UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q



[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

                  For the quarterly period ended June 30, 2002

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

             For the transition period from __________ to __________

                          Commission File No. 000-26408
                                              ---------

                           Programmer's Paradise, Inc.
                         -------------------------------
                         (Name of issuer in its charter)

           Delaware                                     13-3136104
- --------------------------------            ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 Incorporation or organization)

1157 Shrewsbury Avenue, Shrewsbury, New Jersey 07702
- ----------------------------------------------------
(Address of principal executive offices)

Issuer's Telephone Number (732) 389-8950
                          --------------


         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  and Exchange Act of 1934 during the past
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes [X] No [ ]

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock as of the latest practicable date.

         There were 4,256,400 outstanding shares of Common Stock, par value $.01
per share,  as of August 1, 2002,  not including  973,850  shares  classified as
Treasury Stock.


                                     Page 1





                         PART I - FINANCIAL INFORMATION

                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                     ASSETS





                                                                          June 30,       December 31,
                                                                            2002             2001
                                                                        ----------       -------------
                                                                        (Unaudited)        (Audited)

                                                                                   
  Current assets
    Cash and cash equivalents                                        $       3,686       $        11,425
    Marketable Securities                                                    5,283                     -
    Cash held in escrow                                                      2,614                 2,335
    Accounts receivable, net                                                 8,839                 8,449
    Inventory - finished goods                                                 805                   686
    Refundable Income taxes                                                    337                     -
    Prepaid expenses and other current assets                                  444                   471
                                                                     -------------       ---------------
  Total current assets                                                      22,008                23,366


  Equipment and leasehold improvements, net                                    524                   634
  Other assets                                                                  46                    57
                                                                     -------------       ---------------
  Total assets                                                       $      22,578       $        24,057
                                                                     =============       ===============



                      LIABILITIES AND STOCKHOLDERS' EQUITY


  Current liabilities
    Accounts payable and accrued expenses                            $       7,819       $         9,649
    Other current liabilities                                                  350                   350
                                                                     -------------       ---------------
  Total current liabilities                                                  8,169                 9,999

  Commitments and contingencies

  Stockholders' equity
    Common stock                                                                53                    53
    Additional paid-in capital                                              35,483                35,483
    Treasury stock                                                          (2,145)               (1,473)
    Retained earnings                                                      (19,010)              (19,539)
    Accumulated other comprehensive loss                                        28                  (466)
                                                                     --------------      ----------------
  Total stockholders' equity                                                14,409                14,058
                                                                     --------------      ----------------
  Total liabilities and stockholders' equity                         $      22,578       $        24,057
                                                                     ==============      ================


The accompanying notes are an integral part of these consolidated financial statements.




                                     Page 2






                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                                   (Unaudited)
                      (In thousands, except per share data)





                                                                      Six months ended                  Three months ended
                                                                          June 30,                           June 30,
                                                               ----------------------------       ------------------------------
                                                                    2002             2001              2002             2001
                                                                    ----             ----              ----             ----
                                                                                                        

Net sales                                                      $   34,473         $  48,291       $   16,926        $   24,127

Cost of sales                                                      29,953            43,302           14,678            21,675
                                                               ----------         ---------       ----------        ----------

Gross profit                                                        4,520             4,989            2,248             2,452

Selling, general and administrative expenses                        4,366             5,845            2,197             2,947
                                                               ----------         ---------       ----------        ----------

Income (loss) from operations                                         154              (856)              51              (495)

Interest income, net                                                  130               194               78                96

Unrealized foreign exchange gain (loss)                                (7)                9                2                (7)
                                                               -----------        ---------       ----------        -----------

Income (loss) before taxes                                            277              (653)             131              (406)

Provision (benefit) for taxes                                        (252)               65             (300)              156
                                                               -----------        ----------      -----------       -----------
Net income (loss)                                              $      529         $    (718)      $      431        $     (562)
                                                               ===========        ==========      ===========       ===========

Earnings per share-Basic and Diluted                           $     0.11         $   (0.14)      $     0.09        $    (0.11)
                                                               ===========        ==========      ===========       ===========

Weighted average number of common shares outstanding

Basic                                                               4,852             4,990            4,784             4,994
                                                               ==========         =========       ===========       ===========

Diluted                                                             4,861             4,990            4,794             4,994
                                                               ==========         ==========      ===========       ===========

Reconciliation of net income (loss) to comprehensive
income (Loss):

Net income (loss)                                              $      529         $    (718)      $      431        $     (562)
                                                               ----------         ----------      -----------       -----------
Other comprehensive income (loss), net of tax:
      Unrealized gain on available-for-sale securities                100                 -              100                 -
      Foreign currency translation adjustments                        394              (246)             437                 6
                                                               ----------         ----------      -----------       -----------
Comprehensive income (loss)                                    $    1,023         $    (964)      $      968        $     (556)
                                                               ==========         ==========      ===========       ===========


The accompanying notes are an integral part of these condensed consolidated financial statements.



