UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549


                               FORM 10-K

(Mark One)

 X  ANNUAL REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
- --- ACT OF 1934 FOR THE YEAR ENDED DECEMBER 31, 2000, OR


___ TRANSITION REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE
    ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO __________.




         CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1         333-06039
         CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2         333-06039
         -------------------------------------------       ---------------
               (Exact name of registrant as                Commission file
                specified in its charter)                      number




A Delaware Business Trust                           38-3082892
- --------------------------------                  ------------------
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)


c/o Bankers Trust (Delaware)
1011 Centre Road, Suite 200
Wilmington, Delaware                                19805
- ----------------------------------------          ----------
(Address of principal executive offices)          (Zip Code)



Registrant's telephone number, including area code (212) 250-6864
                                                   --------------



Securities registered pursuant to Section 12(b) of the Act:  (None)
Section 12(g) of the Act:  (None).



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding 12 months,  and (2) has been subject to such filing  requirements  for
the past 90 days. Yes X. No .


                                     PART I

ITEM 1.  BUSINESS


Each Capital Auto Receivables  Asset Trust, (the "Trust") was formed pursuant to
a Trust  Agreement,  between Capital Auto  Receivables,  Inc. (the "Seller") and
Bankers Trust (Delaware), as Owner Trustee of the related Trust. The Trusts have
issued  Asset-Backed  Notes (the  "Notes").  The Notes are  issued  and  secured
pursuant  to  Indentures  between  the  related  Trust  and Bank  One,  National
Association  as  Indenture  Trustee.  Each  Trust has also  issued  Asset-Backed
Certificates.



                      CAPITAL AUTO RECEIVABLES ASSET TRUST
                      -------------------------------------

                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1
                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2




                                     PART II


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

Each of the Trusts was formed pursuant to a trust agreement between Capital Auto
Receivables, Inc. (the "Seller") and Bankers Trust (Delaware), as Owner Trustee,
and  issued  the  following  Asset-Backed  Notes and  Certificates.  Each  Trust
acquired retail finance  receivables  from the Seller in the aggregate amount as
shown below in exchange for  Asset-Backed  Notes and  Asset-Backed  Certificates
representing  undivided equity interests in the respective  Trust.  Each Trust's
property  includes  a pool  of  retail  instalment  sale  contracts  secured  by
automobiles and light trucks, certain monies due thereunder,  security interests
in the vehicles financed thereby, interest rate swap and certain other property.





                                   Retail
                                  Finance
                Date of Sale    Receivables
                and Servicing    Aggregate     Asset-Backed      Asset-Backed
Trust             Agreement       Amount         Notes           Certificates
- ----------    ----------------   ---------   ----------------    ------------
                                 (millions)     (millions)         (millions)

                                                        
Capital       April 19, 2000     $2,193.8    Class A-1 $ 455.0         $ 65.8
Auto                                         (Private Placement)
Receivables                                  Class A-2   390.0
Asset Trust                                  Class A-3   319.0
2000-1                                       Class A-4   390.0
                                             Class A-5    58.9
                                             Variable Pay Term
                                                         515.1
                                             (Private Placement)


Capital       December 14, 2000  $2,260.0    Class A-1 $ 463.0         $ 61.8
Auto                                         (Private Placement)      (Private
Receivables                                                           Placement)
Asset Trust                                  Class A-2   362.0
2000-2                                       Class A-3   267.0
                                             Class A-4   351.3
                                             Variable Pay Revolving
                                                         557.0
                                             (Private Placement)


General Motors Acceptance Corporation, the originator of the retail receivables,
continues to service the receivables for the aforementioned  Trusts and receives
compensation and fees for such services.  Investors receive periodic payments of
principal  and  interest  for  each  class  of  Notes  and  Certificates  as the
receivables are liquidated.

                              --------------------


                                      II-1



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.



                              CROSS REFERENCE SHEET


Exhibit No.                       Caption                                   Page
- -----------   ----------------------------------------------------          ----


    --        Capital Auto Receivables Asset Trust 2000-1, Independent
              Auditors' Report,  Financial Statements  and Selected         II-3
              Quarterly Data for  the Year Ended December 31, 2000.

    --        Capital Auto Receivables Asset Trust 2000-2, Independent
              Auditors' Report,  Financial Statements  and Selected         II-9
              Quarterly Data for   the Year Ended December 31, 2000.

