<ARTICLE> 5 <MULTIPLIER> 1,000 <PERIOD-TYPE> 12-MOS <FISCAL-YEAR-END> JAN-03-1998 <PERIOD-START> DEC-29-1996 <PERIOD-END> JAN-03-1998 <CASH> 691 <SECURITIES> 0 <RECEIVABLES> 13,074 <ALLOWANCES> 687 <INVENTORY> 31,467 <CURRENT-ASSETS> 49,843 <PP&E> 23,619 <DEPRECIATION> 3,058 <TOTAL-ASSETS> 180,035 <CURRENT-LIABILITIES> 28,232 <BONDS> 121,376 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 0 <OTHER-SE> 18,628 <TOTAL-LIABILITY-AND-EQUITY> 180,035 <SALES> 151,615 <TOTAL-REVENUES> 151,615 <CGS> 98,950 <TOTAL-COSTS> 41,822 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 9,578 <INCOME-PRETAX> 1,265 <INCOME-TAX> 833 <INCOME-CONTINUING> 432 <DISCONTINUED> 0 <EXTRAORDINARY> (1,804) <CHANGES> 0 <NET-INCOME> (1,372) <EPS-PRIMARY> 0 <EPS-DILUTED> 0