                                     Page 3





                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)





                                                                               Six months Ended
                                                                                   June 30,
                                                                         --------------------------
                                                                             2002           2001
                                                                             ----           ----
                                                                                  
Cash flows from operating activities
Net income (loss)                                                        $      529     $    (718)
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
  Allowance for doubtful accounts                                               231           350
  Depreciation and amortization                                                 201           378

Changes in operating assets and liabilities:
    Accounts receivable                                                        (621)         (924)
    Inventory                                                                  (118)          421
    Prepaid expenses and other current assets                                    28         1,232
    Refundable income taxes                                                    (337)            -
    Accounts payable and accrued expenses                                    (1,830)       (3,342)
    Net change in other assets and liabilities                                   (3)         (107)
                                                                         -----------    ----------
Net cash used for operating activities                                       (1,820)       (2,710)
                                                                         -----------    ----------

Cash flows from investing activities:
  Change in net assets held for sale                                              -        12,163
  Purchases of available-for-sale securities                                 (5,183)            -
  (Increase) decrease in cash held in escrow                                   (279)       (2,797)
  Capital expenditures                                                          (78)         (127)
                                                                         -----------    ----------
Net cash provided by (used for) investing activities                         (5,540)        9,239
                                                                         -----------    ----------

Cash flows from financing activities:
 Net proceeds from issuance of Common Stock                                       -             6
 Purchase of treasury shares                                                   (672)            -
                                                                         -----------    ----------
Net cash provided by (used for) financing activities                           (672)            6
                                                                         -----------    ----------

Effect of foreign exchange rate on cash                                         393          (208)
                                                                         -----------    ----------

Net increase (decrease) in cash and cash equivalents                         (7,739)        6,327

Cash and cash equivalents - beginning of period                              11,425         2,091
                                                                         -----------    ----------
Cash and cash equivalents - end of period                                $    3,686     $   8,418
                                                                         ===========    ==========


The accompanying notes are an integral part of these condensed consolidated financial statements.




                                                               Page 4





                           PROGRAMMER'S PARADISE, INC.
                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS
                                  June 30, 2002

1.   The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted  accounting  principles
     for interim  financial  information and with the  instructions to Form 10-Q
     and Article 10 of Regulation S-X.  Accordingly,  they do not include all of
     the information  and footnotes  required by generally  accepted  accounting
     principles for complete financial statements.

     The preparation of these financial  statements requires the Company to make
     estimates  and  judgments  that  affect  the  reported  amounts  of assets,
     liabilities,  revenues and expenses,  and related  disclosure of contingent
     assets and  liabilities.  On an on-going basis,  the Company  evaluates its
     estimates,   including  those  related  to  product  returns,   bad  debts,
     inventories,  investments,  intangible assets, income taxes,  restructuring
     and  contingencies  and  litigation.  The Company  bases its  estimates  on
     historical experience and on various other assumptions that are believed to
     be reasonable under the circumstances,  the results of which form the basis
     for making  judgments  about the carrying  values of assets and liabilities
     that are not  readily  apparent  from  other  sources.  In the  opinion  of
     Management  all  adjustments  that  are  of  a  normal  recurring   nature,
     considered  necessary for fair  presentation,  have been  included.  Actual
     results may differ from these  estimates  under  different  assumptions  or
     conditions.  The unaudited condensed consolidated  statements of income for
     the interim periods are not necessarily  indicative of results for the full
     year.  For  further  information,   refer  to  the  consolidated  financial
     statements  and notes thereto  included in the  Company's  annual report on
     Form 10-K for the year ended December 31, 2001.

