As filed with the Securities and Exchange Commission on _______ __, 1999
                                                   Registration No.  333-81613
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
              ----------------------------------------------------

                                 AMENDMENT NO. 2
                                       TO
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
              ----------------------------------------------------

                            Riviera Black Hawk, Inc.
             (Exact name of registrant as specified in its charter)



                                                                               
            Colorado                                   0000899647                       86-0886265
  (State or other jurisdiction                (Primary Standard Industrial            (I.R.S. Employer
of  incorporation  or  organization)           Classification Code Number)          Identification No.)


                   -------------------------------------------
                                 444 Main Street
                           Black Hawk, Colorado 80422
                                 (303) 582-1000

              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)
                     ---------------------------------------
                              William L. Westerman
                      Chief Executive Officer and Director
                            Riviera Black Hawk, Inc.
                           444 Main Street Black Hawk,
                                 Colorado 80422
                                 (303) 582-1000

    (Name, address, including zip code, and telephone number, including area
                          code, of agent for service)
                     ---------------------------------------
                                 With Copies to:
                                Fredric J. Klink
                             Dechert Price & Rhoads
                              30 Rockefeller Plaza
                            New York, New York 10112
                                  (212)698-3500
                     ---------------------------------------
        Approximate date of commencement of proposed sale to the public:

      As soon as practicable after the effective date of this Registration
                                   Statement.

   If any of the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
                General Instruction G, check the following box.

     If this form is filed to register additional securities or an offering
  pursuant to Rule 462(b)under the Securities Act, check the following box and
 list the Securities Act registration statement number of the earlier effective
                 registration statement for the same offering.

    If this form is a post-effective amendment filed pursuant to Rule 462(d)
 under the Securities Act, check the following box and list the Securities Act
 registration statement number of the earlier effective registration statement
                             for the same offering.

                     ---------------------------------------
                         CALCULATION OF REGISTRATION FEE


                                                                                                    
- --------------------------------------------------- ----------------- -------------------- ------------------- -------------------
                                                                       Proposed Maximum     Proposed Maximum
              Title of Each Class of                  Amount to be      Offering Price     Aggregate Offering      Amount of
           Securities to be Registered                 Registered        Per Unit (1)          Price (1)        Registration Fee
- --------------------------------------------------- ----------------- -------------------- ------------------- -------------------
13% First Mortgage Notes due 2005 With  Contingent
Interest.......................................         $45,000,000          100%              $45,000,000             $12,510
- --------------------------------------------------- ----------------- -------------------- ------------------- -------------------



(1)  Estimated  pursuant to Rule 457(f) solely for purposes of  calculating  the
     registration fee.

                     ---------------------------------------
     The Registrants  hereby amend this  Registration  Statement on such date or
dates as may be  necessary  to delay its  effective  date until the  Registrants
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said Section 8(a), may determine.

- --------------------------------------------------------------------------------








THE  INFORMATION IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY
NOT SELL  THESE  SECURITIES  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO  SELL  THESE  SECURITIES  AND IT IS NOT  SOLICITING  AN  OFFER  TO BUY  THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                 SUBJECT TO COMPLETION, DATED ________ __, 1999
PROSPECTUS
                                Offer to Exchange
 13% First Mortgage Notes due 2005 With Contingent Interest for all outstanding
           13% First Mortgage Notes due 2005 With Contingent Interest
                                       of

                            RIVIERA BLACK HAWK, INC.

                  The exchange offer will expire at 5:00 P.M.,
         New York City time, on ______________ __, 1999 (90 days after
      the effective date of this Registration Statement), unless extended.

                            -------------------------

Terms of the exchange offer:

     -    We will exchange all existing notes that are validly  tendered and not
          withdrawn prior to the expiration of the exchange offer.

     -    You may  withdraw  tenders of existing  notes at any time prior to the
          expiration of the exchange offer.

     -    We believe that the  exchange of existing  notes will not be a taxable
          event for U.S. federal income tax purposes, but you should see "United
          States  Federal  Income  Tax  Considerations"  on  page  64  for  more
          information.

     -    We will not receive any proceeds from the exchange offer.

     -    The terms of the  exchange  notes are  substantially  identical to the
          existing  notes,  except that the exchange notes are registered  under
          the  Securities  Act  of  1933  and  the  transfer   restrictions  and
          registration  rights  applicable to the existing notes do not apply to
          the exchange notes.

     -    Each  broker-dealer  that  receives  exchange  notes are  required  to
          deliver a prospectus in connection with any resale of such note.

     -    Each  broker-dealer that acquired existing notes as a result of market
          making  or  other  trading  activities  may  use  the  exchange  offer
          prospectus, as supplemented or amended for resales of exchange notes.

     -    Broker-dealers  that  acquired the existing  notes  directly  from the
          Company in the initial  offering and not as a result of market  making
          or trading activities cannot use the prospectus for the exchange offer
          in  connection  with  resales of the  exchange  notes  and,  absent an
          exemption,  must comply with the registration and prospectus  delivery
          requirements of the Securities Act in connection with secondary resale
          of the exchange  notes and cannot rely on the position of the staff in
          Exxon  Capital   Holdings   Corporation   (avail.   April  13,  1989).
          -------------------------

     See "Risk  Factors"  beginning  on page 8 for a  discussion  of risks  that
should be considered by holders.

                           -------------------------

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

                           -------------------------

                The date of this prospectus is _______ __, 1999.




                               TABLE OF CONTENTS

                                                           Page



Summary......................................................1
Risk Factors.................................................8
Use Of Proceeds.............................................15
Capitalization..............................................15
Selected Financial Information..............................16
Ratio Of Earnings To Fixed Charges..........................17
Management's Discussion And Analysis Of Financial Condition
And Results Of Operations...................................18
The Exchange Offer..........................................21
Business....................................................28
Gaming And Liquor Regulatory Matters........................33
 .........................................37
Management..................................................39
Principal Stockholders......................................41
Relationships And Related Transactions......................43
Description Of Notes........................................44
United States Federal Income Tax Considerations.............64
Plan Of Distribution........................................67
Legal Matters...............................................68
Experts.....................................................68
Available Information.......................................68



You should rely only on the information contained in this prospectus or to which
we have  referred  you.  We have  not  authorized  anyone  to  provide  you with
information  that is  different.  This  prospectus  may only be used where it is
legal to sell these  securities.  The information in this prospectus may only be
accurate on the date of this document.

                                       ii




                           FORWARD-LOOKING STATEMENTS

     We make "forward-looking  statements" throughout this prospectus.  Whenever
you read a statement that is not simply a statement of historical  fact (such as
when we describe what we "believe,"  "expect" or  "anticipate"  will occur,  and
other similar  statements),  you must remember that our  expectations may not be
correct,  even though we believe they are  reasonable.  We do not guarantee that
the  transactions  and  events  described  in this  prospectus  will  happen  as
described  or that they  will  happen at all.  The  forward-looking  information
contained  in this  prospectus  is  generally  located in the material set forth
under the headings  "Summary," "Risk Factors,"  "Capitalization,"  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business" but may be found in other  locations as well.  These  forward-looking
statements  generally  relate to our plans and objectives for future  operations
and are based upon our  management's  reasonable  estimates of future results or
trends. The factors that may affect our expectations of our operations,  markets
and services include, among others, the following:

- -    local and regional economic and business conditions;

- -    changes or developments in laws, regulations or taxes;

- -    actions  taken or  omitted  to be taken by  third  parties,  including  our
     customers, suppliers, competitors and stockholders, as well as governmental
     authorities;

- -    competition;

- -    the loss of any  licenses or permits or our failure to obtain our gaming or
     liquor license on a timely basis;

- -    delays in completing the construction of the casino;

- -    changes in our  business  strategy,  capital  improvements  or  development
     plans;

- -    the availability of additional capital to support capital  improvements and
     development; and

- -    other  factors   discussed  under  "Risk  Factors"  or  elsewhere  in  this
     prospectus.

You should  read this  prospectus  completely  and with the  understanding  that
actual future results may be materially  different from what we expect.  We will
not update  these  forward-looking  statements,  even though our  situation  may
change in the future.

                                      iii



                                     SUMMARY

     This summary highlights  selected  information from this prospectus and may
not contain all the information  that is important to you. You should  carefully
read this entire  prospectus,  including any  information to which we refer you,
  deciding  to  purchase  any of the  notes.  The  terms  "Company,"  "our
company," "we" and "us" refer to Riviera Black Hawk, Inc. and the terms "Riviera
Black Hawk" and "our casino"  refer to the casino we are  constructing  in Black
Hawk,  Colorado.   The  term  "Riviera  Holdings"  refers  to  Riviera  Holdings
Corporation, our parent company.

                               The Exchange Offer

     On June 3, 1999, we sold $45.0 million  aggregate  principal  amount of 13%
First Mortgage Notes due 2005 With Contingent  Interest (the "existing  notes").
In  connection  with  this  offering,  we  entered  into a  registration  rights
agreement with the initial purchaser of the existing notes, Jefferies & Company,
Inc., in which we agreed,  among other things, to deliver this prospectus to you
and to complete an exchange  offer for the  existing  notes.  We are offering to
exchange  $45.0 million  aggregate  principal  amount of our 13% First  Mortgage
Notes due 2005 With Contingent  Interest,  which have been registered  under the
Securities  Act (the  "exchange  notes" or the  "notes"),  for a like  aggregate
principal amount of our existing notes (the "exchange offer").  You are entitled
to exchange your existing notes for exchange notes with substantially  identical
terms.  We urge you to read the  discussions  under the headings  "The  exchange
offer"  and  "The  exchange  notes"  in this  Summary  for  further  information
regarding the exchange offer and the exchange notes.

                                   The Company

     Our company, a wholly-owned subsidiary of Riviera Holdings, is constructing
and will own and operate a casino with  entertainment and parking  facilities in
Black Hawk, Colorado,  approximately 40 miles west of Denver. Our casino will be
one of the largest in Colorado  with  approximately  1,000 slot  machines and 12
blackjack  tables.  In  Colorado,  each  slot  machine  and each  table  game is
considered one gaming position.

     We expect to open our casino in the first  quarter of 2000.  The total cost
for our casino, excluding capitalized interest, is expected to be $77.1 million.
Riviera  Holdings  owns all of our  stock as a result  of a $20  million  equity
investment in us (excluding capitalized interest).

     Our  casino  will  be  managed  by a  wholly-owned  subsidiary  of  Riviera
Holdings.  Riviera Holdings owns and operates the Riviera Hotel & Casino located
on the Las Vegas Strip.  Upon completion,  our casino will be the only casino in
the Black  Hawk/Central  City market developed and operated by a Las Vegas Strip
casino company.

The Black Hawk/Central City Market

     Limited  stakes  gaming -- a maximum  single bet of $5 -- is  permitted  in
Colorado in three historic mining towns -- Black Hawk,  Central City and Cripple
Creek.  95% of Colorado gaming revenues are attributable to slot play. The Black
Hawk/Central  City market primarily caters to "day-trip"  customers from Denver,
Boulder,   Fort  Collins  and  Golden  as  well  as  Cheyenne,   Wyoming   area.
Approximately  3.3 million  people reside within a 100-mile  radius of the Black
Hawk/Central City market, of which 1.9 million reside in the Denver metropolitan
area.

Strengths

     We believe that the following  competitive strengths will contribute to the
success of our casino:

     -    Our casino is located at the entrance to Black Hawk and will be one of
          the first three casinos  encountered when traveling from Denver to the
          Black Hawk/Central City market.

     -    The Black Hawk/Central City market lacks adequate parking.  Our casino
          will  feature an  attached  175,000  square foot  multi-level  parking
          facility  with capacity for  approximately  520 vehicles (92% of which
          will be covered).  In addition to valet parking, we will offer patrons
          the convenience of a self-park option. We will not charge for parking.

                                       1



     -    Our approximately 1,000 gaming positions will be significantly  larger
          than the market average of 336 positions per casino as of December 31,
          1998,  and combined with our ability to place all gaming  devices on a
          single  floor,  we will  create an  atmosphere  that is closer to that
          found in Las Vegas casinos than that typically found in casinos in the
          Black  Hawk/Central City market.  Unlike most other Central City/Black
          Hawk casinos,  we will offer food service  through our 265-seat casual
          dining  restaurant  and  entertainment  through our 7,000  square foot
          entertainment center.

Weaknesses

     -    Neither we nor Riviera Holdings has managed a casino in Colorado.

     -    Our attempt to stress the  atmosphere of a Las Vegas casino may not be
          accepted in the Black Hawk/Central City market.

     -    Our cash  flow  may be  insufficient  to  enable  us to pay the  $5.85
          million of fixed interest per annum on the notes after the first three
          years of operation.

     -    Our equity is  limited  and  Riviera  Holdings  has made only  limited
          commitments  related to construction and opening and to subsidize cash
          flow shortfalls and interest on the notes for the first three years of
          operation.

Riviera Holdings Corporation

     Riviera  Holdings owns the Riviera Hotel & Casino  located on the Las Vegas
Strip.   Riviera  Holdings  will  be  obligated  under  the  completion  capital
commitment  to contribute to us up to $10.0 million of cash if at any time there
are insufficient funds available to enable our casino to be operating by May 31,
2000.  In addition,  if our casino is not  operating  by May 31,  2000,  Riviera
Holdings will be obligated to contribute on that date $10.0 million in cash less
any amounts  previously  contributed  under the completion  capital  commitment.
Furthermore,  if (1) we do not have the  necessary  funds to make a  payment  of
fixed  interest on the notes during our first three years of  operations  or (2)
our cash flow is less  than $9.0  million  in any of our  first  three  years of
operations,  Riviera Holdings will be obligated under the keep-well agreement to
contribute  cash to us to make up those  amounts,  subject  to a maximum of $5.0
million for any one operating year and $10.0 million in the  aggregate.  Riviera
Holdings has also  deposited  $5.0 million to insure a title  insurance  company
against potential  mechanics lien claims. As of June 30, 1999,  Riviera Holdings
had about  $46.6  million of  unrestricted  cash and short term  investments  to
support these commitments.

                                The Transactions

     The existing  notes were issued on June 3, 1999. The proceeds from the sale
of the  existing  notes was  approximately  $45.0  million,  which  were used as
follows:  (1)  approximately  $31.9  million was deposited  into a  construction
disbursement  account,  of which  $10.1  million was used to  reimburse  Riviera
Holdings for amounts advanced to us to cover  construction and development costs
incurred  prior to the  sale of the  existing  notes,  and the  remaining  $21.8
million  has been and will  continue  to be used to finance the cost to develop,
construct, equip and open the Riviera Black Hawk, (2) $5.0 million was deposited
into a  completion  reserve  account  to be held as a reserve  in case there are
insufficient  funds in the  construction  disbursement  account to complete  the
Riviera  Black Hawk,  (3) $5.1 million was  deposited  into an interest  reserve
account and used to purchase government securities representing funds sufficient
to pay  the  first  two  payments  of  fixed  interest  on  the  notes  and  (4)
approximately  $3.0  million was used to pay fees and  expenses  relating to the
foregoing as well as the sale of the existing notes.

                                       2




                               The Exchange Offer

Securities Offered............     Up to $45,000,000  aggregate principal amount
                                   of 13% First Mortgage  Notes  due  2005  With
                                   Contingent   Interest.   The   terms  of  the
                                   exchange   notes  and   existing   notes  are
                                   identical  in all material  respects,  except
                                   for transfer  restrictions  and  registration
                                   rights relating to the existing notes.

The  Exchange  Offer.............  We are offering the exchange  notes to you in
                                   exchange  for  a  like  principal  amount  of
                                   existing   notes.   Existing   notes  may  be
                                   exchanged  only  in  integral   multiples  of
                                   $1,000.

Expiration date; Withdrawal
     of Tender...................  The exchange  offer will expire at 5:00 p.m.,
                                   New York City  time,  on ______ __ , 1999 (90
                                   days  after  the   effective   date  of  this
                                   Registration  Statement),  or such later date
                                   and time to which  it may be  extended  by us
                                   but in no event beyond December 31, 1999. The
                                   tender  of  existing  notes  pursuant  to the
                                   exchange  offer may be  withdrawn at any time
                                   prior to the  expiration  date.  Any existing
                                   notes  not  accepted  for  exchange  for  any
                                   reason  will be returned  without  expense to
                                   the tendering  holder  thereof as promptly as
                                   practicable    after   the    expiration   or
                                   termination of the exchange offer.

Conditions to the Exchange
    Offer........................  Our obligation to accept for exchange,  or to
                                   issue  exchange  notes in exchange  for,  any
                                   existing   notes  is  subject  to   customary
                                   conditions  relating to  compliance  with any
                                   applicable     law    or    any    applicable
                                   interpretation by the staff of the Securities
                                   and Exchange  Commission,  the receipt of any
                                   applicable  governmental  approvals  and  the
                                   absence of any actions or  proceedings of any
                                   governmental  agency  or  court  which  could
                                   materially  impair our ability to  consummate
                                   the exchange offer. We currently  expect that
                                   each of the conditions  will be satisfied and
                                   that no waivers will be  necessary.  See "The
                                   Exchange  Offer--Conditions  to the  exchange
                                   offer."

Procedures for Tendering Existing
   Notes.........................  If you wish to accept the exchange  offer and
                                   tender   your   existing   notes,   you  must
                                   complete,   sign  and  date  the   Letter  of
                                   Transmittal,   or  a  facsimile  thereof,  in
                                   accordance  with  its  instructions  and  the
                                   instructions in this prospectus,  and mail or
                                   otherwise deliver such Letter of Transmittal,
                                   or  such   facsimile,   together   with  such
                                   existing   notes  and  any   other   required
                                   documentation,  to the exchange  agent at the
                                   address set forth  herein.  See "The Exchange
                                   Offer--Procedures   for  Tendering   existing
                                   notes."

Use of Proceeds..................  We will not  receive  any  proceeds  from the
                                   exchange offer.

Exchange Agent...................  IBJ Whitehall Bank & Trust Company is serving
                                   as the exchange agent in connection  with the
                                   exchange offer.

Federal Income Tax Consequences..  The   exchange  of  Notes   pursuant  to  the
                                   exchange  offer should not be a taxable event
                                   for federal income tax purposes.  See "United
                                   States Federal Income Tax Considerations." We
                                   will  not  receive  any  proceeds   from  the
                                   exchange offer.

                                       3




                         Consequences of Exchange Offer

     Based on certain interpretive letters issued by the staff of the Securities
and Exchange  Commission to third parties in unrelated  transactions,  we are of
the view that  holders  of  existing  notes  (other  than any  holder  who is an
"affiliate"  of our company  within the meaning of Rule 405 under the Securities
Act) who  exchange  their  existing  notes for  exchange  notes  pursuant to the
exchange offer  generally may offer such exchange notes for resale,  resell such
exchange  notes and otherwise  transfer such exchange  notes without  compliance
with the registration and prospectus  delivery provisions of the Securities Act,
provided:

     -    the exchange notes are acquired in the ordinary course of the holders'
          business;

     -    the holders have no  arrangement  with any person to  participate in a
          distribution of such exchange notes; and

     -    neither  the holder nor any other  person is engaging in or intends to
          engage in a distribution of the exchange notes.

     Each  broker-dealer  that  receives  exchange  notes for its own account in
exchange for existing notes must  acknowledge  that it will deliver a prospectus
in  connection   with  any  resale  of  such  exchange   notes.   See  "Plan  of
Distribution."  In  addition,  to comply  with the  securities  laws of  certain
jurisdictions,  if  applicable,  the  exchange  notes may not be offered or sold
unless they have been  registered or qualified for sale in such  jurisdiction or
in compliance with an available exemption from registration or qualification. We
have  agreed,  pursuant  to the  registration  rights  agreement  and subject to
limitations  specified  in the  registration  rights  agreement,  to register or
qualify the exchange  notes for offer or sale under the  securities  or blue sky
laws of such  jurisdictions  as any holder of the Notes  reasonably  requests in
writing. If a holder of existing notes does not exchange such existing notes for
exchange notes pursuant to the exchange offer, such existing notes will continue
to be subject to the restrictions on transfer contained in the legend printed on
the existing notes.  In general,  the existing notes may not be offered or sold,
unless  registered  under the Securities  Act,  except  pursuant to an exemption
from,  or in a transaction  not subject to, the  Securities  Act and  applicable
state  securities  laws.  Holders of existing notes do not have any appraisal or
dissenters'  rights under the Colorado  Business  Corporation  Act in connection
with the exchange  offer.  See "The Exchange  Offer--Consequences  of Failure to
Exchange; Resales of exchange notes."

     The  existing  notes are  currently  eligible  for  trading in the  Private
Offerings,  Resales and Trading through Automated  Linkages  ("PORTAL")  market.
Following commencement of the exchange offer but prior to its consummation,  the
existing  notes  may  continue  to be  traded in the  PORTAL  market.  Following
consummation of the exchange offer,  the exchange notes will not be eligible for
PORTAL trading.

                                       4




                               The Exchange Notes

    The terms of the exchange  notes and the existing notes are identical in all
material  respects,  except for transfer  restrictions and  registration  rights
relating to the existing notes.

Securities Offered..............   $45.0 million  principal  amount of 13% First
                                   Mortgage  Notes  due  2005  With   Contingent
                                   Interest.

Maturity Date...................   May 1, 2005.

Interest Payment Dates..........   May 1 and November 1 of each year,  beginning
                                   on November 1, 1999.

Fixed Interest..................   Fixed  interest  will be payable on the notes
                                   at a rate of 13% per annum.

Contingent Interest.............   Contingent  interest  will be  payable on the
                                   notes on each interest payment date after the
                                   Riviera Black Hawk begins operating. However,
                                   no  contingent  interest will accrue prior to
                                   the date that the  Riviera  Black Hawk begins
                                   operating.  The amount of contingent interest
                                   will,  subject to certain limits, be equal to
                                   5% of  our  cash  flow  for  the  two  fiscal
                                   quarters  ending  prior  to the  record  date
                                   applicable to the relevant  interest  payment
                                   date.  We may defer  paying  any or all of an
                                   installment  of  contingent   interest  under
                                   circumstances   described   in  the   section
                                   "Description of Notes--  Principal,  Maturity
                                   and Interest."

Ranking.........................   The notes will be senior secured obligations,
                                   will rank  equal in payment  preference  with
                                   all  of  our  existing   and  future   senior
                                   indebtedness and will rank senior in right of
                                   payment  to all of our  existing  and  future
                                   subordinated  indebtedness.   Currently,  the
                                   notes   are  our  only   outstanding   senior
                                   indebtedness   and  we   have   no   existing
                                   subordinated indebtedness.

Security........................   The notes will, with certain  exceptions,  be
                                   secured   by  a   first   priority   lien  on
                                   substantially  all of our existing and future
                                   assets, including, without limitation:

                                   o a pledge of the net proceeds  from the sale
                                     of  the  existing  notes  which  have  been
                                     deposited  into   restricted   disbursement
                                     accounts  to be used  to fund  construction
                                     and  development  of the Riviera Black Hawk
                                     and pay the  first  two  payments  of fixed
                                     interest on the notes;

                                   o substantially  all of the assets  that will
                                     comprise   our   casino,   other  than  (1)
                                     furniture,  fixtures and  equipment and (2)
                                     the  assets  of  our  future   unrestricted
                                     subsidiaries;

                                   o agreements  pursuant  to which  our  casino
                                     will be constructed,  operated and managed;
                                     and

                                   o licenses   and  permits   relating  to  the
                                     construction,  operation and  management of
                                     our casino,  other than our Colorado gaming
                                     and liquor licenses.

                                       5



Completion Capital Commitment...   Riviera Holdings, our parent company, will be
                                   obligated   under  the   completion   capital
                                   commitment  to  contribute  to us up to $10.0
                                   million  of cash  if at any  time  there  are
                                   insufficient  funds  available  to enable our
                                   casino to be operating  by May 31, 2000.  The
                                   contributions  will  be  made  at  the  times
                                   necessary   to  enable   our   casino  to  be
                                   operating  by May 31, 2000.  In addition,  if
                                   our casino is not  operating by May 31, 2000,
                                   Riviera   Holdings   will  be   obligated  to
                                   contribute  to us on that date $10.0  million
                                   in   cash   less   any   amounts   previously
                                   contributed  under  the  completion   capital
                                   commitment.   See   "Description  of  Notes--
                                   Completion Capital Commitment."

Keep-Well Agreement.............   If (1) we do not have the necessary  funds to
                                   make a payment of fixed interest on the notes
                                   during our first three years of operations or
                                   (2) our cash flow is less  than $9.0  million
                                   in  any  of  our   first   three   years   of
                                   operations,    Riviera   Holdings   will   be
                                   obligated  under the  keep-well  agreement to
                                   contribute  cash  to  us  to  make  up  those
                                   amounts, subject to a maximum of $5.0 million
                                   for any one operating  year and $10.0 million
                                   in the aggregate.

Optional Redemption.............   On or after May 1, 2002,  we may redeem  some
                                   or all  of  the  notes  at  any  time  at the
                                   redemption  prices  described  in the section
                                   "Description    of    Notes    --    Optional
                                   Redemption."

                                   Prior to May 1, 2001, we may redeem up to 35%
                                   of the notes  with the  proceeds  of a public
                                   offering  of  our  equity  or  the   proceeds
                                   contributed  to us of offerings by our parent
                                   company  of  its  equity  at  the  redemption
                                   prices listed in the section  "Description of
                                   Notes -- Optional Redemption."

Gaming Redemption...............   The  notes  will  be  subject  to   mandatory
                                   disposition  and redemption  requirements  in
                                   accordance with  determinations by any gaming
                                   authority.

Change of Control...............   If we experience a change of control, we must
                                   offer to  repurchase  the notes at the prices
                                   listed in the section "Description of Notes--
                                   Repurchase at the Option of Holders--  Change
                                   of Control."

Asset Sales and Events of Loss..   If we sell  assets  or  experience  events of
                                   loss,   we  may  be   required  to  offer  to
                                   repurchase  the notes at the prices listed in
                                   the   section    "Description    of   Notes--
                                   Repurchase  at the Option of Holders--  Asset
                                   Sales" and "--Events of Loss."

Excess Cash Purchase Offers.....   At the end of each four fiscal quarters after
                                   our casino begins operating, we must offer to
                                   repurchase  the maximum  principal  amount of
                                   notes that can be  purchased  with 50% of our
                                   excess   cash  flow  from  that  four  fiscal
                                   quarter   period.    The   prices   for   the
                                   repurchases   are   listed  in  the   section
                                   "Description  of  Notes--  Repurchase  at the
                                   Option  of  Holders--  Excess  Cash  Purchase
                                   Offers."

                                       6


Basic Covenants of the
  Indenture.....................   We will  issue the notes  under an  indenture
                                   that will,  among other things,  restrict our
                                   ability to:

                                   borrow money;

                                   pay  dividends on or  repurchase  our capital
                                   stock;

                                   make investments;


                                   use  our   assets   as   security   in  other
                                   transactions; and

                                   sell   assets  or  enter   into   mergers  or
                                   consolidations.

                                       7




                                  RISK FACTORS

     Before you invest in the notes, you should carefully consider the following
factors, in addition to the other information contained in this prospectus.

Substantial leverage and ability to service debt

     - We will be substantially  leveraged. In addition to our obligation to pay
principal and interest on the notes, we will also be incurring  construction and
operating expenses for the Riviera Black Hawk.

     - At  June  30,  1999,  our  total  indebtedness  was  $45.8  million,  our
stockholders'  equity was $23.4  million and our debt to equity ratio was 2.0 to
1.

     - The indenture will permit us to incur additional indebtedness,  including
up to $15.0  million of  indebtedness  to finance  the  purchase  of  furniture,
fixtures  and  equipment  which,  when  incurred,  will  rank  equal in  payment
preference  with the notes.  Our substantial  indebtedness  could have important
consequences to you. For example, it could: (1) make it more difficult for us to
satisfy  our  obligations   with  respect  to  these  notes;  (2)  increase  our
vulnerability to general adverse economic and industry conditions; (3) limit our
ability to fund future working capital,  capital  expenditures and other general
corporate requirements;  (4) require us to dedicate a substantial portion of our
cash flow from operations to payments on our indebtedness,  thereby reducing the
availability of our cash flow to fund working capital,  capital expenditures and
other general corporate purposes;  (5) limit our flexibility in planning for, or
reacting to,  changes in our business and the industry in which we operate;  (6)
place us at a competitive  disadvantage  compared to our  competitors  that have
less  debt;  and (7)  limit,  along  with the  financial  and other  restrictive
covenants  in our  indebtedness,  among  other  things,  our  ability  to borrow
additional funds.

Completion and operation of our casino

     Our ability to make  payments  on the notes and our other debt  obligations
depends  upon the timely  completion  and  successful  operation  of our casino.
Successful   operation  will  depend  on  prevailing   economic  conditions  and
financial, business, regulatory and other factors beyond our control.

     It is  difficult  for us to predict with  accuracy  our casino's  potential
earning  ability given the inherent  uncertainties  and variables in the factors
affecting  such  earning  ability.  The  ability to  generate  profit  from slot
machines  will  determine  our cash flow.  Table  games,  food and  beverage and
entertainment  are all loss leader  adjuncts to the  generation  of slot machine
profits. If our casino cannot generate sufficient cash flow, we may be forced to
reduce or delay planned capital expenditures,  restructure or refinance our debt
or obtain  additional  equity capital.  We might not be able to implement any of
these alternatives on satisfactory terms or at all.

Construction and related risks

     - We have entered into a construction contract with The Weitz Company, Inc.
to  construct  our casino and perform all  necessary  excavation  and other site
work.  The  construction  contract  provides  for our casino to be  completed by
January 15, 2000 for a price of $27.6 million. The construction  contract allows
for  increases  in  this  price  if:  (1)  we  make  changes  to the  plans  and
specifications;  (2) work is delayed due to our actions;  or (3) "force majeure"
events  occur during  construction.  See  "Business  -- Design and  Construction
Summary" and "Material Agreements -- Construction Contract."

