EXHIBIT 99.1

                                           COMPANY CONTACT:
                                           BILL WILLETT
                                           PROGRAMMER'S PARADISE(R), INC.
                                           CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                                           (732)-389-8950
                                           bill.willett@programmers.com

             PROGRAMMER'S PARADISE, INC. REPORTS 2005 FIRST QUARTER
                                FINANCIAL RESULTS

                        FIRST QUARTER SALES INCREASE 46%

SHREWSBURY,  NJ, APRIL 28, 2005 - Programmer's  Paradise,  Inc.  (NASDAQ:  PROG)
today reported financial results for the first quarter ended March 31, 2005. The
results will be discussed in a conference  call to be held on Friday,  April 29,
2005 at 10:00 AM Eastern time.  The dial-in  telephone  number is (888) 311-9053
and the pass code is 548758.

Net sales for the quarter ending March 31, 2005 were $30.2 million compared with
$20.7  million  in the  first  quarter  of 2004,  a 46%  increase.  "This  solid
performance is a result of the ongoing  expansion of our account  executive team
and  increased  productivity,"  said  William  H.  Willett,  Chairman  and Chief
Executive Officer.  "We plan to further invest in our sales team in an effort to
continue to grow our market share."

First quarter income from operations in 2005 was $444,000, an increase of 17% as
compared to the first quarter of 2004.

At the start of the second quarter of 2005, we launched a satellite sales center
in Long Island,  New York.  Our  expectation is that this new office will have a
positive impact on our growth.

Programmer's  Paradise,  Inc.  (NASDAQ:  PROG)  was  founded  in 1982  and is an
award-winning  marketer of  technical  software and  hardware.  When it comes to
software,  Programmer's Paradise has it all. Programmer's Paradise is one of the
most recognizable and memorable brands in developer  marketing.  Our experienced
account  executives are key in our strategy.  We offer our customers  customized
extranets,  consultancy  services,  and flexible financing,  as well as same day
shipping.

Additional information can be found by visiting www.programmersparadise.com.

Contact  Programmer's  Paradise,  Inc.  via Bill  Willett,  CEO of  Programmer's
Paradise, Inc. at (732) 389-8950 or bill.willett@programmers.com.

The  statements in this release  concerning the Company's  future  prospects are
forward-looking  statements that involve certain risks and  uncertainties.  Such
risks and  uncertainties  include  the  continued  acceptance  of the  Company's
distribution  channel by vendors  and  customers,  the timely  availability  and
acceptance of new products,  and  contribution of key vendor  relationships  and
support  programs.  The  forward-looking  statements  contained  herein are also
subject generally to other risks and uncertainties  that are described from time
to time in our filings with the Securities and Exchange Commission.

                                - Tables Follow -





                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)



                                                                      March 31,     December 31,
                                                                        2005            2004
                                                                    ------------    ------------
                                                                    (Unaudited)
                                                                              
ASSETS
Current assets
  Cash and cash equivalents                                         $      5,107    $      4,888
  Marketable Securities                                                    6,820           6,595
  Accounts receivable, net                                                14,196          14,173
  Inventory - finished goods                                               1,283           1,423
  Prepaid expenses and other current assets                                  590             673
  Deferred income taxes, current                                           1,365           1,423
                                                                    ------------    ------------
Total current assets                                                      29,361          29,175

Equipment and leasehold improvements, net                                    497             303
Other assets                                                                 639             581
Deferred income taxes, net of current                                      2,913           2,855
                                                                    ------------    ------------
Total assets                                                        $     33,410    $     32,914
                                                                    ============    ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable and accrued expenses                             $     16,021    $     15,994
  Dividend payable                                                           474             425
                                                                    ------------    ------------
Total current liabilities                                                 16,495          16,419

Commitments and contingencies

Stockholders' equity
  Common stock, $.01 par value; authorized, 10,000,000 shares;
   issued 5,284,500 shares                                                    53              53
  Additional paid-in capital                                              32,426          32,642
  Treasury stock, at cost, 1,331,465 shares and 1,418,090 shares,
   respectively                                                           (3,784)         (4,130)
  Accumulated deficit                                                    (11,923)        (12,223)
  Accumulated other comprehensive income                                     143             153
                                                                    ------------    ------------
Total stockholders' equity                                                16,915          16,495
                                                                    ------------    ------------
Total liabilities and stockholders' equity                          $     33,410    $     32,914
                                                                    ============    ============




                  PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                                   (Unaudited)
                      (In thousands, except per share data)



                                                               March 31,
                                                     ----------------------------
                                                         2005            2004
                                                     ------------    ------------
                                                               
Net sales                                            $     30,169    $     20,679
Cost of sales                                              26,740          18,078
                                                     ------------    ------------
Gross profit                                                3,429           2,601
Selling, general and administrative expenses                2,985           2,222
                                                     ------------    ------------
Income from operations                                        444             379
Interest income, net                                           67              39
Realized foreign exchange loss                                (11)            (21)
                                                     ------------    ------------
Income before income tax provision                            500             397
Provision for income taxes                                    200              35
                                                     ------------    ------------
Net income                                           $        300    $        362
                                                     ============    ============
Net income per common share - Basic                  $       0.08    $       0.10
                                                     ============    ============
Net income per common share - Diluted                $       0.07    $       0.09
                                                     ============    ============

Weighted average common shares outstanding-Basic            3,922           3,797
                                                     ============    ============
Weighted average common shares outstanding-Diluted          4,445           4,084
                                                     ============    ============

Reconciliation to comprehensive income:
Net Income                                           $        300    $        362
                                                     ------------    ------------
Other comprehensive income(loss), net of tax:
  Unrealized gain (loss) on marketable securities               -              10
  Foreign currency translation adjustments                    (10)            (38)
                                                     ------------    ------------
Total comprehensive income                           $        290    $        334
                                                     ============    ============