190 Federal Home Loan Mortgage Corp., #009441, 6.500%, due 09/01/2031 985,212 82,988 Federal Home Loan Mortgage Corp., #C60697, 6.000%, due 11/01/2031 86,098 289,398 Federal National Mortgage Assn., #253845, 6.000%, due 06/01/2016 302,235 269,245 Federal National Mortgage Assn., #545449, 6.500%, due 02/01/2017 284,205 300,456 Federal National Mortgage Assn., #645649, 6.000%, due 06/01/2017 313,790 550,000 Federal National Mortgage Assn., #200342, 4.000%, due 09/25/2017 557,088 220,000 Federal National Mortgage Assn., #200336, 4.500%, due 07/25/2022 225,022 23,114 Federal National Mortgage Assn., #349410, 7.000%, due 08/01/2026 24,425 4,178 Federal National Mortgage Assn., #062289, 5.982%, due 03/01/2028 4,286 175,228 Federal National Mortgage Assn., #609583, 6.000%, due 11/01/2031 182,283 The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Fixed Income Portfolio Schedule of Investments June 30, 2003 (Unaudited) =============================================================================================== SHARES OR PRINCIPAL AMOUNT VALUE =============================================================================================== 1,089 Government National Mortgage Assn., #051699, 15.000%, due 07/15/2011 $ 1,334 8,255 Government National Mortgage Assn., #354859, 9.000%, due 07/15/2024 9,193 705,000 U.S. Treasury Note, 2.625%, due 05/15/2008 711,665 1,110,000 U.S. Treasury Bond, 3.625%, due 05/15/2013 1,119,020 225,000 U.S. Treasury Bond, 5.375%, due 02/15/2031 253,433 Total U.S. government and agency obligations (cost $5,248,680) 5,719,574 SHORT-TERM INVESTMENTS (16.8%) 1,991,000 Aim Government Tax Advantage 1,991,000 3,457,611 Bank of America, Repurchase Agreement, 1.250%, due 07/01/2003 (c) 3,457,611 1,991,000 Nations Treasury Reserve 1,991,000 Total short-term investments (cost $7,439,611) 7,439,611 Total investments (cost $42,454,730) (99.9%) 44,348,656 Other assets, less liabilities (0.1%) 56,356 Total net assets (100.0%) $44,405,012 (a) Restricted under Rule 144A of the Securities Act of 1933. (b) Zero Coupon-Bonds that make no interest payments. (c) Securities lending collateral (Note 2). The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Government Securities Portfolio Portfolio Managers' Review How did the Portfolio perform relative to its benchmarks? The Government Securities Portfolio posted a return of 2.33% for the six months ended June 30, 2003. Over a similar period the benchmarks, the Lehman Brothers Government Bond Index and the Lehman Brothers Mortgage-Backed Securities ("MBS") Index returned 3.62% and 1.59%, respectively.(1) What caused the variance in performance between the Portfolio and its benchmarks? The variance from index performance can be attributed to a combination of a high level of cash in addition to the duration on the Portfolio being slightly shorter than the benchmark. Which portfolio holdings enhanced the Portfolio's performance? The two top holdings year-to-date were the MBNA credit card subordinate bonds which provided a 6.04% return and FHLMC 6.25 3/12 which provided a 5.87% holding period return. Which holdings detracted from performance? The holdings which lead to the Portfolio having a slight under-performance relative to the benchmark was the high level of cash position maintained throughout the year. As the market continued to rally to historical low interest rates, bonds having the longest duration provided the greatest return. The high level of cash has been held to offset an increase in interest rates which we believe will occur. What is your outlook for the rest of the fiscal year? Mortgage convexity will remain a key issue over the coming months. Given the cuspy nature of the mortgage market, the risks towards the extension side are staggering. In addition to having to worry about managing the duration of the asset, the mortgage market will have to contend with a sharp decline in bank demand, as well as, servicer selling of mortgage hedges. The Portfolio will continue to stay short the benchmark duration and look to add higher yielding assets with limited extension risk in the short end. Gregory J. Hahn, CFA Michael J. Dunlop Chief Investment Officer Trader, Asset-Backed Securities Conseco Capital Management, Inc. Conseco Capital Management, Inc. (1) Past performance is not predictive of future performance. Performance does not include separate account expenses. The Lehman Brothers Government Bond Index is an unmanaged index made up of the Treasury Bond Index and the Agency Bond Index as well as the 1-3 Year Government Index and the 20+ Year Treasury Index. The Lehman Brothers Mortgage-Backed Securities Index is an unmanaged index that includes 15- and 30-year fixed-rate securities backed by mortgage pools of the Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), and Federal National Mortgage Association (FNMA). CONSECO SERIES TRUST Government Securities Portfolio Schedule of Investments June 30, 2003 (Unaudited) ====================================================================================================== SHARES OR PRINCIPAL AMOUNT VALUE ===================================================================================================== CORPORATE BONDS (30.0%) Depository Institutions (0.6%) $ 225,000 Chase Funding Mortgage Loan Asset-Backed CTFS, 5.602% due 5/25/2027 $ 235,295 ----------- Insurance Carriers (0.3%) 95,000 MGIC Investment Corp., 6.000%, due 03/15/2007 102,758 ----------- Non-Depository Credit Institutions (28.9%) 250,000 Federal Farm Credit Union, 6.000%, due 06/14/2012 269,214 500,000 Federal Home Loan Bank, 6.050%, due 03/12/2012 515,668 500,000 Fannie Mae, 2.375%, due 10/03/2005 500,040 150,000 Fannie Mae, 6.000%, due 02/23/2009 154,609 650,000 Fannie Mae, 6.040%, due 02/25/2009 670,300 500,000 Fannie Mae, 6.200%, due 04/01/2009 518,483 113,574 Fannie Mae #320582, 6.500%, due 01/01/2011 120,303 500,000 Fannie Mae, 6.375%, due 01/12/2011 511,869 301,027 Fannie Mae #336290, 6.500%, due 04/01/2011 318,638 770,000 Fannie Mae, 6.500%, due 04/05/2012 799,685 4,000,000 Fannie Mae, #099999, 5.250%, due 08/01/2012 4,330,784 500,000 Fannie Mae, #200342, 4.000%, due 09/25/2017 506,444 17,814 Fannie Mae, 7.000%, due 03/01/2026 18,832 23,625 Fannie Mae 6.0 30 YR, 6.000%, due 11/01/2031 24,577 364,159 Fannie Mae Pool #253845, 6.000%, due 06/01/2016 380,312 338,479 Fannie Mae Pool #545449, 6.500%, due 02/01/2017 357,286 382,571 Fannie Mae Pool #645649, 6.000%, due 06/01/2017 399,549 98,186 Fannie Mae Pool #535837, 6.000%, due 04/01/2031 102,140 ----------- 10,498,733 ----------- Tobacco Products (0.2%) 75,000 Universal Corp., Series B, 7.500%, due 01/26/2004 77,358 ----------- Total corporate bonds (cost $10,585,939) 10,914,144 ----------- MUNICIPAL BONDS (1.2%) 280,000 Alaska Industrial Development & Export Auth., 6.625%, due 05/01/2006 305,714 150,000 Tobacco Settlement Fin. Corp., 5.920%, due 06/01/2013 146,550 ----------- Total municipal bonds (cost $429,339) 452,264 ----------- ASSET BACKED SECURITIES (16.9%) 31,552 Bear Stearns Commercial Mortgage Securities, Inc., 5.910%, due 05/14/2008 34,294 285,000 Countrywide, 2002-S1 A5, 5.960%, due 10/25/2032 298,753 50,000 Centex Home Equity, 2001-A A4, 6.470%, due 07/25/2029 52,964 262,716 Chase Mortgage Finance Corp., 6.641%, due 03/28/2025 264,708 110,000 CCCIT 2003-C3 C3, 4.450%, due 04/07/2010 113,369 115,490 CMAT 1999-C1 A1, 6.250%, due 01/17/2032 124,517 350,000 CS First Boston Mortgage Securities Corp., 2202-10 1A3, 6.530%, due 01/25/2032 359,580 300,000 CS First Boston Mortgage Securities Corp., 2202-9 2A3, 6.580%, due 03/25/2032 306,211 500,000 CS First Boston Mortgage Securities Corp., 2202-19 2A3, 6.020%, due 07/25/2032 510,655 85,321 DLJ Commerical Mortgage Corp., #1999CG, 7.120%, due 10/10/2032 95,294 75,000 FUNBC 99-C4 A2, #1999C4, 7.390%, due 12/15/2031 90,656 40,476 GMAC Commercial Mortgage Securities, #1999C2, 6.570%, due 09/15/2033 44,410 500,000 GMACM, 01-HE4 A5, 5.680%, due 04/25/2027 530,163 250,000 GNR 2002-50 PB, 6.000%, due 06/20/2027 256,350 70,000 MBNA Credit Card Master Note, 6.800%, due 07/15/2014 76,601 514,614 JPMC 2000-C9 A1, 7.590%, due 10/15/2032 567,300 242,877 Residential Asset