    27.1      Financial Data Schedule for Capital Auto Receivables
              Asset Trust 2000-1 and 2000-2 (for SEC electronic              --
              Filing purposes only).


                              ---------------------




                                      II-2



                          INDEPENDENT AUDITORS' REPORT


The Capital Auto Receivables Asset Trust 2000-1, its Certificateholders, Capital
Auto Receivables, Inc., and Bankers Trust (Delaware), Owner Trustee:

We have audited the accompanying Statement of Assets,  Liabilities and Equity of
the Capital Auto Receivables  Asset Trust 2000-1 as of December 31, 2000 and the
related Statement of Distributable Income for the period April 19, 2000 (date of
inception)  to  December  31,  2000.   These   financial   statements   are  the
responsibility of the Trust's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

As described in Note 1 to the financial  statements,  these financial statements
were  prepared  on the  basis of cash  receipts  and  disbursements,  which is a
comprehensive  basis of accounting  other than accounting  principles  generally
accepted in the United States of America.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the assets,  liabilities and equity arising from cash transactions of
the Capital  Auto  Receivables  Asset Trust  2000-1 at December 31, 2000 and its
distributable  income  for the period  April 19,  2000  (date of  inception)  to
December 31, 2000, on the basis of accounting described in Note 1.


s\ Deloitte & Touche LLP
- ------------------------
Deloitte & Touche LLP
600 Renaissance Center
Detroit, Michigan 48243


March 9, 2001

                                      II-3




                  CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1

                   STATEMENT OF ASSETS, LIABILITIES AND EQUITY



                                          December 31, 2000
                                        ----------------------
                                       (in millions of dollars)
ASSETS

Receivables-(Note 2).......................  $1,635.6
                                             --------
TOTAL ASSETS ..............................  $1,635.6
                                             ========



LIABILITIES AND EQUITY (NOTES 2 and 3)


Asset-Backed Notes ........................  $1,586.5


Asset-Backed Certificates (Equity) ........      49.1
                                             --------
TOTAL LIABILITIES AND EQUITY ..............  $1,635.6
                                             ========



Reference should be made to the Notes to Financial Statements.



                                      II-4




                  CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1

                        STATEMENT OF DISTRIBUTABLE INCOME



                                                  Year Ended December 31, 2000*
                                                --------------------------------
                                                    (in millions of dollars)
Distributable Income

  Allocable to Principal

       Asset-Backed Notes ........................               $  541.5

       Asset-Backed Certificates (Equity) ........                   16.7
                                                                  -------
       Total Principal                                           $  558.2
                                                                  -------

  Allocable to Interest

       Asset-Backed Notes ........................               $   84.4

       Asset-Backed Certificates (Equity) ........                    2.8
                                                                  -------
       Total Interest                                            $   87.2
                                                                  -------


Distributable Income .............................               $  645.4
                                                                  =======


Income Distributed ...............................               $  645.4
                                                                  =======



*Represents the period April 19, 2000 (inception) through December 31, 2000.

Reference should be made to the Notes to Financial Statements.



                                      II-5




                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements of Capital Auto  Receivables  Asset Trust 2000-1 (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with accounting principles generally accepted in the United States of America in
that interest  income and the related assets are recognized when received rather
than when earned and  distributions  to Noteholders and  Certificateholders  are
recognized  when paid rather than when the  respective  obligation  is incurred.
Certain  expenses of the Trust are paid by Capital Auto  Receivables,  Inc. (the
"Seller"). Capitalized terms are defined in the prospectus dated April 11, 2000.

The Trust uses  interest  rate swaps to alter its interest  rate  exposure.  The
swaps are executed as an integral element of a specific investment  transaction.
As the Trust's  financial  statements are prepared on the basis of cash receipts
and cash  disbursements,  the impact of the interest rate swaps are reflected in
the cash flows shown in the Statement of Distributable Income.