     - The construction of our casino involves significant risks, including cost
overruns, shortages of materials, labor disputes and work stoppages,  unforeseen
environmental  or  engineering  conditions,   natural  disasters,   construction
scheduling  problems  and weather  interferences.  Any of these  risks,  if they
occurred,  could delay  construction or substantially  increase the construction
costs of our casino.  Furthermore,  other items, including offsite improvements,
permit  fees and  independent  testing,  are not  included  in the  construction
contract costs.

No loss proceeds

     We have no  obligation  to make any  purchase  of  notes  with the net loss
proceeds,  following a loss with respect to collateral  with a fair market value
between $1.0 million and $20.0 million.

                                       8



Gaming licenses, permits and approvals


     In general we, Riviera Holdings, the principal executive officers of us and
Riviera  Holdings,  and any of our  employees who will be involved in our gaming
operations,  will be required to be licensed by the State of Colorado.  Colorado
also requires that  significant  stockholders of Riviera Holdings be licensed or
certified as suitable for  licensure.  None of such  licenses have been obtained
and there can be no assurance that all necessary licenses will be obtained prior
to the time our  casino  is  otherwise  ready to  open.  The  licensure  process
involves the filling out of a form prescribed by the Colorado Gaming Commission,
an interview of the prospective  licensee and an  investigation of such licensee
to the extent the Staff of the Colorado Gaming  Commission deems  necessary.  We
pay the  investigation  costs.  If any such  officer,  director or employee were
found to be unsuitable for licensure by the Colorado Gaming Commission, we would
have to replace  such  person.  If  the  Colorado Gaming  Commission objected to
our licensure or that of Riviera  Holdings or its significant  stockholders,  we
might be forced to sell our interest in Riviera Black Hawk and pay off the notes
to the extent of the net sale proceeds.  If the objection of the Colorado Gaming
Commission  related to licensure or suitability  for licensure of any of Riviera
Holdings' significant  stockholders,  Riviera Holdings might attempt to purchase
or  arrange  for the  purchase  of the  Riviera  Holdings  shares  owned  by the
stockholder  to which the  Colorado  Gaming  Commission  objected,  but  Riviera
Holdings'  ability to make such purchase is limited and it is uncertain  whether
Riviera Holdings could arrange for such stock repurchase.


Competition

     - The Black  Hawk/Central  City gaming market is  characterized  by intense
competition.  If our casino is unable to compete  effectively in this market, we
may not be able to  generate  sufficient  cash flow to satisfy  our  obligations
under the notes.  The primary  competitive  factors in the market are  location,
availability  and  convenience  of parking,  number of slot  machines and gaming
tables, types and pricing of non-gaming amenities,  name recognition and overall
atmosphere.   Our  main  competitors  will  be  the  larger  gaming  facilities,
particularly  those with considerable  on-site or nearby parking and established
reputations in the local market.  These facilities have high-profile brand names
in the local market,  including the Isle of Capri Casino,  Harvey's  Wagon Wheel
Casino Hotel, Colorado Central Station,  Bullwhackers Black Hawk, Canyon Casino,
Fitzgeralds  Casino,  the Lodge at Black Hawk and  Gilpin  Hotel  Casino.  These
competitors have more gaming  experience in the Black  Hawk/Central  City market
and some have greater  financial  resources  than we do.  Construction  has also
begun on the "Mardi  Gras"  casino,  which is expected to feature  over 600 slot
machines.  Other  projects  have also been  announced,  proposed,  discussed  or
rumored for the Black Hawk/Central City market.

     - We expect that the gaming  facilities  near the  intersection of Main and
Mill  Streets  will  provide  significant  competition  to our casino.  Colorado
Central  Station,  which has been the most  successful  casino in  Colorado,  is
located  across  the  street  from our  casino  and has  approximately  700 slot
machines,  20 gaming tables and approximately 700 valet parking spaces. The Isle
of Capri Casino,  operated by Casino America,  which opened in December 1998, is
located  directly  across the street from our casino and features  approximately
1,100 slot machines, 14 table games and 1,100 parking spaces.

     - Casinos  offering  hotel  accommodations  for  overnight  stay may have a
competitive  advantage over our casino.  The number of hotel rooms  currently in
the Black  Hawk/Central  City market is approximately  170, with only two gaming
facilities  providing hotel  accommodations  to patrons.  These include Harvey's
Wagon Wheel  Casino  Hotel with  approximately  120 rooms and the Lodge at Black
Hawk with  approximately  50 rooms. In addition,  the Isle of Capri Casino began
construction in 1999 of an  approximately  240 room hotel on top of its recently
completed casino.

     - Customers now drive  through  Black Hawk to reach  Central City.  Central
City has proposed the development of a road directly connecting Central City and
Black Hawk with  Interstate 70 which would allow customers to reach Central City
without driving by or through Black Hawk.

     -  Currently,   limited  stakes  gaming  in  Colorado  is  constitutionally
authorized in Central City,  Black Hawk,  Cripple Creek and two Native  American
reservations in southwest Colorado.  However,  gaming could be approved in other
Colorado  communities in the future. The legalization of gaming closer to Denver
would likely have a material adverse effect on our future results of operations.
We will also compete with other forms of gaming in Colorado,  including  lottery
gaming, and horse and dog racing as well as other forms of entertainment.

                                       9



     - Our  operations to date have been limited to  development  activities and
construction.  We have had no earnings or operations.  Riviera Gaming Management
of Colorado,  Inc., which will manage our casino, has no experience  operating a
gaming  facility in  Colorado.  If our casino is not  successfully  marketed and
managed, we may not be able to generate sufficient cash flow to make payments of
principal and interest on the notes.

Dependence upon a single gaming site

     We will be solely dependent upon our casino for our cash flow,  (except for
the keep well  agreement  with  Riviera  Holdings as to the first three years of
operations).   Therefore,   we  will  be  subject   to  greater   risks  than  a
geographically  diversified  gaming  company.  These greater risks include those
caused by: (1) local economic and competitive  conditions;  (2)  inaccessibility
due to road  construction  or closure on primary access  routes;  (3) changes in
local  and  state  governmental  laws and  regulations;  (4)  natural  and other
disasters;  (5) a decline in the number of  residents  near or  visitors  to the
Black  Hawk/Central  City market;  or (6) a decrease in gaming activities in the
Black Hawk/Central City market.

    Any of such factors could have a material  adverse  effect on our ability to
generate sufficient cash flow to make payments on the notes.

Adverse weather and road conditions; seasonality

    The City of Black Hawk is located in the Colorado Rocky Mountains, which can
be subject to inclement  weather.  Adverse  weather  conditions  could delay the
construction  of our casino,  resulting  in cost  overruns or a delayed  opening
date.  In  addition,  severe  weather  conditions  could  adversely  affect  our
operations. The City of Black Hawk is serviced by a single lane winding mountain
road that requires cautious driving,  particularly in bad weather.  The road has
tunnels  that are  subject to  closure.  Congestion  on the road  leading to our
casino is not uncommon  during the peak summer season,  holidays and other times
of year and may  discourage  potential  customers  from traveling to our casino,
particularly if road construction is in process.

Limitations on the trustee's exercise of rights with respect to collateral

    You may be unable to obtain the full value of your notes by foreclosing upon
collateral.  The exchange notes,  like the existing notes,  will be secured by a
first priority lien on substantially all of our assets. Furniture,  fixtures and
equipment and the assets of our future unrestricted subsidiaries are excluded.

Gaming law restrictions

    Under Colorado gaming laws, the trustee could be precluded from or otherwise
limited or delayed in exercising its rights,  including selling slot machines at
a  foreclosure  sale,  since  only  persons  licensed  by  the  Colorado  gaming
authorities may have slot machines in their possession. In addition, the trustee
may   encounter   difficulty  in  selling   collateral   due  to  various  legal
restrictions. These restrictions include that the purchaser or the operator of a
gaming facility must be licensed by state  authorities or that prior approval of
a sale or disposition of collateral  must be obtained.  If the trustee sought to
operate,  or retain an operator for, our casino, the trustee or its agents would
be required to be licensed under Colorado gaming laws in order to conduct gaming
operations in the casino.  Since  potential  purchasers  who wish to operate the
casino must satisfy such requirements,  the number of potential  purchasers in a
sale of the casino could be less than in the sale of other types of  facilities.
Additionally, these requirements may delay the sale of, and may adversely affect
the price paid for, the collateral.

State law restrictions

    The ability of the trustee to repossess  and dispose of  collateral  for the
noteholders  will also be subject to the  procedural and other  restrictions  of
state  real  estate  and  commercial  law.  If the  holders  of the  notes  were
undersecured, the trustee may be entitled to a deficiency judgment under certain
circumstances after application of any proceeds from any foreclosure sale. There
can be no  assurance,  however,  that the trustee  would  successfully  obtain a
deficiency  judgment,  and we cannot  predict  what the amount of such  judgment
would be. In addition, we might not be able to satisfy any such judgment.

Bankruptcy
                                       10




     - The right of the trustee to repossess  and dispose of the  collateral  is
likely  to  be  significantly  impaired  by  applicable  bankruptcy  laws  if  a
proceeding  under the United States  Bankruptcy  Code were to be commenced by or
against us prior to or  possibly  even after the  trustee  has  repossessed  and
disposed of the collateral.  If the holders of the notes were  undersecured in a
bankruptcy  case, the trustee for the  noteholders  will be entitled to assert a
secured  claim to the  extent of the value of the  collateral  and an  unsecured
claim  for any  deficiency.  In  view of the  broad  discretionary  powers  of a
bankruptcy  court,  we cannot  predict,  following  commencement of and during a
bankruptcy case: (1) whether payments under the notes would be made; (2) whether
or when the trustee could foreclose upon or sell the collateral; (3) whether the
term of the notes could be altered in a  bankruptcy  case;  or (4) whether or to
what extent holders of the notes would be  compensated  for any delay in payment
or loss of value of the collateral.

     - In the event of a bankruptcy  case,  we may be able to retain  collateral
over the claims of the holders of the notes as long as such holders are afforded
"adequate  protection." "Adequate protection" is within the discretionary powers
of  the  bankruptcy  court,  and  payments  on the  notes  may  be  delayed  and
compensation for such a delay is questionable.

     - If a bankruptcy  court were to determine that the value of the collateral
is not  sufficient  to repay all  amounts  due on the notes,  the holders of the
notes would be "undersecured"  to the extent of any such deficiency.  Applicable
federal  bankruptcy laws do not permit the payment and/or accrual of interest or
costs and attorneys'  fees to the holders of  "undersecured"  claims against the
debtor during the debtor's bankruptcy case.

     - Under the  provisions  contained in the  indenture,  we may discharge our
obligations under the indenture or have our obligations released with respect to
covenants in the indenture.  To do either of these,  among other things, we must
deposit with the trustee  enough money or securities to make all of the required
payments on the notes through maturity or a redemption date. It is possible that
the  deposit  may be  subject  to  recovery  or  avoidance  as a  preference  or
fraudulent transfer by us, our creditors or a bankruptcy  trustee.  For example,
if the amount of the deposit exceeds the value of the collateral  which has been
pledged  to the  holders  of the notes,  it is  possible  that the excess may be
subject to recovery or avoidance. In addition,  because the holders of the notes
will release their liens at the time the funds are  deposited  into the account,
it is possible that a bankruptcy  court would consider a payment on the notes at
redemption  or maturity  subject to recovery or  avoidance.  In addition,  it is
possible  that if we receive the funds for the deposit from a third  party,  and
that third party subsequently becomes a debtor in a bankruptcy case, the deposit
may be  recoverable  if the  original  transfer  from the third party to us is a
preferential  or fraudulent  conveyance.  Furthermore,  if we were in bankruptcy
after the deposit but before redemption or maturity of the notes, it is possible
that a  bankruptcy  court would allow us to use the  deposited  funds during the
pendency of the bankruptcy  case as "cash  collateral,"  subject to the right of
the holders of the notes to request adequate protection of their interest in the
deposit.

     - We have  overlapping  officers and directors with our affiliates.  In the
event that one of our affiliates is the subject of a bankruptcy proceeding, that
affiliate,  its creditors or the trustee in bankruptcy may argue that the assets
and  liabilities  of the various  affiliated  entities,  including  our company,
should be consolidated  and our assets made available for satisfaction of claims
against the affiliate  that is in  bankruptcy.  There can be no assurance that a
bankruptcy  court would not order  consolidation of our assets with those of our
affiliates.

Fraudulent conveyance considerations

     In connection with the issuance of the existing notes, we granted  security
interests in the collateral to the trustee.  Various  fraudulent  conveyance and
avoidance laws have been enacted for the protection of creditors.  Some of these
laws  protect  parties  who were  not  creditors  at the time of the  challenged
transfer but who subsequently became creditors. These laws may permit a court to
nullify any transfer of a property interest or any obligation incurred by any of
the  parties  involved  in  the  transactions   described  in  this  prospectus.
Generally,  if a court were to find that:  (1) the  debtor  made the  challenged
transfer or obligation with the intent of hindering,  delaying or defrauding its
present or future creditors; or (2) the debtor (A) received less than reasonably
equivalent value or fair  consideration for incurring the challenged  obligation
or making the  challenged  transfer  and (B) (i) was  insolvent  or was rendered
insolvent  by  reason of  incurring  the  challenged  obligation  or making  the
challenged  transfer,  (ii) was  engaged  or about to  engage in a  business  or
transaction for which its assets constituted unreasonably small capital or (iii)
intended to incur, or believed that it would incur,  debts beyond its ability to
pay as such debts  matured,  the court could void the  challenged  obligation or
transfer in whole or in part. The court could also  subordinate  any claims with
respect to the  challenged  obligation  or  transfer  to all other  debts of the
debtor.  The  court's  determination  as to  whether  the  above  is true at any
relevant time will vary depending upon the law applied in any such proceeding.

                                       11



     Generally,  a debtor will be  considered  insolvent  if: (1) the sum of its
debts was greater  than the fair  saleable  value of all of its assets at a fair
valuation; or (2) if the present fair saleable value of its assets was less than
the amount that would be required to pay its probable  liability on its existing
debts, as they become fixed in amount and nature.  Also, a debtor generally will
be considered to have been left with unreasonably small capital if its remaining
capital,  including its reasonably projected cash flow, was reasonably likely to
be insufficient for its foreseeable  needs,  taking into account its foreseeable
business operations and reasonably foreseeable economic conditions.

     With respect to our company and Riviera  Holdings,  the  transfers  made by
Riviera  Holdings in connection with the  capitalization  of our company present
the most significant possible fraudulent  conveyance issues. In capitalizing our
company,  Riviera  Holdings has  contributed  $20.0 million of equity capital in
cash,  comprised of (1) $15.1 million contributed in August 1997 to purchase the
land and (2) additional  contributions  of $4.9 million as of June 30, 1999. See
"Capitalization."

     There can be no assurance that Riviera  Holdings' past  contributions to us
will  not be  found to have  constituted  either  an  actual  or a  constructive
fraudulent  transfer.  In addition,  future  contributions by Riviera  Holdings,
including amounts  contributed under the completion  capital  commitment and the
keep-well  agreement,  might  also be  found  to be an  actual  or  constructive
fraudulent transfer.  Any such possible fraudulent transfer challenges,  even if
ultimately  unsuccessful,  could lead to a disruption  of our business and alter
the  manner  in which we manage  our  business  and,  ultimately,  could  have a
material adverse effect on our ability to meet our obligations under the notes.

Mechanic's liens

     Colorado law provides architects,  engineers,  contractors,  subcontractors
and material  suppliers  with a lien on real  property  being  improved by their
services or materials in order to secure their right to be paid.  These  parties
may  foreclose  their  liens if they are not paid in full.  The  priority of all
mechanic's liens arising out of a particular  construction  project relates back
to the date on which  construction of the project first commenced.  Construction
of our casino commenced prior to the recording of the deed of trust securing the
notes. Accordingly, all architects, engineers,  contractors,  subcontractors and
material  suppliers  who provide  services or materials in  connection  with our
casino and otherwise  comply with the  applicable  requirements  of Colorado law
will have a lien on the  project  senior in  priority to the lien of the deed of
trust securing the notes.  Riviera Holdings has deposited $5.0 million to insure
a title insurance company against mechanics liens.

Environmental matters

     The site of our casino is located in a 400-square mile watershed basin that
was designated in 1983 by the United States Environmental Protection Agency as a
"National  Priorities  List"  Study Area under the  Comprehensive  Environmental
Response,  Compensation  and Liability Act,  sometimes also called the Superfund
Act. The Study Area received  this  designation  because of hazardous  substance
contamination  in the soil,  groundwater  and surface water caused by historical
mining activity.  The EPA has identified  several areas of contamination  within
the Study Area and in the vicinity of our property that require remediation. The
EPA and the State of Colorado have not required remediation of any contamination
on or from our property as part of their  Superfund  investigation  and remedial
activities.  However,  sampling  of our  property  disclosed  the  existence  of
contaminated  groundwater.  The  EPA or the  State  of  Colorado  could  require
remediation for contaminated  groundwater or any remaining  contaminated soil on
the property some time in the future, and, as the current owner of the property,
we could be required to pay for or perform such remediation.

Legislative issues

     Additional legalization of gaming in or near any area from which our casino
is expected to draw customers would affect the profitability of our business and
lead to a failure on our part to satisfy our obligations under the notes.

     Currently,  Colorado  law  does  not  authorize  video  lottery  terminals.
However,  Colorado law permits the  legislature,  with  executive  approval,  to
authorize  new types of lottery  gaming,  such as video  lottery  terminals,  at
certain locations.  Video lottery terminals are games of chance, similar to slot
machines,  in which  the  player  pushes a button  that  causes a random  set of
numbers or  characters  to be  displayed  on a video  screen.  The player may be
awarded a ticket,  which can be exchanged for cash or credit play.  This form of
gaming could compete with slot machine gaming.

                                       12



     In 1997, the state  legislature  passed,  but then Governor Romer vetoed, a
bill that would have  permitted  video  lottery  terminals in dog and horse race
tracks under certain terms and conditions.  Additionally,  several cities within
Colorado  have  active  citizens'   lobbies  that  were  able  to  place  gaming
initiatives on recent statewide ballots. Although these initiatives have failed,
new  initiatives  could be  introduced  on  future  statewide  ballots  to allow
expansion  of gaming in  Colorado or  prohibit  gaming in the gaming  market our
casino would serve. Future initiatives,  if passed, could significantly increase
the competition for gaming customers,  thereby adversely  affecting  business in
the gaming  market our casino  would serve.  There can be no  assurance  against
future legislation that would create additional competition or that would impose
additional  restrictions  or  prohibitions  on, or assess  additional  fees with
respect to our business.

     In 1996,  Congress  created the National  Gambling Impact Study  Commission
(the  "NGISC") to study the economic and social  impact of all forms of gambling
in the  United  States.  The  NGISC was  composed  of both  individuals  who are
associated  with the gaming  industry and  individuals  opposed to it. The NGISC
commenced its hearings in June 1997,  and on June 18, 1999,  presented its final
report (the  "Report").  The Report  recommended,  among other things,  that the
regulation of gambling continue to be the  responsibility of the states,  except
for Internet and Indian issues;  that Internet gambling be banned; that there be
increased federal regulation of Indian gambling;  and that Congress direct other
agencies to conduct studies of gambling as part of their regular  research.  The
Report also called upon state and local  policy  makers to consider a moratorium
on new or expanded  forms of gambling in their  jurisdictions,  pending  further
study of  gambling.  The  recommendations  of the Report are not  binding on any
governmental  body,  but portions of the report are likely to be cited,  in both
Congress and in state legislatures,  by those who are opposed to the presence or
expansion  of gambling  in their  jurisdictions  and who are seeking  additional
limitation,  regulation,  or taxation of gambling  facilities or operations that
may result could have an adverse impact on the gaming industry in general and on
our business or results of operations, in particular.

     Additionally, from time to time, some federal legislators have proposed the
imposition  of a federal tax on gaming  revenues.  Any such tax would reduce our
cash flow and could prevent us from fulfilling our obligations under the notes.

State gaming tax issues


     The amendment to the Colorado  Constitution  that legalized  limited gaming
also  subjects  casinos in Colorado to an annual  gaming tax of up to 40% of the
total  amounts  wagered  less all payouts to players.  With  respect to games of
poker, the tax is calculated based on the sums wagered which are retained by the
casino as compensation.  Effective July 1 of each year, the Colorado  Commission
establishes  the gaming tax for the following 12 months.  Currently,  the gaming
tax is:  .25% on the first $2 million of these  amounts;  2% on amounts  from $2
million to $4  million;  4% on amounts  from $4  million to $5  million;  11% on
amounts from $5 million to $10  million;  16% on amounts from $10 million to $15
million; and 20% on amounts over $15 million. There can be no assurance that tax
rates or fees  applicable  to our casino  will not be  increased  in the future,
either  by the  Colorado  electorate,  legislation  or  action  by the  Colorado
Commission, reducing the profitability of our operations.


Reliability of market data

     We have based the Black Hawk/Central City market data and other information
in this prospectus,  including parking data, on information supplied by the City
of Black Hawk and various public  announcements  and filings made by some of the
larger  casinos in the Black  Hawk/Central  City  market.  However,  we have not
independently verified any such information, announcements or filings.

Dependence on key personnel

     Our success will largely  depend upon the efforts and skills of (1) Riviera
Gaming  Management  of  Colorado,  Inc.  (the  "manager")  with  whom  we have a
management  contract  and its  Chairman  of the  Board of  Directors  and  Chief
Executive  Officer,   William  Westerman,  its  Chief  Operating  Officer,  (the
"manager") Ronald Johnson, its Chief Financial Officer,  Duane Krohn and (2) our
General Manager,  Thomas Guth and our Director of Slot Operations,  James Davey.
The loss of the services of our manager or any of our key officers  could have a
material  adverse  effect on our  operations.  There can be no assurance that we
would be able to attract and hire suitable replacements in the event of any such
loss of services.

                                       13



Difficulty in attracting and retaining qualified employees

     The  operation  of our  business  requires  skilled  employees  with gaming
industry  experience  and  qualifications  to  obtain  the  requisite  licenses.
Currently  there is a shortage  of  skilled  labor in the  gaming  industry.  We
believe this  shortage  will make it  increasingly  difficult  and  expensive to
attract and retain  qualified  employees.  Increasing  competition  in the Black
Hawk/Central  City and  competing  markets may lead to higher  costs in order to
retain and  attract  qualified  employees.  We may incur  higher  labor costs to
attract qualified employees from existing gaming facilities.

No recourse against Riviera Holdings

     You  should  not  expect  Riviera  Holdings  or any of  its  affiliates  to
participate in servicing the principal,  fixed interest,  contingent interest or
other  payments  due on the  notes.  Neither  Riviera  Holdings  nor  any of its
affiliates has any obligation to make any payments of any kind to the holders of
the notes  except  for its  limited  obligations  under the  completion  capital
commitment and the keep well agreement.

Adverse tax treatment

     The notes  provide for the payment of both fixed  interest  and  contingent
interest.  Contingent  interest will be calculated  based on a percentage of our
cash flow after we begin operating.  The notes and the indenture will have terms
typically contained in instruments  evidencing  indebtedness and are intended to
create a debtor-creditor  relationship  between us and the holders of the notes.
We intend to treat the notes as  indebtedness  for federal  income tax purposes.
However,  this treatment is not binding on the Internal  Revenue  Service or any
court and there can be no assurance that the Internal  Revenue  Service will not
successfully argue that the notes should be treated as equity for federal income
tax purposes.  If the notes are treated as equity rather than  indebtedness,  we
would not be able to deduct the  interest  on that  portion  of the notes.  This
could have a material  adverse  effect on our after-tax cash flow and prevent us
from  fulfilling  our  obligations  under the notes.  In addition,  the interest
payments  made on the  portion of the notes that are  treated as equity  will be
taxable  to the  recipient  as  dividends  to the  extent  of  our  current  and
accumulated  earnings  and  profits.  This could  adversely  affect the  timing,
character and amounts includible in the income of a holder of notes.

     Holders may be required  to include  amounts in income  prior to receipt of
cash payments attributable to such income.

No prior market for notes

     The existing notes are currently eligible for trading in the PORTAL market.
The exchange notes are new securities for which there is no established  market.
We have been informed by the initial  purchaser that it intends to make a market
in these notes.  However,  the initial  purchaser may cease its market making at
any time. In addition,  the liquidity of the trading market in these notes,  and
the market price quoted for these notes, may be adversely affected by changes in
the overall  market for high yield  securities  and by changes in our  financial
performance  or prospects or in the  prospects  for companies in our industry in
general.  As a result,  you cannot be sure that an active  trading  market  will
develop for these notes.

Failure to exchange existing notes for exchange notes

     If you do not exchange your existing  notes for exchange  notes pursuant to
the exchange offer, you will not be able to resell, offer to resell or otherwise
transfer the existing notes unless they are registered  under the Securities Act
or unless you resell them,  offer to resell or otherwise  transfer them under an
exemption from the registration requirements of, or in a transaction not subject
to, the Securities Act. We will no longer be under an obligation to register the
existing  notes under the  Securities  Act except in the  limited  circumstances
provided under the registration  rights agreement.  In addition,  if you want to
exchange  your  existing  notes  in  the  exchange  offer  for  the  purpose  of
participating in a distribution of the exchange notes, you may be deemed to have
received restricted securities,  and, if so, will be required to comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with any resale transaction.

     To the  extent  that  existing  notes are not  tendered  for  exchange  and
accepted  in the  exchange  offer,  the  trading  market for the notes  could be
adversely  affected  because of an  insufficient  float of notes  available  for
trading.

                                       14




                                 USE OF PROCEEDS

     We will not receive any  proceeds  from the  exchange  offer.  The existing
notes were issued on June 3, 1999.



                                 CAPITALIZATION

     The following  table sets forth our  capitalization  at June 30, 1999. This
table  should be read in  conjunction  with the more  detailed  information  and
financial  statements,  including the notes thereto,  included elsewhere in this
prospectus.


                                                             At June 30, 1999
                                                             ----------------
                                                                  Actual
                                                           (dollars in millions)

Cash and cash equivalents...................                   $  0.8
Cash, restricted (1)........................                     26.3
Short term investments, restricted (1)......                      5.1
Debt:                                                         $  32.2
                                                             ========
  First Mortgage Notes......................                   $ 45.0
  Special Improvement District Bonds(2).....                      0.8
                                                             --------
          Total debt........................                     45.8
Stockholder's equity(3)(4)..................                     23.4
                                                             --------
          Total capitalization..............                   $ 69.2
                                                             ========
- ----------

(1) Includes  $21.3  million in the  construction  disbursement  account  (after
    reimbursement  to Riviera  Holdings of $10.1 million for amounts advanced to
    us to cover  construction  and  development  costs  incurred  as of June 30,
    1999),  $5.0 million in the completion  reserve  account and $5.1 million in
    the interest reserve account at June 30, 1999.

(2) Our  casino and the Isle of Capri  Casino,  the  casino  located  across the
    street from our casino,  have entered into  development  agreements with the
    City of Black Hawk to relocate  utilities  and widen a bridge to access both
    properties from the highway.  The total estimated cost of these improvements
    is  approximately  $2.9 million  which will be shared  equally by us and the
    Isle of  Capri  Casino.  We  will  repay  our  portion  of the  cost of such
    improvements over 10 years beginning in January 2000.

(3) Includes  capitalized  interest of $3.4  million  associated  with  Riviera
    Holdings' investment at June 30, 1999.

(4) Excludes  Riviera  Holdings'  commitment  to  contribute  to us up to  $10.0
    million of cash if at any time there are  insufficient  funds  available  to
    enable  the  Riviera  Black  Hawk  to be  operating  by May  31,  2000.  See
    "Description of Notes -- Completion Capital Commitment."

                                       15




                         SELECTED FINANCIAL INFORMATION

     We  were   organized  in  August  1997  for  the  purpose  of   developing,
constructing,  equipping and operating the Riviera Black Hawk.  Since that time,
we have been in the  development  stage and our activities  have been limited to
transactions relating to the development of the Riviera Black Hawk.

     The selected financial information presented below at December 31, 1997 and
1998,  for the period from August 18, 1997 (Date of  Inception)  to December 31,
1997, and for the year ended December 31, 1998 has been derived from our audited
financial  statements  included  elsewhere  in this  prospectus.  The  financial
statement  information  at and for the six months  ended June 30,  1999 has been
derived  from our  unaudited  financial  statements  included  elsewhere in this
prospectus.  The unaudited  financial  statements  have been prepared by us on a
basis consistent with the audited financial  statements and including all normal
recurring  adjustments  necessary for a fair presentation of the information set
forth therein.  Operating results for the six months ended June 30, 1999 are not
necessarily  indicative of the results that will be achieved for future periods,
including the entire year ending December 31, 1999.

     This  information  is  qualified  in its entirety by, and should be read in
conjunction with,  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations,"  and the financial  statements,  including the notes
thereto, and other financial information included elsewhere in this prospectus.




                                                   At                          At
                                                June 30,                  December 31,
                                                  1999              1998                1997
                                             ---------------    --------------      --------------
                                                                     (dollars in thousands)
                                                                                  
Balance Sheet Data:
Cash...................................             $   809           $   543              $   49
Total assets...........................                                28,138              16,632
                                                     75,787
Long-term debt, including current                    45,784               687                   0
maturities.............................
Due to Riviera Holdings................                  62             6,241                   0
Total liabilities......................              52,387             8,138                   7
Stockholder's equity (1)...............              23,400            20,000              16,625








                                                                              From
                                                For the                    August 18,
                                                  Six                      1997 (Date
                                                Months      For the Year  of Inception)
                                                 Ended          Ended        through
                                               June 30,     December 31,  December 31,
                                                 1999           1998          1997
                                            -------------  ------------- ---------
                                                        (dollars in thousands)
                                                                    
Statement of Operations:
General and administrative expenses.....    $        (75)         $   0         $   0
Interest expense, other.................
                                                    (193)
Interest income, other..................             115
                                                   ------
Loss before taxes.......................            (153)
                                                   ------
Tax benefit.............................              94
                                                   ------
Net loss................................              59)             0              0
                                                   ======

                                                                     0


- ----------

(1)  Includes  capitalized  interest of $3.4  million  associated  with  Riviera
Holdings' investment.