Securities Corp., 99-KS2 A19, 7.150%, due 07/25/2030 260,010 The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Government Securities Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================================== SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================================== $ 750,000 Residential Asset Securities Trust, 02-A5 A3, 6.480%, due 06/25/2030 765,657 70,000 Residential Asset Securities Trust, 02-A4 A3, 6.750%, due 05/25/2032 71,757 89,155 Residential Asset Securitization Corp., 01-KS3 A13, 5.180%, due 08/25/2027 90,273 300,000 Residential Asset Securitization Corp., 00-KS3 A16, 7.810%, due 07/25/2031 332,021 300,000 The Money Store Home Equity Trust, 98-B, 6.335%, due 08/15/2039 326,604 500,000 Salomon Borthers Mortgage Sec., 6.168%, due 02/13/2010 567,538 ----------- Total asset backed securities (cost $5,930,057) 6,139,685 ----------- COLLATERALIZED MORTGAGE OBLIGATIONS (1.1%) 59,223 Fanniemae Grantor Trust, 99-T2 A1, 7.500%, due 01/19/2039 66,125 42,011 Freddie Mac 04-PD, 6.000%, due 05/15/2021 42,057 100,000 Freddie Mac 2422-CD, 6.000%, due 02/01/2032 101,561 29,521 Housing Securities, Inc., 94-2 A1, 6.500%, due 07/25/2009 30,200 85,000 Residential Asset Mortgage Products, Inc., 4.730%, due 11/25/2010 88,339 50,000 Residential Asset Mortgage Products, Inc., 5.200% due 3/25/2030 50,950 36,869 Residential Asset Mortgage Products, Inc., 6.130% due 3/25/2030 37,320 ----------- Total collateralized mortgage obligations (cost $399,687) 416,552 ----------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS (46.6%) 100,000 Federal Home Loan Bank, 5.275%, due 11/20/2003 101,660 500,000 Federal Home Loan Mortgage Corp., 6.250%, due 03/05/2012 551,104 18,337 Federal Home Loan Mortgage Corp., Gold., #D66012, 7.000%, due 11/01/2025 19,310 500,000 Federal Home Loan Mortgage Corp., #002489, 6.000%, due 01/15/2026 508,878 235,000 Federal Home Loan Mortgage Corp., #2478EF, 6.000%, due 03/15/2026 238,939 98,460 Federal Home Loan Mortgage Corp., #C28063, 6.500%, due 07/01/2029 102,626 265,373 Federal Home Loan Mortgage Corp., #C01186, 6.000%, due 06/01/2031 275,318 366,463 Federal Home Loan Mortgage Corp., #C01184, 6.500%, due 06/01/2031 381,576 11,994 FGCI Gold, #E00441, 7.500% due 07/01/2011 12,806 13,759 FG Gold, #W10002, 6.775% due 11/01/2003 13,949 56,411 FGLMC Gold, #C29168 6.500%, due 07/01/2029 58,798 115,628 FGLMC Gold, #C01131, 6.500%, due 01/01/2031 120,416 110,942 FGLMC Pool, 6.500%, due 02/01/2031 115,535 1,144 Government National Mortgage Assn., #044522, 13.000%, due 03/15/2011 1,367 4,033 Government National Mortgage Assn., #119896, 13.000%, due 11/15/2014 4,878 56,063 Government National Mortgage Assn., 98-19 A, 6.500%, due 10/20/2020 56,265 137,442 Government National Mortgage Assn., #408675, 7.500%, due 01/15/2026 146,796 6,535,000 U.S. Treasury Note, 2.625%, due 05/15/2008 6,596,782 6,130,000 U.S. Treasury Bond, 3.625%, due 05/15/2013 6,179,812 1,329,000 U.S. Treasury Bond, 5.375%, due 2/15/2031 1,496,943 ----------- Total U.S. government and agency obligations (cost $16,746,215) 16,983,758 ----------- VARIABLE RATE BONDS (1.4%) 500,000 Toyota Motor Credit Corp., 1.163%, due 07/19/2005 (a) 500,433 ----------- Total variable rate bonds (cost $500,000) 500,433 ----------- SHORT-TERM INVESTMENTS (38.2%) 12,646,328 Bank of America, Repurchase Agreement, 1.250%, due 07/01/2003 (a) 12,646,328 1,288,000 Nations Cash Reserve 1,288,000 ----------- Total short-term investments (cost $13,934,328) 13,934,328 ----------- Total investments (cost $48,525,565) (135.4%) 49,341,164 ----------- Liabilities, less other assets (-35.4%) (12,906,807) ----------- Total net assets (100.0%) $ 36,434,357 ----------- (a) Securities lending collateral (note 2) The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Money Market Portfolio Portfolio Manager's Review The fixed income market saw corporate credit spreads continue to tighten during the first half of the year as investors attempt to pick up yield over Treasuries and mortgages. With the war over and corporate scandals subsiding, corporate bond spreads reached their tightest levels since 1998. Desire for new issues fueled demand in the corporate market. Corporations have capitalized on low interest rates by continuing to term out short-term debt. As a result, average corporate debt maturities have increased causing Tier-1 corporate commercial paper outstanding to drop by 7.0% in the first half of this year. Uncertainty regarding the Federal Reserve and the direction of interest rates were the main factors effecting the short-term market the first half of this year. Because of the uncertainty regarding the Fed's rate action, most money market managers remained neutral, hesitant to take a position on interest rates. In an attempt to boost the economy and prevent deflation the Federal Reserve cut rates by 25 basis points to 1.00% at their June meeting. Although first half economic numbers have been less then stellar, Chairman Greenspan reiterated his belief that the economy is poised to rebound when tax cuts, mortgage refinances and other stimuli kick in. We expect to see stronger economic growth for the rest of the year and into 2004. Now that the discount rate is set at 1.00%, we have positioned the Portfolio accordingly. We have increased our position in Variable Rate Demand Notes (VRDNs) to 30% of the portfolio. VRDN's are municipal securities with a weekly reset feature allowing us to receive above average market yields while avoiding reoccurring transaction costs. We expect a rise in interest rates over the next six months. Part of our strategy is to invest in the short end of the commercial paper curve as we expect interest rates to rise in the second half of 2003. We have purchased commercial paper mostly in maturities of 120 days or less, which has not negatively affected the portfolio yield because the commercial paper yield curve has remained flat in this range. In order to counter the decline in yield caused by declining interest rates we have raised our exposure to short-term, high-grade corporate securities from 0.5% to 7.0% of the portfolio. By increasing our allocation in this area we are able to add additional yield without materially extending the duration of the Portfolio. We will maintain this strategy until short-term interest rates increase. Gregory J. Hahn, CFA Chief Investment Officer Conseco Capital Management, Inc. CONSECO SERIES TRUST Money Market Portfolio Schedule of Investments June 30, 2003 (Unaudited) ============================================================================================= SHARES OR PRINCIPAL AMOUNT VALUE ============================================================================================= CORPORATE BONDS (6.3%) Communications by Phone, Television, Radio, Cable (0.5%) $ 150,000 Airtouch Communications, Inc., 7.000%, due 10/01/2003 (a) (Putable at $100 and rate reset effective 10/01/2003) $ 152,085 200,000 Westinghouse Electric Corp., 6.875%, due 09/01/2003 (a) (Putable at $100 and rate reset effective 09/01/2003) 201,787 ----------- 353,872 ----------- Depository Institutions (0.2%) 100,000 Commercial Credit Co., 5.900%, due 09/01/2003 (a) (Putable at $100 and rate reset effective 09/01/2003) 100,738 ----------- Food and Kindred Products (2.4%) 1,050,000 Golden Oval Eggs, 1.150%, due 07/01/2015, (a) (Putable at $100 and rate reset effective 07/30/2003) 1,050,000 400,000 Earthgrains Co., 8.375%, due 08/01/2003 (a) (Putable at $100 and rate reset effective 08/01/2003) 402,301 ----------- 1,452,301 ----------- Non-Depository Credit Institutions (1.5%) 50,000 Associates Corp., 6.875%, due 08/01/2003 (a) (Putable at $100 and rate reset effective 08/01/2003) 50,222 870,000 CIT Group, Inc., 7.500%, due 11/14/2003 (a) (Putable at $100 and rate reset effective 11/14/2003) 888,962 ----------- 939,184 ----------- Paper and Allied Products (0.8%) 5,000,000 3M Co., 5.673%, due 12/12/2003 (a)(Putable at $100 and rate reset effective 12/12/2003) 509,723 ----------- Real Estate Investment Trusts (0.8%) 500,000 EOP Operating LP, 7.375%, due 11/15/2003 (a) (Putable at $100 and rate reset effective 11/15/2003) 510,625 ----------- Security and Commodity Brokers (0.1%) 50,000 Morgan Stanley, 6.125%, due 10/01/2003 (a) (Putable at $100 and rate reset effective 10/01/2003) 50,623 ----------- Total corporate bonds (cost $3,917,066) 3,917,066 ----------- MUNICIPAL BONDS (33.1%) 100,000 ABAG Finacial Authorities For Nonprofit, 1.180%, due 12/15/2032 (a) 100,000 (Putable at $100 and rate reset effective 100,000 07/07/2003) 1,400,000 California Housing Financial Agency, 1.100%, due 08/01/2029 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,400,000 1,000,000 Cleveland Ohio Apartment System Rev, 0.900%, due 01/01/2031 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 1,000,000 Conneticut State Housing Financial Authority, 0.880%, due 11/15/2032 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 580,000 Cunat Capital Corp., 1.280%, due 12/01/2025 (a) (Putable at $100 and rate reset effective 07/30/2003) 580,000 500,000 Dallas Theological, 1.100%, due 03/01/2033 (a) (Putable at $100 and rate reset effective 07/07/2003) 500,000 1,000,000 Detroit Michigan Water Supply, 0.950%, due 07/01/2029 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 2,000,000 Illinois Health Fac. Authorities, 0.970%, due 11/15/2023 (a) (Putable at $100 and rate reset effective 07/07/2003) 2,000,000 935,000 Indiana Health Facilites Authorities, 0.970%, due 11/15/2023 (a) (Putable at $100 and rate reset effective 07/07/2003) 935,000 700,000 Kent County MI Tax, 1.070%, due 03/01/2004 (a) (Putable at $100 and rate reset effective 07/10/2003) 700,000 1,000,000 Rykoff-Sexton, Inc., 1.200%, due 12/01/2026 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 1,000,000 Michigan State Housing Authorities, 0.980%, due 04/01/2037 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 450,000 Mosinee Wisconsin School District, 1.500%, due 12/29/2003 (a) (Putable at $100 and rate reset effective 12/29/2003) 450,381 100,000 New York NY Hsg. Dev. Corp., 0.960%, due 08/15/2032 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 100,000 Norther California Transmission, 0.880%, due 05/01/2024 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 1,900,000 Philadelphia Authority for Industry, 1.00%, due 07/01/2010 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,900,000 1,000,000 Pinellis Florida Authorities, 0.950%, due 06/15/2025 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 970,000 St. Francis Healthcare Hawaii, 1.850%, due 08/01/2012 (a) (Putable at $100 and rate reset effective 07/07/2003) 970,000 2,000,000 Student Loan Finance Association Washington Education, 1.100%, due 12/01/2036 (a) (Putable at $100 and rate reset effective 07/30/2003) 2,000,000 1,000,000 Sunshine Government, 0.970%, due 07/01/2016 (a) (Putable at $100 and rate reset effective 07/07/2003) 1,000,000 ----------- Total municipal bonds (cost $20,535,381) 20,535,381 ----------- The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Money Market Portfolio Schedule of Investments June 30, 2003 (Unaudited) ================================================================================ SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ COMMERCIAL PAPER (52.6%) Chemicals and Allied Products (3.2%) $1,000,000 E.I. Dupont de Nemours, 1.090%, due 08/04/2003 $ 998,971 1,000,000 Pfizer, Inc., 1.200%, due 07/04/2003 999,800 ------------ 1,998,771 ------------ Communications by Phone, Television, Radio, Cable (1.6%) 1,000,000 BellSouth Corp., 1.180%, due 07/01/2003 1,000,000 ------------ Depository Institutions (13.5%) 1,000,000 AIG Funding, Inc., 1.200%, due 07/01/2003 1,000,000 1,000,000 Bank of Ireland, 1.040%, due 07/21/2003 999,422 1,000,000 Credit Suisse First Boston New York Branch, 1.090%, due 07/10/2003 999,728 1,000,000 Royal Bank of Scotland, 1.220%, due 07/08/2003 999,773 1,340,000 Svenska Handelbanken, 1.060%, due 07/07/2003 1,339,763 1,000,000 Swedbank, Inc., 1.000%, due 08/18/2003 998,667 1,000,000 Toronto Dominion, 0.940%, due 07/22/2003 999,452 1,000,000 USB Finance, 1.190%, due 07/01/2003 1,000,000 ------------ 8,336,805 ------------ Eating and Drinking Places (1.6%) 1,000,000 McDonald's Corp., 1.050%, due 07/01/2003 1,000,000 ------------ Electric, Gas, Water, Cogeneration, Sanitary Services (1.6%) 1,000,000 Novartis Finance, 1.180%, due 07/01/2003 1,000,000 ------------ Engineering, Accounting, Research, Management Services (1.6%) 1,000,000 Abbott Labs, 1.070%, due 07/01/2003 1,000,000 ------------ Fabricated Metal Products (1.6%) 1,000,000 Fortune Brands, Inc., 1.150%, due 07/18/2003 999,457 ------------ Food and Kindred Products (6.4%) 1,000,000 The Coca Cola Co., 1.020%, due 07/11/2003 999,717 1,000,000 The Coca Cola Co., 1.060%, due 07/18/2003 999,499 2,000,000 Unilever Capital, 1.200%, due 07/07/2003 1,999,600 ------------ 3,998,816 ------------ Industrial, Commercial Machinery, Computers (1.6%) 1,000,000 Caterpillar Finance Service Corp., 1.000%, due 07/25/2003 999,332 ------------ Insurance Carriers (1.6%) 1,000,000 Allstate Corp., 1.280%, due 07/01/2003 1,000,000 ------------ Measuring Instruments, Photo Goods, Watches (1.6%) 1,000,000 Emerson Electric Co., 1.180%, due 07/01/2003 1,000,000 ------------ Non-Depository Credit Institutions (4.8%) 1,000,000 Cargill, Inc., 1.270%, due 07/01/2003 1,000,000 1,000,000 General Electric Capital Corp., 1.140%, due 07/10/2003 999,715 1,000,000 General Electric Capital Corp., 0.910%, due 09/19/2003 997,978 ------------ 2,997,693 ------------ Printing, Publishing, & Allied Industries (3.2%) 1,000,000 Gannet Co., 1.040%, due 07/10/2003 999,740 1,000,000 Knight-Ridder, Inc., 1.070%, due 07/02/2003 999,970 ------------ 1,999,710 ------------ The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Money Market Portfolio Schedule of Investments June 30, 2003 (Unaudited) SHARES OR PRINCIPAL AMOUNT VALUE ================================================================================ Security and Commodity Brokers (6.4%) $1,000,000 Goldman Sachs Group, 1.310%, due 07/01/2003 $ 1,000,000 1,000,000 Goldman Sachs Group, 1.000%, due 07/18/2003 999,528 1,000,000 Merrill Lynch, 1.300%, due 07/01/2003 1,000,000 1,000,000 Merrill Lynch, 1.060%, due 07/10/2003 999,735 ----------- 3,999,263 ----------- Transportation Equipment (2.3%) 1,400,000 Metlife Funding, Inc., 0.940%, due 07/09/2003 1,399,708 ----------- Total commercial paper (cost $32,729,555) 32,729,555 ----------- SHORT-TERM INVESTMENTS (6.6%) 1,321,000 Aim Government Tax Advantage 1,321,000 2,765,000 Nations Treasury Reserve 2,765,000 ----------- Total short-term investments (cost $4,086,000) 4,086,000 ----------- Total investments (cost $61,268,002) (98.6%) 61,268,002 ----------- Other assets, less liabilities (1.4%) 840,305 ----------- Total net assets (100.0%) $62,108,307 ----------- (a) Variable Coupon Rate The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Notes to Financial Statements June 30, 2003 (Unaudited) ================================================================================ (1) GENERAL Conseco Series Trust (the "Trust") is an open-end management investment company registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended (the "Act"), and was organized as a Massachusetts Trust effective November 15, 1982. The Trust is a "series" type of mutual fund which issues separate series of shares, each of which currently represents a separate portfolio of investments. The Trust consists of seven series ("Portfolios") each with its own investment objective and investment policies. The Portfolios are the Conseco 20 Focus, Equity, Balanced, High Yield, Fixed Income, Government Securities and Money Market. The Trust offers shares to affiliated and unaffili-ated life insurance company separate accounts (registered as unit investment trusts under the Act) to fund the benefits under variable annuity and variable life contracts. On December 17, 2002, Conseco filed a petition for reorganization under Chapter 11 of Title 11 of the United States Bankruptcy Code. The Portfolios are separate legal entities and are not included in the petition filed by Conseco. Therefore, the assets of the Portfolios are not subject to the claims of the creditors of Conseco. (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES SECURITY VALUATION, TRANSACTIONS, AND RELATED INVESTMENT INCOME The investments in each Portfolio are valued at the close of regular trading on the New York Stock Exchange on each business day. Investment transactions are accounted for on trade date (the date the order to buy or sell is executed). Dividend income is recorded on the ex-dividend date and interest income is accrued daily. The cost of investments sold is determined on the specific identification basis. The following summarizes the investments, which carry certain restrictions as to resale from the Trust to certain qualified buyers: Portfolio Cost Value % of Net Assets Balanced Portfolio-- bonds 1,030,004 1,060,578 2.28% High Yield Portfolio-- bonds 1,738,535 1,821,600 18.00% Fixed Income Portfolio-- bonds 2,828,635 2,936,223 6.61% These securities are eligible for resale to qualified institutional buyers in transactions exempt from registration under Rule 144A of the Securities Act of 1933. In addition, Conseco Capital Management, Inc., (the "Adviser"), a wholly-owned subsidiary of Conseco, Inc. ("Conseco"), which serves as investment adviser to the Portfolios, has determined that the securities are liquid securities through a procedure approved by the Board of Trustees of the Trust (the "Trustees"). The Trustees determined that the Money Market Portfolio will value investments at amortized cost, which is conditioned on the Trust's compliance with certain conditions contained in Rule 2a-7 of the Act. The investment adviser of the Trust continuously reviews this method of valuation and recommends changes to the Trustees, if necessary, to ensure that the Money Market Portfolio investments are valued at fair value (as determined by the Trustees in good faith). In all Portfolios of the Trust, except for the Money Market Portfolio, securities that are traded on stock exchanges, excluding the NASDAQ national market system, are valued at the last sale price as of the close of business on the day the securities are being valued, or lacking any sales, at the mean between the closing bid and asked prices. Securities that are principally traded on the NASDAQ national market system are generally valued at the NASDAQ Official Closing Price ("NOCP"). Securities traded in the over-the-counter market are valued at the mean between the bid and asked prices obtained from a pricing service or brokers. Prices for fixed income securities may be obtained from an independent pricing source which uses information provided by market makers or estimates of market value obtained from yield data relating to investments or securities with similar characteristics. Portfolio securities which are traded both in the over-the-counter market and on a stock exchange are valued according to the broadest and most representative market, and it is expected that for debt securities this ordinarily will be the over-the-counter market. Securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Trustees of the Trust. Debt securities with maturities of sixty (60) days or less are valued at amortized cost which approximates value. FEDERAL INCOME TAXES Each Portfolio is treated as a separate taxable entity for federal income tax purposes and qualifies as a regulated investment company under subchapter M of the Internal Revenue Code. The Trust intends to distribute substantially all taxable income and net realized gains to shareholders annually, and otherwise comply with the requirements for regulated investment companies. Therefore, no provision has been made for federal income taxes. DIVIDENDS TO SHAREHOLDERS Dividends are declared and reinvested from net investment income on a daily basis in the Money Market Portfolio, on a monthly basis in the Government Securities, Fixed Income and High Yield Portfolios, on a quarterly basis in the Balanced Portfolio and on an annual basis in the Conseco 20 Focus and Equity Portfolios. Distributions of net short-term capital gains and losses were declared and reinvested as a component of net investment income prior to June 30, 1998, thereafter on an annual basis as a component of net realized gains (losses). Dividends to shareholders from net investment income are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. Permanent book and tax differences relating to dividends to shareholders may result in reclassifications to paid-in capital and may effect per-share allocation between net investment income and realized and unrealized gains (losses). Any taxable income or gain of the Trust remaining at fiscal year end will be declared and distributed in the following year to the shareholders of the Portfolio or Portfolios to which such gains are attributable. SECURITIES LENDING The Portfolios have entered into a Securities Lending Agreement (the "Agreement") with the Bank of New York. Under terms of the Agreement, the Portfolios may lend portfolio securities to qualified institutional borrowers in order to earn additional income. The Agreement requires that loans are collateralized at all times by cash equal to at least 102% of the market value of any loaned securities, plus accrued interest. Cash collateral is invested in short-term securi- CONSECO SERIES TRUST Notes to Financial Statements June 30, 2003 (Unaudited) ================================================================================ ties or variable rate bonds and CDs which are included in the respective Portfolio's Schedule of Investments. At June 30, 2003, the Equity, Balanced, Fixed Income and Government Securities Portfolios had securities with a market value of $23,914,793, $2,492,115, $3,387,858, and $12,890,737, respectively, on loan (included within Investments in securities in the Statements of Assets and Liabilities) and had received $24,818,215, $2,542,955, $3,457,611 and $13,146,761, respectively, in collateral. Amounts earned as interest on investments of cash collateral, net of rebates and other securities lending expenses, are included in Other income in the Statement of Operations. For the six months ended June 30, 2003, this securities lending income totaled $32,544, $2,269, $3,100 and $22,087, respectively. The primary risk associated with securities lending is if the borrower defaults on its obligation to return the securities loaned because of insolvency or other reasons. The Portfolios could experience delays and costs in recovering securities loaned or in gaining access to the collateral. USE OF ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, and disclosure of contingent assets and liabilities as of the date of financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results may differ from these estimates. (3) TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT The Adviser provides investmeunt advice and, in general, supervises the Trust's management and investment program, furnishes office space, prepares Portfolio reports for the Trust, monitors Portfolio compliance by the Trust in its investment activities and pays compensation of officers and Trustees of the Trust who are affiliated persons of the Adviser. The Trust pays all other expenses incurred in the operation of the Trust, including fees and expenses of unaffiliated Trustees of the Trust. Under the Investment Advisory Agreement, the Adviser receives an investment advisory fee based on the daily net asset value at an annual rate of 0.70 percent for the Conseco 20 Focus and High Yield Portfolios, 0.65 percent for the Equity and Balanced Portfolios, 0.50 percent for the Fixed Income, Government Securities, and Money Market Portfolios. The Adviser has voluntarily reduced its advisory fee to 0.25 percent of the average daily net assets of the Money Market Portfolio. The total fees incurred for advisory services were $1,096,936 for the six months ended June 30, 2003. The Adviser has entered into Subadvisory Agreements for the management of the investments in the Conseco 20 Focus Portfolio, Equity Portfolio and the equity portion of the Balanced Portfolio. The Adviser is solely responsible for the payment of all fees to the Subadvisers. The Subadviser for the Conseco 20 Focus Portfolio is Oak Associates, ltd. The Subadviser for