NOTE 2.  SALE OF NOTES AND CERTIFICATES

On April 19, 2000,  Capital Auto Receivables  Asset Trust 2000-1 acquired retail
finance receivables  aggregating  approximately $2,193.8 million from the Seller
in exchange for six classes of Asset-Backed Notes  representing  indebtedness of
the Trust of $455.0 million Class A-1;  $390.0 million Class A-2; $319.0 million
Class A-3;  $390.0  million Class A-4;  $58.9 million Class A-5;  $515.1 million
Initial  Variable Pay Term Note; and $65.8 million of Asset-Backed  Certificates
representing  equity interests in the Trust. The Trust property  includes a pool
of retail  instalment  sale  contracts  for new and used  automobiles  and light
trucks,  monies due or received  thereunder,  security interests in the vehicles
financed  thereby,  interest rate swap and certain other property.  The Servicer
has the option to repurchase the remaining receivables as of the last day of any
month on or after  which the  principal  balance  declines to 10% or less of the
aggregate amount financed.


Note 3:  PRINCIPAL AND INTEREST PAYMENTS

Payments of interest on the Class A Notes,  the Initial  Variable  Pay Term Note
and the Certificates will be made on the fifteenth day of each month, or, if any
such day is not a Business Day, on the next succeeding  Business Day, commencing
May 15, 2000 (each a "Distribution  Date").  In general,  no principal  payments
will  be made on any  class  of the  Class A  Notes  until  its  Targeted  Final
Distribution  Date. On the Targeted  Final  Distribution  Date for each class of
Class A Notes, the Trust will pay the entire principal  balance of that class of
Class A Notes,  to the extent of funds available  therefor.  The Trust may issue
additional  Variable Pay Term Notes on the Targeted Final  Distribution Date for
each  class of Class A Notes,  subject  to certain  conditions.  If issued,  the
proceeds will be available to make  payments of principal on the Targeted  Final
Distribution Date for each of the Class A Notes. The Targeted Final Distribution
Dates for the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5 Notes are
as follows, respectively: October 2000, April 2001, October 2001, April 2002 and
April 2003.

Amounts  available to pay  principal  on the Class A Notes on each  Distribution
Date that is not a Targeted Final Distribution Date for a class of Class A Notes
will be applied to make  principal  payments on the  Variable Pay Term Notes and
distribution of Certificate  Balance,  pro rata, based on the outstanding amount
of the Notes  and  Certificates,  to the  extent  of funds  available  therefor.
Payments of  principal  on the  Variable  Pay Term Notes on the  Targeted  Final
Distribution  Dates for each  class of Class A Notes will also be applied to the
extent of funds available  therefor.  The Final Scheduled  Distribution Date for
the  Variable  Pay Term Notes will occur on the  Distribution  Date in September
2005.


                                      II-6


                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1
                          NOTES TO FINANCIAL STATEMENTS


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS (concluded)

On each Distribution Date,  Certificateholders  will receive,  in respect of the
Certificate  Balance,  an  amount  equal  to the  Certificateholders'  Principal
Distributable  Amount, a pro rata portion based on the outstanding amount of the
Notes and  Certificates,  to the extent of funds available  therefor.  The Final
Scheduled  Distribution Date for the Certificates will occur on the Distribution
Date in September 2005.

Interest on the outstanding principal amount of the Notes accrues from April 19,
2000 or from the most recent  Distribution  Date on which interest has been paid
to but excluding the following  Distribution  Date.  The Class A-1 Notes receive
interest at the rate of 6.52% per annum. The Class A-2 Notes receive interest at
the rate of 6.81% per annum. The Class A-3 Notes receive interest at the rate of
6.96% per annum.  The Class A-4 Notes receive  interest at the rate of 7.00% per
annum.  The Class A-5 Notes receive interest at the rate of 7.07% per annum. The
Initial Variable Pay Term Note receives  interest at the rate of one Month LIBOR
plus 0.07% per annum.  Interest on Class A-1 Notes and the Initial  Variable Pay
Term Note is  calculated  on the basis of actual days elapsed  during the period
for which  interest is payable and a 360-day year.  Interest on Class A-2, Class
A-3,  Class A-4 and Class A-5 Notes is calculated on the basis of a 360-day year
consisting of twelve 30-day months. On each Distribution Date, the Owner Trustee
distributes pro rata to Certificateholders  accrued interest at the pass-through
rate of 7.28% per annum on the outstanding Certificate Balance.

The  Initial  Variable  Pay Term  Noteholders  received  interest  at a weighted
average rate of 6.58% per annum from April 19, 2000 through December 15, 2000.

On October 16,  2000,  the Trust  issued a  $455,000,000  Variable Pay Term Note
Class 2  (VPTN-2).  The Trust used the  proceeds to pay the Class A-1 Notes that
matured on October 16, 2000. The VPTN-2 receives interest at a rate of one Month
LIBOR plus 0.12% per annum.