2.   Assets and  liabilities  of the  Company's  Canadian  Subsidiary  have been
     translated at current  exchange  rates,  and related  revenues and expenses
     have been  translated  at average  rates of exchange  in effect  during the
     year.   Cumulative   translation   adjustments  and  unrealized   gains  on
     available-for-sale   securities   have   been   classified   within   other
     comprehensive  income (loss), which is a separate component of stockholders
     equity in accordance with FASB Statement No. 130. "Reporting  Comprehensive
     Income".

3.   In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for the
     Impairment or Disposal of Long-Lived Assets" which supersedes SFAS No. 121,
     "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
     Assets to Be Disposed Of." SFAS No. 144 provides a single  accounting model
     for  long-lived  assets to be disposed of.  Although  retaining many of the
     fundamental  recognition  and  measurement  provisions of SFAS No. 121, the
     Statement  significantly  changes the criteria that would have to be met to
     classify  an  asset  as   held-for-sale.   Under  SFAS  No.   144,   assets
     held-for-sale  are  stated at the lower of their  fair  values or  carrying
     amounts and depreciation is no longer recognized.  The Company adopted SFAS
     No. 144 effective  January 1, 2002. There was no impact on the Company as a
     result of adopting SFAS No. 144.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
     No.  4, 44 and 64,  Amendment  of FASB  Statement  No.  13,  and  Technical
     Corrections." SFAS No. 145, among other things,  rescinds SFAS No. 4, which
     required  all  gains  and  losses  from  the  extinguishment  of debt to be
     classified as an extraordinary  item and amends SFAS No. 13 to require that
     certain  lease   modifications   that  have  economic  effects  similar  to
     sale-leaseback  transactions  be  accounted  for  in  the  same  manner  as
     sale-leaseback  transactions.  This  statement  is not  expected to have an
     impact on the Company.


                                     Page 5





Notes to Condensed Consolidated Financial Statements (continued)

4.   Pursuant to an Agreement,  dated December 1, 2000 ("Stock Sale Agreement"),
     between  the  Company and  PC-Ware  Information  Technologies  AG, a German
     corporation  ("PC-Ware"),  on January 9, 2001 the  Company  sold all of the
     shares of its  European  subsidiaries  for  14,500,000  Euros,  subject  to
     post-closing  adjustments,  including  finalization  of the closing balance
     sheet, in accordance with the Stock Sale Agreement  between the Company and
     PC Ware, which remains to be resolved between the parties.  As security for
     any claim of PC-Ware arising from alleged  breaches of  representations  by
     the Company under the Stock Sale Agreement,  3,275,000 Euros are being held
     in a 240-day  escrow.  Such claims are subject to a 300,000 Euro de minimus
     amount and a 7,500,000 Euro maximum amount. In September 2001, PC-Ware made
     claims aggregating 2,190,127.16 Euros (plus interest) (the equivalent as of
     September 2001 of approximately $1,997,000) against the escrow.

     On October 19, 2001,  735,789  Euros (the  equivalent as of October 2001 of
     approximately  $654,373)  were  distributed  from the escrow account to the
     Company.  The Company believes that PC-Ware's  remaining claims are without
     merit  and  intends  to   vigorously   dispute  each  in  the   arbitration
     proceedings, which will resolve the disputed claims.

5.   The Company computes  comprehensive  income in accordance with Statement of
     Financial  Accounting  Standards No. 130 "Reporting  Comprehensive  Income"
     (SFAS 130). SFAS 130 establishes standards for the reporting and display of
     comprehensive income and its components in the financial statements.  Other
     comprehensive  income, as defined,  includes all changes in equity during a
     period  from  non-owner  sources,  such as  unrealized  gains and losses on
     available-for-sale securities and foreign currency translation.

6.   Investments in  available-for-sale  securities as per June 30, 2002 were as
     follows:

                                   Cost    Market value   Unrealized Gain (loss)
                                  -----    ------------   ----------------------

     U.S.Government securities    5,183       5,283                100

7.   Basic EPS is computed  by  dividing  net  earnings  (loss) by the  weighted
     average  number of shares  outstanding  during the  period.  Diluted EPS is
     computed  considering the potentially  dilutive effect of outstanding stock
     options.  A  reconciliation  of the numerator and denominators of the basic
     and diluted per share computations follows (in thousands,  except per share
     data):



                                                                                          Six months ended
                                                                                              June 30,
                                                                                      -----------------------
                                                                                         2002         2001
                                                                                         ----         -----
                                                                                             
     Numerator:
       Net Income (loss)                                                              $     529    $    (718)