                                       16



                       RATIO OF EARNINGS TO FIXED CHARGES





                                                     Six Months Ended             Year Ended
                                                        June 30,                 December 31,
                                                     1999                   1998                   1998
                                                     ----                   ----                   ----
                                                         (in thousands)                       (in thousands)
                                                                                          
Earnings:
Pre-tax income (loss)  (1).............................        (59)                 -                   -
Fixed charges..........................................      1,485             1,300                1,972
Less capitalized interest..............................     (1,485)           (1,300)              (1,972)
Earnings (loss) available for fixed charges............        (59)                 -                   -
Ratio of earnings to fixed charges (2).................       Note(3)           Note(3)              Note(3)



         Fixed  charges  include   interest   expense  on   indebtedness,   plus
amortization of deferred financing costs.

    (1) The  Company  is in the  development  stage  and has not  commenced  its
intended  operations.  The net  loss is the  result  of  general  administrative
expenses incurred prior to the opening of the Casino.

    (2) For purposes of determining fixed charges, earnings (losses) are defined
as earnings (loss) before income taxes plus fixed charges.

    (3) Since the  Company  is in the  development  stage and has not  commenced
operations,  its  earnings  were  not  sufficient  to  cover  fixed  charges  by
$1,485,000  and  $1,300,000  for the six months  ended  June 30,  1999 and 1998,
respectively, and $1,972,000 for the year ended December 31, 1998.

                                       17




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The  following  discussion  should  be read  in  conjunction  with,  and is
qualified in its  entirety by, our  financial  statements,  including  the notes
thereto,  and  the  other  financial  information  included  elsewhere  in  this
prospectus.

Development Activities

     We were organized in August 1997 and were initially  capitalized with $15.1
million of cash  contributions  from  Riviera  Holdings.  Since  that time,  our
activities  have been  limited to  development  activities  with  respect to the
Riviera  Black Hawk.  We purchased  the land on which the Riviera  Black Hawk is
being  constructed  in August 1997 and commenced  construction  in July 1998. We
have completed all site improvements,  excavation and foundation work.  Erection
of the steel  structure  began in April 1999, and the building is expected to be
enclosed by mid-August  1999. We will have a 300,000 square foot gaming facility
featuring (1) a 31,000 square foot casino with approximately 1,000 slot machines
and 12  blackjack  tables;  (2) parking for 520  vehicles  (92% of which will be
covered) with  convenient  self-park and valet  options;  (3) a 265-seat  casual
dining  restaurant;  (4) two themed bars; and (5) an  entertainment  center with
seating  for  approximately  500  customers.  Subject to the delays  inherent in
construction  projects of the magnitude of our casino,  and subject to obtaining
the necessary  gaming licenses,  other permits and financing,  we expect to open
our casino in the first quarter of 2000.

Results Of Operations

     We are in the  development  stage and do not have any historical  operating
results other than interest income on unused loan proceeds and interest  expense
(the majority of which has been capitalized) on our outstanding  indebtedness to
Riviera Holdings, the receipt of capital contributions and the capitalization of
other costs and pre-opening general and administrative expenses in the first six
months of 1999 which have been  expensed as required  under  generally  accepted
accounting  principles.  See "--  Recently  Issued  Accounting  Standards."  The
capitalized costs have consisted  primarily of license and permit  applications,
design  costs,   construction   costs  and  interest   during   development  and
construction.  Future  operating  results are subject to  significant  business,
economic,  regulatory and competitive  uncertainties and contingencies,  many of
which are beyond our  control.  We  believe  that the  Riviera  Black  Hawk,  if
completed and opened, will be able to attract a sufficient number of patrons and
achieve the level of activity  and  revenues  necessary to permit us to meet our
obligations,  including  with  respect  to the notes.  However,  there can be no
assurance that we will be able to achieve these results.

Liquidity And Capital Resources

     Our purchase of the site and all development expenses to date were financed
by the proceeds from the sale of the existing notes and by capital contributions
and advances from Riviera Holdings.  We expect to fund the remaining development
of the Riviera  Black Hawk from a  combination  of (1) $21.8  million of the net
proceeds from the sale of the existing notes, which remained in the construction
disbursement  account after  reimbursing  Riviera Holdings $10.1 million in cash
for  advances  made to us prior to the sale of the  existing  notes,  (2)  $10.1
million of the net  proceeds  from the sale of the  existing  notes,  which were
deposited into the completion  reserve account and the interest reserve account,
(3)  furniture,  fixtures and  equipment  financing in the amount of up to $10.6
million  and (4)  Special  Improvement  District  Bonds  in the  amount  of $1.5
million.  In addition,  Riviera  Holdings will be obligated under the completion
capital  commitment  to contribute to us up to $10.0 million of cash to us if at
any time  there are  insufficient  funds  available  to enable  our casino to be
operating by May 31, 2000.  In addition,  if our casino is not  operating by May
31, 2000,  Riviera  Holdings  will be obligated to contribute on that date $10.0
million in cash less any amounts  previously  contributed  under the  completion
capital  commitment.  Furthermore,  if (1) we do not have the necessary funds to
make a payment of fixed  interest  on the notes  during our first three years of
operations  or (2) our cash flow is less than $9.0  million  in any of our first
three  years  of  operations,  Riviera  Holdings  will be  obligated  under  the
keep-well  agreement to contribute cash to us to make up those amounts,  subject
to a maximum of $5.0 million for any one operating year and $10.0 million in the
aggregate.

     After our casino  opens,  we expect to fund our operating and capital needs
from  operating  cash  flow.  We intend to have  sufficient  working  capital to
provide for reasonably  anticipated  short-term  liquidity  needs.  In addition,
Riviera Holdings has committed to provide us with additional financing under the
circumstances  described  above.  However,  there can be no  assurance  that any
additional financing, if needed to meet liquidity needs, will be available to us
on favorable  terms or at all.  There can be no  assurance  that our estimate of
foreseeable  liquidity needs is accurate or that no new business developments or
other unforeseen events will not


                                       18



occur,  any of which  could  result in the need to raise  additional  funds.  We
expect that the adequacy of our  operating  cash flow will depend upon  customer
acceptance of the Riviera Black Hawk,  the  continued  development  of the Black
Hawk/Central  City  market  as  a  gaming  destination,  the  intensity  of  our
competition,  the efficiency of operations,  the depth of customer  demand,  the
effectiveness  of our marketing and  promotional  efforts and the performance by
Riviera  Holdings  of its  agreements  to provide  capital to us pursuant to the
completion capital commitment and the keep-well agreement.

Recently Issued Accounting Standards

     The  American  Institute  of  Certified  Public   Accountants'   Accounting
Standards  Executive  Committee  recently issued Statement of Position No. 98-5,
Reporting on the Costs of Start-Up  Activities.  This standard provides guidance
on the  financial  reporting for start-up  costs and  organization  costs.  This
standard  requires  costs of start-up  activities and  organization  costs to be
expensed as incurred, and is effective for fiscal years beginning after December
15, 1998, although earlier  application is encouraged.  We adopted this standard
effective  January 1, 1999.  The impact has been to record a general  expense of
$75,000 for the six months  ended June 30,  1999,  that we would have  otherwise
deferred as pre-opening costs.

     The  Financial  Accounting  Standards  Board  recently  issued FAS No. 137,
`Deferral of FAS 133 Accounting for Derivatives' which delays the implementation
of that  pronouncement to June 15, 2000. We have not determined what effect,  if
any, that FAS 133 may have on our results of operations.

Year 2000

     In the past, many computer  software programs were written using two digits
rather  than four to define the  applicable  year.  As a result,  date-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000.  This situation is generally  referred to as the "Year 2000  Problem".  If
such situation  occurs,  the potential  exists for computer  system  failures or
miscalculations by computer programs, which could disrupt operations.

     We have conducted a comprehensive  review of our computer systems and other
systems for the purpose of assessing our potential Year 2000 Problem, and we are
in the process of modifying or replacing  those  systems which are not Year 2000
compliant.  Based upon this review, our management believes such systems will be
compliant by mid-calendar  1999.  However,  if modifications are not made or not
completed timely,  the Year 2000 Problem could have a significant  impact on our
operations.

     All costs related to the Year 2000 Problem are expensed as incurred,  while
the cost of new hardware  and software is  capitalized  and  amortized  over its
expected  useful life. The costs  associated  with Year 2000 compliance have not
been and are not anticipated to be material to our financial position or results
of  operations.  As of June 30, 1999,  we have incurred  costs of  approximately
$2,000  (primarily  for  analysis  by  internal  labor)  related  to the  system
applications and anticipates  spending an additional  $2,000 to become Year 2000
compliant.  The estimated completion date and remaining costs are based upon our
management's best estimates, as well as third party modification plans and other
factors.  However,  there can be no guarantee that such estimates will occur and
actual results could differ.

     In addition,  we have  communicated with our major vendors and suppliers to
determine  their state of  readiness  relative to the Year 2000  Problem and our
possible exposure to Year 2000 issues of such third parties.  However, there can
be no guarantee that the systems of other companies,  which our systems may rely
upon, will be timely  converted or  representations  made to us by these parties
are  accurate.  As a  result  the  failure  of a major  vendor  or  supplier  to
adequately  address  their Year 2000 Problem  could have a  significant  adverse
impact on our operations.

     As a result  of  various  external  risk  factors,  we  could be  adversely
impacted and the effect could be material regardless of the readiness of our own
systems. The most reasonable worst case scenario - if one or more of our utility
providers  (of  electric,  natural  gas,  water,  sewer)  experiences  Year 2000
problems  that impact their ability to provide their  services,  our  operations
could be adversely impacted. Furthermore,  disruption of services for any of the
markets for our customers  could result in an adverse change in customer  visits
from the affected market.  Automobile traffic to and from the Black Hawk/Central
City market  could be  disrupted  by Year 2000  problems,  which would limit the
ability of potential  customers to visit our  property.  The possible  long term
disruption of banking services due to Year 2000 problems could ultimately impair
our daily financial transactions, including the deposit of monies and processing
of checks. Furthermore, credit card processing and customers' access to cash via
automated teller machines could also be disrupted.  In the event of this type of
disruption, we intend to provide minimal services to our customers and assist

                                       19




them, if possible,  with transportation to the metropolitan Denver area as hotel
facilities are extremely limited in the Black Hawk/Central City area.

     We have developed, and continue to update and revise,  contingency plans to
address the identified risks. However,  given the nature of many of the external
risk factors,  we do not believe  viable  alternatives  would be available.  For
example, we cannot develop a meaningful contingency plan to address a disruption
of utilities services. Consequently, the occurrence of any of the aforementioned
disruptions could,  depending upon their severity and duration,  have a material
adverse impact on our operating results.

                                       20




                               THE EXCHANGE OFFER

Purpose and Effect of the Exchange Offer

     We issued and sold the existing  notes to the Initial  Purchaser on June 3,
1999 (the "Issue Date").  The Initial  Purchaser  subsequently sold the existing
notes to  qualified  institutional  buyers in  reliance  on Rule 144A  under the
Securities Act. Because the existing notes are subject to transfer restrictions,
our  company  and the  Initial  Purchaser  entered  into a  registration  rights
agreement dated June 3, 1999 (the "registration rights agreement"),  pursuant to
which we agreed:

     -    within 45 days  after the Issue  Date,  to  prepare  and file with the
          Securities and Exchange Commission the Registration Statement of which
          this prospectus is a part;

     -    within 150 days after the Issue Date, to use our best efforts to cause
          the  Registration  Statement to become  effective under the Securities
          Act;

     -    upon the  effectiveness  of the Registration  Statement,  to offer the
          exchange notes in exchange for surrender of the existing notes; and

     -    to keep the  exchange  offer open for not less than 30 days (or longer
          if required by  applicable  law) after the date notice of the exchange
          offer is mailed to the holders of the existing notes.

The  Registration  Statement is intended to satisfy in part our obligations with
respect to the existing notes under the registration rights agreement.

    Under existing  interpretations  of the Securities and Exchange  Commission,
the  exchange  notes  will be freely  transferable  by  holders  other  than our
affiliates  after the exchange  offer  without  further  registration  under the
Securities Act if the holder of the exchange notes represents that:

     -    it is  acquiring  the  exchange  notes in the  ordinary  course of its
          business;

     -    it has no arrangement or understanding  with any person to participate
          in the distribution of the exchange notes;

     -    it is not an affiliate of the Company,  as such terms are  interpreted
          by the Securities and Exchange Commission; and

     -    if such holder is not a broker-dealer, then such holder is not engaged
          in and does not intend to engage in, a  distribution  of the  exchange
          notes.

However,  broker-dealers  ("Participating  Broker-Dealers")  receiving  exchange
notes in the exchange  offer will have a prospectus  delivery  requirement  with
respect  to  resales  of  such  exchange  notes.  The  Securities  and  Exchange
Commission has taken the position that Participating  Broker-Dealers may fulfill
their prospectus  delivery  requirements  with respect to exchange notes,  other
than a resale of an unsold  allotment  from the  original  sale of the  existing
notes, with this prospectus.  Under the registration  rights  agreement,  we are
required to allow  Participating  Broker-Dealers and other persons, if any, with
similar  prospectus  delivery  requirements to use this prospectus in connection
with the  resale  of such  exchange  notes.  Each  broker-dealer  that  receives
exchange  notes for its own account in exchange for existing  notes,  where such
Notes  were  acquired  by  such  broker-dealer  as  a  result  of  market-making
activities or other trading activities,  must acknowledge that it will deliver a
prospectus in connection  with any resale of such exchange  notes.  See "Plan of
Distribution."

Terms of The Exchange Offer; Period For Tendering Existing Notes

     Upon the terms and subject to the conditions  set forth in this  prospectus
and in the  accompanying  Letter of Transmittal  (which together  constitute the
exchange offer),  we will accept for exchange  existing notes which are properly
tendered  on or prior to the  expiration  date and not  withdrawn  as  permitted
below. As used in the prospectus,  the term  "expiration  date" means 5:00 p.m.,
New York City time, on __________  __, 1999 (90 days after the effective date of
this  Registration  Statement).

                                       21



However,  if we, in our sole  discretion,  have  extended the period of time for
which the exchange  offer is open, the term  "expiration  date" means the latest
time and date to which the exchange offer is extended.

     As of the date of this prospectus, $45.0 million aggregate principal amount
of the existing notes are outstanding. This prospectus, together with the Letter
of  Transmittal,  is first being sent on or about  ___________  __, 1999, to all
holders of existing notes known to us. Our  obligation to accept  existing notes
for exchange  pursuant to the exchange offer is subject to the conditions as set
forth under "--Conditions to the Exchange Offer" below.

     We expressly reserve the right, at any time or from time to time, to extend
the period of time during which the exchange  offer is open,  and thereby  delay
acceptance  for any exchange of any  existing  notes,  by giving  notice of such
extension to the holders of existing notes as described  below.  During any such
extension,  all existing  notes  previously  tendered will remain subject to the
exchange  offer and may be accepted for  exchange by us. Any existing  notes not
accepted  for exchange  for any reason will be returned  without  expense to the
tendering holder as promptly as practicable  after the expiration or termination
of the exchange offer.

     We expressly  reserve the right to amend or terminate  the exchange  offer,
and not to accept for exchange any existing  notes not  previously  accepted for
exchange,  upon the  occurrence of any of the  conditions of the exchange  offer
specified below under  "--Conditions to the Exchange Offer." We will give notice
of any extension, amendment, non-acceptance or termination to the holders of the
existing  notes as  promptly  as  practicable,  such  notice  in the case of any
extension to be issued no later than 9:00 a.m.,  New York City time, on the next
business day after the previously scheduled expiration date.

     Holders of existing notes do not have any appraisal or  dissenters'  rights
in connection with the exchange offer.

Procedures for Tendering existing notes

     The tender to us of  existing  notes by a holder of  existing  notes as set
forth below and the  acceptance  of such tender by us will  constitute a binding
agreement  between the tendering holder and us upon the terms and subject to the
conditions  set  forth in this  prospectus  and in the  accompanying  Letter  of
Transmittal.  Except as set forth below, a holder who wishes to tender  existing
notes for  exchange  pursuant  to the  exchange  offer must  transmit a properly
completed and duly executed Letter of Transmittal, including all other documents
required by such Letter of Transmittal, to IBJ Whitehall Bank & Trust Company of
New York at one of the addresses set forth below under "--Exchange  Agent" on or
prior to the expiration date. In addition, the exchange agent must receive:

     -    certificates  for  such  existing  notes  along  with  the  Letter  of
          Transmittal, or

     -    prior to the expiration  date, a timely  confirmation  of a book-entry
          transfer (a "book-entry confirmation") of such existing notes into the
          exchange   agent's  account  at  The  Depository  Trust  Company  (the
          "book-entry  transfer  facility" or the "Depositary")  pursuant to the
          procedure for book-entry transfer described below, or

     -    the  holder  must  comply  with  the  guaranteed   delivery  procedure
          described below.

     The method of delivery of existing  notes,  Letters of Transmittal  and all
other  required  documents is at your  election and risk. If such delivery is by
mail, we recommend that you use registered mail,  properly insured,  with return
receipt  requested.  In all cases,  you should allow  sufficient  time to assure
timely delivery. You should not send Letters of Transmittal or existing notes to
us.

     Signatures on a Letter of  Transmittal  or a notice of  withdrawal,  as the
case may be,  must be  guaranteed  unless the  existing  notes  surrendered  for
exchange are tendered:

     -    by a registered holder of the existing notes who has not completed the
          box  entitled  "Special  Issuance  Instruction"  or "Special  Delivery
          Instruction" on the Letter of Transmittal; or

     -    for the account of an Eligible Institution.

     In the event  that  signatures  on a Letter of  Transmittal  or a notice of
withdrawal,  as the case may be, are required to be guaranteed,  such guarantees
must be by a firm which is a member of a registered national securities exchange
or a member of the National  Association  of  Securities  Dealers,  Inc. or by a
commercial bank or trust company having an office or correspondent in the

                                       22


United States  (collectively,  "Eligible  Institutions").  If existing notes are
registered  in the  name of a  person  other  than a  signer  of the  Letter  of
Transmittal, the existing notes surrendered for exchange must be endorsed by, or
be accompanied  by a written  instrument or instruments of transfer or exchange,
in satisfactory  form as determined by us in our sole discretion,  duly executed
by the registered holder with the signature on such existing notes guaranteed by
an Eligible Institution.

     Any  beneficial  owner whose existing notes are registered in the name of a
broker, dealer,  commercial bank, trust company or other nominee, and who wishes
to tender,  should  contact the  registered  holder  promptly and instruct  such
registered  holder  to  tender  on  such  beneficial  owner's  behalf.  If  such
beneficial  owner wishes to tender on such owner's own behalf,  such owner must,
prior to completing and executing the Letter of Transmittal  and delivering such
owner's  existing notes,  either (1) make  appropriate  arrangements to register
ownership  of the  existing  notes in such owner's name or (2) obtain a properly
completed  bond power from the  registered  holder.  The transfer of  registered
ownership may take considerable time.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt)  and  acceptance  of  existing  notes  tendered  for  exchange  will be
determined by us in our sole discretion.  This determination  shall be final and
binding.  We reserve  the  absolute  right to reject any and all  tenders of any
particular  existing notes not properly tendered or to not accept any particular
existing  notes  which  acceptance  might,  in our  judgment  or  our  counsel's
judgment,  be unlawful.  We also reserve the absolute right to waive any defects
or  irregularities  or  conditions  of the exchange  offer as to any  particular
existing notes either before or after the expiration date including the right to
waive the  ineligibility of any holder who seeks to tender existing notes in the
exchange offer. The  interpretation  of the terms and conditions of the exchange
offer as to any particular  existing notes either before or after the expiration
date, including the Letter of Transmittal and the instructions to such Letter of
Transmittal, by us shall be final and binding on all parties. Unless waived, any
defects or  irregularities  in  connection  with  tenders of existing  notes for
exchange  must be  cured  within  such  reasonable  period  of time as we  shall
determine.  Neither we, the  exchange  agent nor any other person shall be under
any duty to give  notification of any defect or irregularity with respect to any
tender of existing notes for exchange, nor shall any of them incur any liability
for failure to give such notification.

     If the Letter of  Transmittal  or any existing  notes or powers of attorney
are signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers  of  corporations  or others  acting in a fiduciary  or  representative
capacity,  such persons should so indicate when signing,  and,  unless waived by
us,  proper  evidence  satisfactory  to us of their  authority to so act must be
submitted.

     By tendering, each holder of existing notes will represent to us in writing
that, among other things:

     -    the exchange notes  acquired  pursuant to the exchange offer are being
          obtained  in the  ordinary  course of  business  of the holder and any
          beneficial holder;

     -    neither the holder nor any such  beneficial  holder has an arrangement
          or understanding with any person to participate in the distribution of
          such exchange notes; and

     -    neither  the holder nor any such other  person is an  "affiliate,"  as
          defined under Rule 405 of the Securities  Act, of our company.  If the
          holder is not a  broker-dealer,  the holder must  represent that it is
          not engaged in nor does it intend to engage in it  distribution of the
          exchange notes.

     If any holder or any such other person is an  "affiliate," as defined under
Rule 405 of the  Securities  Act of ours, or is engaged in, or intends to engage
in, or has an arrangement or understanding  with any person to participate in, a
distribution  of such  exchange  notes to be acquired  pursuant to the  exchange
offer,  such holder or any such other person (1) may not rely on the  applicable
interpretations  of the staff of the Securities and Exchange  Commission and (2)
must comply with the  registration and prospectus  delivery  requirements of the
Securities Act in connection with any resale transaction.

     If the holder is a  broker-dealer,  the holder must  represent that it will
receive  exchange  notes for its own account in exchange for existing notes that
were  acquired  as  a  result  of  market-making  activities  or  other  trading
activities.  Each broker-dealer that receives exchange notes for its own account
in exchange for existing notes,  where such existing notes were acquired by such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities (an "Exchanging  Dealer"),  must  acknowledge  that it will deliver a
prospectus in connection  with any resale of such exchange  notes.  See "Plan of
Distribution."


                                       23


Acceptance of existing notes for exchange; Delivery Of exchange notes

     Upon satisfaction or waiver of all of the conditions to the exchange offer,
we will accept,  promptly after the expiration date, all existing notes property
tendered,  and will issue the exchange notes  promptly  after  acceptance of the
existing notes. See  "--Conditions to the Exchange Offer" below. For purposes of
the  exchange  offer,  we shall be deemed  to have  accepted  properly  tendered
existing  notes for  exchange  when,  as and if we have given  oral and  written
notice to the exchange agent.

     The exchange  notes will bear  interest  from the most recent date to which
interest has been paid on the existing notes, or if no interest has been paid on
the  existing  notes,  from June 3,  1999.  Accordingly,  registered  holders of
exchange notes on the relevant  record date for the first interest  payment date
following the consummation of the exchange offer will receive interest  accruing
from the most recent date to which interest has been paid or, if no interest has
been paid, from June 3, 1999. Existing notes accepted for exchange will cease to
accrue  interest from and after the date of  consummation of the exchange offer.
Holders of existing  notes whose  existing  notes are accepted for exchange will
not receive any payment in respect of accrued  interest on such  existing  notes
otherwise  payable on any interest payment date the record date for which occurs
on or after consummation of the exchange offer and will be deemed to have waived
their rights to receive such accrued interest on the existing notes.

     In all  cases,  issuance  of  exchange  notes for  existing  notes that are
accepted  for exchange  pursuant to the  exchange  offer will be made only after
timely receipt by the exchange agent of (1) certificates for such existing notes
or a timely  book-entry  confirmation  of such existing  notes into the exchange
agent's account at the book-entry  transfer  facility,  (2) a properly completed
and duly executed Letter of Transmittal and (3) all other required documents. If
any  tendered  existing  notes are not  accepted for any reason set forth in the
terms and  conditions of the exchange  offer or if existing  notes are submitted
for a greater  principal  amount  than the  holder  desires  to  exchange,  such
unaccepted or  non-exchanged  existing notes will be returned without expense to
the tendering  holder of such existing  notes (or, in the case of existing notes
tendered  by  book-entry  transfer  into the  exchange  agent's  account  at the
book-entry  transfer  facility  pursuant to the book-entry  transfer  procedures
described  below,  such  non-exchanged  existing  notes will be  credited  to an
account  maintained  with such  book-entry  transfer  facility)  as  promptly as
practicable after the expiration of the exchange offer.

Book-Entry Transfer

     Any financial  institution that is a participant in the book-entry transfer
facility's systems may make book-entry delivery of existing notes by causing the
book-entry  transfer  facility to transfer such existing notes into the exchange
agent's  account at the  book-entry  transfer  facility in accordance  with such
book-entry  transfer  facility's  procedures  for  transfer.  However,  although
delivery of existing notes may be effected  through  book-entry  transfer at the
book-entry  transfer  facility,  the Letter of Transmittal or facsimile  thereof
with any required signature guarantees and any other required documents must, in
any case,  be  transmitted  to and received by the exchange  agent at one of the
addresses set forth below under "--Exchange Agent" on or prior to the expiration
date,  unless such holder has strictly  complied  with the  guaranteed  delivery
procedures described below.

     We understand  that the exchange  agent has confirmed  with the  book-entry
transfer  facility that any financial  institution  that is a participant in the
book-entry  transfer  facility's  system may  utilize  the  book-entry  transfer
facility's  Automated Tender Offer Program ("ATOP") to tender existing notes. We
further  understand  that the exchange  agent will request,  within two business
days after the date the exchange offer commences,  that the book-entry  transfer
facility establish an account with respect to the existing notes for the purpose
of  facilitating  the exchange  offer,  and any  participant may make book-entry
delivery  of  existing  notes by causing  the  book-entry  transfer  facility to
transfer such  existing  notes into the exchange  agent's  account in accordance
with the book-entry transfer  facility's ATOP procedures for transfer.  However,
the  exchange of the existing  notes so tendered  will only be made after timely
confirmation  (a  "book-entry  confirmation")  of such  book-entry  transfer and
timely  receipt by the  exchange  agent of an agent's  message,  an  appropriate
Letter of  Transmittal  with any  required  signature  guarantee,  and any other
documents required.  The term "agent's message" means a message,  transmitted by
the book-entry  transfer facility and received by the exchange agent and forming
part of  book-entry  confirmation,  which  states that the  book-entry  transfer
facility has received an express  acknowledgment  from a  participant  tendering
existing notes which are the subject of such  book-entry  confirmation  and that
such  participant has received and agrees to be bound by the terms of the Letter
of Transmittal and that we may enforce such agreement against such participant.

                                       24


Guaranteed Delivery Procedures

     If a  registered  holder of the  existing  notes  desires  to  tender  such
existing notes and the existing  notes are not  immediately  available,  or time
will not permit such  holder's  existing  notes or other  required  documents to
reach the exchange  agent  before the  expiration  date,  or the  procedure  for
book-entry  transfer  cannot  be  completed  on a timely  basis,  a  tender  may
nonetheless be effected if:

     -    the tender is made through an Eligible Institution;

     -    prior to the  expiration  date,  the exchange agent received from such
          Eligible  Institution a properly completed and duly executed Letter of
          Transmittal and Notice of Guaranteed  Delivery,  substantially  in the
          form provided by us by telegram,  telex, facsimile transmission,  mail
          or hand delivery,  setting forth the name and address of the holder of
          existing notes and the amount of existing notes tendered, stating that
          the tender is being made thereby and guaranteeing that within five New
          York Stock Exchange  ("NYSE") trading days after the date of execution
          of the  Notice  of  Guaranteed  Delivery,  the  certificates  for  all
          physically tendered existing notes, in proper form for transfer,  or a
          book-entry  confirmation,  as the case may be, and any other documents
          required  by the  Letter  of  Transmittal  will  be  deposited  by the
          Eligible Institution with the exchange agent; and

     -    the certificates for all physically tendered existing notes, in proper
          form for transfer, or a book-entry  confirmation,  as the case may be,
          and all other  documents  required  by the Letter of  Transmittal  are
          received by the exchange agent within five NYSE trading days after the
          date of execution of the Notice of Guaranteed Delivery.

Withdrawal Rights

     Tenders  of  existing  notes  may be  withdrawn  at any  time  prior to the
expiration  date.  For a  withdrawal  to  be  effective,  a  written  notice  of
withdrawal  must be received by the exchange  agent at one of the  addresses set
forth below under "--Exchange Agent." Any such notice of withdrawal must:

     -    specify the name of the person having  tendered the existing  notes to
          be withdrawn;

     -    identify the existing  notes to be withdrawn and the principal  amount
          of such existing notes; and

     -    where  certificates for existing notes have been  transmitted  specify
          the name in which such  existing  notes are  registered,  if different
          from that of the withdrawing holder.

     If  certificates  for  existing  notes  have been  delivered  or  otherwise
identified  to  the  exchange  agent,   then,  prior  to  the  release  of  such
certificates,  the withdrawing holder must also submit the serial numbers of the
particular  certificates  to be withdrawn and a signed notice of withdrawal with
signatures  guaranteed  by an  Eligible  Institution  unless  such  holder is an
Eligible Institution.

     If  existing  notes  have  been  tendered  pursuant  to the  procedure  for
book-entry  transfer  described above, any notice of withdrawal must specify the
name and  number  of the  account  at the  book-entry  transfer  facility  to be
credited  with the  withdrawn  existing  notes  and  otherwise  comply  with the
procedures  of  such  facility.  All  questions  as to the  validity,  form  and
eligibility,  including  time of receipt,  of such notices will be determined by
us, whose determination shall be final and binding on all parties.  Any existing
notes so withdrawn will be deemed not to have been validly tendered for exchange
for purposes of the exchange offer.  Any existing notes which have been tendered
for exchange but which are not  exchanged for any reason will be returned to the
holder  thereof  without  cost to such holder (or in the case of existing  notes
tendered  by  book-entry  transfer  into the  exchange  agent's  account  at the
book-entry  transfer  facility  pursuant to the book-entry  transfer  procedures
described above,  such existing notes will be credited to an account  maintained
with  such  book-entry  transfer  facility  for the  existing  notes) as soon as
practicable after withdrawal, rejection of tender or termination of the exchange
offer.  Properly  withdrawn existing notes May be retendered by following one of
the procedures described under "--Procedures for Tendering existing notes" above
at any time on or prior to the expiration date.