The VPTN-2 Noteholder  received interest at a weighted average rate of 6.74% per
annum from October 16, 2000 through December 15, 2000.


NOTE 4.  FEDERAL INCOME TAX

The Trust is classified as a grantor trust for federal income tax purposes. Each
Noteholder by the acceptance of a Note agrees to treat the Notes as indebtedness
in the Trust for federal,  state and local income and  franchise  tax  purposes.
Each  Certificateholder  by the acceptance of a Certificate  agrees to treat the
Certificates as equity interests in a grantor trust for federal, state and local
income and franchise tax purposes.  A portion of the  Certificates was issued to
the Seller on the closing date.


                                      II-7



                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1

                    SUPPLEMENTARY FINANCIAL DATA (unaudited)

                    SUMMARY OF QUARTERLY DISTRIBUTABLE INCOME




2000 Quarters                           Principal   Interest     Total
- ------------------------------------    ---------   --------     -----
                                           (in millions of dollars)

First quarter ......................    $     0.0   $    0.0   $     0.0

Second quarter*.....................        142.0       22.8       164.8

Third quarter ......................        216.0       34.0       250.0

Fourth quarter .....................        200.2       30.4       230.6
                                        ---------   --------   ---------
     Total .........................    $   558.2   $   87.2   $   645.4
                                        =========   ========   =========



*Represents the period April 19, 2000 (inception) through June 30, 2000.



                                      II-8




                          INDEPENDENT AUDITORS' REPORT


The Capital Auto Receivables Asset Trust 2000-2, its Certificateholders, Capital
Auto Receivables, Inc., and Bankers Trust (Delaware), Owner Trustee:

We have audited the accompanying Statement of Assets,  Liabilities and Equity of
the Capital Auto Receivables  Asset Trust 2000-2 as of December 31, 2000 and the
related Statement of Distributable Income for the period December 14, 2000 (date
of  inception)  to  December  31,  2000.  These  financial  statements  are  the
responsibility of the Trust's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

As described in Note 1 to the financial  statements,  these financial statements
were  prepared  on the  basis of cash  receipts  and  disbursements,  which is a
comprehensive  basis of accounting  other than accounting  principles  generally
accepted in the United States of America.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the assets,  liabilities and equity arising from cash transactions of
the Capital  Auto  Receivables  Asset Trust  2000-2 at December 31, 2000 and its
distributable  income for the period  December 14, 2000 (date of  inception)  to
December 31, 2000, on the basis of accounting described in Note 1.

s\ Deloitte & Touche LLP

- ------------------------
Deloitte & Touche LLP
600 Renaissance Center
Detroit, Michigan 48243


March 9, 2001


                                      II-9



                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2

                   STATEMENT OF ASSETS, LIABILITIES AND EQUITY



                                          December 31, 2000
                                        ----------------------
                                       (in millions of dollars)
ASSETS

Receivables-(Discounted)(Note 2)...........  $2,062.1
                                             --------
TOTAL ASSETS ..............................  $2,062.1
                                             ========



LIABILITIES AND EQUITY (NOTES 2 and 3)


Asset-Backed Notes ........................  $2,000.3


Asset-Backed Certificates (Equity) ........      61.8
                                             --------
TOTAL LIABILITIES AND EQUITY ..............  $2,062.1
                                             ========



Reference should be made to the Notes to Financial Statements.



                                      II-10



                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2

                        STATEMENT OF DISTRIBUTABLE INCOME



                                                  Year Ended December 31, 2000*
                                                  -----------------------------
                                                    (in millions of dollars)
Distributable Income

  Allocable to Principal

       Asset-Backed Notes ........................                 $   0.0

       Asset-Backed Certificates (Equity) ........                     0.0
                                                                     -----
       Total Principal                                             $   0.0
                                                                     -----

  Allocable to Interest

       Asset-Backed Notes ........................                 $   0.0

       Asset-Backed Certificates (Equity) ........                     0.0
                                                                    ------
       Total Interest                                              $   0.0
                                                                    ------


Distributable Income .............................                 $   0.0
                                                                    ======


Income Distributed ...............................                 $   0.0
                                                                    ======


*Represents the period December 14, 2000 (inception) through December 31, 2000.

Reference should be made to the Notes to Financial Statements.