the Equity Portfolio and the equity portion of the Balanced Portfolio is Chicago Equity Partners, LLC. The Adviser has contractually agreed to waive its investment advisory fee and/or reimburse the Portfolios through April 30, 2004 to the extent that the ratio of expenses to net assets on an annual basis exceed the following: Portfolio Conseco 20 Focus 1.15% Equity 1.10% Balanced 1.10% High Yield 1.15% Fixed Income 0.95% Government Securities 0.95% Money Market 0.45% ADMINISTRATIVE AGREEMENT Conseco Services, LLC, (the "Administrator") a wholly-owned subsidiary of Conseco, supervises the preparation and filing of regulatory documents required for compliance by the Portfolios with applicable laws and regulations, supervises the maintenance of books and records of the Portfolios and provides other general and administrative services. Effective May 1, 2001, the Administrator receives an annual fee, for providing these services, equal to 0.15 percent for the first $200 million of average daily net assets of the Trust; 0.10 percent of the next $300 million of average daily net assets of the Trust ; and 0.08 percent of the average daily net assets in excess of $500 million of the Trust. The total fees under this Agreement for the six months ended June 30, 2003 were $237,717. The Administrator has contractually agreed to waive its administration fee and/or reimburse the Portfolios through April 30, 2004 to the extent that the ratio of expenses to net assets on an annual basis exceeds the expense limitations as stated above for the Investment Advisory Agreement. The Administrator may discontinue these contractual limits at any time after April 30, 2004. DISTRIBUTION AGREEMENT Conseco Equity Sales, Inc. (the "Distributor"), a wholly-owned subsidiary of Conseco, serves as the principal underwriter for each Portfolio pursuant to an Underwriting Agreement, approved by the Trustees. The Distributor is a registered broker-dealer and a member of the National Association of Securities Dealers, Inc. ("NASD"). Shares of each Portfolio will be continuously offered to life insurance company separate accounts to fund the benefits under variable annuity and variable life contracts. The Distributor bears all the expenses of providing services pursuant to the Underwriting Agreement including the payment of the expenses relating to the distribution of prospectuses for sales purposes, as well as, any advertising or sales literature. The Trust adopted a Distribution and Service Plan pursuant to Rule 12b-1 (the "Plan"), dated May 1, 2001, for the Conseco 20 Focus, Equity, Balanced, High Yield, Fixed Income and Government Securities Portfolios in accordance with the requirements of Rule 12b-1 under the 1940 Act and the requirements of the applicable rules of the NASD regarding asset based sales charges. Pursuant to the Plan, a Portfolio may compensate the Distributor for its expenditures in financing any activity primarily intended to result in the sale of shares of the Portfolio and for account maintenance provided to shareholders. The Plan authorizes payments to the Distributor up to 0.25 percent annually of each Portfolio's average daily net assets. The Plan provides for periodic payments by the Distributor to finan-cial intermediaries for providing shareholder services to accounts that hold shares and for promotional and other sales related costs. The total fees incurred by the Trust for such services for the six months ended June 30, 2003 were $353,422. CONSECO SERIES TRUST Notes to Financial Statements June 30, 2003 (Unaudited) ================================================================================ (4) Investment Transactions The aggregate cost of purchases and the aggregate proceeds from sales of investments for the six months ended June 30, 2003 are shown below: CONSECO GOVERNMENT 20 FOCUS EQUITY BALANCED HIGH YIELD FIXED INCOME SECURITIES PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO Purchases: U.S. Government $ -- $ -- $ 4,911,948 $ -- $28,720,441 $31,569,689 Other 5,642,415 79,737,966 20,513,750 5,797,343 28,159,511 1,385,068 Sales: U.S. Government $ -- $ -- $ 5,936,948 $ -- $28,070,812 $28,677,726 Other 4,488,933 92,488,702 20,862,785 3,807,201 32,016,286 7,805,555 (5) Federal Income Taxes The following information for the Portfolios is presented on an income tax basis as of June 30, 2003: CONSECO GOVERNMENT 20 FOCUS EQUITY BALANCED HIGH YIELD FIXED INCOME SECURITIES PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ============================================================================================================= Cost of investments (a) $2,572,179 $162,448,204 $48,379,867 $8,300,987 $42,539,813 $48,526,221 Gross unrealized appreciation $ 242,948 $ 20,772,426 $ 3,719,756 $ 682,820 $ 2,142,658 $ 888,107 Gross unrealized depreciation (490,692) (3,653,420) (3,488,062) (201,506) (333,815) (73,164) Net unrealized appreciation (depreciation) on investments $ (247,744) $ 17,119,006 $ 231,694 $ 481,314 $ 1,808,843 $ 814,943 Distributable ordinary income $ (4,833) $ 180,845 $ 3,587 $ 3,283 $ 14,718 $ 10,175 Distributable long-term gains $ -- $ -- $ -- $ -- $ -- $ -- (a) Represents cost for federal income tax purposes and differs from the cost for financial reporting purposes by the amount of losses recognized for the financial reporting purposes in excess of federal income tax purposes. The tax components of dividends paid during the six months ended June 30, 2003 and the year ended December 31, 2002 were as follows: CONSECO GOVERNMENT 20 FOCUS EQUITY BALANCED HIGH YIELD FIXED INCOME SECURITIES PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO =========================================================================================================== Ordinary Income dividends June 30, 2003 $ -- $ -- $ 568,482 $ 252,887 $ 1,008,980 $ 691,423 December 31, 2002 -- 576,255 1,821,764 634,033 3,363,046 2,262,119 Long-term capital gain distributions June 30, 2003 $ -- $ -- $ -- $ -- $ -- $ -- December 31, 2002 -- -- -- -- -- 88,482 For corporate shareholders in the Portfolios, the percentage of dividend income distributed for the year ended December 31, 2002, which is designated as qualifying for the dividends-received deduction, is as follows (unaudited): Equity Portfolio 96.7%, Balanced Portfolio 25.1% and High Yield Portfolio 0.7%. CONSECO SERIES TRUST Notes to Financial Statements June 30, 2003 (Unaudited) As of December 31, 2002, the following Portfolios have capital loss carryforwards available to offset capital gains in the future, if any: AMOUNT EXPIRES Conseco 20 Focus Portfolio $ 2,112,458 2009 Conseco 20 Focus Portfolio 1,299,123 2010 Equity Portfolio 38,855,275 2009 Equity Portfolio 7,451,353 2010 Balanced Portfolio 4,850,675 2009 Balanced Portfolio 9,844,335 2010 High Yield Portfolio 173,568 2009 High Yield Portfolio 499,968 2010 Fixed Income Portfolio 2,272,057 2010 The Conseco Government Securities Portfolio utilized $91,248 of its capital loss carryovers to offset the realized gains during 2002. Net realized gains or losses may differ from Federal income tax purposes primarily as a result of wash sales and post-October losses which may not be recognized for tax purposes until the first of the following fiscal year. Such amounts may be used to offset future capital gains. The following summarized the amount of post-October losses deferred, on a tax basis, for the year ended December 31, 2002: AMOUNT ================================================================================ Conseco 20 Focus Portfolio $ 395,716 Equity Portfolio 1,357,008 Balanced Portfolio 771,414 High Yield Portfolio 9,637 Fixed Income Portfolio 36,440 CONSECO SERIES TRUST Financial Highlights For a share outstanding during the six months ended June 30, 2003 (unaudited) and through the year or period ended December 31 CONSECO 20 FOCUS PORTFOLIO ===================================== 2003 2002 2001 2000(c) ===================================================================================== Net asset value per share, beginning of period $ 2.18 $ 4.58 $ 8.48 $10.00 Income from investment operations: Net investment income (loss) (0.01) (0.03) (0.02) 0.02 