                                       25


Conditions To The Exchange Offer

     Notwithstanding  any other provision of the exchange offer, we shall not be
required to accept for exchange, or to issue exchange notes in exchange for, any
existing  notes.  We may  terminate or amend the  exchange  offer if it any time
before the  acceptance  of such  existing  notes for exchange or the exchange of
exchange notes for such existing notes, we determine that:

     -    the  exchange  offer does not comply  with any  applicable  law or any
          applicable  interpretation of the staff of the Securities and Exchange
          Commission;

     -    we have not received all applicable governmental approvals; or

     -    any actions or proceedings of any  governmental  agency or court exist
          which could  materially  impair our ability to consummate the exchange
          offer.

     The foregoing conditions are for our sole benefit and may be asserted by us
regardless  of the  circumstances  giving rise to any such  condition  or may be
waived  by us in  whole  or in part at any  time  and  from  time to time in its
reasonable discretion.  Our failure at any time to exercise any of the foregoing
rights  shall not be deemed a waiver of such right and each such right  shall be
deemed an ongoing right which may be asserted at any time and from time to time.

     In addition,  we will not accept for exchange any existing notes  tendered,
and no exchange notes will be issued in exchange for any such existing notes, if
at such time any stop order shall be threatened or in effect with respect to the
Registration  Statement  of  which  this  prospectus  constitutes  a part or the
qualification of the Indenture under the Trust Indenture Act of 1939, as amended
(the  "Trust  Indenture  Act").  In any such event we are  required to use every
reasonable  effort to obtain the  withdrawal  of any stop order at the  earliest
possible time.

Exchange Agent

     IBJ Whitehall Bank & Trust Company has been appointed as the exchange agent
for the exchange offer. All executed  Letters of Transmittal  should be directed
to the exchange  agent at one of the  addresses  set forth below.  Questions and
requests for assistance, requests for additional copies of this prospectus or of
the Letter of Transmittal and requests for Notices of Guaranteed Delivery should
be directed to the exchange agent addressed as follows:




                                                                                 

         By Hand, up to 4:30 p.m.:                 By Registered or Certified Mail:       By Overnight Courier & By Hand after 4:30
                                                                                              p.m. on the expiration date only:
            IBJ Whitehall Bank &                         IBJ Whitehall Bank &                        IBJ Whitehall Bank &
               Trust Company                                Trust Company                               Trust Company
              One State Street                               P.O. Box 84                               One State Street
          New York, New York 10004                      Bowling Green Station                      New York, New York 10004
    Attn: Securities Processing Window,             New York, New York 10274-0084            Attn: Securities Processing Window,
           Subcellar One, (SC-1)                                                                    Subcellar One, (SC-1)

                                                         By Facsimile:
                                                          (212) 858-2611

                                                       Confirm by Telephone:
                                                          (212) 858-2103



    Delivery other than as set forth above will not constitute a valid delivery.

                                       26




Fees and Expenses

     We will not make any  payments  to  brokers,  dealers or others  soliciting
acceptances of the exchange offer.  The principal  solicitation is being made by
mail. However, additional solicitations may be made in person or by telephone by
officers and employees of the Company.

     The expenses to be incurred in connection  with the exchange  offer will be
paid by us. Such  expenses  include fees and expenses of the exchange  agent and
Trustee, accounting and legal fees and printing costs, among others.

Accounting Treatment

     The  exchange  notes will be  recorded at the same  carrying  amount as the
existing  notes,  which is the principal  amount as reflected in our  accounting
records on the date of the exchange  and,  accordingly,  no gain or loss will be
recognized.  The debt  issuance  costs  will be  capitalized  and  amortized  to
interest expense over the term of the exchange notes.

Transfer Taxes

     Holders who tender their  existing notes for exchange will not be obligated
to pay any  transfer  taxes in  connection  therewith,  except that  holders who
instruct us to register  exchange notes in the name of, or request that existing
notes not  tendered or not  accepted  in the  exchange  offer be returned  to, a
person other than the registered  tendering  holder will be responsible  for the
payment of any applicable transfer tax thereon.

Consequences of failure to exchange; Resales of exchange notes

    Holders of  existing  notes who do not  exchange  their  existing  notes for
exchange  notes  in the  exchange  offer  will  continue  to be  subject  to the
restrictions  on  transfer  of such  existing  notes as set forth in the  legend
thereon as a consequence  of the issuance of the existing  notes pursuant to the
exemptions   from,  or  in  transactions   not  subject  to,  the   registration
requirements  of, the  Securities  Act and  applicable  state  securities  laws.
Existing  notes not  exchanged  pursuant to the exchange  offer will continue to
accrue  interest  at 13% per  annum and will  otherwise  remain  outstanding  in
accordance with their terms. Holders of existing notes do not have any appraisal
or dissenters' rights under the Colorado Business  Corporation Act in connection
with the exchange  offer.  In general,  the existing notes may not be offered or
sold unless registered under the Securities Act, except pursuant to an exemption
from,  or in a transaction  not subject to, the  Securities  Act and  applicable
state securities laws. We do not currently  anticipate that we will register the
existing notes under the Securities Act.  However,  (1) if the Initial Purchaser
so requests  with respect to existing  notes not  eligible to be  exchanged  for
exchange  notes in the exchange offer and held by it following  consummation  of
the  exchange  offer  or (2) if any  holder  of  existing  notes  other  than an
Exchanging  Dealer is not eligible to  participate  in the exchange offer or, in
the case of any holder of existing  notes other than an  Exchanging  Dealer that
participates in the exchange offer,  does not receive exchange notes in exchange
for existing notes that may be sold without  restriction under state and federal
securities  laws  (other  than due  solely to the  status  of such  holder as an
affiliate of us within the meaning of the  Securities  Act), we are obligated to
file a shelf registration statement on the appropriate form under the Securities
Act relating to the existing notes held by such persons.

     Based on certain interpretive letters issued by the staff of the Securities
and Exchange  Commission to third parties in unrelated  transactions,  we are of
the view that  exchange  notes  issued  pursuant  to the  exchange  offer may be
offered for resale,  resold or otherwise  transferred by holders  thereof (other
than (1) any such holder which is our "affiliate" within the meaning of Rule 405
under the Securities Act or (2) any  broker-dealer  that purchases notes from us
to  resell  pursuant  to Rule  144A or any other  available  exemption)  without
compliance  with the  registration  and  prospectus  delivery  provisions of the
Securities  Act,  provided that such exchange notes are acquired in the ordinary
course  of such  holders'  business  and such  holders  have no  arrangement  or
understanding  with  any  person  to  participate  in the  distribution  of such
exchange notes. If any holder has any arrangement or understanding  with respect
to the  distribution  of the  exchange  notes  to be  acquired  pursuant  to the
exchange offer, such holder (1) could not rely on the applicable interpretations
of the staff of the Securities and Exchange  Commission and (2) must comply with
the registration and prospectus  delivery  requirements of the Securities Act in
connection  with a  secondary  resale  transaction.  A  broker-dealer  who holds
existing  notes  that  were  acquired  for  its  own  account  as  a  result  of

                                       27



market-making  or  other  trading  activities  may  be  deemed  to  be  all
"underwriter"  within the  meaning of the  Securities  Act and must,  therefore,
deliver  a  prospectus  meeting  the  requirements  of  the  Securities  Act  in
connection  with any resale of  exchange  notes.  Each such  broker-dealer  that
receives  exchange  notes for its own account in exchange  for  existing  notes,
where such  existing  notes were acquired by such  broker-dealer  as a result of
market-making  activities or other trading  activities,  must acknowledge in the
Letter of Transmittal  that it will deliver a prospectus in connection  with any
resale of such exchange notes. See "Plan of Distribution." We have not requested
the staff of the  Securities  and Exchange  Commission  to consider the exchange
offer in the context of a no-action  letter,  and there can be no assurance that
the staff  would  take  positions  similar  to those  taken in the  interpretive
letters referred to above if we were to make such a no-action request.

     In  addition,  the  exchange  notes  may  not  be  offered  or  sold  in  a
jurisdiction  unless they have been  registered  or  qualified  for sale in such
jurisdictions  or an exemption from  registration or  qualification is available
and is  complied  with.  We have  agreed,  pursuant to the  registration  rights
agreement  and  subject to the  specified  limitations  therein,  to register or
qualify the exchange  notes for offer or sale under the  securities  or blue sky
laws of such  jurisdictions  in the United  States as any selling  holder of the
Notes reasonably requests in writing.

                                       28




                                    BUSINESS

Riviera Black Hawk

     Riviera  Black Hawk,  is  constructing  and will own and operate one of the
largest integrated casino,  entertainment and parking facilities in the state of
Colorado.  Located  in Black  Hawk,  Colorado,  approximately  40 miles  west of
Denver,  our casino will be one of the first three  encountered  when  traveling
from Denver to the adjacent  gaming cities of Black Hawk and Central  City.  Our
casino will feature the second largest number of gaming  positions in the market
with  approximately  1,000 slot machines and 12 blackjack tables. We also expect
to offer a variety of non-gaming amenities designed to further differentiate our
casino  including:  (1) parking for 520 vehicles  (92% of which will be covered)
with  convenient  and free self-park and valet  options,  (2) a 265-seat  casual
dining  restaurant,  (3) two themed  bars and (4) an  entertainment  center with
seating for approximately 500 people.

     The initial  participants in this market were small,  privately held gaming
facilities  whose  inability  to offer  convenient  parking  and a full range of
traditional  casino amenities  limited the growth of this market.  Subsequently,
larger  casinos  offering  such  amenities  have  entered the market,  have been
gaining  market  share  and have  contributed  to the  consistent  growth in the
overall  market.  As of June  30,  1999,  there  were 29  casinos  in the  Black
Hawk/Central City market,  with eight casinos each offering more than 400 gaming
positions.  Anchor Gaming's Colorado Central Station,  located across the street
from our casino with  approximately  700 gaming  machines and 700 valet  parking
spaces, has been the market leader in terms of win per gaming device. We believe
that our  casino  will be  successful  due to our:  (1)  premier  location;  (2)
convenient, covered self-parking; and (3) superior size and amenities.

     We expect to open our casino in the first  quarter of 2000.  The total cost
for our casino, excluding capitalized interest, is expected to be $77.1 million,
which includes (1) $15.1 million for the original  purchase of the land on which
our casino is being  developed,  (2) $27.6 million of  construction  costs,  (3)
$10.6  million for  furniture,  fixtures  and  equipment,  (4) $8.0  million for
project  development  costs, fees and permits,  (5) $2.7 million for pre-opening
costs,  opening  bankroll  and other  working  capital  requirements,  (6) $10.1
million for a  completion  reserve and an interest  reserve and (7) $3.0 million
for fees and expenses  related to the sale of the existing notes. We believe the
construction  budget and timetable  for our casino can be achieved  based on the
following:

     -    construction  costs  will  be  incurred  pursuant  to  a  construction
          contract with a maximum price of $27.6 million, except for our changes
          in  specifications  or delays caused by our company or "force majeure"
          events;

     -    the  foundation  and  external  structure  of the  facility  has  been
          substantially completed;

     -    $14.9 million (54%) of the $27.6 million  construction budget had been
          expended under the construction contract as of June 30, 1999;

     -    the  construction  contract  provides for a completion date of January
          15,  2000  with  incentives  for  finishing  early and  penalties  for
          finishing late.

Description of the Riviera Black Hawk

     General.  The Riviera  Black Hawk is designed  to be an  integrated  gaming
facility,  providing customers with a broad selection of gaming activities, food
and entertainment as well as convenient  on-site covered parking.  Our casino is
being  constructed  on a 71,000 square foot (1.63 acres) site zoned entirely for
gaming,  providing us with the  flexibility  to add  additional  gaming space as
allowable  under  Colorado  gaming  regulations.  Total  square  footage for the
facility  will be 300,000  square  feet,  which  includes a 175,000  square foot
parking structure. The land is not subject to any material encumbrances.

     The  exterior  design  of our  casino  is  based  on the  historic  Western
Victorian  influence  found in the Black  Hawk  area in the late  19th  century.
Patrons  will  be  able  to  enter  the  casino  from  three  entrances:  (1)  a
glass-covered  pedestrian  entrance  facing the Colorado  Central Station on the
corner  of Main and Mill  Street,  which  will  serve as the main  entrance  for
pedestrians  coming from the Colorado  Central  Station and other casinos across
Mill  Street as well as the west  entrance  of the Isle of Capri  Casino;  (2) a
valet and  pedestrian  entrance  facing  the Isle of Capri  Casino  across  Main
Street,  which  will serve as the main  entrance  for our valet  customers,  bus
customers  and  pedestrians  leaving the Isle of Capri Casino  through the north
entrance; and (3) elevator access from our attached self-parking structure.

                                       29




     The interior of the casino will blend the Western  Victorian theme with the
exciting  atmosphere of a modern  casino,  complete with  state-of-the-art  slot
machines and blackjack tables. The ambiance on the casino floor will be enhanced
by the view of the surrounding  mountains  offered  through large windows.  Also
adding to the Western Victorian theme will be a large, ornate bar located in the
center of the casino floor. Our casino will include 30,000 square feet of gaming
space located "Las Vegas-style" on a single floor. We expect to offer one of the
largest   selections   of  gaming  in  the  market  with   approximately   1,000
state-of-the-art  slot machines and 12 blackjack  tables.  Each slot machine and
each gaming table is considered one gaming  position.  The slot machines will be
available to customers in numerous denominations,  including 5(cent),  25(cent),
$1 and $5 and will be grouped  together to generate an  atmosphere of excitement
consistent with that typically found in Las Vegas-style casinos.

The Black Hawk/Central City Market

     Gaming  was first  introduced  to the  Black  Hawk/Central  City  market in
October 1991 following a state-wide  referendum  where Colorado  voters approved
limited  stakes gaming for three  historic  mining towns -- Black Hawk,  Central
City and Cripple Creek. Limited stakes gaming is defined as a maximum single bet
of $5. Black Hawk and Central City are contiguous  cities located  approximately
40 miles west of Denver and about ten miles north of Interstate  Highway 70, the
main  east-west  artery  from  Denver.  Historically,   these  two  gold  mining
communities were popular tourist towns.  However,  since the inception of casino
gaming in October 1991, many of the former tourist-related  businesses have been
displaced by gaming establishments.

     The first  casino in the  Black  Hawk/Central  City  market  was  opened in
October 1991 with 14 casinos open by the end of that year. The pace of expansion
increased further in 1992 with the number of casinos in the market peaking at 42
casinos.  However,  due to a  trend  of  consolidation  in the  market  and  the
displacement  of small  casinos  by the  entry  of  larger,  better  capitalized
operators, the number of casinos has declined to 29 as of June 30, 1999.

     The Black Hawk/Central City market primarily caters to "day-trip" customers
from Denver,  Boulder,  Fort  Collins and Golden as well as  Cheyenne,  Wyoming.
Approximately  3.3 million  people reside  within this 100-mile  radius of Black
Hawk.  Denver provides the market with a demographic base of  approximately  1.9
million residents.  In addition,  residents within a 100 mile radius of the City
of Black Hawk had an average  household income in excess of $51,000 per annum in
1998. Daily traffic counts passing the Black Hawk/Central City market on Highway
119, as reported by the Colorado  Department  of  Transportation,  averaged over
14,000 vehicles per day in 1998.

     The Black Hawk/Central City market's location has contributed to consistent
growth in the market since the  legalization of gaming in 1991.  Gaming revenues
have grown from $127.6 million in 1992 to $366.0 million in 1998, representing a
19% compound annual growth rate. These revenues represented approximately 76% of
total Colorado gaming revenues (excluding gaming on Native American land).

                                       30




     The following table sets forth gaming statistics for the Black Hawk/Central
City market and well as the individual cities of Black Hawk and Central City:




                             Year Ended December 31,
                            1994 1995 1996 1997 1998

                                                                   

Black Hawk
Gaming revenues (in thousands)..    $ 173,703   $195,857   $219,911    $234,631   $272,008
Number of casinos(1)............           19         19         19          19         19
Number of slots(1)..............        4,231      4,877      5,276       5,340      7,181
Number of tables(1).............          103        113        111         106        125
Win per slot per day(2).........    $   97.71  $  104.70  $  110.68   $  113.77  $  122.24
Win per table per day(2)........    $  375.06  $  365.57  $  365.83   $  370.50  $  383.69

Central City
Gaming revenues (in thousands)..    $  69,702   $ 94,468   $ 88,870    $ 87,391   $ 93,980
Number of casinos(1)............           17         13         12          12         12
Number of slots(1)..............        4,311      3,670      3,259       3,196      3,142
Number of tables(1).............           92         72         60          58         46
Win per slot per day(2).........    $   54.63  $   60.51  $   66.96   $   67.97  $   81.15
Win per table per day(2)........    $  245.32  $  282.12  $  244.14   $  219.63  $  224.21

Black Hawk/Central City Market
Gaming revenues (in thousands)..    $ 243,405   $290,325   $308,781    $322,022   $365,988
Number of casinos(1)............           36         32         31          31         31
Number of slots(1)..............        8,542      8,547      8,535       8,536     10,323
Number of tables(1).............          195        185        171         164        171




- ----------

(1) As of December 31 for each period shown.

(2) Win per gaming  position per day is based on the weighted  average number of
units during the period presented. Source: Colorado Division of Gaming and Urban
Systems, Inc.

     Slot machines  account for  approximately  95% of the market's total gaming
revenues.  In contrast,  as of December 31, 1998, slot machines in the developed
gaming  markets of Nevada and New Jersey  generate  between 65% and 69% of total
revenues  while slot  revenues  in  emerging  markets  such as Iowa and  Indiana
account for approximately 78% of total revenues.

     Since 1992, the number of gaming positions in the Black  Hawk/Central  City
market has grown  approximately  44.7% from  7,252  positions  in 1992 to 10,494
positions in 1998.  The total number of slot machines has increased  45.8% since
1992 to 10,323  in 1998  while the  total  number  of tables in the  market  has
remained  relatively  flat with 171 tables in the market at the end of 1998. Win
per gaming  position  per day has  continued to grow despite the increase in the
number of gaming positions.

    The City of Black Hawk has  experienced  more  significant  growth in gaming
revenues  than  Central  City  since  1992.  The  popularity  of  Black  Hawk in
comparison to Central City is due primarily to Black Hawk's  superior  access to
major highways,  as patrons must first pass through Black Hawk to access Central
City from Denver.  Due to this superior  location,  larger casino operators have
focused on  building in the City of Black  Hawk.  As a result,  casinos in Black
Hawk now generally feature a larger average number of gaming positions,  a wider
variety of high quality  amenities and  convenient and free parking for patrons.
These  factors  have  contributed  to growth in Black Hawk gaming  revenues at a
compound  annual rate of 30.1% since 1992 compared to a more moderate growth for
Central  City of 4.7% over the same  period.  The  number of slot  machines  and
tables in the City of Black Hawk have increased  125.0% and 50.6%,  respectively
since 1992,  while the number of slot  machines  and tables in Central City have
declined 19.1% and 49.5%, respectively over the same period.

     The information contained in this discussion of the Black Hawk/Central City
market was derived from publicly  available data, except where stated otherwise.
See "Risk Factors --  Competition"  and "Risk Factors --  Reliability  of Market
Data."

                                       31


Marketing Strategy

     We plan to  attract  customers  to our  casino  by  implementing  marketing
strategies and promotions designed specifically for this market. In doing so, we
hope to create customer loyalty and benefit from repeat visits by our customers.
We intend to capitalize on our superior facilities.  Specific marketing programs
to support this strategy include the Riviera Player's Club and "V.I.P." services
offered to repeat  gaming  customers.  The  Player's  Club is a  promotion  that
rewards casino play and repeat visits to the casino with various  privileges and
amenities  such as cash  bonuses,  logo gift  items and  invitations  to special
events,  including free slot tournaments and parties.  Riviera Holdings has used
the Player's  Club  promotion in its casino in Las Vegas and, in its capacity as
manager of the  Riviera  Black Hawk,  will tailor it for the Black  Hawk/Central
City market and implement it at our casino.  "V.I.P." services will be available
to the highest level of players and will include special valet and  self-parking
services,  complimentary  food and  entertainment  offerings and special  events
specifically designed for this group of customers.

     We believe that we will benefit  from strong  "walk-in"  traffic due to the
proximity  of our casino to the Colorado  Central  Station and the Isle of Capri
Casino.  We intend to develop specific  marketing  programs  designed to attract
these  "walk-in"  customers.  We further  intend to  emphasize  quality food and
beverage  amenities  with  customer  friendly  service as a marketing  tool.  In
addition, we will provide entertainment  programs designed to meet the tastes of
the Black  Hawk/Central City market,  such as live music performances by popular
regional and national groups.

     We also intend to utilize proven database marketing  techniques  previously
implemented by Riviera Holdings at its casino in Las Vegas. Approximately two to
three  months  prior to opening,  we expect to begin to solicit  members for our
Players  Club using  direct mail  advertising.  Once our casino is opened to the
public, the database will be primarily derived from information  supplied by the
Players Club,  which will help us to identify our best customers by reference to
levels of play and frequency of visits. We plan to rely on database marketing in
order to best identify target customer  segments of the population and to tailor
the casino's  promotions  and amenities to our core group of customers.  We will
use the current  database  maintained  by Riviera Hotel & Casino in Las Vegas to
identify and stratify slot players living in Colorado  (approximately 7,000 slot
players have been  identified) for appropriate  incentives.  We will establish a
bus program that will offer bus patrons incentives directed specifically to them
with an accelerated award program based on levels of play. In addition,  we plan
to promote our casino by  advertising  in  newspapers  and on  billboards in the
local areas.

Competition

     We believe  that the primary  competitive  factors in the market are casino
location,  availability and convenience of parking,  number of slot machines and
gaming tables, types and pricing of non-gaming  amenities,  name recognition and
overall atmosphere. We believe our casino will compete favorably with respect to
each of these factors.

    See "Risk Factors" for a description of the  competitive  factors that could
impact our casino's financial performance.

Design and Construction Summary

     We have  assembled  what we  believe to be a  qualified  team to design and
construct the Riviera Black Hawk.

     -    The Weitz  Company,  Inc. has been  retained as general  contractor to
          build the Riviera  Black Hawk.  Based on  industry  sources,  Weitz is
          ranked  among the top 50  building  contractors  in the United  States
          based on total revenues from general building and is the fifth largest
          contractor in the State of Colorado.  Weitz has  extensive  experience
          building in mountainous terrain,  including projects in Vail, Colorado
          and Keystone, Colorado.

     -    Melick  Associates,  Inc. has been retained as the  architects for the
          Riviera  Black Hawk.  Melick  Associates  has  experience  with casino
          projects in  mountainous  terrain,  including  projects in Black Hawk,
          Central City and Cripple Creek.

     -    John  Franzoi,  Riviera  Operating  Corporation's  Vice  President  of
          Construction, is managing project development and construction for the
          Riviera  Black  Hawk.  Mr.  Franzoi  has a  State  of  Nevada  general
          contractors  license  and  has  over 30  years  of  experience  in the
          construction industry.

     -    Phillip   Harris  has  been   retained  as  our   representative   and
          construction consultant for the Riviera Black Hawk project. Mr. Harris
          is  assisting  Mr.   Franzoi  in   monitoring   the  progress  of  the
          construction  of the Riviera Black Hawk.  Mr. Harris is a construction
          consultant with over 30 years construction  experience,  most recently
          as Vice President and Operations  Manager for GE Johnson  Construction
          Company.
                                       32


     We have entered into a construction  contract with Weitz.  The construction
contract  provides  that Weitz and various  subcontractors  will  construct  the
Riviera Black Hawk,  including site development,  excavation and construction of
the  casino  and  parking  garage.  For  a  description  of  the  terms  of  the
construction contract, see "Material Agreements -- Construction Contract."

     We have also entered into an architectural  contract with Melick Associates
for the architectural  design of our casino.  The architectural  contract covers
architectural  and interior design and  specifications.  Melick  Associates will
administer the construction  contract and coordinate and integrate its work with
the design build subcontractors.  For a description of the terms of our contract
with Melick Associates, see "Material Agreements -- Architectural Contract."

     The scope of permits and  approvals  required for the  construction  of our
casino is extensive and includes  state and local land use permits,  excavation,
building and zoning permits,  architectural approvals and approval of street and
traffic  signals.  To date,  we have  obtained all City of Black Hawk,  State of
Colorado and federal permits required to construct our casino.

Management

     Riviera Gaming Management of Colorado,  Inc. (the "Manager"),  which is our
direct  corporate  parent and an indirect,  wholly-owned  subsidiary  of Riviera
Holdings,  will manage the  operations  of our casino.  We have  entered  into a
management  contract for the provision of these  management  services,  which is
described in greater detail under the section "Material Agreements -- Management
Agreement."

Intellectual Property

     We  have  entered  into  a  license   agreement   with  Riviera   Operating
Corporation,  a  subsidiary  of Riviera  Holdings,  which  permits us to use the
trademark "Riviera" and other trademarks and logos in connection with our casino
on a royalty free basis.  The terms of this license  agreement are summarized in
greater  detail in the section  "Material  Agreements --  Intellectual  Property
License Agreement."

Property

     Our casino is being constructed on a 71,000 square foot (1.63 acres) parcel
of land in Black Hawk, Colorado, which we own. We have no other properties.

Employees

     We  anticipate  that when the  Riviera  Black Hawk  opens,  it will have an
average of approximately 350 full-time  equivalent  employees,  with the highest
number of employees expected during the summer season.

Legal Proceedings

     We are not a party to any litigation.

Riviera Holdings Corporation

     Riviera Holdings, through its wholly-owned subsidiaries,  owns and operates
the Riviera Hotel & Casino  located on the Las Vegas Strip.  Opened in 1955, the
Riviera  Hotel & Casino is situated on a 26-acre site  located  across the Strip
from Circus  Circus and across  Paradise  Road from the Las Vegas Hilton and the
Las Vegas Convention Center.

                                       33




                      GAMING AND LIQUOR REGULATORY MATTERS

Summary

     In general we, Riviera Holdings, our principal executive officers and those
of Riviera Holdings, and any of our employees who will be involved in our gaming
operations,  will be required to be licensed or found  suitable for licensure by
the  Colorado  Gaming  Commission.   Colorado  also  requires  that  significant
stockholders  of 5% or more of Riviera  Holdings be  certified  as suitable  for
licensure.  The licensure  process involves the filling out of a form prescribed
by the Colorado Gaming Commission, an interview of the prospective applicant and
an  investigation  of such  applicant  to the extent  the Staff of the  Colorado
Gaming Commission deems necessary.  We pay the investigation  costs. If any such
officer,  director or employee were found to be unsuitable  for licensure by the
Colorado  Gaming  Commission,  we would  have to  replace  such  person.  If the
Colorado Gaming Commission objected to our licensure or that of Riviera Holdings
or its  significant  stockholders,  we might be forced to sell our  interest  in
Riviera Black Hawk and pay off the notes to the extent of the net sale proceeds.
If the  objection  of the  Colorado  Gaming  Commission  related to licensure or
suitability for licensure of any of Riviera Holdings' significant  stockholders,
Riviera  Holdings  might  attempt to purchase or arrange for the purchase of the
Riviera  Holdings  shares owned by the  stockholder to which the Colorado Gaming
Commission  objected,  but Riviera  Holdings'  ability to make such  purchase is
limited and it is uncertain  whether  Riviera  Holdings  could  arrange for such
stock repurchase. At present, we have no reason to believe that we will have any
problem  with respect to  licensure  by  Colorado.  See "Risk  Factors -- Gaming
Licenses, Permits and Approvals."

Background

     Pursuant  to an  amendment  to the  Colorado  Constitution  (the  "Colorado
Amendment"),  limited stakes gaming became lawful in the cities of Central City,
Black Hawk and Cripple Creek on October 1, 1991.  Limited  stakes gaming means a
maximum  single bet of five  dollars on slot  machines  and in the card games of
blackjack and poker.

     The Colorado Amendment,  restricts limited stakes gaming to structures that
conform to the  architectural  styles and designs  that were common to the areas
prior to World War 1, and which conform to the  requirements  of applicable city
ordinances  regardless  of the age of the  structures.  No more  than 35% of the
square  footage  of any  building  and no more  than 50% of any one floor of any
building may be used for limited  stakes  gaming.  The Colorado  Amendment  also
prohibits  limited  stakes gaming  between the hours of 2:00 a.m. and 8:00 a.m.,
and allows  limited  stakes gaming to occur in  establishments  licensed to sell
alcoholic beverages.


     Further,  the Colorado  Amendment  provides  that, in addition to any other
applicable  license fees,  up to a maximum of 40% of the total  amounts  wagered
less  payouts to players  may be payable  by a  licensee  for the  privilege  of
conducting  limited stakes gaming.  Such  percentage is to be established by the
Colorado Commission on July 1 annually.

Regulatory Structure

     The Colorado Act subjects the  ownership  and  operation of limited  stakes
gaming facilities in Colorado to extensive regulation by the Colorado Commission
and prohibits  persons under the age of 21 from  participating in limited stakes
gaming.  No  limited  stakes  gaming may be  conducted  in  Colorado  unless all
appropriate  gaming  licenses  are  approved by and  obtained  from the Colorado
Commission.  The  Colorado  Commission  has  full  and  exclusive  authority  to
promulgate, and has promulgated,  rules and regulations governing the licensing,
conducting and operating of limited stakes gaming (the "Colorado  Regulations").
Such  authority does not require any approval by or delegation of authority from
the Colorado  Department of Revenue (the  "Colorado  Revenue  Department").  The
Colorado  Act also  created the  Colorado  Division of Gaming (the  "Division of
Gaming") within the Colorado Revenue Department to license, implement,  regulate
and supervise the conduct of limited  stakes gaming in Colorado,  which division
is supervised  and  administered  by the Director of the Division of Gaming (the
"Division Director").