     Denominator:
       Weighted average shares (Basic)                                                    4,852        4,990
       Dilutive effect of outstanding options                                                 9            0
                                                                                      ---------    ---------

        Weighted average shares including assumed conversions (Diluted)                   4,861        4,990

     Basic and Diluted net income (loss) per share                                    $    0.11    $   (0.14)




                                     Page 6





Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Overview

Programmer's  Paradise,  Inc.  operates in one  primary  business  segment:  the
marketing of technical  software  and hardware for  microcomputers,  servers and
networks in the United  States and Canada.  We offer a wide variety of technical
and general business  application software and PC hardware and components from a
broad range of publishers and manufacturers.  We market our products through our
well-known catalogs,  direct mail programs and advertisements in trade magazines
as well as through Internet and e-mail promotions.

Through our wholly owned subsidiary,  Lifeboat  Distribution Inc., we distribute
marketed products to dealers and resellers in the United States and Canada.  The
Company's  sales and results of operations  have  fluctuated and are expected to
continue to fluctuate  on a quarterly  basis as a result of a number of factors,
including:  the condition of the software industry in general;  shifts in demand
for software products;  industry shipments of new software products or upgrades;
the timing of new  merchandise and catalog  offerings;  fluctuations in response
rates;  fluctuations  in postage,  paper,  shipping  and  printing  costs and in
merchandise   returns;   adverse  weather   conditions  that  affect   response,
distribution or shipping;  shifts in the timing of holidays;  and changes in the
Company's product offerings.  The Company's operating  expenditures are based on
sales  forecasts.  If revenues do not meet  expectations  in any given  quarter,
operating results may be materially adversely affected.

Results of Operations

The  following  table sets forth for the  periods  indicated  certain  financial
information  derived from the  Company's  consolidated  statement of  operations
expressed as a percentage of net sales.

                                                         Three months ended
                                                              June 30,
                                                         ------------------
                                                         2002          2001
                                                         ----          ----

     Net sales                                           100.0%      100.0%
     Cost of sales                                        86.7        89.8
                                                         -----       ------
     Gross profit                                         13.3        10.2
     Selling, general and administrative expenses         13.0        12.2
                                                         -----       ------
     Income (loss) from operations                         0.3        (2.1)
     Interest income, net                                  0.5         0.4
     Unrealized foreign exchange gain (loss)               0.0        (0.0)
                                                         -----       ------
     Income (loss) before income taxes                     0.8        (1.7)
     Provision (benefit) for income taxes                 (1.7)        0.6
                                                         ------      ------
              Net income (loss)                            2.5%       (2.3)%

Net Sales

Net sales in the second  quarter of 2002  decreased 30% or $7.2 million to $16.9
million  compared  to $24.1  million  for the same  period in 2001.  For the six
months period ended June 30, 2002,  net sales  decreased by $13.8 million or 29%
over the six months ended June 30, 2001. The revenue decline mainly reflects the
continued  difficult  business  environment  and the  decision to cease  selling
Microsoft Select and Enterprise  license  agreements.  As stipulated in our most
recent annual report on Form 10-K, our business plan contemplates that sales for
2002 will be lower  than in recent  years,  primarily  due to the  impact of the
change in the reseller agreement with Microsoft.


                                     Page 7





Gross Profit

Gross  profit as a  percentage  of net sales  increased to 13.3% for the quarter
ended June 30, 2002, compared to 10.2% for the same period in 2001. Gross profit
in absolute  dollars  for the  three-month  period  ended June 30, 2002 was $2.2
million as  compared to $2.5  million  for the same period in 2001.  For the six
month  period ended June 30,  2002,  the gross profit  decreased by $469 for the
same period in 2001.  The decrease in gross  profit  dollars and the increase in
Gross Profit  Margin as a  percentage  reflects a shift in the mix of sales as a
result of the  substantial  increase in higher  margin  sales  compared to large
revenue and low margin sales such as Microsoft Select and Enterprise  licensing.
As stipulated in our annual report on Form 10-K, our business plan  contemplates
that our Gross Profit Margin as a percentage will increase as compared to recent
years,  primarily due to the impact of the change in the reseller agreement with
Microsoft.

Selling, General and Administrative Expenses

SG&A  expenses for the quarter ended June 30, 2002 were $2.2 million as compared
to $2.9  million for the same period in 2001, a decrease of $0.7 million or 25%.
For the six month period ended June 30, 2002,  SG&A  expenses  decreased by $1.5
million   or  25%.   The   decrease   in  SG&A  was   primarily   due  to  lower
personnel-related  expenses,  cost  containment  initiatives  and improved  cost
control policies and procedures.