                                      II-11



                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1.  BASIS OF ACCOUNTING

The  financial  statements of Capital Auto  Receivables  Asset Trust 2000-2 (the
"Trust") are prepared on the basis of cash receipts and cash disbursements. Such
financial  statements  differ from financial  statements  prepared in accordance
with accounting principles generally accepted in the United States of America in
that interest  income and the related assets are recognized when received rather
than when earned and  distributions  to Noteholders and  Certificateholders  are
recognized  when paid rather than when the  respective  obligation  is incurred.
Certain  expenses of the Trust are paid by Capital Auto  Receivables,  Inc. (the
"Seller").  Capitalized  terms are defined in the prospectus  dated November 29,
2000.

The Trust uses  interest  rate swaps to alter its interest  rate  exposure.  The
swaps are executed as an integral element of a specific investment  transaction.
As the Trust's  financial  statements are prepared on the basis of cash receipts
and cash  disbursements,  the impact of the interest rate swaps are reflected in
the cash flows shown in the Statement of Distributable Income.


NOTE 2.  SALE OF NOTES AND CERTIFICATES

On December  14,  2000,  Capital Auto  Receivables  Asset Trust 2000-2  acquired
retail  finance  receivables  aggregating  approximately  $2,062.1  million at a
discount  of $197.9  million  from the Seller in  exchange  for five  classes of
Asset-Backed  Notes  representing  indebtedness  of the Trust of $463.0  million
Class A-1;  $362.0 million Class A-2;  $267.0 million Class A-3;  $351.3 million
Class A-4; $557.0 million Initial Variable Pay Revolving Note; and $61.8 million
of Asset-Backed  Certificates  representing  equity  interests in the Trust. The
Trust  property  includes a pool of retail  instalment  sale  contracts  for new
automobiles  and light  trucks,  monies  due or  received  thereunder,  security
interests in the vehicles financed thereby, interest rate swap and certain other
property. The Servicer has the option to repurchase the remaining receivables as
of the last day of any month on or after which the principal balance declines to
10% or less of the aggregate amount financed.


NOTE 3.  PRINCIPAL AND INTEREST PAYMENTS

Payments of interest on the Class A Notes,  the Initial  Variable Pay  Revolving
Note and Certificates will be made on the fifteenth day of each month or, if any
such day is not a Business Day, on the next succeeding  Business Day, commencing
on January 16, 2001 (each a  "Distribution  Date").  In  general,  no  principal
payments  will be made on any class of Class A Notes  until its  Targeted  Final
Distribution  Date. On the Targeted  Final  Distribution  Date for each class of
Class A Notes, the Trust will pay the entire principal  balance of that class of
Class A Notes, to the extent of funds available therefor.  On the Targeted Final
Distribution  Date  for a  class  of  Class  A  Notes,  the  proceeds  from  any
incremental  advances  under  the  Variable  Pay  Revolving  Note  will  also be
available to make principal payments.  The Targeted Final Distribution Dates for
the Class A-1, Class A-2, Class A-3, and Class A-4 are as follows, respectively:
June 2001, December 2001, June 2002, and December 2002.

Amounts  available to pay  principal  on the Class A Notes on each  Distribution
Date that is not a Targeted Final Distribution Date for a class of Class A Notes
will be applied to make  principal  payments on the Variable Pay Revolving  Note
and  distributions  of Certificate  Balance,  pro rata, based on the outstanding
amount of the Notes and Certificates, to the extent of funds available therefor.
Payments of principal on the Variable Pay Revolving  Note on the Targeted  Final
Distribution  Dates for each  class of Class A Notes will also be applied to the
extent of funds available  therefor.  The Final Scheduled  Distribution Date for
the  Variable Pay  Revolving  Note will occur on the  Distribution  Date in July
2006.


                                      II-12



                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2
                          NOTES TO FINANCIAL STATEMENTS


NOTE 3. PRINCIPAL AND INTEREST PAYMENTS (concluded)

On each Distribution Date,  Certificateholders  will receive,  in respect of the
Certificate  Balance,  an  amount  equal  to the  Certificateholders'  Principal
Distributable  Amount, a pro rata portion based on the outstanding amount of the
Notes and  Certificates,  to the extent of funds available  therefor.  The Final
Scheduled  Distribution Date for the Certificates will occur on the Distribution
Date in July 2006.