Gaming Licenses

     The Colorado  Commission may issue:  (1) slot machine or  distributor,  (2)
operator,  (3) retail gaming,  (4) support and (5) key employee gaming licenses.
The first three  licenses  require  annual  renewal by the Colorado  Commission.
Support  and key  employee  licenses  are  issued for two year  periods  and are
renewable by the Division Director. The Colorado Commission has broad discretion
to condition,  suspend for up to six months, revoke, limit or restrict a license
at any time and also has the authority to impose fines.

                                       34


     An applicant for a gaming license must complete  comprehensive  application
forms,  pay required fees and provide all  information  required by the Colorado
Commission  and the  Division of Gaming.  Prior to  licensure,  applicants  must
satisfy the Colorado Commission that they are suitable for licensing. Applicants
have the burden of proving  their  qualifications  and must pay the full cost of
any background investigations.  There is no limit on the cost of such background
investigations.

     Gaming employees must hold either a support or key employee license.  Every
retail  gaming  licensee  must  have a key  employee  licensee  in charge of all
limited stakes gaming  activities when limited stakes gaming is being conducted.
The Colorado  Commission may determine that a gaming  employee is a key employee
and, require that such person apply for a key employee license.

     A retail  gaming  license is required  for all persons  conducting  limited
stakes gaming on their premises.  In addition,  an operator  license is required
for all  persons  who engage in the  business  of  placing  and  operating  slot
machines on the premises of a retailer.  However,  a retailer is not required to
hold an operator license.  No person may have an ownership interest in more than
three retail  licenses.  A slot machine  manufacturer or distributor  license is
required for all persons who manufacture,  import or distribute slot machines in
Colorado.


     The  Colorado  Regulations  require  that  every  officer,   director,  and
stockholder of private  corporations or equivalent  office or ownership  holders
for non-corporate applicants, and every officer, director or stockholder holding
either a 5% or greater  interest or  controlling  interest of a publicly  traded
corporation  or owners of an  applicant  or  licensee  shall be a person of good
moral character and submit to a full background  investigation  conducted by the
Division of Gaming and the  Colorado  Commission.  The Colorado  Commission  may
require any person having an interest in a license to undergo a full  background
investigation  and pay the  cost  of  investigation  in the  same  manner  as an
applicant.


     Persons  found  unsuitable  by the  Colorado  Commission  may  be  required
immediately  to  terminate  any  interest,  association,  or  agreement  with or
relationship  to a  licensee.  A finding of  unsuitability  with  respect to any
officer, director, employee, associate, lender or beneficial owner of a licensee
or applicant  also may  jeopardize  the  licensee's  license or the  applicant's
application.  A license  approval may be conditioned upon the termination of any
relationship with unsuitable persons.

Duties of Licensees

     An applicant or licensee  must report to the Division of Gaming or Colorado
Commission  all leases not later  than 30 days after the  effective  date of the
lease.  Also,  an  applicant  or a license,  upon the  request  of the  Colorado
Commission or the Division  Director,  must submit copies of all written  gaming
contracts and  summaries of all oral gaming  contracts to which it is or intends
to become a party. The Division Director or the Colorado  Commission may require
changes in the lease or gaming  contract  before an  applicant  is  approved  or
participation  in such  agreement is allowed or may require  termination  of the
lease or gaming contract.

     The Colorado  Amendment and the Colorado  Regulations  require licensees to
maintain  detailed records that account for all business  transactions.  Records
must be furnished upon demand to the Colorado Commission, the Division of Gaming
and other law enforcement  authorities.  The Colorado Regulations also establish
extensive  playing  procedures  and rules of play for poker,  blackjack and slot
machines.  Retail gaming  licenses  must adopt  comprehensive  internal  control
procedures.  Such  procedures  must be  approved  in advance by the  Division of
Gaming and  include the areas of  accounting,  surveillance,  security,  cashier
operations,  key control and fill and drop procedures,  among others.  No gaming
devices  may be used in  limited  stakes  gaming  without  the  approval  of the
Division Director or the Colorado Commission.

     Licensees have a continuing  duty to immediately  report to the Division of
Gaming the name,  date of birth and social  security  number of all  persons who
obtain an  ownership,  financial  or equity  interest  in the  licensee of 5% or
greater,  who have the ability to control the licensee,  who have the ability to
exercise significant  influence over the licensee or who loan any money or other
thing of value to the licensee.  Licensees must report to the Division of Gaming
all licenses, and all applications for licenses, in foreign jurisdictions.

     With limited  exceptions  applicable to licensees that are publicly  traded
entities, no person may sell, lease, purchase, convey or acquire any interest in
a retail gaming or operator  license or business  without the prior  approval of
the Colorado Commission.

     All  agreements,  contracts,  leases,  or  arrangements in violation of the
Colorado  Amendment,  the Colorado Act or the Colorado  Regulations are void and
unenforceable.

                                       35



Taxes, Fees and Fines


     The  Colorado  Amendment  requires  an annual tax of up to 40% on the total
amount wagered less all payouts to players.  With respect to games of poker, the
tax is  calculated  based on the sums wagered which are retained by the licensee
as  compensation.  Effective  July  1 of  each  year,  the  Colorado  Commission
establishes  the gaming tax for the following 12 months.  Currently,  the gaming
tax is:  .25% on the first $2 million of these  amounts;  2% on amounts  from $2
million to $4  million;  4% on amounts  from $4  million to $5  million;  11% on
amounts from $5 million to $10  million;  16% on amounts from $10 million to $15
million; and 20% on amounts over $15 million.

     The device fee of $75 has been eliminated by the Colorado  Commission.  The
municipality  of Black Hawk  assesses  an annual  device fee of $750 per device.
There is no statutory limit on state or city device fees, which may be increased
at the  discretion  of the  Colorado  Commission  or the city.  In  addition,  a
business  improvement  fee of as much as $102 per  device  and a  transportation
authority  device  fee of $77 per  device  also  may  apply  depending  upon the
location of the licensed  premises in Black Hawk.  The current  annual  business
improvement fee is $89.04.


     Black Hawk also imposes taxes and fees on other  aspects of the  businesses
of gaming  licensees,  such as parking,  alcoholic  beverage  licenses and other
municipal taxes and fees.  Significant increases in these fees and taxes, or the
imposition of new taxes and fees, may occur.


     Violation  of  the  Colorado   Gaming  Act  or  the  Colorado   Regulations
constitutes  a class 1  misdemeanor  which may subject the  violator to fines or
incarceration  or both.  A licensee  who  violates  the  Colorado  Gaming Act or
Colorado  Regulations is subject to suspension of the license for a period of up
to six months, fines or both, or to license revocation.


Requirements for Publicly Traded Corporations

     The Colorado Commission has enacted Rule 4.5, which imposes requirements on
publicly traded  corporations  holding gaming licenses in Colorado and on gaming
licenses owned directly or indirectly by a publicly traded corporation,  whether
through  a  subsidiary  or  intermediary  company.  The  term  "publicly  traded
corporation" includes corporations,  firms, limited liability companies, trusts,
partnerships and other forms of business organizations even if created under the
laws of a foreign country.  Such requirements shall  automatically  apply to any
ownership  interest held by a publicly  traded  corporation,  holding company or
intermediary  company  thereof,   where  such  ownership  interest  directly  or
indirectly is, or will be upon approval of the Colorado  Commission,  5% or more
of the entire licensee. In any event, if the Colorado Commission determines that
a publicly traded corporation, or a subsidiary,  intermediary company or holding
company has the actual ability to exercise influence over a licensee, regardless
of the percentage of ownership possessed by said entity, the Colorado Commission
may require that entity to comply with the disclosure  regulations  contained in
Rule 4.5.


     Under Rule 4.5,  gaming  licensees,  affiliated  companies and  controlling
persons  commencing  a public  offering  of voting  securities  must  notify the
Colorado  Commission  within 10 days of the  initial  filing  of a  registration
statement with the Securities and Exchange Commission.  Licensed publicly traded
corporations  are also  required  to send proxy  statements  to the  Division of
Gaming within 5 days after  distribution  of such  statement.  Licensees to whom
Rule 4.5  applies  must  include in their  articles of  organization  or similar
charter documents provisions that: restrict the rights of the licensees to issue
voting interests or securities except in accordance with the Colorado Gaming Act
and the  Colorado  Regulations;  limit the rights of persons to transfer  voting
interests or  securities  of licensees  except in  accordance  with the Colorado
Gaming Act and the  Colorado  Regulations;  and provide  that  holders of voting
interests or securities of licensees found unsuitable by the Colorado Commission
may, within 60 days of such finding of unsuitability,  be required to sell their
interests or securities  back to the issuer at the lesser of the cash equivalent
of the holders'  investment or the market price as of the date of the finding of
unsuitability.  Alternatively, the holders may, within 60 days after the finding
of  unsuitability,  transfer the voting  interests or  securities  to a suitable
person (as determined by the Colorado Commission). Until the voting interests or
securities  are held by suitable  persons,  the issuer may not pay  dividends or
interest,  the  securities  may not be voted,  they may not be  included  in the
voting or securities of the issuer,  and the issuer may not pay any remuneration
in any form to the holders of the securities.


                                       36




     Pursuant to Rule 4.5,  persons who  acquire  direct or indirect  beneficial
ownership  of (1) 5% or more of any class of  voting  securities  of a  publicly
traded  corporation are required to include in its articles of organization  the
Rule  4.5  charter  language  provisions  or (2) 5% or  more  of the  beneficial
interest in a gaming licensee directly or indirectly through any class of voting
securities  of any holding  company or  intermediary  company of a licensee (all
such persons hereinafter referred to as "qualifying persons"),  shall notify the
Division of Gaming  within 10 days of such  acquisition,  are required to submit
all  requested  information  and are  subject  to a finding  of  suitability  as
required by the Division of Gaming or the Colorado  Commission.  Licensees  also
must notify any qualifying  persons of these  requirements.  A qualifying person
other than an  institutional  investor  whose  interest  equals 10% or more must
apply to the Colorado  Commission  for a finding of  suitability  within 45 days
after  acquiring  such  securities.  Licensees  must also notify any  qualifying
persons of these requirements.  Whether or not notified,  qualifying persons are
responsible for complying with these requirements.


     A qualifying person who is an institutional investor under Rule 4.5 and who
individually or in association  with others,  acquires,  directly or indirectly,
the beneficial  ownership of 15% or more of any class of voting  securities must
apply to the Colorado  Commission  for a finding of  suitability  within 45 days
after acquiring such interests.

     The Colorado  Regulations  also provide for exemption from the requirements
for a finding of suitability  when the Colorado  Commission finds such action to
be consistent with the purposes of the Colorado Amendment.


     Pursuant to Rule 4.5, persons found  unsuitable by the Colorado  Commission
must be removed  from any  position  as an officer,  director,  or employee of a
licensee,  or from a holding or intermediary  company.  Such unsuitable  persons
also are prohibited  from any beneficial  ownership of the voting  securities of
any such entities.  Licensees, or affiliated entities of licensees,  are subject
to sanctions for paying  dividends or  distributions to persons found unsuitable
by the Colorado  Commission,  or for  recognizing  voting rights of, or paying a
salary or any remuneration  for services to,  unsuitable  persons.  Licensees or
their  affiliated  entities also may be sanctioned for failing to pursue efforts
to require  unsuitable  persons  to  relinquish  their  interest.  The  Colorado
Commission  may  determine  that  anyone  with a  material  relationship  to, or
material  involvement with, a licensee or an affiliated company must apply for a
finding of suitability or must apply for a key employee license.


Alcoholic Beverage Licenses

     The sale of  alcoholic  beverages  in gaming  establishments  is subject to
strict  licensing,  control and  regulation by state and local  authorities  and
requires  a liquor  license.  Alcoholic  beverage  licenses  are  revocable  and
nontransferable. State and local licensing authorities have full power to limit,
condition,  suspend  for as long as six  months  or  revoke  any such  licenses.
Violation of state  alcoholic  beverage laws may  constitute a criminal  offense
resulting in incarceration or fines or both.

     There are various  classes of retail  liquor  licenses  which may be issued
under the  Colorado  Liquor Code.  A gaming  licensee  may sell malt,  vinous or
spirituous liquors only by the individual drink for consumption on the premises.
Even though a retail  gaming  licensee may be issued  various  classes of retail
liquor licenses,  such gaming licensee may only hold liquor licenses of the same
class. An application  for an alcoholic  beverage  license in Colorado  requires
notice, posting and a public hearing before the local liquor licensing authority
prior to approval of the same.  The  Colorado  Department  of  Revenue's  Liquor
Enforcement Division must also approve the application.

Riviera Black Hawk Licenses


     Currently,  no gaming  license in Colorado has been  granted in  connection
with the Riviera Black Hawk.  However, an application for a hotel and restaurant
liquor license has been approved by the local licensing  authority and the State
Liquor Enforcement Division.  The liquor license will issue upon the granting of
a certificate of occupancy.  Applications  for key employee gaming licenses have
also been made.  Associated  Person  applications  have been  submitted  for the
officers  and  directors of Riviera  Holdings as well as some of the  affiliated
companies as required by the Division  Director.  Additional  Associated Person,
Key Employee and support license  applications will have to be made and approved
prior to the opening of the casino.

                                          37





     Before our casino can obtain the final approval of the Colorado Commission,
stockholders  of Riviera  Holdings  who own more than 5% of its common stock and
the person(s) with  investment  power over the investment must be found suitable
by the Colorado Commission. Three of Riviera Holdings' largest stockholders have
submitted (and one will submit)  information to the Colorado  Commission for the
purpose of  establishing  suitability  for  licensing or are seeking to have the
person(s) with  investment  power over the  investment  file  associated  person
applications  in  Colorado.  Based  upon our  discussions  with the staff of the
Division  of Gaming,  we are  optimistic  such  stockholders  will not present a
problem  with the Colorado  Commission.  See "Risk  Factors -- Gaming  Licenses,
Permits and Approvals."


                               MATERIAL AGREEMENTS

Construction Contract

     We have entered into a construction  contract for the  construction  of the
Riviera Black Hawk. The construction contract provides for the construction of a
casino,  parking  garage,  associated site work and all floor coverings and food
service equipment at a price of $27.6 million, including a contingency allowance
of $0.5  million.  The  construction  cost is fully  supported  by a payment and
performance bond obtained by the general contractor, Weitz, who is also required
to provide  comprehensive  public  liability  insurance,  including  contractual
liability coverage,  in the amount of $2.0 million plus umbrella coverage in the
amount of $20.0  million.  As required  by the  construction  contract,  we have
obtained  builder's all risk  insurance to insure  against damage to the work in
place during construction.  The price is subject to decrease if cost savings can
be achieved  during  construction,  and is subject to material  increase if: (1)
there are  changes to the plans and  specifications;  (2) work is delayed due to
actions of the owner; or (3) "force majeure" events occur during construction.

     Offsite  improvements,  permit  fees and the cost of  independent  testing,
furnishings  and  finish  work,  and  similar  items,   are  excluded  from  the
construction contract and will be completed by us under separate contracts.

     Work under the construction contract has commenced, and approximately $14.9
million,  or 54% of the total budget, had been expended as of June 30, 1999. The
construction contract provides for substantial  completion of the casino project
on or before  January 15, 2000,  subject to extensions  due to adverse  weather,
acts of God,  or other  causes  outside of the general  contractor's  control as
provided in the construction contract. To discourage delays,  liquidated damages
will be  payable  by the  general  contractor  for  each  day  that  substantial
completion is delayed past the scheduled substantial  completion date (as it may
be extended under the construction  contract),  as follows:  (1) no penalties if
the casino project is substantially completed on or before January 31, 2000; (2)
$10,000 per day for each day from February 1, 2000,  through  February 15, 2000,
that the casino project is not  substantially  completed after January 31, 2000;
and (3) an additional $15,000 for each day from February 15, 2000, through March
31, 2000, that the casino project is not substantially  completed.  In addition,
to encourage early  completion of the casino,  incentive fees will be payable to
the general contractor. Specifically, the construction contract provides: (1) if
Weitz  achieves  substantial  completion of the project on or after December 29,
1999,  but prior to January 4, 2000,  Weitz's lump sum fee shall be increased by
$10,000 for each day that the project is substantially complete prior to January
4, 2000;  and (2) if Weitz  achieves  substantial  completion of the project any
time before  December  29,  1999,  Weitz's  lump sum fee shall be  increased  by
$15,000 for each day the project is substantially complete prior to December 29,
1999,  and $10,000 for each day the project is  substantially  complete  between
December 29, 1999, and January 4, 2000.

Architectural Contract

     We have entered into an architectural  contract with Melick  Associates for
the provision of architectural  and interior design and  specifications  for the
casino  project  at a  fee  of  approximately  $1.0  million.  Pursuant  to  the
architectural   contract,   the  architect  will  also  provide  structural  and
engineering, food service design, water proofing consultants, elevator/escalator
consultants and landscape design.  However, the architect is not responsible for
the work of independent  electrical and mechanical design build  subcontractors.
The architect will administer the construction  contract and coordinate its work
with the construction  subcontractors.  The architect has provided  professional
liability  insurance in the amount of $1.0 million per occurrence,  $2.0 million
aggregate  with a  $10,000  deductible,  and  damages  under  the  architectural
contract have been limited to the amount of $1.0 million.


                                       38



Management Agreement

     We have entered into a management  agreement with Riviera Gaming Management
of  Colorado,  Inc.(the  "Manager")  which  will end after  the tenth  full year
audited financial  statements are available after the opening of our casino. The
Manager  will have the option of  extending  the term for up to four  additional
terms of five years each by giving 180 days written notice.

     The  Manager  will  manage the  Riviera  Black Hawk in a manner  reasonably
consistent with the standards and procedures exercised by other casino operators
in Black Hawk, Colorado.  The Manager will supervise the hiring of all personnel
employed at the casino,  who will be the  employees of Riviera  Black Hawk.

The Manager,  at its expense,  will supply the level of its own staffing that is
required  to  carry  out the  supervision  of a full  complement  of  executives
employed and paid by the Riviera Black Hawk.

     The Manager may provide goods and services,  including centralized computer
systems, service bureau payroll/personnel systems,  advertising agency services,
centralized purchasing,  licensed promotions,  trademarks,  service marks, legal
services and other similar services on a competitive price/fee basis.

     The  management  fees will consist of a revenue fee and a performance  fee.
The revenue fee will be based on 1% of net revenues  (gross  revenues  less food
and beverage  services  furnished  without  charge to customers,  but the retail
value of which is  included  in  revenue  and is then  deducted  as  promotional
allowances)  and is payable  quarterly in arrears.  The  performance fee will be
based on the following  percentages of EBITDA (earnings before interest,  taxes,
depreciation and amortization,  whose components are based on generally accepted
accounting  principles):  (1) 10% of EBITDA from $5 million to $10 million,  (2)
15% of EBITDA from $10 million to $15 million and (3) 20% of EBITDA in excess of
$15 million.  The performance fee will be paid based on the preceding  quarter's
EBITDA in quarterly installments subject to year-end adjustment.

     If there is any default under the  management  agreement,  the Manager will
not be  entitled  to receive  management  fees,  but the  Manager  will still be
entitled to payment for inter-company goods and services.

Intellectual Property License Agreement

     We  have  entered  into  a  royalty-free  license  agreement  with  Riviera
Operating  Corporation,  a subsidiary of Riviera Holdings,  for the licensing of
the  "Riviera" and other  trademarks  and trade names.  The licensing  agreement
terminates at the same time as the management agreement or earlier upon a change
in control of the Manager and, in either case, may be extended by the trustee up
to six months thereafter upon foreclosure of the notes.

Tax Sharing Agreement

     Riviera  Holdings  is the  parent of a group of  companies  which  includes
ourselves  (the "RHC  Group") and files  consolidated  federal  income  returns.
Pursuant to the tax sharing  agreement,  we pay Riviera Holdings an amount equal
to our  "separate tax  liability."  Our separate tax liability is that amount of
federal income tax that we would owe if we were to file a tax return independent
of the RHC Group.  If the calculation of our separate tax liability for any year
results in a net operating loss, Riviera Holdings will credit the amount of such
loss against any amount which we might otherwise have to pay to Riviera Holdings
in any future  tax year,  provided  that we remain a part of the RHC Group.  Our
obligation to make tax payments pursuant to the tax sharing agreement  continues
regardless of whether there has been a default in the payment of the notes.

                                       39




                                   MANAGEMENT

Executive Officers and Directors of the Company

     Set forth below are the names,  ages and  position of each of our  officers
and directors as of the date of this prospectus:

Name                         Age                  Position
William L.  Westerman....    67   Chairman of the Board of Directors and
                                  Chief Executive Officer
Ronald P.  Johnson.......    50   President and Director of the Company
Duane R.  Krohn..........    53   Chief Financial Officer, Secretary, Treasurer
                                  and Director of the Company

     The following  information  summarizes  the business  experience  during at
least the past five years of each of our directors and executives:

     William L.  Westerman is our  Chairman of the Board of Directors  and Chief
Executive  Officer  and has held those  positions  since  August 18,  1997.  Mr.
Westerman  has been the  Chairman  of the Board and Chief  Executive  Officer of
Riviera Holdings since February 1993. Mr. Westerman was a consultant to Riviera,
Inc., from July 1, 1991, until he was appointed  Chairman of the Board and Chief
Executive  Officer of Riviera,  Inc., on January 1, 1992.  From 1973 to June 30,
1991,  Mr.  Westerman was President and Chief  Executive  Officer of Cellu-Craft
Inc.,  a  manufacturer  of  flexible  packaging  primarily  for  food  products.
Alusuisse, a multi-national aluminum and chemical company,  acquired Cellu-Craft
on June 30, 1989. On January 1, 1990, Mr.  Westerman was appointed  President of
Alusuisse Flexible Packaging  (Alusuisse's  wholly-owned U.S. subsidiary engaged
in the manufacture of flexible packaging for food and pharmaceutical  products).
Additionally,  Mr.  Westerman was named a member of the team responsible for all
of Alusuisse's  multi-national  packaging operations with annual sales volume in
excess  of $1  billion.  Mr.  Westerman  resigned  from all his  positions  with
Alusuisse on June 30, 1991. Mr. Westerman has undergraduate and graduate degrees
in  engineering  from  Lehigh  University  and  from  the  University  of  Ohio,
respectively.

     Ronald P.  Johnson  is our  President  and a  Director  and has held  those
positions  since  February  1999.  Mr.  Johnson  became Vice President of Gaming
Operations of Riviera  Operating  Corporation  in September  1994, and Executive
Vice President of Gaming Operations of Riviera Operating  Corporation on July 1,
1998. Mr. Johnson became Director of Slots of Riviera  Operating  Corporation on
June 30, 1993, and was elected Vice  President of Slot  Operations and Marketing
on April 26,  1994.  Mr.  Johnson  was Vice  President  -- Slot  Operations  and
Marketing  of  Riviera,  Inc.,  from April 1991  until June 30,  1993.  Prior to
joining  Riviera,  Inc., Mr. Johnson held slot  management  positions with Sands
Hotel & Casino (1989-1991) and Bally's Grand Las Vegas (1986-1989).  In addition
to over 12 years of experience in casino operations, Mr. Johnson has 10 years of
experience,  serving  from 1976 to 1986,  in  various  financial  marketing  and
administrative  management  positions in the slot  manufacturing  industry  with
Bally Distributing, Co., International Game Technology and J&T, Inc.

     Duane R. Krohn, CPA, is our Chief Financial Officer,  Secretary,  Treasurer
and a Director  and has held those  positions  since  February  1999.  Mr. Krohn
assumed the  position of Treasurer  of Riviera  Holdings  and Riviera  Operating
Corporation  on June 30,  1993,  and was elected  Vice  President  of Finance of
Riviera Operating Corporation on April 26, 1994, and Executive Vice President of
Finance  of  Riviera  Operating  Corporation  on July 1,  1998.  Mr.  Krohn  was
initially  employed by Riviera,  Inc.,  in April 1990,  as Director of Corporate
Finance  and served as Vice  President  --  Finance  from March 1992 to June 30,
1993. Mr. Krohn served as Chief  Financial  Officer of Imperial  Palace,  Inc.(a
casino/hotel  operator in Las Vegas) from February 1987 to March 1990.  Prior to
1987,  Mr.  Krohn was Chief  Financial  Officer of the Mint and the Dunes in Las
Vegas, Nevada, and Bally's Park Place in Atlantic City, New Jersey.

Management of the Riviera Black Hawk

     We have entered into a management  agreement with Riviera Gaming Management
of Colorado, Inc.(the "Manager"),  under which the Manager will manage the daily
operations  of Riviera  Black Hawk.  The Manager has hired Thomas Guth and James
Davey as the General  Manager and Director of Slot  Operations for Riviera Black
Hawk.

     In addition,  we have successfully  recruited four other key executives for
the  positions  of  Director of Finance,  Director of Training  and  Compliance,
Facilities   Director  and  Director  of  Security  and  Surveillance.   Current
management  represents a blend of seasoned  management  experience from both the
Black Hawk/Central City and Las Vegas markets.  The following is a brief summary
of the business experience of Thomas Guth and James Davey:

                                       40


     Mr. Guth is our general manager.  Under a letter  agreement,  dated January
15, 1999, Mr. Guth will be in charge of coordinating  pre-opening  functions and
will be the senior manager on site after the casino opens.  Mr. Guth has over 20
years of casino  marketing  and  casino  operations  experience.  Mr.  Guth most
recently was Director of Corporate  Special  Event  Marketing for the Boyd Group
from September 1998 to March 1999. From July 1992 to May 1998, Mr. Guth was Vice
President,  Director of Marketing for the Aladdin  Hotel & Casino.  From 1989 to
1992,  Mr. Guth was Director of Special  Events/Casino  Programs for the Riviera
Hotel & Casino.  Mr. Guth also has 11 years of experience  in casino  operations
with the Sahara Tahoe, Golden Nugget and Harrah's casinos.

     James Davey is our  director of slot  operations  and reports to Mr.  Guth.
Under a letter agreement,  dated January 9, 1999. Mr. Davey will be in charge of
gaming operations.  Mr. Davey has over 19 years of experience in slot operations
management,  having served in various  management  positions with the Tropicana,
Imperial  Palace,  the Riviera  Hotel & Casino and the Four Queens in Las Vegas,
Nevada and the Splash casino in Tunica, Mississippi.

     Neither of such  agreements has a fixed term.  Both Messrs.  Guth and Davey
have been reimbursed for their  relocation  expenses and will participate in our
life insurance, medical, 401(K) and profit-sharing employee benefit plans at our
cost.

                                       41




                             PRINCIPAL STOCKHOLDERS

     We are an indirect wholly-owned  subsidiary of Riviera Holdings. The common
stock of Riviera  Holdings is traded on the American Stock  Exchange.  The table
below sets forth  information  regarding the beneficial  ownership of the common
stock of Riviera  Holdings as of June 30,  1999,  by (1) each person who, to our
knowledge,  beneficially  owns  more  than  5% of  such  common  stock,  (2) the
directors  and  executive  officers  of our company  and (3) all  directors  and
executive  officers of Riviera  Holdings and its subsidiary,  Riviera  Operating
Corporation.  Each person listed below has sole voting and investment  power for
the shares set forth opposite that person's name unless otherwise indicated.

                                                    Shares Beneficially Owned+
Name                                                 Number       Percentage
- ----                                                -------------  ------------
William L.  Westerman(1)(2).................         504,200          9.5%
Ronald P.  Johnson(1)(3)....................          47,750            *
Duane R.  Krohn(1)(4).......................          39,750            *
Robert Vannucci(1)(5).......................          26,918            *
Jerome P.  Grippe(1)(6).....................          24,668            *
Robert R.  Barengo(1)(7)....................           9,380            *
Richard L.  Barovick(1).....................          10,000            *
James N.  Land, Jr.(1)......................           1,500            *
Keyport Life Insurance Co.(8)...............         857,160         16.9
SunAmerica Life Insurance Company(9)........         756,920         14.9
Morgens Entities:(10)
  Betje Partners............................          29,360          0.6
  Morgens Waterfall Income Partners.........          43,920          0.9
  Phoenix Partners, L.P.....................          79,440          1.6
  Restart Partners, L.P.....................         177,997          3.5
  Restart Partners II, L.P..................         374,374          7.4
  Restart Partners III, L.P.................         298,600          5.9
  Endowment Restart LLC.....................         261,109          5.2
                                                    --------         ----
     Total Morgens Entities.................       1,264,800         25.0
James D.  Bennett(11).......................         497,065          9.8
Allen E.  Paulson(12).......................         463,655          9.1
All executive officers and directors as a group
(11 persons)(2)(3)(4)(5)(6)(7)..............         721,563         13.4
- ----------

+ Based on the number of outstanding shares of Riviera Holdings' common stock on
April 30,  1999 and the shares  beneficially  owned by such  persons on June 30,
1999.

* Less than 1%.

(1)  The  address  for each  director  and  officer  of our  Company  or Riviera
     Holdings  is c/o Riviera  Holdings  Corporation,  2901 Las Vegas  Boulevard
     South, Las Vegas, Nevada 89109.

(2)  Includes  240,000 shares which may be acquired  within 60 days of April 30,
     1999, upon the exercise of outstanding options.

(3)  Includes  12,750  shares which may be acquired  within 60 days of April 30,
     1999, upon the exercise of outstanding options.

(4)  Includes  12,750  shares which may be acquired  within 60 days of April 30,
     1999, upon the exercise of outstanding options.

(5)  Includes  12,750  shares which may be acquired  within 60 days of April 30,
     1999, upon the exercise of outstanding options.