Each  year  SG&A  has  increased  in  absolute  dollars.  As  a  result  of  the
restructuring  plan  described in our most recent annual report on form 10-K, we
anticipate that SG&A in absolute dollars will decline in 2002; however there can
be no assurance that this will actually occur.

Income Taxes

Income taxes consist of a refundable  income tax benefit of $337,000 as per June
30, 2002.  For the quarter ended June 30, 2002,  the Company  recorded a benefit
for income taxes of  approximately  $ 300,000,  which consists of a provision of
$15,000 for Canadian taxes as well as a $315,000 benefit for domestic taxes. For
the six-month period ended June 30, 2002, the Company recorded a $252,000 income
tax  benefit  compared  to a  provision  for  income  taxes of  $65,000  for the
comparable  period in 2001.  The Job Creation and Worker  Assistance Act of 2002
(Job Creation  Act),  enacted March 9, 2002  temporarily  extends the carry back
period to five years for losses arising in tax years 2001 and 2002. As a result,
the  Company  will  file a carry  back  claim  for a  refund  in the  amount  of
approximately $315,000.

The loss  carry  forwards  offset  the  provision  for  income  taxes for our US
operations.  As per June 30,  2002,  the Company had  recorded a US deferred tax
asset of  approximately  $6.4  million  reflecting,  in part,  a benefit of $3.2
million  in  federal  and state tax loss carry  forwards,  which will  expire in
varying amounts between 2002 and 2021. As a result of the current uncertainty of
realizing the benefits of the tax loss carry forward, valuation allowances equal
to the tax benefits for the U.S. deferred taxes have been established.  The full
realization  of the tax  benefit  associated  with  the  carry  forward  depends
predominantly  upon the Company's  ability to generate taxable income during the
carry forward  period.  The valuation  allowance will be evaluated at the end of
each reporting period,  considering positive and negative evidence about whether
the deferred tax asset will be realized. At that time, the allowance will either
be increased or reduced;  reduction could result in the complete  elimination of
the allowance if positive evidence  indicates that the value of the deferred tax
assets is no longer  impaired  and the  allowance  is no  longer  required.  The
Company's  ability to utilize  certain  net  operating  loss carry  forwards  is
restricted to approximately $1.5 million per year  cumulatively,  as a result of
an ownership change pursuant to Section 382 of the Internal Revenue Code.


                                     Page 8





Liquidity and Capital Resources

In the first six months of 2002, our cash and cash equivalents decreased by $7.7
million to $3.7  million at June 30,  2002,  from $11.4  million at December 31,
2001. Net cash used for operating  activities amounted to $1.8 million; net cash
used in  investing  activities  amounted  to $5.6  million  and  cash  used  for
financing activities amounted to $0.2 million.

Net cash used for operating  activities in the first six months of 2002 was $1.8
million and primarily  resulted from a $1.8 million decrease in accounts payable
and accrued expenses. In accordance with our business plan, as stipulated in our
most  recent  annual  report on Form 10-K,  we have used our cash to pay vendors
promptly in order to obtain more favorable conditions.

Cash used for investing  activities amounted to $5.6 million. As a result of the
current low  interest  rates on our  short-term  savings  accounts we decided to
invest $5.2 million in US Government  securities.  These  securities  are highly
rated and highly liquid.  These securities are classified as  available-for-sale
securities in  accordance  with SFAS 130, and as a result  unrealized  gains and
losses are reported as part of other  comprehensive  income (loss).  On June 30,
2002, the unrealized gains amounted to $100,000.

Cash used for  financing  activities in the first six months of 2002 of $672,000
consisted of the purchase of approximately 247,000 shares of our own stock under
the buyback program discussed below.

In June 2002,  the Company's  Board of Directors  authorized  the purchase of an
additional 490,000 shares of our common stock, in addition to the 521,013 shares
the Company was  authorized  to buy back in October 1999 in both open market and
private transactions,  as conditions warrant. The repurchase program is expected
to remain  effective  for 2002.  We  intend  to hold the  repurchased  shares in
treasury for general corporate purposes, including issuances under various stock
option plans. As per June 30, 2001, we owned approximately  510,000 shares at an
average price of $4.20.