Net realized gains (losses) and change in unrealized appreciation or depreciation on investments 0.63 (2.37) (3.88) (1.52) - ------------------------------------------------------------------------------------- Total income (loss) from investment operations 0.62 (2.40) (3.90) (1.50) - ------------------------------------------------------------------------------------- Distributions: Dividends from net investment income -- -- -- (0.02) Distributions of net realized gains -- -- -- -- - ------------------------------------------------------------------------------------- Total distributions -- -- (0.02) - ------------------------------------------------------------------------------------- Net asset value per share, end of period $ 2.80 $ 2.18 $ 4.58 $ 8.48 - ------------------------------------------------------------------------------------- Total return (a)(b) 28.44% (52.40%) (46.00%) (15.04%) ===================================================================================== Ratios/supplemental data: Net assets (dollars in thousands), end of period $2,443 $ 898 $3,062 $3,681 Ratio of expenses to average net assets (b)(e): Before expense reimbursement 1.78% 1.96% 1.10% 0.90% After expense reimbursement 1.15% 1.15% 1.09% 0.90% Ratio of net investment income (loss) to average net assets (b)(e)0.00% (0.57%) (0.34%) 0.33% Portfolio turnover rate (d) 242.83% 412.37% 280.48% 351.37% - ------------------------------------------------------------------------------------- (a) Total return represents performance of the Trust only and does not include mortality and expense deductions in separate accounts. (b) The Adviser and Administrator have contractually agreed to reimburse Fund expenses to the extent that the ratio of expenses to average net assets exceeds, on an annual basis, the net expenses defined in Note 3. These contractual limits may be discounted at any time after April 30, 2004. (c) For the period from May 4, 2000 (commencement of operations) through December 31, 2000. (d) Not annualized for periods of less than one full year. (e) Annualized for periods of less than one full year. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Financial Highlights For a share outstanding during the six months ended June 30, 2003 (unaudited) and through the year ended December 31 EQUITY PORTFOLIO ---------------- 2003 2002 2001 2000 1999 1998 ============================================================================================================ Net asset value per share, beginning of period $14.92 $17.30 $19.43 $23.18 $21.59 $20.16 Income from investment operations: Net investment income (loss) 0.02 0.06 0.07 0.00(c) (0.00)(c) 0.11 Net realized gains (losses) and change in unrealized appreciation or depreciation on investments 2.23 2.38) (2.07) 0.63 10.63 3.09 - ----------------------------------------------------------------------------------------------------------- Total income (loss) from investment operations 2.25 (2.32) (2.00) 0.63 10.63 3.20 - ----------------------------------------------------------------------------------------------------------- Distributions: Dividends from net investment income -- (0.06) (0.07) (0.00)(c) -- (0.27) Distributions of net realized gains -- -- (0.06) (4.38) (9.04) (0.48) Return of capital -- -- -- -- -- (1.02) - ----------------------------------------------------------------------------------------------------------- Total distributions -- (0.06) (0.13) (4.38) (9.04) (1.77) - ----------------------------------------------------------------------------------------------------------- Net asset value per share, end of period $17.17 $14.92 $17.30 $19.43 $23.18 $21.59 - ----------------------------------------------------------------------------------------------------------- Total return (a)(b) 15.01% (13.42%) (10.30%) 2.71% 49.28% 15.62% ============================================================================================================ Ratios/supplemental data: Net assets (dollars in thousands), end of period $154,345 $148,881 $233,983 $309,201 $300,437 $235,001 Ratio of expenses to average net assets (b): Before expense reimbursement 1.14% 1.15% 1.02% 0.81% 0.82% 0.80% After expense reimbursement 1.10% 1.10% 1.02% 0.78% 0.77% 0.80% Ratio of net investment income (loss) to average net assets (b) 0.29% 0.32% 0.38% (0.02%) (0.10%) 0.55% Portfolio turnover rate 55.19% 101.94% 132.69% 431.14% 364.53% 317.91% - ----------------------------------------------------------------------------------------------------------- (a) Total return represents performance of the Trust only and does not include mortality and expense deductions in separate accounts. (b) The Adviser and Administrator have contractually agreed to reimburse Fund expenses to the extent that the ratio of expenses to average net assets exceeds, on an annual basis, the net expenses defined in Note 3. These contractual limits may be discounted at any time after April 30, 2004. (c) Amount calculated is less than $0.005 per share. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Financial Highlights For a share outstanding during the six months ended June 30, 2003 (unaudited) and through the year ended December 31 BALANCED PORTFOLIO ------------------ 2003 2002 2001 2000 1999 1998 ==================================================================================================== Net asset value per share, beginning of period $10.25 $12.16 $13.45 $14.65 $13.67 $13.32 Income from investment operations: Net investment income 0.14 0.36 0.40 0.43 0.42 0.43 Net realized gains (losses) and change in unrealized appreciation or depreciation on investments 0.99 (1.91) (1.29) 0.67 3.72 0.96 - ----------------------------------------------------------------------------------------------------- Total income (loss) from investment operations 1.13 (1.55) (0.89) 1.10 4.14 1.39 - ----------------------------------------------------------------------------------------------------- Distributions: Dividends from net investment income (0.14) (0.36) (0.40) (0.43) (0.42) (0.43) Distributions of net realized gains -- -- (0.00)(c) (1.87) (2.74) -- Return of capital -- -- -- -- -- (0.61) - ----------------------------------------------------------------------------------------------------- Total distributions (0.14) (0.36) (0.40) (2.30) (3.16) (1.04) - ----------------------------------------------------------------------------------------------------- Net asset value per share, end of period $11.24 $10.25 $12.16 $13.45 $14.65 $13.67 - ----------------------------------------------------------------------------------------------------- Total return (a)(b) 11.08% (12.87%) (6.60%) 7.29% 30.83% 10.37% ==================================================================================================== Ratios/supplemental data: Net assets (dollars in thousands), end of period $46,439 $44,455 $71,635 $75,355 $51,941 $45,904 Ratio of expenses to average net assets (b): Before expense reimbursement 1.14% 1.18% 1.04% 0.83% 0.83% 0.84% After expense reimbursement 1.10% 1.10% 1.04% 0.78% 0.73% 0.75% Ratio of net investment income to average net assets(b) 2.63% 3.11% 3.16% 2.77% 2.89% 3.25% Portfolio turnover rate 59.75% 180.27% 238.63% 334.36% 343.43% 336.30% - ----------------------------------------------------------------------------------------------------- (a) Total return represents performance of the Trust only and does not include mortality and expense deductions in separate accounts. (b) The Adviser and Administrator have contractually agreed to reimburse Fund expenses to the extent that the ratio of expenses to average net assets exceeds, on an annual basis, the net expenses defined in Note 3. These contractual limits may be discounted at any time after April 30, 2004. (c) Amount calculated is less than $0.005 per share. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Financial Highlights For a share outstanding during the six months ended June 30, 2003 (unaudited) and through the year or period ended December 31 HIGH YIELD PORTFOLIO -------------------- 2003 2002 2001 2000(c) =========================================================================================== Net asset value per share, beginning of period $ 8.86 $ 9.28 $10.07 $10.00 Income from investment operations: Net investment income 0.33 0.86 1.10 0.24 Net realized gains (losses) and change in unrealized appreciation or depreciation on investments 1.11 (0.42) (0.78) 0.07 - ------------------------------------------------------------------------------------------- Total income (loss) from investment operations 1.44 0.44 0.32 0.31 - ------------------------------------------------------------------------------------------- Distributions: Dividends from net investment income (0.33) (0.86) (1.11) (0.24) Distributions of net realized gains -- -- -- - ------------------------------------------------------------------------------------------- Total distributions (0.33) (0.86) (1.11) (0.24) - ------------------------------------------------------------------------------------------- Net asset value per share, end of period $ 9.97 $ 8.86 $ 9.28 $10.07 - ------------------------------------------------------------------------------------------- Total return (a)(b) 16.63% 5.47% 3.17% 3.20% =========================================================================================== Ratios/supplemental data: Net assets (dollars in thousands), end of period $10,120 $9,202 $7,091 $4,040 Ratio of expenses to average net assets (b)(e): Before expense reimbursement 1.33% 1.47% 1.11% 0.90% After expense reimbursement 1.15% 1.15% 1.11% 0.90% Ratio of net investment income to average net assets(b)(e) 6.73% 8.95% 11.12% 3.31% Portfolio turnover rate (d) 64.79% 257.92% 232.18% 1.02% (a) Total return represents performance of the Trust only and does not include mortality and expense deductions in separate accounts. (b) The Adviser and Administrator have contractually agreed to reimburse Fund expenses to the extent that the ratio of expenses to average net assets exceeds, on an annual basis, the net expenses defined in Note 3. These contractual limits may be discounted at any time after April 30, 2004. (c) For the period from June 13, 2000 (commencement of operations) through December 31, 2000. (d) Not annualized for periods of less than one full year. (e) Annualized for periods of less than one full year. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Financial Highlights For a share outstanding during the six months ended June 30, 2003 (unaudited) and through the year ended December 31 FIXED INCOME PORTFOLIO ---------------------- 2003 2002 2001 2000 1999 1998 ===================================================================================================== Net asset value per share, beginning of period $ 9.66 $ 9.88 $ 9.63 $ 9.39 $10.05 $10.14 Income from investment operations: Net investment income 0.23 0.58 0.59 0.65 0.62 0.64 Net realized gains (losses) and change in unrealized appreciation or depreciation on investments 0.42 (0.13) 0.25 0.24 (0.66) (0.03) - ------------------------------------------------------------------------------------------------------ Total income (loss) from investment operations 0.65 0.45 0.84 0.89 0.04) 0.61 - ------------------------------------------------------------------------------------------------------ Distributions: Dividends from net investment income (0.23) (0.58) (0.59) (0.65) (0.62) (0.64) Distributions of net realized gains -- (0.09) -- -- -- -- Return of capital -- -- -- -- -- (0.06) - ------------------------------------------------------------------------------------------------------ Total distributions (0.23) (0.67) (0.59) (0.65) 0.62) (0.70) - ------------------------------------------------------------------------------------------------------ Net asset value per share, end of period $10.08 $ 9.66 $9.88 $ 9.63 $ 9.39 $10.05 - ------------------------------------------------------------------------------------------------------ Total return (a)(b) 6.83% 4.68% 8.84% 9.87% (0.44%) 6.17% ===================================================================================================== Ratios/supplemental data: Net assets (dollars in thousands), end of period $44,405 $41,957 $60,649 37,433 $28,899 $23,985 Ratio of expenses to average net assets (b): Before expense reimbursement 1.01% 1.02% 0.91% 0.67% 0.67% 0.80% After expense reimbursement 0.95% 0.95% 0.91% 0.67% 0.67% 0.70% Ratio of net investment income to average net assets(b) 4.86% 5.86% 5.96% 6.87% 6.46% 6.24% Portfolio turnover rate 51.15% 370.92% 515.02% 280.73% 337.26% 321.09% - ------------------------------------------------------------------------------------------------------ (a) Total return represents performance of the Trust only and does not include mortality and expense deductions in separate accounts. (b) The Adviser and Administrator have contractually agreed to reimburse Fund expenses to the extent that the ratio of expenses to average net assets exceeds, on an annual basis, the net expenses defined in Note 3. These contractual limits may be discounted at any time after April 30, 2004. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Financial Highlights For a share outstanding during the six months ended June 30, 2003 (unaudited) and through the year ended December 31 GOVERNMENT SECURITIES PORTFOLIO ------------------------------- 2003 2002 2001 2000 1999 1998 ====================================================================================================== Net asset value per share, beginning of period $12.04 $11.70 $11.54 $10.96 $12.15 $12.04 Income from investment operations: Net investment income 0.21 0.47 0.54 0.66 0.64 0.69 Net realized gains (losses) and change in unrealized appreciation or depreciation on investments 0.08 0.60 0.16 0.58 (1.19) 0.14 - ------------------------------------------------------------------------------------------------------ Total income (loss) from investment operations 0.29 1.07 0.70 1.24 (0.55) 0.83 - ------------------------------------------------------------------------------------------------------ Distributions: Dividends from net investment income 0.21) (0.47) (0.54) (0.66) (0.64) (0.72) Distributions of net realized gains -- (0.26) -- -- -- -- - ------------------------------------------------------------------------------------------------------ Total distributions 0.21) (0.73) (0.54) (0.66) (0.64) (0.72) - ------------------------------------------------------------------------------------------------------ Net asset value per share, end of period $12.12 $12.04 $11.70 $11.54 $10.96 $12.15 - ------------------------------------------------------------------------------------------------------ Total return (a)(b) 2.33% 9.33% 6.13% 11.71% (2.48% 7.07% - ------------------------------------------------------------------------------------------------------ Ratios/supplemental data: Net assets (dollars in thousands), end of period $36,434 $41,676 $31,267 $18,833 $13,104 $7,907 Ratio of expenses to average net assets (b): Before expense reimbursement 1.02% 0.99% 0.91% 0.66% 0.66% 0.96% After expense reimbursement 0.95% 0.95% 0.91% 0.66% 0.66% 0.70% Ratio of net investment income to average net assets(b) 3.37% 3.78% 4.60% 5.89% 5.61% 5.63% Portfolio turnover rate 90.33% 174.37% 199.41% 69.31% 168.69% 67.49% (a) Total return represents performance of the Trust only and does not include mortality and expense deductions in separate accounts. (b) The Adviser and Administrator have contractually agreed to reimburse Fund expenses to the extent that the ratio of expenses to average net assets exceeds, on an annual basis, the net expenses defined in Note 3. These contractual limits may be discounted at any time after April 30, 2004. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST Financial Highlights For a share outstanding during the six months ended June 30, 2003 (unaudited) and through the year ended December 31 MONEY MARKET PORTFOLIO ---------------------- 2003 2002 2001 2000 1999 1998 =============================================================================================================== Net asset value per share, beginning of period $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 Income from investment operations: Net investment income 0.00(c) 0.01 0.04 0.06 0.05 0.05 Net realized gains (losses) and change in unrealized appreciation or depreciation on investments 0.00(c) (0.00)(c) 0.00(c) -- -- -- - --------------------------------------------------------------------------------------------------------------- Total income (loss) from investment operations 0.00 0.01 0.04 0.06 0.05 0.05 - --------------------------------------------------------------------------------------------------------------- Distributions: Dividends from net investment income (0.00)(c) (0.01) (0.04) (0.06) (0.05) (0.05) Distributions of net realized gains -- (0.00)(c) -- -- -- -- - --------------------------------------------------------------------------------------------------------------- Total distributions (0.00) (0.01) (0.04) (0.06) (0.05) (0.05) - --------------------------------------------------------------------------------------------------------------- Net asset value per share, end of period $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 - --------------------------------------------------------------------------------------------------------------- Total return (a)(b) 0.34% 1.24% 3.97% 6.08% 4.87% 5.21% - --------------------------------------------------------------------------------------------------------------- Ratios/supplemental data: Net assets (dollars in thousands), end of period $62,108 $95,767 $129,530 $96,616 $85,692 $21,218 Ratio of expenses to average net assets (b): Before expense reimbursement 0.74% 0.73% 0.72% 0.66% 0.65% 0.54% After expense reimbursement 0.45% 0.45% 0.43% 0.41% 0.40% 0.45% Ratio of net investment income to average net assets(b) 0.97% 1.23% 3.74% 5.98% 4.93% 5.08% (a) Total return represents performance of the Trust only and does not include mortality and expense deductions in separate accounts. (b) The Adviser and Administrator have contarctually agreed to reimburse Fund expenses to the extent that the ratio of expenses to average net assets exceeds, on an annual basis, the net expenses defined in Note 3. These contractual limits may be discounted at any time after April 30, 2004. (c) Amount calculated is less than $0.005 per share. The accompanying notes are an integral part of these financial statements. CONSECO SERIES TRUST BOARD OF TRUSTEES Name, Address Position Held Principal Occupation(s) and Age With Trust During Past 5 Years - --------------------------------------------------------------------------------------------------- William P. Daves, Jr. (77) Chairman of the Board, Consultant to insurance and healthcare 11825 N. Pennsylvania St. Trustee industries. Director, Chairman and Chief Carmel, IN 46032 Since June 1993 Executive Officer, FFG Insurance Co. Chairman of the Board and Trustee of other mutual funds managed by the Adviser. Maxwell E. Bublitz* (47) President and Trustee Chartered Financial Analyst. CEO, President 11825 N. Pennsylvania St. Since August 1994 and Director, Adviser. Senior Vice President, Carmel, IN 46032 Investments of Conseco, Inc. President and Trustee of other mutual funds managed by the Adviser. Gregory J. Hahn* (42) Vice President for Chartered Financial Analyst. Senior Vice 11825 N. Pennsylvania St. Investments and Trustee President, Adviser. Portfolio Manager of the Carmel, IN 46032 Since January 2001 fixed income portion of Balanced and Fixed Income Funds. Trustee and portfolio manager of other mutual funds man-aged by the Adviser. Harold W. Hartley (79) Trustee Chartered Financial Analyst. Director, Ennis 11825 N. Pennsylvania St. Since June 1993 Business Forms, Inc. Retired, Executive Vice Carmel, IN 46032 President, Tenneco Financial Services, Inc. Trustee of other mutual funds managed by the Adviser. Dr. R. Jan LeCroy (71) Trustee Director, Southwest Securities Group, Inc. Retired, 11825 N. Pennsylvania St. Since June 1993 President, Dallas Citizens Council. Trustee Carmel, IN 46032 of other mutual funds managed by the Adviser. Dr. Jess H. Parrish (75) Trustee Higher Education Consultant. Former President, 11825 N. Pennsylvania St. Since June 1993 Midland College. Trustee of other mutual Carmel, IN 46032 funds managed by the Adviser. David N. Walthall (57) Trustee Principal, Walthall Asset Management. Former 11825 N. Pennsylvania St. Since October 1998 President, Chief Executive Officer and Carmel, IN 46032 Director of Lyrick Corporation. Formerly, President and CEO, Heritage Media Corporation. Formerly, Director, Eagle National Bank. Trustee of other mutual funds man- aged by the Adviser. * The Trustee so indicated is an "interested person," as defined in the 1940 Act, of the Trust due to the positons indicated with the Adviser and its affiliates. All Trustees will serve until their successors are duly elected and qualified. All Trustees oversee the 17 portfolios that make up the Conseco fund complex including Conseco Fund Group, Conseco Series Trust, Conseco Strategic Income Fund and Conseco StockCar Stocks Mutual Fund, Inc. INVESTMENT ADVISER LEGAL COUNSEL Conseco Capital Management, Inc. Kirkpatrick & Lockhart LLP Carmel, Indiana Washington, D.C. CUSTODIAN INVESTMENT SUB-ADVISERS The Bank of New York Chicago Equity Partners, LLC New York, New York Chicago, IL INDEPENDENT AUDITORS Oak Associates, ltd. PricewaterhouseCoopers LLP Akron, OH Indianapolis, Indiana Conseco Series Trust is a registered investment company managed by Conseco Capital Management, Inc., a wholly-owned subsidiary of Conseco, Inc., a financial services organization headquartered in surburban Indianapolis, Indiana. Conseco, through its subsidiaries and a nationwide network of distributors, is one of middle America's leading sources for supplemental health insurance, life insurance and annuities, helping nearly 5 million customers step up to a better, more secure future. CONSECO SERIES TRUST 11815 North Pennsylvania Street Carmel, Indiana 46032 CI-319 ( / ) 06104 (C) 2003 Conseco Series Trust www.conseco.com I N S U R A N C E I N V E S T M E N T S L E N D I N G Item 2. Code of Ethics. Not applicable to annual reports filed for periods ending before July 15, 2003. Item 3. Audit Committee Financial Expert. Not applicable to annual reports filed for periods ending before July 15, 2003. Item 4. Principal Accountant Fees and Services. Not required for annual reports filed for periods ending before December 15, 2003. Item 5. Audit Committee of Listed Registrants. Not applicable to open-end investment companies. Item 6. [Reserved] Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. Not applicable to open-end investment companies. Item 8. [Reserved] Item 9. Controls and Procedures. (a) Based on their evaluation of the Registrant's Disclosure Controls and Procedures as of a date within 90 days of the Filing Date, the Registrant's President and Treasurer/CFO have determined that the Disclosure Controls and Procedures (as defined in Rule 30a-2(c) under the Act) are designed to ensure that information required to be disclosed by the Registrant is recorded, processed, summarized and reported by the filing Date, and that information required to be disclosed in the report is communicated to the Registrant's management, as appropriate, to allow timely decisions regarding required disclosure. (b) There were no significant changes in the Registrant's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, and there were no corrective actions with regard to significant deficiencies and material weaknesses. Item 10. Exhibits. (a) Any code of ethics or amendment thereto. Not applicable to annual reports for periods ending before July 15, 2003. (b) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. (c) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Conseco Series Trust By (Signature and Title) /s/ Maxwell E. Bublitz --------------------------- Maxwell E. Bublitz, President Date September 4, 2003 --------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title) /s/ Maxwell E. Bublitz ------------------------ Maxwell E. Bublitz, President Date: September 4, 2003 ---------------------------------------------- By (Signature and Title) /s/ Audrey L. Bruch ------------------------ Audrey L. Bruch, Treasurer Date: September 4, 2003 ----------------------------------------------