(6)  Includes  10,500  shares which may be acquired  within 60 days of April 30,
     1999, upon the exercise of outstanding options.

(7)  Includes  2,400  shares  which may be acquired  within 60 days of April 30,
     1999, upon the exercise of outstanding options.

(8)  The address for Keyport Life Insurance Company is 125 High Street,  Boston,
     Massachusetts  02110.  Stein Roe, an  affiliate  of Keyport,  is  Keyport's
     investment advisor, and, as such, has the power and authority to direct the
     disposition of the  securities,  and  accordingly,  could be deemed to be a
     "beneficial"  owner within the meaning of Rule 13d-3 of the  Exchange  Act.
     Stein  Roe,  however,   disclaims  actual  beneficial   ownership  of  such
     securities.

                                       42


(9)  The  address  for  SunAmerica  Life  Insurance  Company is One Sun  America
     Center, Century City, California 90067.

(10) The address of Morgens Waterfall is 10 East 50th Street, New York, New York
     10022.  Morgens Waterfall or its principals are either investment  advisors
     to, or trustees or general  partners of, the eight  entities  listed in the
     above table  ("Morgens  Entities")  that are the owners of common  stock of
     Riviera  Holdings.  Morgens  Waterfall or its principals have the power and
     authority to direct this disposition of these securities and,  accordingly,
     could be deemed to be "beneficial"  owners within the meaning of Rule 13d-3
     of the Exchange  Act. Each of Morgens  Waterfall,  its  principals  and the
     Morgens Entities,  however,  disclaims beneficial ownership with respect to
     any securities not actually beneficially owned by it.

(11) Includes (a) 323,003 shares held by Restructuring Capital Associates,  L.P.
     and Bennett  Restructuring Fund, L.P. and (b) 161,262 shares held by Benett
     Offshore  Restructuring  Fund,  Inc.  The  address  for Mr.  Bennett is c/o
     Restructuring  Capital  Associates,  L.P. is 450 Park Avenue, New York, New
     York 10022.

(12) The address for Mr. Paulson is Del Mar Country Club, 6001 Clubhouse  Drive,
     Rancho Santa Fe, California 92067.


                                       43



                     RELATIONSHIPS AND RELATED TRANSACTIONS

     Prior to the sale of the existing notes,  Riviera  Holdings had contributed
$30.1  million to us for (1) the purchase of the land on which the Riviera Black
Hawk is being constructed and (2) for construction  costs under the construction
contract.  Of the $30.1 million,  Riviera Holdings has advanced $20.0 million in
cash equity  contributions  (excluding  capitalized  interest) and the remaining
$10.1 million was  reimbursed to Riviera  Holdings from the proceeds of the sale
of the existing notes.

     We have entered into a management  agreement with Riviera Gaming Management
of Colorado,  Inc. Under this agreement,  Riviera Gaming Management of Colorado,
Inc.  will  manage the  operations  of our casino.  The terms of the  management
agreement  are  described  in the section  "Material  Agreements  --  Management
Agreement."

     We  have  entered  into  a  license   agreement   with  Riviera   Operating
Corporation, a subsidiary of Riviera Holdings. Under this agreement, we have the
right to use the "Riviera" name and other trademarks, copyrights and trade names
in connection with our casino.  The terms of the license agreement are described
in the section "Material Agreements -- Intellectual Property License Agreement."

     We have entered into a tax sharing agreement with Riviera  Holdings.  Under
this  agreement,  Riviera  Holdings will file  consolidated  federal  income tax
returns for us as part of a group of companies and we have agreed to pay Riviera
Holdings  for our  portion of the group's  tax  liability.  The terms of the tax
sharing  agreement  are  described in the section  "Material  Agreements  -- Tax
Sharing Agreement."

                                       44




                              DESCRIPTION OF NOTES

     We issued $45.0 million 13% First Mortgage  Notes due 2005 With  Contingent
Interest under an indenture with IBJ Whitehall Bank & Trust Company, as trustee.
The terms of the indenture apply to the existing notes and to the exchange notes
(the existing  notes and the exchange  notes being  collectively  referred to in
this section as the "notes"). The terms of the notes include those stated in the
indenture  and  those  made  part of the  indenture  by  reference  to the Trust
Indenture  Act of 1939.  The  notes  are  secured  obligations.  The  collateral
documents  referred  to under the  caption  "Security"  define  the terms of the
collateral that will secure the notes.

     The following  description  is a summary of the selected  provisions of the
indenture,  the registration rights agreement and the collateral documents which
are deemed to be important  to you. It does not restate any of those  agreements
in their entirety. We urge you to read such documents because they, and not this
description,  define  your  rights  as  holders  of the  notes.  Copies  of such
documents  are  available  as set forth below  under the caption "--  Additional
Information." See "The Exchange Notes" for a summary of the major note terms.

Principal, Maturity and Interest

     The notes issued in this  offering and any  additional  notes  subsequently
issued  under the  indenture  will be treated as a single class for all purposes
under  the  indenture,   including,  without  limitation,  waivers,  amendments,
redemptions  and offers to  purchase.  We will issue notes in  denominations  of
$1,000 and integral multiples of $1,000.

     The notes will  mature on May 1,  2005.  Fixed  interest  on the notes will
accrue at the rate of 13% per annum and will be payable semi-annually in arrears
on May 1 and November 1, commencing on November 1, 1999. We will make each fixed
interest payment to the holders of record on the immediately  preceding April 15
and October 15. Fixed  interest will accrue from the date of original  issuance,
or be computed on the basis of a 360-day year comprised of twelve 30-day months.

     The  notes  will  bear  contingent   interest  after  we  begin  operating.
Installments of accrued  contingent  interest will be payable  semi-annually  in
arrears  on  each  interest  payment  date to the  holders  on the  record  date
applicable to the relevant interest payment date, unless all or a portion of the
installment  is  permitted to be deferred.  We may defer  payment of  contingent
interest  otherwise due and may continue to defer the payment of any installment
of  contingent  interest  which has already  been  deferred  if, and only to the
extent that:  (1) the payment of that portion of contingent  interest will cause
our  adjusted  fixed  charge  coverage  ratio  for the four  consecutive  fiscal
quarters ending  immediately prior to the applicable record date to be less than
1.5 to 1.0 on a pro forma basis after  giving  effect to the assumed  payment of
the contingent interest; and (2) the principal amount of the notes corresponding
to that  contingent  interest  has not then  matured and become due and payable,
whether at stated maturity, upon acceleration, upon redemption, upon maturity of
repurchase obligation or otherwise.

     Contingent  interest  that is deferred will become due and payable upon the
earlier  of: (1) the next  succeeding  interest  payment  date on which all or a
portion of that contingent interest is not permitted to be deferred; and (2) the
maturity of the corresponding  principal amount of the notes,  whether at stated
maturity,  upon  acceleration,  upon  redemption,  upon  maturity of  repurchase
obligation or otherwise.

     The amount of  contingent  interest  payable for any period will be reduced
pro rata for reductions in the outstanding  principal  amount of the notes prior
to the  immediately  preceding  record  date.  No  interest  will  accrue on any
contingent interest that is deferred and which does not become due and payable.

     Each installment of contingent  interest will be calculated to accrue:  (1)
from, but not including,  the most recent semiannual period for which contingent
interest has been paid or through which contingent  interest had been calculated
and deferred;  or (2) if no installment of contingent  interest has been paid or
deferred,  from and  including  the date on which we become  operating;  to, and
including, the earlier of: (a) the last day of the semiannual period immediately
following  the  semiannual  period  referred  to in  clause  (1)  above  if  the
corresponding  principal amount of the notes has not become due and payable;  or
(b) the date of payment if the  corresponding  principal amount of the notes has
become due and payable,  whether at stated  maturity,  upon  acceleration,  upon
redemption, upon maturity of repurchase obligation or otherwise.

                                       45



     Contingent  interest will accrue daily on the principal amount of each note
outstanding:  (1) for any portion of an accrual  period which consists of all or
part of a semiannual  period that ends during such accrual period,  1/180 of the
contingent  interest with respect to such principal  amount for such  semiannual
period until fully accrued;  and (2) for any other portion of an accrual period,
1/180 of the contingent  interest with respect to such principal  amount for the
semiannual  period  that began and last  ended  after the date on which we began
operating.

Methods of Receiving Payments on the Notes

     If a holder has given  wire  transfer  instructions  to us, we will pay all
principal,  interest,  premium and liquidated  damages, if any, on that holder's
notes in accordance with those instructions. All other payments on notes will be
made at the office or agency of the Paying Agent and  Registrar  within the City
and State of New York unless we elect to make interest  payments by check mailed
to the holders at their addresses set forth in the register of holders.

Paying Agent and Registrar for the Notes

     The trustee will initially act as paying agent and registrar. We may change
the paying agent or registrar  without  prior notice to the holders,  and we may
act as paying agent or registrar.

Transfer and Exchange

     A holder may transfer or exchange  notes in accordance  with the indenture.
We are not  required to transfer or exchange any note  selected for  redemption.
Also,  we are not  required to transfer or exchange  any note for a period of 15
days before a selection of notes to be redeemed.

Security

     The notes are secured by a first  priority  lien on the  collateral  which,
subject  to  permitted  liens,  includes:  (1) all funds and  securities  in the
construction  disbursement  account,  the  construction  reserve account and the
interest  reserve account;  (2) all of the real property  comprising the Riviera
Black Hawk;  (3) all  furniture,  fixtures and  equipment  which are part of the
Riviera  Black Hawk,  other than  furniture,  fixtures and  equipment  acquired,
leased or refinanced through FF&E financing; (4) to the extent permitted by law,
the  construction  contract,  the architect  agreement,  the completion  capital
commitment,  the keep-well  agreement,  the license  agreement,  the  management
agreement and certain other  agreements  entered into us in connection  with the
development,  construction,  ownership  and operation of the Riviera Black Hawk;
(5) all licenses and permits  relating to the Riviera Black Hawk, other than any
gaming  license  or  liquor  license;  and (6) all of our  accounts  receivable,
general intangibles, inventory and other personal property, other than assets of
our future unrestricted subsidiaries.

     The indenture  contains a requirement  that,  after we are  designated as a
restricted  subsidiary  (as  that  term  is  defined  in  the  Riviera  Holdings
Indenture)  of Riviera  Holdings,  the stock of all our then  current and future
subsidiaries  and the assets of our current and future  restricted  subsidiaries
must be pledged to secure the debt evidenced by the Riviera Holdings indenture.

     The security  interests may be  subordinate  to mechanics'  liens which may
have priority over the security  interest on the real  property  comprising  the
Riviera Black Hawk, including all additions, improvements and components related
to it. We have obtained title  insurance on the property in favor of the trustee
which will insure against losses from the enforcement of mechanics' liens.

     If an event of default  occurs,  the trustee may, in addition to any rights
and remedies  available to it under the indenture and the collateral  documents,
take such action as it deems  advisable to protect and enforce its rights in the
collateral,  including the institution of sale or foreclosure  proceedings.  The
proceeds  received by the trustee from any sale or  foreclosure  will be applied
first to pay the  expenses  of the  sale or  foreclosure  and fees or any  other
amounts then payable to the trustee under the  indenture,  and thereafter to pay
amounts due and payable with respect to the notes.

     The proceeds of any sale of  collateral  pursuant to the  indenture and the
collateral  documents  following  an event of default may not be  sufficient  to
satisfy  payments due on the notes.  In addition,  the ability of the holders to
realize upon the  collateral may be limited  pursuant to gaming,  bankruptcy and
other laws, all as described below.

                                       46



Gaming Law Limitations on Foreclosure

     The trustee's  ability to foreclose upon the collateral  will be limited by
relevant  Colorado gaming laws.  Therefore,  the practical value of realizing on
the collateral  may,  without the  appropriate  Colorado  gaming  approvals,  be
limited.

Bankruptcy Limitations on Foreclosure

     The right of the trustee to repossess  and dispose of  collateral  upon the
occurrence  of an event of default  is likely to be  significantly  impaired  by
applicable  bankruptcy law if a bankruptcy proceeding were to be commenced by or
us prior to the trustee having repossessed and disposed of the collateral. Under
the Bankruptcy  Code, a secured  creditor such as the trustee is prohibited from
repossessing  its security from a debtor in a bankruptcy case, or from disposing
of security repossessed from such debtor,  without bankruptcy court approval. In
addition,  the  Bankruptcy  Code permits the debtor to continue to retain and to
use collateral (and the proceeds, products,  offspring, rents or profits of such
collateral)  even  though  the debtor is in default  under the  applicable  debt
instruments,  provided that the secured creditor is given "adequate protection."
The  meaning  of  the  term   "adequate   protection"   may  vary  according  to
circumstances, but it is intended in general to protect the value of the secured
creditor's  interest  in the  collateral  and may  include,  if  approved by the
bankruptcy court,  cash payments or the granting of additional  security for any
diminution  in  the  value  of  the  collateral  as a  result  of  the  stay  of
repossession  or the  disposition  or any use of the  collateral  by the  debtor
during the  pendency of the  bankruptcy  case.  The  bankruptcy  court has broad
discretionary  powers in all  these  matters,  including  the  valuation  of the
collateral or any other  collateral that may be substituted for it. In addition,
since the enforcement of the lien of the trustee in the collateral consisting of
cash,  deposit  accounts  and cash  equivalents  may be limited in a  bankruptcy
proceeding,  the holders may not have any consent rights with respect to the use
of those  funds by us during the  pendency of the  proceeding.  In view of these
considerations,  it is impossible  to predict how long payments  under the notes
could be delayed  following  commencement of a bankruptcy case,  whether or when
the trustee could  repossess or dispose of the  collateral or whether or to what
extent holders would be compensated for any delay in payment or loss of value of
the collateral.

Completion Capital Commitment

     Riviera Holdings has entered into a completion  capital commitment in favor
of the trustee for the benefit of the holders  providing  that if: (1) there are
insufficient  available  funds (as defined in the  indenture)  to  complete  the
development,  construction,  equipping  and opening of the Riviera Black Hawk so
that it is operating by May 31, 2000;  (2) we have  provided the trustee and the
independent  construction  consultant  with a written notice that it is unlikely
that there will be  sufficient  available  funds to  complete  the  development,
construction,  equipping  and  opening of the  Riviera  Black Hawk so that it is
operating by May 31, 2000; or (3) (a) the  independent  construction  consultant
has provided the trustee and us with a written  notice that it is unlikely  that
there will be sufficient  available funds (excluding any additional revenues (as
defined in the indenture)) to complete the development,  construction, equipping
and opening of the Riviera  Black Hawk so that it is  operating  by May 31, 2000
and (b)  within  10 days of our  receiving  the  notice,  we have  not  provided
evidence satisfactory to the independent construction consultant that there will
be sufficient  additional funds (including any additional  revenues) to complete
the development,  construction,  equipping and opening of the Riviera Black Hawk
so that it is operating by May 31, 2000; then Riviera Holdings will pay into the
construction  disbursement  account  cash in the  amounts  and at such  times as
determined by the independent  construction consultant to be necessary to remedy
the event;  provided that the maximum  aggregate  amount of all such payments is
$10.0  million.  The  independent  construction  consultant  will set forth in a
written notice to us its determination of the amounts required to be contributed
and the basis of its  determination.  In addition,  if the Riviera Black Hawk is
not operating by May 31, 2000, Riviera Holdings will pay $10.0 million, less any
amounts  paid  into  the  construction  disbursement  account  pursuant  to  the
provisions of the previous paragraph, in cash into the construction disbursement
account.  Furthermore,  Riviera  Holdings will be required to pay $10.0 million,
less any amounts paid into the construction disbursement account pursuant to the
provisions of the previous paragraph, in cash into the construction disbursement
account upon (1) the  commencement  of a voluntary  bankruptcy  case by us on or
prior to May 31, 2000, (2) the  commencement  of an involuntary  bankruptcy case
against  us which is not  dismissed,  bonded  or  discharged  on or prior to the
earlier of (A) 60 days after the  commencement  and (B) May 31, 2000, or (3) the
entry of an order for relief  against us on or prior to May 31, 2000,  under any
bankruptcy  law in effect at any time.  Riviera  Holdings  will not  assert  any
defenses or setoffs to the payment of those amounts.

                                       47


Deposit Account Agreement

     Pursuant to a deposit account  agreement,  dated as of June 3, 1999,  among
Bank of America as deposit  bank,  Riviera  Holdings  and First  American  Title
Insurance  Company,  Riviera Holdings has deposited $5.0 million to insure First
American  against  mechanics lien claims against our Black Hawk property.  If no
mechanics  liens are  outstanding  30 days  after our  casino  opens,  such $5.0
million deposit will be returned to Riviera Holdings.

Keep-Well Agreement

     Riviera  Holdings  has entered  into a keep-well  agreement in favor of the
trustee for the benefit of the holders.  The keep-well  agreement provides that:
(1) if, at any time prior to the end of the fourth  operating period (as defined
therein),  (a) there are not sufficient funds in the interest reserve account to
make a payment of fixed interest on the notes and (b) we do not have  sufficient
funds to make the payment of fixed  interest,  Riviera  Holdings will contribute
cash to us in an amount  necessary to enable us to make such  payment;  provided
that the amount of any such  contribution will be deducted from the amounts that
Riviera  Holdings is required to  contribute  to us pursuant to clause (2) below
until  the total  amount  of such  contributions  are  deducted;  and (2) if our
consolidated  cash flow for an  operating  period is less than the $9.0  million
target consolidated cash flow for such period,  Riviera Holdings will contribute
cash to us in an  amount  equal to the  difference;  provided  that  the  amount
contributed with respect to any operating period pursuant to clauses (1) and (2)
above will not exceed the  contribution  limitation and the amounts  contributed
with  respect to all  operating  periods  will not exceed  $10.0  million in the
aggregate.  "Contribution limitation" means the product of (1) $1.25 million and
(2) the number of fiscal quarters of Riviera Holdings  contained in the relevant
operating period.

Optional Redemption

     At any time prior to May 1, 2001,  we may redeem up to 35% of the aggregate
principal  amount of notes issued under the  indenture at a redemption  price of
113% of the  principal  amount  thereof,  plus  accrued and unpaid  interest and
liquidated  damages,  if any, to the redemption date, with the net cash proceeds
of a qualified public offering (as defined in the indenture); provided that: (1)
at least  65% of the  aggregate  principal  amount  of notes  issued  under  the
indenture  remains   outstanding   immediately  after  the  occurrence  of  such
redemption  (excluding  notes  held by us);  and (2) the  redemption  must occur
within 45 days of the date of the closing of such qualified public offering.

     On or after May 1, 2002,  we may redeem all or a part of the notes upon not
less than 30 nor more than 60 days' notice,  at the following  redemption prices
(expressed as percentages of principal  amount) plus accrued and unpaid interest
and liquidated damages,  if any, thereon, to the applicable  redemption date: if
redeemed during the twelve-month  period  beginning on May 1 2002 - 106.5%,  the
twelve-month period beginning on May 1, 2003 - 103.25% and at any time after May
1, 2004-100%.

Gaming Redemption

     If any gaming  authority  requires a holder or beneficial owner of notes to
be licensed,  qualified or found suitable  under any  applicable  gaming law and
such holder or beneficial  owner fails to apply for a license,  qualification or
finding of  suitability  within 30 days after being  requested to do so (or such
lesser  period  as  required  by the  gaming  authority),  or if such  holder or
beneficial owner is notified by a gaming authority that it will not be licensed,
qualified  or found  suitable,  we will have the right,  at our option,  to: (1)
require the holder or beneficial owner to dispose of such holder's or beneficial
owner's  notes  within 30 days (or such lesser  period as required by the gaming
authority) of: (a) the termination of the period  described above for the holder
or  beneficial  owner  to apply  for a  license,  qualification  or  finding  of
suitability;  or (b)  receipt of the notice from the gaming  authority  that the
holder or beneficial owner will not be licensed,  qualified or found suitable by
the gaming authority;  or (2) redeem the notes of the holder or beneficial owner
at a redemption price equal to the lesser of the principal amount thereof or the
price at which the holder or beneficial owner acquired the notes, together with,
in either case,  accrued and unpaid  interest and  liquidated  damages,  if any,
thereon to the  earlier of the date of  redemption  or such  earlier  date as is
required by the gaming  authority or the date of the finding of unsuitability by
the gaming  authority,  which may be less than 30 days  following  the notice of
redemption,  if  so  ordered  by  the  gaming  authority.   Immediately  upon  a
determination  by a gaming  authority that a holder or beneficial owner of notes
will not be licensed,  qualified  or found  suitable,  the holder or  beneficial
owner  will not have any  further  rights  with  respect  to the notes  to:  (1)
exercise, directly or indirectly, through any person, any right conferred by the
notes;  and (2) receive any interest or any other  distribution  or payment with
respect  to the  notes,  or any  remuneration  in any form from us for  services
rendered or otherwise, except the redemption price of the notes.

                                       48



     We are not required to pay or reimburse any holder or  beneficial  owner of
notes who is required  to apply for such  license,  qualification  or finding of
suitability  for  the  costs  relating  thereto.  Those  expenses  will  be  the
obligation of the holder or beneficial owner.

Mandatory Redemption

     We are not required to make  mandatory  redemption or sinking fund payments
with respect to the notes.

Repurchase at the Option of Holders

Change of Control

     If a change of control  occurs,  each holder will have the right to require
us to  repurchase  all or any part  (equal  to $1,000  or an  integral  multiple
thereof) of that  holder's  notes  pursuant to a change of control  offer on the
terms set forth in the indenture.  In the change of control offer, we will offer
a change of control  payment in cash  equal to 101% of the  aggregate  principal
amount of notes  repurchased  plus accrued and unpaid  interest  and  liquidated
damages,  if any,  thereon,  to the date of  purchase.  We must  comply with the
requirements of Rule 14e-1 under the Exchange Act and any other  securities laws
and  regulations  thereunder  to  the  extent  such  laws  and  regulations  are
applicable  in  connection  with the  repurchase  of the  notes as a result of a
change of control.

     Change of control  includes the direct or indirect sale,  lease,  transfer,
conveyance or other disposition of "all or substantially  all" of our properties
or assets.  Although there is a limited body of case law interpreting the phrase
"substantially  all," there is no precise  established  definition of the phrase
under applicable law.  Accordingly,  the ability of a holder of notes to require
us to repurchase such notes as a result of a sale, lease,  transfer,  conveyance
or other disposition of less than all of our assets may be uncertain.  Change of
control also includes the consummation of any transaction the result of which is
that any person other than one or more of our existing significant  stockholders
(Morgens  Entities named in this prospectus,  Sun America Life Insurance Company
and Keyport Life  Insurance  Company) and any of their  affiliates,  becomes the
beneficial  owner,  directly  or  indirectly,  of  (a)  more  than  35%  of  the
outstanding voting stock of the Riviera Holdings and (b) a greater percentage of
the outstanding  voting stock of Riviera Holdings than is beneficially  owned by
the existing significant holder holding the largest such percentage.

Asset Sales

     We will not consummate an asset sale unless:  (1) the Riviera Black Hawk is
operating;  (2) we receive consideration at the time of such Asset Sale at least
equal to the fair market value of the assets or equity  interests issued or sold
or otherwise  disposed of; (3) such fair market value is determined by our board
and evidenced by a resolution of the board set forth in an officers' certificate
delivered to the  trustee;  and (4) at least 80% of the  consideration  therefor
received by us in the form of cash or cash  equivalents  which will  include (a)
any  liabilities  (as  shown  on our  most  recent  balance  sheet,  other  than
contingent  liabilities and liabilities that are by their terms  subordinated to
the notes) that are assumed by the  transferee  of any such assets;  and (b) any
securities, notes or other obligations received by us from such transferee that,
within 30 days of receipt,  are  converted by us into cash (to the extent of the
cash received in that conversion).

     Within 180 days after the receipt of any net  proceeds  from an asset sale,
we may apply  such net  proceeds  to make a capital  expenditure,  improve  real
property  or  acquire  long-term  assets  that are used or  useful  in a line of
business  permitted  by the  covenant  described  below  under the  caption  "--
Principal Covenants -- Line of Business"; provided that we grant to the trustee,
on behalf of the holders,  a first priority  perfected  security interest on any
such  property or assets  acquired or  constructed  with the net proceeds of any
such asset sale.

     Any such net  proceeds  that are not applied or invested as provided in the
preceding paragraph will constitute "excess proceeds." When the aggregate amount
of excess proceeds exceeds $5.0 million, we will make an asset sale offer to all
holders the maximum  principal  amount of notes that may be purchased out of the
excess  proceeds.  The offer price in any asset sale offer will be equal to 100%
of principal amount plus accrued and unpaid interest and liquidated  damages, if
any,  to the date of  purchase,  and will be  payable  in  cash.  If any  excess
proceeds remain after  consummation of an asset sale offer,  the company may use
such excess  proceeds for any purpose not otherwise  prohibited by the indenture
and the collateral documents.

                                       49



     We will comply with the  requirements  of Rule 14e-1 under the Exchange Act
and any other securities laws and regulations thereunder to the extent such laws
and  regulations  are  applicable  in connection  with each  repurchase of notes
pursuant to an asset sale offer.

     Finally,  our ability to pay cash to the holders of notes upon a repurchase
may be limited by our existing financial resources.

Events of Loss

     Within 360 days after any event of loss with respect to any collateral with
a fair market value (or replacement cost, if greater) in excess of $1.0 million,
we may apply the net loss  proceeds  from such event of loss to the  rebuilding,
repair,  replacement or  construction of improvements to the Riviera Black Hawk,
with no concurrent  obligation to make any purchase of any notes; provided that:
(1) we  deliver  to the  trustee  within 60 days of such event of loss a written
opinion from a reputable architect that the Riviera Black Hawk with at least the
minimum  facilities  (as defined in the  indenture)  can be  rebuilt,  repaired,
replaced or constructed and operating  within 360 days of the event of loss; (2)
an  officers'  certificate  certifying  that we have  available  from  net  loss
proceeds or other sources  sufficient funds to complete the rebuilding,  repair,
replacement or construction  described in clause (1) above; and (3) the net loss
proceeds are less than $20.0  million.  If the net loss  proceeds to be used for
rebuilding,  repair,  replacement or construction exceed $5.0 million,  then the
net loss proceeds will be deposited in the construction disbursement account and
disbursed in accordance with the procedures set forth in the cash collateral and
disbursement  agreement.  Any Net Loss Proceeds  that are not  reinvested or not
permitted to be reinvested as provided in the first  sentence of this  paragraph
will be deemed "excess loss proceeds."

     When the aggregate amount of excess loss proceeds exceeds $5.0 million,  we
will make an offer to holders (an "event of loss offer") to purchase the maximum
principal amount of notes that may be purchased out of the excess loss proceeds,
at a purchase  price in cash in an amount equal to 100% of the principal  amount
thereof,  plus  accrued and unpaid  interest  and  liquidated  damages,  if any,
thereon to the date of purchase.  The date of purchase  will not be less than 30
or more than 60 days from the date of the event of loss offer.  If the aggregate
principal  amount of notes  tendered  pursuant to an Event of Loss Offer exceeds
the excess loss  proceeds,  the trustee will select the notes to be purchased in
the manner  described  below under the caption "-- Selection and Notice." If the
aggregate  amount of notes tendered  pursuant to any event of loss offer is less
than the excess loss proceeds,  we may,  subject to the other  provisions of the
indenture and the collateral  documents,  use any remaining excess loss proceeds
for general corporate purposes.

     Pending any permitted  rebuilding,  repair,  replacement or construction or
the  completion  of any event of loss  offer,  we will  pledge to the trustee as
additional  collateral  any net loss proceeds or other cash on hand required for
such permitted rebuilding,  repair,  replacement or construction pursuant to the
terms of the collateral documents. These pledged funds will be released to us to
pay for or  reimburse  us for the  actual  cost  of such  permitted  rebuilding,
repair,  replacement or construction,  or such event of loss offer,  pursuant to
the terms of the collateral documents.  Pending the final application of the net
loss proceeds,  such proceeds will be invested in cash equivalents which will be
pledged to the trustee as security for the notes.  We will grant to the trustee,
on behalf of the holders,  a first priority lien, subject to permitted liens, on
any property or asset rebuilt,  repaired,  replaced or constructed with such net
loss  proceeds  on the  terms  set  forth in the  indenture  and the  collateral
documents.

     The indenture also provides that with respect to any event of loss pursuant
to clause (4) of the  definition of "event of loss" that has a fair market value
(or replacement  cost, if greater) in excess of $5.0 million we will be required
to receive  consideration at least (1) equal to the fair market value (evidenced
by a resolution of the board set forth in an officers'  certificate delivered to
the trustee) of the assets  subject to the event of loss and (2) at least 90% of
which is in the form of cash equivalents.

Excess Cash Purchase Offers

     Within  120 days  after  each  operating  year,  beginning  with the  first
operating year after the Riviera Black Hawk becomes  operating,  we will make an
offer to all holders  (the  "excess  cash flow  offer") to purchase  the maximum
principal  amount of notes that is an  integral  multiple  of $1,000 that may be
purchased  with 50% of excess  cash flow in respect of the  operating  year then
ended (the "excess cash flow offer  amount"),  at a purchase price in cash equal
to 101% of the principal  amount of the notes to be purchased,  plus accrued and
unpaid interest and liquidated  damages,  if any,  thereon to the date fixed for
the  closing of the  excess  cash flow offer  (the  "excess  cash flow  purchase
price"), in accordance with the indenture.  If the aggregate principal amount of
notes  tendered  pursuant to an excess  cash flow offer  exceeds the excess cash
flow offer amount with respect thereto,  the trustee will select the notes to be
repurchased  in the manner  described  below under "-- Selection and Notice." If
the aggregate amount of notes

                                       50


tendered  pursuant  to any excess  cash flow offer is less than the excess  cash
flow offer amount,  we may, subject to the other provisions of the indenture and
the  collateral  documents,  use any  remaining  excess  cash  flow for  general
corporate purposes.