The Company's  current and anticipated use of its cash and cash  equivalents is,
and will continue to be, to fund working capital and  operational  expenditures,
and for the stock buyback program. Our business plan furthermore contemplates to
continue  to use our  cash to pay  vendors  promptly  in order  to  obtain  more
favorable conditions.

The Company  believes that the funds held in cash and cash  equivalents  will be
sufficient to fund the Company's  working capital and cash requirements at least
through  December 31, 2002. We currently do not have any credit facility and, in
the foreseeable  future, we do not plan to enter into an agreement providing for
a line of credit.

Critical Accounting Policies and Estimates

The Company's  discussion and analysis of its financial condition and results of
operations are based upon the Company's  consolidated  financial statements that
have been prepared in accordance with accounting  principles  generally accepted
in the United States. The preparation of these financial statements requires the
Company to make  estimates  and  judgments  that affect the reported  amounts of
assets, liabilities, revenues and expenses, and related disclosure of contingent
assets and liabilities. The Company recognizes revenue from the sale of software
and hardware for  microcomputers,  servers and  networks  upon  shipment or upon
electronic  delivery of the product.  The Company  capitalizes  the  advertising
costs  associated  with producing its catalogs.  The costs of these catalogs are
amortized over the estimated shelf life of the catalogs,  generally 3 months. On
an on-going basis, the Company evaluates its estimates,  including those related
to product returns,  bad debts,  inventories,  investments,  intangible  assets,
income taxes, restructuring and contingencies and litigation.


                                     Page 9





The Company bases its estimates on  historical  experience  and on various other
assumptions  that are believed to be  reasonable  under the  circumstances,  the
results of which form the basis for making  judgments  about the carrying values
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results may differ from these estimates  under  different  assumptions or
conditions.

The Company  believes the  following  critical  accounting  policies used in the
preparation of its consolidated financial statements affect its more significant
judgments and estimates.  The Company maintains allowances for doubtful accounts
for  estimated  losses  resulting  from the  inability of its  customers to make
required payments. If the financial condition of the Company's customers were to
deteriorate,  resulting  in an  impairment  of their  ability to make  payments,
additional allowances may be required.

The Company writes down its inventory for estimated obsolescence or unmarketable
inventory  equal  to the  difference  between  the  cost  of  inventory  and the
estimated  market value based upon  assumptions  about future  demand and market
conditions.  If actual market conditions are less favorable than those projected
by management,  additional  inventory  write-offs  may be required.  The Company
records a valuation  allowance  to reduce its  deferred tax assets to the amount
that is more likely than not to be realized.

While the Company has considered  future taxable income and ongoing  prudent and
feasible  tax  planning  strategies  in  assessing  the need  for the  valuation
allowance,  in the event the Company were to determine  that it would be able to
realize  its  deferred  tax assets in the  future in excess of its net  recorded
amount,  an  adjustment to the deferred tax asset would  increase  income in the
period such determination was made.

Certain Factors Affecting Operating Results

This report includes "forward-looking  statements" within the meaning of Section
21E of the  Securities  Exchange  Act of 1934,  as amended.  Statements  in this
report regarding  future events or conditions,  including  statements  regarding
industry prospects and the Company's expected financial  position,  business and
financing plans, are forward-looking  statements.  Although the Company believes
that  the  expectations   reflected  in  such  forward-looking   statements  are
reasonable,  it can give no assurance that such  expectations will prove to have
been correct.  We strongly urge current and  prospective  investors to carefully
consider the  cautionary  statements  and risks  contained in this Report.  Such
risks  include,  but not are not limited  to, the  continued  acceptance  of the
Company's distribution channel by vendors and customers, the timely availability
and acceptance of new products,  contribution  of key vendor  relationships  and
support  programs,  as  well  as  factors  that  affect  the  software  industry
generally.

The Company operates in a rapidly changing business, and new risk factors emerge
from time to time.  Management  cannot  predict  every risk  factor,  nor can it
assess the impact, if any, of all such risk factors on the Company's business or
the extent to which any factor,  or  combination  of factors,  may cause  actual
results  to  differ  materially  from  those  projected  in any  forward-looking
statements. Accordingly, forward-looking statements should not be relied upon as
a  prediction  of actual  results and readers are  cautioned  not to place undue
reliance  on these  forward-looking  statements,  which  speak  only as of their
dates.  The Company  undertakes no  obligation to publicly  update or revise any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.