Interest on the outstanding  principal amount of the Notes accrues from December
14, 2000 or from the most recent  Distribution  Date on which  interest has been
paid to, but  excluding,  the following  Distribution  Date. The Class A-1 Notes
receive  interest at the rate of 6.593% per annum.  The Class A-2 Notes  receive
interest at the rate of 6.510% per annum.  The Class A-3 Notes and the Class A-4
Notes receive interest at the rate of 6.460% per annum. The Initial Variable Pay
Revolving  Note receives  interest at the rate of one Month LIBOR plus 0.09% per
annum.  Interest on Class A-1 Notes and the Initial  Variable  Revolving Note is
calculated  on the basis of actual  days  elapsed  during  the  period for which
interest is payable and a 360-day  year.  Interest on Class A-2,  Class A-3, and
Class A-4 is  calculated  on the bases of a 360-day  year  consisting  of twelve
30-day months. On each Distribution Date, the Owner Trustee distributes pro rata
to  Certificateholders  accrued interest at the pass-through  rate of 6.450% per
annum on the outstanding Certificate Balance.


NOTE 4.  FEDERAL INCOME TAX

The Trust is  classified  as a division  of the  Seller,  and  therefore  is not
taxable as a corporation for federal income tax purposes. Each Noteholder by the
acceptance of a Note agrees to treat the Notes as  indebtedness in the Trust for
federal, state and local income and franchise tax purposes. All the Certificates
were issued to the Seller on the closing date. If the Seller sells less than all
of the  Certificates  or if  the  Trust  issues  additional  Certificates,  this
characterization may change.


NOTE 5. SUBSEQUENT EVENTS

On  February  5, 2001 GMAC sold  $57,385,000  of the CARAT  2000-2  Asset-Backed
Certificates which approximated 99% of the outstanding Certificate Balance.

Subsequent  to the sale of the  Certificates  the Trust will be  classified as a
partnership,  and therefore not taxable as a corporation  for federal income tax
purposes.

                                      II-13




                   CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2

                    SUPPLEMENTARY FINANCIAL DATA (unaudited)

                    SUMMARY OF QUARTERLY DISTRIBUTABLE INCOME



2000 Quarters                           Principal   Interest     Total
- ------------------------------------    ---------   --------     -----
                                             (in millions of dollars)

First quarter ......................    $     0.0   $    0.0   $     0.0

Second quarter......................          0.0        0.0         0.0

Third quarter ......................          0.0        0.0         0.0

Fourth quarter*.....................          0.0        0.0         0.0
                                        ---------   --------   ---------
     Total .........................    $     0.0   $    0.0   $     0.0
                                        =========   ========   =========



*Represents the period December 14, 2000 (inception) through December 31, 2000.



                                      II-14



                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8K


(a)      (1)   FINANCIAL STATEMENTS.

               Included in Part II, Item 8, of Form 10-K.

(a)      (2)   FINANCIAL STATEMENT SCHEDULES.

         All  schedules  have been omitted  because they are not  applicable  or
         because the information called for is shown in the financial statements
         or notes thereto.

(a)      (3)   EXHIBITS (Included in Part II of this report).

          --   Capital Auto Receivables Asset Trust 2000-1, Financial Statements
               for the period April 19, 2000  (inception)  through  December 31,
               2000.

          --   Capital Auto Receivables Asset Trust 2000-2, Financial Statements
               for the period December 14, 2000 (inception) through December 31,
               2000.


(b)            REPORTS ON FORM 8-K.

               Current  Reports  on Form  8-K  dated  November  30,  2000 and
               December 19, 2000,  reporting matters under Items 5 and 7 were
               filed during the fourth  quarter  ended  December 31, 2000 for
               Capital Auto Receivables Asset Trust 2000-2.

ITEMS 2, 3, 4, 5, 6, 9,  10,  11,  12 and 13 are not  applicable  and have  been
omitted.


                                      II-15



                                    SIGNATURE


Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Owner  Trustee has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                                CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-1
                                CAPITAL AUTO RECEIVABLES ASSET TRUST 2000-2



                                by:   Bankers Trust (Delaware)
                                ------------------------------------------------
                                    (Owner   Trustee,   not  in  its  individual
                                     capacity  but  solely as Owner  Trustee  on
                                     behalf of the Issuer.)


                                s\ CHARLES C. GREITER
                                ----------------------------------------
                                  (Charles C. Greiter, Vice President)


Date: March 26, 2001


                                      II-16