     Excess cash flow means, with respect to our company for any operating year,
the  consolidated  cash  flow of our  company  and  our  subsidiaries  for  such
operating year, minus (1) fixed interest  (including the portion of any payments
associated with capital lease  obligations) of our company and our  subsidiaries
that is paid during such operating  year and,  without  duplication,  contingent
interest  of our  company  and our  subsidiaries  that is  paid or  deferred  in
accordance with the provisions of the indenture  during such operating year, but
only to the extent that such  contingent  interest was not deferred in any prior
operating  year,  minus (2) up to $4.0  million in capital  expenditures  of our
company  and our  subsidiaries  paid to  maintain or improve our casino that are
actually paid during such  operating year  (excluding  any capital  expenditures
made with the proceeds from the sale of the notes), minus (3) principal payments
on  indebtedness  permitted to be incurred  pursuant to the  covenant  described
above under the caption "-- Incurrence of Indebtedness and Issuance of Preferred
Stock" and minus (4) amounts paid by us to Riviera Holdings  pursuant to the tax
sharing agreement.

Selection and Notice

     If less than all of the notes are to be redeemed  at any time,  the trustee
will select notes for  redemption  as follows:  (1) if the notes are listed,  in
compliance with the requirements of the principal national  securities  exchange
on which the notes are listed;  or (2) if the notes are not so listed,  on a pro
rata  basis,  by lot or by such  method  as the  trustee  shall  deem  fair  and
appropriate.

     No notes of $1,000 or less shall be redeemed in part. Notices of redemption
shall be mailed at least 30 but not more than 60 days before the redemption date
to each holder of notes to be redeemed at its registered address. If any note is
to be redeemed in part only, the notice of redemption  that relates to that note
shall state the portion of the principal  amount  thereof to be redeemed.  A new
note in principal  amount equal to the  unredeemed  portion of the original note
will be  issued  in the name of the  holder  thereof  upon  cancellation  of the
original  note.  Notes  called for  redemption  become due on the date fixed for
redemption. On and after the redemption date, interest ceases to accrue on notes
or portions of them called for redemption.

Restructure Covenants

Restricted Payments

     We will not (1) declare or pay any  dividend  or make any other  payment or
distribution on account of our equity interests (including,  without limitation,
any payment in connection with any merger or  consolidation  or to the direct or
indirect  holders of our equity  interests in any capacity (other than dividends
or distributions  payable in equity interests (other than disqualified stock) or
dividends or  distributions  payable to us); (2)  purchase,  redeem or otherwise
acquire or retire for value (including,  without limitation,  in connection with
any merger or  consolidation  involving  us) any equity  interests  in us or any
direct or indirect  parent of us; (3) make any payment on or with respect to, or
purchase,  redeem,  defease  or  otherwise  acquire  or  retire  for  value  any
indebtedness  that is equal in right of payment  preference with or subordinated
to the notes,  except a payment of interest or principal at the stated  maturity
thereof;  or (4) make any  restricted  investment  (all such  payments and other
actions set forth in clauses (1) through (4) above being  collectively  referred
to as "restricted payments"),  unless, at the time of and after giving effect to
such  restricted  payment:  (1) we are  operating;  (2) no  default  or event of
default  shall have  occurred and be  continuing or would occur as a consequence
thereof;  (3) we would, at the time of such restricted  payment and after giving
pro forma  effect  thereto as if such  restricted  payment  had been made at the
beginning of the applicable four-quarter period, have been permitted to incur at
least $1.00 of  additional  indebtedness  pursuant to the fixed charge  coverage
ratio test set forth in the first  paragraph  of the  covenant  described  below
under the caption "--  Incurrence  of  Indebtedness  and  Issuance of  Preferred
Stock;" and (4) such restricted  payment,  together with the aggregate amount of
all  other  restricted  payments  made  by  us  (excluding  restricted  payments
permitted by clauses (2) through (7) of the next succeeding paragraph),  is less
than the sum,  without  duplication,  of: (a) 50% of our consolidated net income
for the period (taken as one accounting  period) from the beginning of the first
fiscal quarter commencing after the date of the indenture to the end of our most
recently  ended  fiscal  quarter for which  internal  financial  statements  are
available at the time of such restricted  payment (or, if such  consolidated net
income for such period is a deficit,  less 100% of such deficit),  plus (b) 100%
of the  aggregate  net cash  proceeds  received by us as a  contribution  to its
common equity capital (other than pursuant to the completion capital commitment,
the  keep-well  and any  contribution  to us from  Riviera  Holdings  of the net
proceeds of a qualified  public offering which are used to repurchase  notes) or
from the issue or sale of equity interests in us (other than disqualified stock)
or from the issue or sale of convertible or exchangeable  disqualified  stock or

                                       51



convertible or  exchangeable  debt  securities  that have been converted into or
exchanged  for  such  equity   interests   (other  than  equity   interests  (or
disqualified  stock or debt securities)  sold to a subsidiary),  plus (c) to the
extent  that any  restricted  investment  that was  made  after  the date of the
indenture  is sold for cash or  otherwise  liquidated  or repaid  for cash,  the
lesser  of (i) the cash  return  of  capital  with  respect  to such  restricted
investment (less the cost of disposition, if any) and (ii) the initial amount of
such restricted investment.

     With  respect to any  payments  made  pursuant  to clauses  (1) through (7)
below,  so long as no default has occurred and is  continuing or would be caused
thereby and, with respect to any payments made pursuant to clause (8) below,  no
event of default or default in the payment when due of any principal,  interest,
premium or liquidated  damages on the notes shall have occurred or be continuing
or would occur as a  consequence  thereof,  the  preceding  provisions  will not
prohibit:

        (1) the  payment  of any  dividend  within  60 days  after  the  date of
    declaration  thereof, if at such date of declaration such payment would have
    complied with the provisions of the indenture;

        (2)  the  redemption,   repurchase,   retirement,  defeasance  or  other
    acquisition  of any  pari  passu  or  subordinated  indebtedness  or  equity
    interests of the company in exchange for, or out of the net cash proceeds of
    the  substantially  concurrent sale (other than to one of our  subsidiaries)
    of,  equity  interests  of the  company  (other  than  disqualified  stock);
    provided that the amount of any such net cash proceeds that are utilized for
    any such redemption, repurchase, retirement, defeasance or other acquisition
    shall be excluded from clause (4)(b) of the preceding paragraph;

        (3) the defeasance,  redemption,  repurchase or other acquisition of our
    Indebtedness  that is  subordinate  or equal in right of payment  preference
    with the notes with the net cash  proceeds  from an  incurrence of permitted
    refinancing indebtedness;

        (4) the  payment  to  Riviera  Management  of  amounts  owing to it (for
    reimbursement  of goods  and  services  provided)  and (for the  payment  of
    management  fees) of the  management  agreement  subject to the terms of the
    manager subordination  agreement relating thereto between Riviera Management
    and the trustee and subject to the  requirement  that all such  payments are
    made in  compliance  with the  covenant  described  below  under the caption
    "Restriction  on  Payment  of  Management  Fees;"  provided,  however,  that
    management  may  be  made  whether  or not a  default  has  occurred  and is
    continuing or would be caused thereby;

        (5) any redemption  required pursuant to the provisions of the indenture
    described under the caption "-- Gaming Redemption" above;

        (6) the  repayment  by us to Riviera  Holdings of amounts  that  Riviera
    Holdings had advanced to us prior to the consummation of the offering of the
    notes;

        (7) the payment by us to Riviera  Holdings at any time after the Riviera
    Black Hawk has been operating for 180  consecutive  days equal to the amount
    contained in the completion reserve account at the end of that period if our
    fixed charge coverage ratio for our most recently ended four fiscal quarters
    after the date on which we became  operating  for which  internal  financial
    statements  are  available  immediately  preceding  the date on  which  such
    payment is to be made is at least 1.5 to 1;  provided that if at the time of
    such payment the Riviera  Black Hawk has been  operating  for less than four
    fiscal  quarters,  such fixed charge  coverage ratio will be calculated with
    respect to the number of full fiscal quarters (but in no event less than one
    full fiscal quarter) for which internal  financial  statements are available
    following the date the we first became operating; and

        (8) the payment by us of amounts owing to Riviera  Holdings  pursuant to
the tax sharing agreement.

     The amount of all restricted  payments  (other than cash) shall be the fair
market value on the date of the  restricted  payment of the assets or securities
proposed to be transferred or issued to or by us or such restricted  subsidiary,
as the case may be, pursuant to the restricted payment. The fair market value of
any assets or securities  that are required to be valued by this covenant  shall
be  determined  by our board.  Our board's  determination  must be based upon an
opinion or appraisal  issued by an accounting,  appraisal or investment  banking
firm of national  standing if the fair market value  exceeds $5.0  million.  Not
later than the date of making any  restricted  payment,  we shall deliver to the
trustee  an  officers'  certificate  stating  that such  restricted  payment  is

                                       52



permitted  and setting forth the basis upon which the  calculations  required by
this "restricted  payments" covenant were computed,  together with a copy of any
fairness opinion or appraisal required by the indenture.

Incurrence of Indebtedness and Issuance of Preferred Stock

     We  will  not,  directly  or  indirectly,  create,  incur,  issue,  assume,
guarantee or otherwise  become  directly or indirectly  liable,  contingently or
otherwise,  with respect to (collectively,  "incur") any Indebtedness (including
acquired debt), and we will not issue any disqualified stock will not permit any
of our Subsidiaries to issue any shares of preferred stock;  provided,  however,
that, so long as no default or event of default has occurred and is  continuing,
we may incur Indebtedness (including acquired debt) or issue disqualified stock,
if:

        (1) we are operating;

        (2) our fixed charge  coverage  ratio for our most  recently  ended four
    full fiscal quarters for which internal  financial  statements are available
    immediately  preceding  the date on which such  additional  indebtedness  is
    incurred or such  disqualified  stock is issued would have been at least 2.0
    to 1, determined on a pro forma basis (including a pro forma  application of
    the net proceeds  therefrom),  as if the  additional  indebtedness  had been
    incurred or the preferred  stock or disqualified  stock had been issued,  as
    the case may be, at the beginning of such four-quarter period; and

        (3) the  weighted  average  life to  maturity  of such  indebtedness  is
    greater than the remaining weighted average life to maturity of the notes.

     The first  paragraph of this covenant  will not prohibit the  incurrence of
any of the  following  items of  indebtedness  so long as no default or event of
default has occurred and is continuing (collectively, "permitted debt"):

        (1)  the  incurrence  by us and  our  Subsidiaries  of (a)  indebtedness
    represented  by the notes to be issued on the date of the  indenture and the
    exchange  notes to and (b) their  respective  obligations  arising under the
    collateral   documents  to  the  extent  such  obligations  would  represent
    indebtedness;

        (2)  the  incurrence  by us of  permitted  refinancing  indebtedness  in
    exchange for, or the net proceeds of which are used to refund,  refinance or
    replace  Indebtedness  (other  than  intercompany   indebtedness)  that  was
    permitted by the indenture to be incurred under the first  paragraph of this
    covenant or clauses (1), (2), (6), (8) or (10) of this paragraph;

        (3) the incurrence by us of intercompany  indebtedness  between or among
    us and any of our wholly owned restricted subsidiaries;  provided,  however,
    that:

            (a) such  indebtedness  must be expressly  subordinated to the prior
       payment in full in cash of all obligations with respect to the notes; and

            (b) (i) any subsequent issuance or transfer of equity interests that
       results in any such  indebtedness  being held by a person  other than the
       company or a wholly owned restricted subsidiary thereof, (ii) any sale or
       other transfer of any such indebtedness to a person that is not either us
       or a wholly owned restricted  subsidiary thereof shall be deemed, in each
       case, to constitute an incurrence of such  indebtedness by the company or
       such restricted subsidiary, as the case may be, that was not permitted by
       this clause (3) and (iii) if any restricted  subsidiary is the obligor on
       such  indebtedness,  such  indebtedness is represented by an intercompany
       note that is pledged to the trustee as security for the notes;

        (4) the  incurrence by us of hedging  obligations  that are incurred for
    the  purpose of fixing or  hedging  interest  rate risk with  respect to any
    floating rate indebtedness that is permitted by the terms of;

        (5)  the  incurrence  by  us  of  indebtedness   solely  in  respect  of
    performance or similar bonds or standby letters of credit; provided that any
    such bond or standby letter of credit is incurred in the ordinary  course of
    our  business in an  aggregate  amount not to exceed $2.0 million at any one
    time  outstanding;  and  provided,  further,  that any such bond or  standby
    letter of credit is incurred on terms  customary for  operations  similar to
    ours;

        (6) the incurrence by us of FF&E financing;  provided, however, that (a)
    the  principal  amount  of  such  Indebtedness  does  not  exceed  the  cost
    (including  sales and excise taxes,  installation  and delivery  charges and

                                       53



    other  direct  costs of,  and  other  direct  expenses  paid or  charged  in
    connection  with,  such  purchase) of the FF&E  purchased or leased with the
    proceeds thereof,  (b) no Indebtedness  incurred under the notes is utilized
    for the  purchase  or lease of such  FF&E  and (c) the  aggregate  principal
    amount  of  such   indebtedness,   including   all   permitted   refinancing
    indebtedness  incurred  to refund,  refinance  or replace  any  indebtedness
    incurred pursuant to this clause,  does not exceed $15.0 million outstanding
    at any time;

        (7) bond or surety obligations posted by us in order to prevent the loss
    or  material  impairment  of or to obtain a gaming  license or as  otherwise
    required  by an order of any  gaming  authority  to the extent  required  by
    applicable  law and  consistent  in  character  and  amount  with  customary
    industry  practice so long as such  Indebtedness  does not result in, and is
    not secured by, a lien on any of the collateral;

        (8) the  incurrence by us of  indebtedness  solely in respect of special
    assessment bonds, including all permitted refinancing  indebtedness incurred
    to refund,  refinance or replace any Indebtedness  incurred pursuant to this
    clause,  and standby letters of credit or surety bonds required to be issued
    in connection therewith, in an aggregate amount not to exceed $400,000;

         (9) the  guarantee  by us of  indebtedness  permitted to be incurred by
    another provision of this covenant;

        (10) the  incurrence  by us of additional  indebtedness  in an aggregate
    principal amount (or accreted value, as applicable) at any time outstanding,
    including  all  permitted  refinancing   indebtedness  incurred  to  refund,
    refinance or replace any Indebtedness  incurred pursuant to this clause, not
    to exceed $2.0 million; and

        (11) the incurrence by our  unrestricted  subsidiaries  of  non-recourse
    debt;  provided,  however,  that  if  any  such  indebtedness  ceases  to be
    non-recourse  debt,  such  event  shall be  deemed  to be an  incurrence  of
    indebtedness  by our  restricted  subsidiary  that was not permitted by this
    clause (11).

     We will not incur  any  indebtedness  (including  permitted  debt)  that is
contractually  subordinated in right of payment to any other of our indebtedness
of unless  such  Indebtedness  is also  contractually  subordinated  in right of
payment to the notes on substantially  identical terms; provided,  however, that
no  Indebtedness  shall be deemed to be  contractually  subordinated in right of
payment to any other Indebtedness of such solely by virtue of being unsecured.

Liens

     We will not,  directly or indirectly,  create,  incur,  assume or suffer to
exist any lien of any kind on any asset now owned or hereafter acquired,  or any
proceeds,  income or profits  therefrom or assign or convey any right to receive
income therefrom, except permitted liens.

Dividend and Other Payment Restrictions Affecting Subsidiaries

     We will not,  and will not permit any of our  restricted  subsidiaries  to,
directly  or  indirectly,  create or permit  to exist or  become  effective  any
consensual  encumbrance  or  restriction  on  the  ability  of  such  restricted
subsidiary to:

        (1) pay dividends or make any other  distributions  on its capital stock
    to our Subsidiaries,  or with respect to any other interest or participation
    in, or measured by, its profits, or pay any indebtedness owed to us;

        (2) make loans or advances to us; or

        (3) transfer any of its properties or assets to us.

Merger, Consolidation or Sale of Assets

     We may not,  directly or indirectly  (i)  consolidate or merge with or into
another person  (whether or not we are the surviving  corporation) or (ii) sell,
assign, transfer, convey or otherwise dispose of all or substantially all of the
properties or our assets to another person; unless:

                                       54



        (1) either (a) we are the surviving corporation or (b) the person formed
    by or surviving  any such  consolidation  or merger (if other than us) or to
    which such sale, assignment, transfer, conveyance or other disposition shall
    have been made is a corporation  organized or existing under the laws of the
    United States, any state thereof or the District of Columbia;

        (2) the person formed by or surviving any such  consolidation  or merger
    (if other than us) or the person to which such sale,  assignment,  transfer,
    conveyance  or other  disposition  shall  have  been  made  assumes  all our
    obligations under the notes, the indenture and the collateral documents;

        (3)  immediately  after such  transaction no default or event of default
    exists;

        (4) such  transaction  would  not  result in the loss or  suspension  or
    material  impairment of any gaming license  unless a comparable  replacement
    gaming  license  is  effective  prior to or  simultaneously  with such loss,
    suspension or material impairment;

        (5) we or the person  formed by or surviving any such  consolidation  or
    merger (if other than us),  or to which  such  sale,  assignment,  transfer,
    conveyance or other disposition shall have been made:

            (a)  will  have   consolidated  net  worth   immediately  after  the
       transaction   equal  to  or  greater  than  our  consolidated  net  worth
       immediately preceding the transaction; and

            (b) will,  on the date of such  transaction  after  giving pro forma
       effect thereto and any related financing  transactions as if the same had
       occurred at the  beginning  of the  applicable  four-quarter  period,  be
       permitted to incur at least $1.00 of additional  Indebtedness pursuant to
       the fixed charge  coverage ratio test set forth in the first paragraph of
       the  covenant  described  above  under  the  caption  "--  Incurrence  of
       Indebtedness and Issuance of Preferred Stock"; and

        (6) such transaction would not require any holder or beneficial owner of
    notes to obtain a gaming license or be qualified or found suitable under the
    law of any  applicable  gaming  jurisdiction;  provided  that such holder or
    beneficial  owner would not have been required to obtain a gaming license or
    be  qualified  or found  suitable  under the laws of any  applicable  gaming
    jurisdiction in the absence of such transaction.

     In addition, we may not, directly or indirectly, lease all or substantially
all of its  properties or assets,  in one or more related  transactions,  to any
other  person.  This covenant  will not apply to a sale,  assignment,  transfer,
conveyance  or other  disposition  of assets  between or among us and any of our
wholly owned subsidiaries.

Transactions with Affiliates

     We will not make any payment  to, or sell,  lease,  transfer  or  otherwise
dispose of any of its  properties  or assets to, or  purchase  any  property  or
assets  from,  or  enter  into or  make  or  amend  any  transaction,  contract,
agreement,  understanding,  loan,  advance or guarantee with, or for the benefit
of, any affiliate (each, an "affiliate transaction"), unless: (1) such affiliate
transaction  is on terms that are no less  favorable  than those that would have
been  obtained in a comparable  transaction  by  restricted  subsidiary  with an
unrelated  person;  and (2) we deliver to the  trustee:  (a) with respect to any
affiliate  transaction  or series of related  affiliate  transactions  involving
aggregate consideration in excess of $1.0 million, a resolution of our board set
forth in an officers'  certificate  certifying  that such affiliate  transaction
complies  with  this  covenant  and that  such  affiliate  transaction  has been
approved  unanimously  by the  board;  and (b)  with  respect  to any  affiliate
transaction  or series of related  affiliate  transactions  involving  aggregate
consideration  in excess of $5.0  million,  an opinion as to the fairness to the
holders of such affiliate  transaction  from a financial point of view issued by
an accounting, appraisal or investment banking firm of national standing.

     The following items shall not be deemed to be affiliate  transactions  and,
therefore,  will not be subject to the  provisions of the prior  paragraph:  (1)
payments  made  pursuant to the  completion  capital  commitment,  the keep-well
agreement,  the management agreement,  the license agreement and the tax sharing
agreement;  (2)  purchases  of goods  and  services  in the  ordinary  course of
business; (3) any employment agreement entered into by us in the ordinary course
of business on terms customary in the gaming industry;  (4) transactions between
or among us and/or our restricted subsidiaries; (5) restricted payments that are
permitted by the provisions of the indenture  described  above under the caption
"-- Restricted  Payments;" and (6) reasonable fees and compensation  (including,
without limitation,  bonuses, retirement plans and securities, stock options and
stock ownership  plans) paid or issued to and indemnities  provided on behalf of
our officers,  directors,  employees or  consultants  in the ordinary  course of
business.  Subject to

                                       55




the clauses (1) through (6) in the immediately preceding paragraph,  we will not
make any  loans,  advances  or other  payments  to Riviera  Holdings,  except as
permitted  pursuant  to the  provisions  of the  indenture,  including  covenant
described above under the caption "Restricted Payments."

Limitations on Use of Proceeds

     We deposited $5.1 million of the net proceeds from the sale of the existing
notes into the interest reserve account,  $31.9 million of the net proceeds from
the sale of the existing notes in the construction disbursement account and $5.0
million  of the  net  proceeds  from  the  sale  of the  existing  notes  in the
completion  reserve  account.  The funds in the interest  reserve  account,  the
construction  disbursement  account and the completion  reserve  account will be
invested  solely in  government  securities.  All  funds in the cash  collateral
accounts  will be disbursed  only in  accordance  with the cash  collateral  and
disbursement agreement.

Sale and Leaseback Transactions

     We will not enter into any sale and leaseback transaction; provided that we
may enter into a sale and leaseback transaction if:

        (1) we could have (a)  incurred  indebtedness  in an amount equal to the
    attributable debt relating to such sale and leaseback  transaction under the
    fixed  charge ratio test in the first  paragraph  of the covenant  described
    above under the caption  "--  Incurrence  of  Indebtedness  and  Issuance of
    Preferred  Stock"  and (b)  incurred  a lien  to  secure  such  Indebtedness
    pursuant to the covenant described above under the caption "-- Liens";

        (2) the gross cash proceeds of such sale and leaseback  transaction  are
    at least equal to the fair market value,  as determined in good faith by the
    board and set forth in an officers' certificate delivered to the trustee, of
    the property that is the subject of such sale and leaseback transaction; and

        (3) the  transfer of assets in such sale and  leaseback  transaction  is
    permitted  by, and we apply the proceeds of such  transaction  in compliance
    with, the covenant  described  above under the caption "-- Repurchase at the
    Option of Holders -- Asset Sales."

Additional Subsidiary Guarantees

     If we create another  subsidiary then any such  restricted  subsidiary must
become a guarantor and execute a  supplemental  indenture and deliver an opinion
of counsel to the trustee.

Designation of Restricted and Unrestricted Subsidiaries

     The board may designate  any  restricted  subsidiary to be an  unrestricted
subsidiary  if that  designation  would not  cause a  default.  If a  restricted
subsidiary  is  designated  as  an  unrestricted  subsidiary,   all  outstanding
investments owned by the in the subsidiary so designated will be deemed to be an
Investment  made as of the time of such  designation  and will reduce the amount
available  for  restricted  payments  under the first  paragraph of the covenant
described  above  under  the  caption  "--  Restricted  Payments"  or  permitted
investments,  as applicable.  All such outstanding investments will be valued at
their fair market value at the time of such  designation.  That designation will
only be permitted if such restricted payment would be permitted at that time and
if such restricted  subsidiary otherwise meets the definition of an unrestricted
subsidiary.  The board  may  redesignate  any  unrestricted  subsidiary  to be a
restricted subsidiary if the redesignation would not cause a default.

Line of Business

     We will not, and will not permit any  subsidiary to, engage in any business
or investment  activities other than permitted  business.  We will not, and will
not permit any of our  Subsidiaries  to, engage in any business,  development or
investment  activity other than at or in conjunction with the Riviera Black Hawk
until we are operating.

Restriction on Payment of Management Fees

     We will not,  directly or indirectly,  pay to Riviera  Management or any of
its affiliates any management  fees if at the time of payment:  (1) a default or
an event of default  shall have  occurred and be  continuing or shall occur as a
result  thereof;  or (2) our fixed charge  coverage  ratio for our most recently
ended four full fiscal  quarters for which  internal  financial  statements  are
available


                                       56



immediately  preceding the date on which such  management  fee is proposed to be
paid would have been less than 1.5 to 1  (calculated  on a pro forma basis after
deducting  management  fees to the extent paid in cash and not  deferred and any
management  fees deferred from a prior period proposed to be paid in cash during
such period,  but excluding any management fees deferred or accrued and not paid
in cash during such period).

     Any management fees not permitted to be paid pursuant to this covenant will
be  deferred  and will  accrue and may be paid only at such time that they would
otherwise be permitted to be paid hereunder. The right to receive payment of the
management  fee will be  subordinate  in right of  payment  to the  right of the
holders  to  receive  payments  pursuant  to the  notes.  We will not  amend the
management agreement to increase amounts to be paid thereunder,  or in any other
manner  which  would  be  adverse  to  us  or  the  holders,  including  without
limitation, to amend the method of computing the management fee.

Reports

     Whether  or not  required  by the  Commission,  so  long as any  notes  are
outstanding,  we will furnish to the holders,  within the time periods specified
in the Commission's rules and regulations:

        (1) all  quarterly  and  annual  financial  information  that  would  be
    required to be contained in a filing with the  Commission  on Forms 10-Q and
    10-K if we were  required  to file such  Forms,  including  a  "Management's
    Discussion  and Analysis of Financial  Condition and Results of  Operations"
    and,  with  respect to the annual  information  only, a report on the annual
    financial statements by our certified independent accountants; and

        (2) all  current  reports  that would be  required  to be filed with the
    Commission on Form 8-K if we were required to file such reports.

     If we have designated any of its subsidiaries as unrestricted subsidiaries,
then the quarterly and annual  financial  information  required by the preceding
paragraph will include a reasonably detailed presentation, either on the face of
the  financial  statements  or in the  footnotes  thereto,  and in  Management's
Discussion and Analysis of Financial Condition and Results of Operations, of our
financial condition,  our results of operations and our restricted  subsidiaries
separate  from  the  financial  condition  and  results  of  operations  of  our
unrestricted subsidiaries.

     In addition,  following the consummation of this exchange offer, whether or
not required by the  Commission,  we will file a copy of all of the  information
and reports  referred to in clauses  (1) and (2) above with the  Commission  for
public  availability within the time periods specified in the Commission's rules
and  regulations  (unless the Commission will not accept such a filing) and make
such information available to securities analysts and prospective investors upon
request.  In  addition,  we have agreed  that,  for so long as any notes  remain
outstanding,  it will  furnish to the holders  and to  securities  analysts  and
prospective  investors,  upon their  request,  the  information  required  to be
delivered pursuant to Rule 144A(d)(4) under the Securities Act.

Cash Collateral and Disbursement Agreement

     Pursuant to the cash collateral and disbursement  agreement,  $42.0 million
of the net  proceeds  from the sale of the  existing  notes were placed into the
cash collateral  accounts and invested in government  securities.  All funds and
securities in the cash collateral accounts have been pledged as security for the
repayment of the notes. Funds in the cash collateral  accounts will be disbursed
pursuant to the cash collateral and disbursement agreement.

Construction Disbursement Account

We deposited  $31.9  million of the net  proceeds  from the sale of the existing
notes in the construction  disbursement account, of which $10.1 million was used
to reimburse  Riviera Holdings for amounts advanced to us to cover  construction
and development costs. The disbursement agent will invest the remaining funds in
government  securities  which will be held in the  construction  reserve account
until  the  funds  are  needed  from  time to  time to pay for the  development,
construction  and  opening of the  Riviera  Black  Hawk and our other  operating
expenses.  These funds will be disbursed in accordance  with the cash collateral
and disbursement agreement.  Subject to certain exceptions set forth in the cash
collateral and disbursement agreement, the disbursement agent will authorize the
disbursement of funds from the construction  disbursement  account only upon the
satisfaction of the disbursement conditions set forth in such agreement.

                                       57



Completion Reserve Account

We  deposited  $5.0  million of the net  proceeds  from the sale of the existing
notes into the completion reserve account. The disbursement agent invested these
funds in  government  securities  which will be held in the  completion  reserve
account  until the funds are needed  from time to time to insure  completion  of
construction  of the Riviera Black Hawk. The  disbursement  agent will authorize
the   disbursement  of  funds  from  the  completion   reserve  account  to  the
construction disbursement account only upon the satisfaction of the disbursement
conditions set forth in the cash collateral and disbursement agreement.

Interest Reserve Account

     We deposited $5.1 million of the net proceeds from the sale of the existing
notes  into  the  interest  reserve  account.  These  funds  as set  forth in an
officer's certificate, will provide for payment in full of the fixed interest on
the notes through May 1, 2000.

Excess Funds

     If any funds remain in the  construction  disbursement  account on the date
that the Riviera Black Hawk has been operating for at least 30 consecutive  days
and (1) there is no ongoing  construction (other than maintenance and repairs in
the ordinary course of business and other than construction  associated with the
Riviera Black Hawk in an aggregate  amount not to exceed $250,000) in connection
with the Riviera Black Hawk and (2) no default or event of default  exists under
the indenture or the collateral documents, the disbursement agent will, upon our
direction,  subject to certain  exceptions set forth in the cash  collateral and
disbursement   agreement,   disburse  all  remaining   funds,  if  any,  in  the
construction disbursement account to any account or accounts specified by us.

    If any funds remain in the completion  reserve  account on the date that the
Riviera Black Hawk has been operating for at least 180 consecutive  days and (1)
there is no ongoing  construction  (other  than  maintenance  and repairs in the
ordinary  course of business) in connection  with the Riviera Black Hawk and (2)
no default or event of default  exists  under the  indenture  or the  collateral
documents,  the disbursement agent will, upon our direction,  subject to certain
exceptions set forth in the cash collateral and disbursement agreement, disburse
all remaining funds, if any, in the completion reserve account to any account or
accounts specified by us.