                                     Page 10





The statement concerning future sales and future Gross Profit Margin are forward
looking   statements   involving  certain  risks  and   uncertainties   such  as
availability  of products,  product mix,  market  conditions  and other factors,
which could result in a fluctuation of sales below recent experience.

Stock  Volatility.  The technology sector of the United States stock markets has
experienced substantial volatility in recent periods. Numerous conditions, which
impact the  technology  sector or the stock  market in general or the Company in
particular,  whether or not such events  relate to or reflect upon the Company's
operating performance,  could adversely affect the market price of the Company's
Common Stock.  Furthermore,  fluctuations  in the Company's  operating  results,
announcements regarding litigation,  the loss of a significant vendor, increased
competition,  reduced  vendor  incentives  and trade credit,  higher postage and
operating expenses,  and other developments,  could have a significant impact on
the market price of the Company's Common Stock.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

In addition to its  activities in the United  States,  the Company also conducts
business in Canada.  We are subject to general risks attendant to the conduct of
business in Canada,  including  economic  uncertainties  and foreign  government
regulations.  In addition, the Company's Canadian business is subject to changes
in demand or pricing  resulting from  fluctuations in currency exchange rates or
other factors.

The Company's  $5.2 million  investments  in marketable  securities  are only in
highly rated and highly liquid U.S.  government  Securities.  The remaining cash
balance is invested in short-term  savings  accounts with our primary bank,  The
Bank of New York. As such, the risk of  significant  changes in the value of our
cash invested is minimal.

Information regarding  quantitative and qualitative market risks related to Euro
2.5 million that is being held in escrow is set forth in Part II, Item I of this
Report under the heading "Legal proceedings".


                                     Page 11





PART II - OTHER INFORMATION


Item 1. Legal Proceedings

Pursuant to an  Agreement,  dated  December 1, 2000  ("Stock  Sale  Agreement"),
between  the  Company  and  PC-Ware   Information   Technologies  AG,  a  German
corporation  ("PC-Ware"),  on January 9, 2001 the Company sold all of the shares
of its European  subsidiaries  for  14,500,000  Euros,  subject to  post-closing
adjustments,  including finalization of the closing balance sheet, in accordance
with the Stock Sale Agreement  between the Company and PC Ware, which remains to
be resolved  between the parties.  As security for any claim of PC-Ware  arising
from alleged  breaches of  representations  by the Company  under the Stock Sale
Agreement,  3,275,000 Euros are being held in a 240-day escrow.  Such claims are
subject to a 300,000 Euro de minimus amount and a 7,500,000 Euro maximum amount.
In September  2001,  PC-Ware made claims  aggregating  2,190,127.16  Euros (plus
interest)  (the  equivalent as of September  2001 of  approximately  $1,997,000)
against the escrow.  On October 19, 2001,  735,789  Euros (the  equivalent as of
October 2001 of approximately $654,373) were distributed from the escrow account
to the Company.

The Company  believes  that  PC-Ware's  remaining  claims are without  merit and
intends to vigorously  dispute each in the arbitration  proceedings,  which will
resolve the disputed claims.

Item 4. Submission of Matters to a Vote of Security Holders

The Company held its Annual Meeting of Stockholders  (the "Meeting")  during the
fiscal quarter ended June 30, 2002.

     (a) The date of the Meeting was June 11, 2001.

     (b) At the meeting,  the following persons were elected as directors of the
         Company,  each  receiving the number of votes set forth  opposite their
         names below:

                                        For             Against        Abstain
                                     ---------          -------        -------

         William Willett             4,653,018          21,711               -
         F. Duffield Meyercord       4,653,018          21,711               -
         Edwin H. Morgens            4,653,018          21,711               -
         Allan D. Weingarten         4,653,018          21,711               -
         James W. Sight              4,653,018          21,711               -
         Mark T. Boyer               4,653,018          21,711               -

Item 6. Exhibits and Reports on Form 8-K

     (a) Reports on Form 8-K

         The Company  filed a current  report on Form 8-K/A on May 13, 2002,  to
         amend a current report on Form 8-K filed on April 19, 2002, relating to
         a change in the Company's certifying accountant.


                                     Page 12





                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   PROGRAMMER'S PARADISE, INC.



     August 7, 2002                By:   /s/   Simon F. Nynens
- ----------------------                ------------------------------------------
         Date                         Simon F. Nynens, Chief Financial Officer
                                      and Vice President


                                     Page 13