Events of Default - Cash Collateral and Disbursement Agreement

     An event of default will exist under the cash  collateral and  disbursement
agreement if any of the following shall occur:

        (1) a default or event of default  occurs  and is  continuing  under the
    indenture;

        (2) the disbursement  agent, after appropriate  consultation with us and
    the independent  construction  consultant,  does not approve a request for a
    disbursement   of  over  $50,000  or  an   amendment  to  the   construction
    disbursement  budget where the  aggregate  amount that is the subject of the
    amendment is over  $50,000,  and such failure  continues  for a period of 30
    days;

        (3)  the  independent  construction   consultant,   in  reviewing  prior
    disbursements,  reports an exception in excess of $50,000 and such exception
    continues for a period of ten days;

        (4) if at any time the  amount of  available  funds,  together  with any
    funds contributed into the construction disbursement account pursuant to the
    completion  capital  commitment,  is less than the  amount  required  in the
    construction  disbursement  budget to cause  the  Riviera  Black  Hawk to be
    operating on or before the operating deadline and such deficiency  continues
    for a period of 30 days from notice thereof;

        (5) we fail to  perform  or observe  any of its  obligations  regarding,
    among  other  things,  application  of the  proceeds  of the notes (and such
    failure  continues for five days after notice  thereof) or regarding,  among
    other things, substitution of accounts;

        (6) we fail to deliver  documents  necessary  to perfect  the  trustee's
    security interest in the construction  disbursement  account, the completion
    reserve  account,  the interest  reserve account and the investments in each
    and such failure continues for a period of five days;

                                       58



        (7) we cease to own the property upon which the Riviera Black Hawk is to
    be constructed,  or we abandon the Riviera Black Hawk or otherwise ceases to
    pursue the operations of the Riviera Black Hawk in accordance  with standard
    industry  practice or sells or  otherwise  disposes  of our  interest in the
    Riviera  Black Hawk,  except as permitted  by the covenant in the  indenture
    described under the caption "-- Principal Covenants -- Merger, Consolidation
    or Sale of Assets";

        (8) any construction  document relating to the Riviera Black Hawk with a
    total contract  amount of more than $100,000 is terminated,  becomes invalid
    or illegal,  or  otherwise  ceases to be in full force and effect,  provided
    that  with  respect  to  any  such  construction  document  other  than  the
    construction contract and the architect agreement, no event of default shall
    be  deemed  to have  occurred  under the cash  collateral  and  disbursement
    agreement as a result of such  termination if (a) we provide  written notice
    to the independent construction consultant immediately upon (but in no event
    more than two  business  days  after) we become  aware of such  construction
    document  ceasing  to be in full  force or effect  that we intend to replace
    such  construction  document (or that such replacement is not necessary) and
    (b)  in  each  case  if  in  the  reasonable  judgment  of  the  independent
    construction  consultant  a  replacement  is  necessary,  (i)  we  obtain  a
    replacement  obligor or obligors  reasonably  acceptable to the  independent
    construction  consultant,  and (ii) we enter into a replacement construction
    document on terms no less beneficial to us and the trustee than then current
    market terms within 60 days of such termination; or

        (9) the independent  construction  consultant reasonably determines that
    the Riviera Black Hawk is likely to become operating no earlier than 60 days
    after the operating deadline.

     If an event of default exists under the cash  collateral  and  disbursement
agreement and the disbursement  agent has received  written notice thereof,  the
disbursement  agent will not be permitted to authorize the disbursement of funds
from the construction  disbursement  account or the completion  reserve account,
provided  that the  disbursement  agent may continue to disburse  funds from the
construction  reserve account or the completion reserve account (1) in an amount
up to $1.5  million  (or such other  amount as the  trustee  approves by written
notice to the  disbursement  agent) if necessary to prevent the condition of the
Riviera  Black Hawk from  deteriorating  or to preserve  work  completed  on the
Riviera Black Hawk, (2) to pay for work already  completed or materials  already
purchased, (3) to pay for retainage amounts if an event of default continues for
three  consecutive  months  or more or (4)  under  certain  conditions,  to make
interest payments on the notes.

Events of Default and Remedies

     Each of the following is an event of default under the indenture:

        (1)  default  for 30 days in the  payment  when due of  interest  on, or
    liquidated  damages with respect to, the notes;  provided  that  payments of
    contingent  interest  that are  permitted  to be deferred as provided in the
    indenture  will not  become  due for this  purpose  until  such  payment  is
    required to be made pursuant to the terms of the indenture;

        (2) default in payment when due of the principal of, or premium, if any,
    on the notes;

        (3)  failure  by us or  any of  our  subsidiaries  to  comply  with  the
    provisions  described  under the  captions "--  Repurchase  at the Option of
    Holders -- Change of Control,"  "--  Repurchase  at the Option of Holders --
    Asset Sales," "-- Principal  Covenants --  Incurrence  of  Indebtedness  and
    Issuance  of   Preferred   Stock,"  "--   Principal   Covenants  --  Merger,
    Consolidation or Sale of Assets" or "Limitation on Use of Proceeds;"

        (4)  failure  by us or any of our  restricted  subsidiaries  for 30 days
    after  notice  thereof to comply  with the  provisions  described  under the
    caption "-- Principal Covenants -- Restricted Payments" and any of the other
    agreements in the indenture not set forth in clause (3) above;

        (5) default  under any  mortgage,  indenture or  instrument  under which
    there may be  issued  or by which  there may be  secured  or  evidenced  any
    Indebtedness for money borrowed by us or any of our restricted  subsidiaries
    (or the  payment  of  which  is  guaranteed  by us or any of our  restricted
    subsidiaries)  whether  such  Indebtedness  or guarantee  now exists,  or is
    created after the date of the indenture, if that default:

            (a) is caused by a  failure  to pay  principal  of, or  interest  or
       premium,  if any, on such  Indebtedness  prior to the  expiration  of the
       grace period provided in such Indebtedness on the date of such default (a
       "payment default"); or

                                       59



            (b) results in the  acceleration of such  indebtedness  prior to its
express maturity,

and, in each case, the principal amount of any such Indebtedness,  together with
the principal amount of any other such Indebtedness under which there has been a
payment  default or the  maturity of which has been so  accelerated,  aggregates
$5.0 million or more;

        (6)  failure by us or any of our  restricted  subsidiaries  to pay final
    judgments  aggregating  in excess of $5.0 million,  which  judgments are not
    paid, discharged or stayed for a period of 60 days; and

        (7)  breach  by us or any of our  affiliates  of any  representation  or
    warranty  in  any  material  respect  in  the  collateral  documents  or any
    certificates delivered in connection therewith,  failure by us or any of our
    affiliates  for 30 days (or  such  other  period  as  specifically  provided
    therein)  after notice  thereof to comply with any covenant or agreement set
    forth  in the  collateral  documents,  the  repudiation  by us of any of its
    obligations  under the collateral  documents,  the  unenforceability  of the
    collateral documents against us or the loss of the perfection or priority of
    the liens granted by us thereunder for any reason;

         (8) certain  events of bankruptcy or insolvency  with respect us or any
    of our restricted subsidiaries;

        (9)   revocation,   termination,   suspension  or  other   cessation  of
    effectiveness  for a period of more than 90  consecutive  days of any gaming
    license which results in the cessation or suspension of gaming operations at
    any gaming facility;

        (10) default by Riviera  Holdings in the  performance of its obligations
    set  forth in, or  repudiation  of its  obligations  under,  the  completion
    capital commitment or the keep-well agreement; or

        (11) failure of the Riviera  Black Hawk to be operating by the operating
    deadline  or to  remain  operating  thereafter,  except  (a) as the hours of
    operation of the Riviera  Black Hawk may be limited by any gaming  authority
    or gaming  law or (b) for a period of time not to exceed 30 days  during any
    45-day  period  and  not to  exceed  60 days  during  any  one-year  period;
    provided,  however,  that,  in any  event,  there  shall  not be an event of
    default  under this  clause if the failure to remain  operating  during such
    period results from an event of loss pursuant to the terms of the indenture.

     In the  case  of an  event  of  default  arising  from  certain  events  of
bankruptcy or insolvency with respect to us, any restricted subsidiary that is a
significant  subsidiary  or any group of  restricted  subsidiaries  that,  taken
together, would constitute a significant subsidiary,  all outstanding notes will
become due and payable  immediately  without  further  action or notice.  If any
other event of default occurs and is  continuing,  the trustee or the holders of
at least 25% in principal amount of the then  outstanding  notes may declare all
the notes to be due and payable immediately.

     Holders may not enforce the  indenture  or the notes  except as provided in
the  indenture.  Subject  to  certain  limitations,  holders  of a  majority  in
principal  amount of the then  outstanding  notes may direct the  trustee in its
exercise of any trust or power.  The trustee may withhold from holders notice of
any continuing default or event of default (except a default or event of default
relating to the payment of  principal or interest or  liquidated  damages) if it
determines that withholding notice is in their interest.

     The holders of a majority in aggregate  principal  amount of the notes then
outstanding  by notice to the trustee may on behalf of the holders of all of the
notes waive any existing default or event of default and its consequences  under
the indenture, except a continuing default or event of default in the payment of
interest or liquidated damages on, or the principal of, the notes.

     In the case of any event of  default  occurring  by  reason of any  willful
action or inaction  taken or not taken by or on behalf of us with the  intention
of avoiding  payment of the premium that we would have had to pay if we then had
elected to redeem the notes  pursuant to the optional  redemption  provisions of
the indenture,  an equivalent  premium shall also become and be immediately  due
and payable to the extent  permitted by law upon the  acceleration of the notes.
If an event of default  occurs  prior to May 1, 2002,  by reason of any  willful
action  (or  inaction)  taken  (or not  taken)  by or on  behalf  of us with the
intention of avoiding the prohibition on redemption of the notes prior to May 1,
2002, then the premium specified in the indenture shall also become  immediately
due and  payable to the extent  permitted  by law upon the  acceleration  of the
notes.

                                       60



     We are  required to deliver to the trustee  annually a statement  regarding
compliance  with the  indenture.  Upon becoming aware of any default or event of
default,  the  company  is  required  to  deliver  to the  trustee  a  statement
specifying such default or event of default.

Remedies upon Default Under the Notes

     The  trustee  will be  required  to  initiate  a  foreclosure  against  the
collateral  in order to enforce  its  rights  under  certain  of the  collateral
documents.  A  foreclosure  against  the  collateral  will be subject to certain
notice and other procedural limitations.

No Personal Liability of Directors, Officers, Employees and Stockholders

     None of our directors, officers, employees,  incorporators or stockholders,
as such,  shall have any liability for any of our  obligations  under the notes,
the indenture,  the  collateral  documents or for any claim based on, in respect
of,  or by  reason  of,  such  obligations  or their  creation.  Each  holder by
accepting a note waives and releases all such liability.  The waiver and release
are part of the  consideration  for issuance of the notes. The waiver may not be
effective to waive liabilities under the federal securities laws.

Legal Defeasance and Covenant Defeasance

     We may, at our option and at any time, elect to have all of our obligations
discharged with respect to the  outstanding  notes ("legal  defeasance")  except
for:  (1) the rights of  holders of  outstanding  notes to receive  payments  in
respect of the principal of, or interest or premium and liquidated  damages,  if
any, on such notes when such payments are due from the trust  referred to below;
(2) our  obligations  with  respect to the notes  concerning  issuing  temporary
notes, registration of notes, mutilated, destroyed, lost or stolen notes and the
maintenance  of an office or agency for payment and money for security  payments
held in trust;  (3) the rights,  powers,  trusts,  duties and  immunities of the
trustee,  and our  obligations  in  connection  therewith;  and  (4)  the  legal
defeasance provisions of the indenture.

     In  addition,  we may,  at our  option  and at any time,  elect to have our
obligations released with respect to certain covenants that are described in the
indenture  ("covenant  defeasance")  and  thereafter any omission to comply with
those  covenants shall not constitute a default or event of default with respect
to the notes.  In the event  covenant  defeasance  occurs,  certain  events (not
including non-payment, bankruptcy,  receivership,  rehabilitation and insolvency
events)  described under "events of default" will no longer  constitute an event
of default  with  respect to the notes.  In  addition,  the liens  securing  the
collateral will be released upon covenant defeasance or legal defeasance.

    In order to exercise either legal defeasance or covenant defeasance:

        (1) we must  irrevocably  deposit  with the trustee,  in trust,  for the
    benefit  of the  holders,  cash in  u.s.  dollars,  non-callable  government
    securities, or a combination thereof, in such amounts as will be sufficient,
    in the  opinion  of a  nationally  recognized  firm  of  independent  public
    accountants, to pay the principal of, and fixed interest, the maximum amount
    payable as contingent  interest and premium and liquidated  damages, if any,
    on  the  outstanding  notes  on the  stated  maturity  or on the  applicable
    redemption  date, as the case may be, and we must specify  whether the notes
    are being defeased to maturity or to a particular redemption date;

        (2) in the case of legal  defeasance,  we must deliver to the trustee an
    opinion of counsel reasonably  acceptable to the trustee confirming that (a)
    we have received from, or there has been published by, the Internal  Revenue
    Service a ruling or (b)  since the date of the  indenture,  there has been a
    change in the  applicable  federal  income  tax law,  in either  case to the
    effect that,  and based  thereon such opinion of counsel shall confirm that,
    the holders of the outstanding notes will not recognize income, gain or loss
    for federal  income tax  purposes as a result of such legal  defeasance  and
    will be  subject  to federal  income  tax on the same  amounts,  in the same
    manner  and at the  same  times as would  have  been the case if such  legal
    defeasance had not occurred;

        (3) in the case of covenant  defeasance  we shall have  delivered to the
    trustee  an  opinion  of  counsel  reasonably   acceptable  to  the  trustee
    confirming  that the  holders of the  outstanding  notes will not  recognize
    income,  gain or loss for  federal  income tax  purposes as a result of such
    covenant  defeasance  and will be subject to federal  income tax on the same
    amounts,  in the same  manner  and at the same  times as would have been the
    case if such covenant defeasance had not occurred;


                                       61




        (4) no default or event of default shall have occurred and be continuing
    on the date of such  deposit  (other  than a  default  or  event of  default
    resulting from the borrowing of funds to be applied to such deposit);

        (5) such legal  defeasance or covenant  defeasance  will not result in a
    breach or violation of, or constitute a default under any material agreement
    or  instrument  (other  than  the  indenture)  to  which  we or  any  of our
    restricted  subsidiaries  is a party or by which we or any of our restricted
    subsidiaries is bound;

        (6) we must deliver to the trustee an officers' certificate stating that
    the  deposit  was not made by us with the intent of  preferring  the holders
    over our other creditors with the intent of defeating,  hindering,  delaying
    or defrauding creditors or others; and

        (7) we must  deliver to the  trustee  an  officers'  certificate  and an
    opinion of counsel,  each stating that all conditions  precedent relating to
    the legal defeasance or the covenant defeasance have been complied with.

Amendment, Supplement and Waiver

     Except as provided in the next three succeeding  paragraphs,  the indenture
or the notes may be amended or  supplemented  with the consent of the holders of
at  least  a  majority  in  principal  amount  of  the  notes  then  outstanding
(including, without limitation,  consents obtained in connection with a purchase
of, or tender offer or exchange offer for,  notes),  and any existing default or
compliance  with any  provision of the indenture or the notes may be waived with
the  consent  of the  holders  of a  majority  in  principal  amount of the then
outstanding  notes  (including,   without   limitation,   consents  obtained  in
connection with a purchase of, or tender offer or exchange offer for, notes).

     Without  the  consent  of the  holders  of at  least  66 2/3% in  aggregate
principal amount of the notes then  outstanding,  an amendment or waiver may not
affect  the liens in favor of the  trustee  and the  holders  created  under the
collateral  documents  in a manner  adverse to the  holders  or  release  all or
substantially  all of the collateral,  in each case,  other than pursuant to the
release of collateral in accordance  with the provisions of the indenture and of
the applicable collateral documents.

     Without the consent of each holder affected, an amendment or waiver may not
(with respect to any notes held by a non-consenting holder):

        (1) reduce the  principal  amount of notes whose holders must consent to
    an amendment, supplement or waiver;

        (2) reduce the principal of or change the fixed  maturity of any note or
    alter the provisions with respect to the redemption of the notes (other than
    provisions  relating to the covenants  described above under the caption "--
    Repurchase at the Option of Holders");

        (3) reduce the rate of or change the time for payment of interest on any
    note;

        (4) waive a default or event of default in the payment of principal  of,
    or interest or premium,  or liquidated damages, if any, on the notes (except
    a  rescission  of  acceleration  of the notes by the  holders  of at least a
    majority  in  aggregate  principal  amount  of the notes and a waiver of the
    payment default that resulted from such acceleration);

        (5) make any note payable in money other than that stated in the notes;

        (6) make any  change in the  provisions  of the  indenture  relating  to
    waivers  of past  defaults  or the  rights of  holders  of notes to  receive
    payments of principal of, or interest or premium or liquidated  damages,  if
    any, on the notes; or

        (7) waive a  redemption  payment  with respect to any note (other than a
    payment  required by one of the covenants  described above under the caption
    "-- Repurchase at the Option of Holders").

     Notwithstanding the preceding,  without the consent of any holder of notes,
we and the trustee may amend or supplement the indenture or the notes:

                                       62




        (1) to cure any ambiguity, defect or inconsistency;

        (2) to provide  for  uncertificated  notes in addition to or in place of
    certificated notes;

        (3) to provide for the  assumption of the our  obligations to holders of
    notes  in  the  case  of a  merger  or  consolidation  or  sale  of  all  or
    substantially all of our assets;

        (4) to make any  change  that would  provide  any  additional  rights or
    benefits to the holders of notes or that does not adversely affect the legal
    rights under the indenture of any such holder; or

        (5) to comply with  requirements of the Commission in order to effect or
    maintain the qualification of the indenture under the Trust indenture Act.

Concerning the Trustee

     The holders of a majority in principal amount of the then outstanding notes
will have the  right to direct  the time,  method  and place of  conducting  any
proceeding  for  exercising  any remedy  available  to the  trustee,  subject to
certain  exceptions.  The  indenture  provides  that in case an event of default
shall occur and be continuing,  the trustee will be required, in the exercise of
its power,  to use the degree of care of a prudent man in the conduct of his own
affairs. Subject to such provisions,  the trustee will be under no obligation to
exercise any of its rights or powers  under the  indenture at the request of any
holder of notes,  unless such holder shall have offered to the trustee  security
and indemnity satisfactory to it against any loss, liability or expense.

     Anyone who receives  this  prospectus  may obtain a copy of the  indenture,
each of the  collateral  documents and  registration  rights  agreement  without
charge by writing to Riviera Black Hawk, Inc., Riviera Hotel & Casino,  2901 Las
Vegas Boulevard South, Las Vegas, NV 89109, Attention:  Executive Vice President
of Finance.

Registration Rights; Liquidated Damages

     The  following  description  is a summary  of  selected  provisions  of the
registration  rights agreement deemed important to you. It does not restate that
agreement in its entirety. We urge you to read the proposed form of registration
rights agreement in its entirety because it, and not this  description,  defines
your registration rights as holders. See "Available Information."

     The registration rights agreement provides:

        (1) we will  file an  exchange  offer  Registration  Statement  with the
    Commission on or prior to 45 days after the sale of the existing notes;

        (2) we will use its best efforts to have the exchange offer Registration
    Statement declared effective by the Commission on or prior to 150 days after
    the sale of the existing notes;

        (3) unless the exchange  offer would not be permitted by applicable  law
    or Commission policy, we will

            (a) commence the exchange offer; and

            (b) use its best  efforts to issue on or prior to 30 business  days,
       or longer, if required by the federal  securities laws, after the date on
       which the exchange offer Registration Statement was declared effective by
       the  Commission,  exchange notes in exchange for all notes tendered prior
       thereto in the exchange offer; and

        (4) if obligated to file the shelf registration  statement,  we will use
    its  best  efforts  to  file  the  shelf  registration  statement  with  the
    Commission on or prior to 45 days after such filing obligation arises and to
    cause the shelf  registration to be declared  effective by the Commission on
    or prior to 150 days after such obligation arises.


                                       63



    If:

        (1) we fail to file any of the registration  statements  required by the
    registration  rights  agreement  on or before  the date  specified  for such
    filing;

        (2) any of such registration statements is not declared effective by the
    Commission  on or prior to the date  specified for such  effectiveness  (the
    "effectiveness target date");

        (3) we fail to consummate  the exchange offer within 45 business days of
    the   effectiveness   target  date  with  respect  to  the  exchange   offer
    Registration Statement; or

        (4) the exchange offer Registration  Statement or the shelf registration
    statement is declared  effective  but  thereafter  ceases to be effective or
    usable in connection with resales of transfer  restricted  securities during
    the periods specified in the registration  rights agreement (each such event
    referred to in clauses (1) through (4) above, a "registration default"),

then we will pay  liquidated  damages to each holder,  with respect to the first
90-day period  immediately  following the  occurrence of the first  registration
default in an amount equal to $.05 per week per $1,000 principal amount of notes
held by such holder.

     The amount of the  liquidated  damages will increase by an additional  $.05
per week per $1,000  principal  amount of notes with respect to each  subsequent
90-day period until all  registration  defaults have been cured, up to a maximum
amount of liquidated damages for all registration  defaults of $.50 per week per
$1,000 principal amount of notes.

     All accrued  liquidated damages will be paid by us on each interest payment
date.

     Following the cure of all registration  defaults, the accrual of liquidated
damages will cease.

     Holders of notes will be required to make certain representations to us (as
described in the registration  rights  agreement) in order to participate in the
exchange offer and will be required to deliver certain information to be used in
connection with the shelf registration  statement and to provide comments on the
shelf  registration   statement  within  the  time  periods  set  forth  in  the
registration rights agreement in order to have their notes included in the shelf
registration  statement  and benefit from the  provisions  regarding  liquidated
damages set forth above. By acquiring transfer restricted  securities,  a holder
will be deemed to have agreed to indemnify us against certain losses arising out
of  information  furnished by such holder in writing for  inclusion in any shelf
registration statement.  Holders of notes will also be required to suspend their
use of the prospectus included in the shelf registration statement under certain
circumstances upon receipt of written notice to that effect from us.

                                       64




                 UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

     The following  discussion  summarizes  the material  United States  federal
income tax consequences of the exchange offer to a holder of existing notes that
is an  individual  citizen or resident of the United  States or a United  States
corporation  that  purchased the existing notes pursuant to their original issue
(a  "holder").  It  also  summarizes  the  material  United  States  income  tax
consequences resulting from the ownership and disposition of the exchange notes.
This discussion is based on the Internal Revenue Code of 1986, as amended to the
date hereof (the  "Code"),  existing  and  proposed  Treasury  regulations,  and
judicial and administrative  determinations,  all of which are subject to change
at any time,  possibly on a retroactive basis. The following relates only to the
existing  notes,  and the exchange  notes  received in exchange for the existing
notes,  that are held as "capital  assets" within the meaning of Section 1221 of
the  Code  by  holders.  It  does  not  discuss  state,  local  or  foreign  tax
consequences,  nor does it discuss tax  consequences  to  subsequent  purchasers
(persons  who did not purchase the  existing  notes  pursuant to their  original
issue),  or to categories of holders that are subject to special rules,  such as
foreign persons,  tax-exempt organizations,  insurance companies, banks, dealers
in stocks and securities and persons  holding the notes as part of a "straddle,"
"hedge," or "conversion transaction." Tax consequences may vary depending on the
particular status of an investor.

     No rulings will be sought from the IRS with  respect to the federal  income
tax  consequences of the exchange offer and the ownership and disposition of the
exchange  noes.  There can be no assurance  that the IRS will not take positions
contrary to the federal income tax consequences  discussed below. In particular,
we intend to treat the notes as  indebtedness  for federal  income tax purposes.
However,  this treatment is not binding on the IRS or any court and there can be
no assurance that the IRS will not successfully  argue (or that a court will not
hold)  that the notes  should  be  treated  as equity  for  federal  income  tax
purposes.  If any  portion  of the  notes  is  treated  as  equity  rather  than
indebtedness, we would not be able to deduct the interest on that portion of the
notes.  This could have a material adverse effect on our after-tax cash flow. In
addition,  the  interest  payments  made on the  portion  of the notes  that are
treated as equity will be taxable to the recipient as dividends to the extent of
our current and accumulated  earnings and profits.  This could adversely  affect
the timing, character and amounts includible in the income of a holder of notes.

     THIS  SECTION  DOES NOT PURPORT TO DEAL WITH ALL ASPECTS OF FEDERAL  INCOME
TAXATION  THAT MAY BE RELEVANT TO AN  INVESTOR'S  DECISION TO EXCHANGE  EXISTING
NOTES FOR EXCHANGE NOTES.  EACH INVESTOR SHOULD CONSULT WITH ITS OWN TAX ADVISOR
CONCERNING THE  APPLICATION OF THE FEDERAL INCOME TAX LAWS AND OTHER TAX LAWS TO
ITS PARTICULAR  SITUATION BEFORE DETERMINING  WHETHER TO EXCHANGE EXISTING NOTES
FOR EXCHANGE NOTES.

The Exchange Offer

     The exchange of existing  notes  pursuant to the  exchange  offer should be
treated as a continuation of the corresponding  existing notes because the terms
of the  exchange  notes  are not  materially  different  from  the  terms of the
existing notes. Accordingly, such exchange should not constitute a taxable event
to holders, and therefore:

     -    no gain or loss  should be  realized  by  holders  upon  receipt of an
          exchange note;

     -    the  holding  period of an exchange  note  should  include the holding
          period of the existing note for which the exchange note was exchanged;
          and

     -    the adjusted tax basis of the exchange  note should be the same as the
          adjusted  tax basis of the existing  note for which the exchange  note
          was exchanged immediately before the exchange.

Recognition of Interest Income

     Certain Treasury Regulations (the "Contingent Payment  Regulations") govern
the  treatment  of debt  instruments  issued on or after  August  13,  1996 that
provide for one or more contingent  payments.  Because the notes provide for one
or more contingent payments of interest, the Contingent Payment Regulations will
apply to the  notes  while  owned by a  holder..  Under the  Contingent  Payment
Regulations,  we must construct a projected  payment schedule for the notes, and
holders generally must recognize all interest income with respect to a note on a
constant  yield  basis  based on this  projected  payment  schedule,  subject to
adjustments if actual  contingent  payments  differ from those  projected.  This
interest is treated as "original issue discount."

                                       65



     In  particular,  the  projected  payment  schedule  will be  determined  by
including all noncontingent  payments and the "expected value" of all contingent
payments  on  the  notes.  The  projected  payment  schedule  must  produce  the
"comparable yield," which is the yield at which we would issue a fixed rate debt
instrument with terms and conditions  similar to those of the notes.  The amount
of interest that accrues each accrual  period is the product of the  "comparable
yield" and the note's  "adjusted  issue price" at the  beginning of each accrual
period.  The "adjusted  issue price" of a note is equal to the initial  offering
price paid by the holders for a  substantial  amount of the notes,  increased by
interest  previously  accrued on the note  (determined  without  adjustments for
differences  between the projected  payment  schedule and the actual payments on
the notes),  and decreased by the amount of any  noncontingent  payments and the
projected amount of any contingent  payments previously made on the note. Except
for adjustments made for differences between actual and projected payments,  the
amount of  interest  included  in income by a holder of a note is the sum of the
"daily portions" of interest income with respect to the note for each day during
the taxable  year (or portion  thereof) on which the holder held such note.  The
"daily  portions" of interest income are determined by allocating to each day in
any accrual period a ratable  portion of the interest  income  allocable to that
accrual period. If actual payments differ from projected payments,  then holders
will  generally  be  required  in any  given  taxable  year  either  to  include
additional  interest  in  gross  income  (in  case the  actual  payments  exceed
projected  payments  in such  taxable  year) or to reduce the amount of interest
income  otherwise  accounted  (in case the  actual  payments  are less  than the
projected payments in such taxable year). If the negative adjustment exceeds the
interest for the taxable year that would  otherwise  have been  accounted for on
the notes,  the excess will be treated as  ordinary  loss.  However,  the amount
treated  as an  ordinary  loss in any  taxable  year is limited to the amount by
which the  holder's  total  interest  inclusions  on the notes  exceed the total
amount of the net negative  adjustments treated as ordinary loss in prior years.
Any remaining excess will be a negative adjustment carryforward and treated as a
negative  adjustment in the succeeding  year. If a note is sold,  exchanged,  or
retired,  any negative  adjustment  carryforward from the prior year will reduce
the holder's amount realized on the sale, exchange or retirement.

     Thus,  under the rules described in the preceding  paragraph,  depending on
the  "comparable  yield" and  "expected  value" used to determine  the projected
payment schedule,  holders of notes may be required to include amounts in income
prior to the  receipt of cash  payments  attributable  to such  income.  We will
provide to holders the projected  payment  schedule for the notes. The projected
payment schedule for the notes will consist of all fixed interest payments,  all
scheduled principal payments and a projected amount and time for each contingent
interest  payment.  The yield,  timing and  amounts  set forth on the  projected
payment schedule are for federal income tax purposes only and are not assurances
by us with respect to any aspect of the notes.  Holders will  generally be bound
by the projected payment schedule. However, the IRS will not respect a projected
payment  schedule which it determines to be  unreasonable.  Holders are strongly
urged to consult  their tax  advisors  with  respect to the  application  of the
contingent payment rules described above to the notes.

     It is  possible  that the notes may be  subject  to the  provisions  of the
Internal Revenue Code dealing with high yield discount obligations in which case
we may not be entitled to claim a deduction with respect to a certain portion of
the interest payments (the "Disqualified Portion"). This could reduce the amount
of cash available to us to meet our obligations under the notes.

Sale, Retirement or Other Taxable Disposition

     A holder of a note  will  generally  recognize  gain or loss upon the sale,
redemption,  retirement,  or other taxable  disposition of the note in an amount
equal to the difference between (1) the amount of cash and the fair market value
of property received in exchange therefor,  except to the extent attributable to
the payment of accrued interest or original issue discount, which generally will
be taxable to the holder as ordinary income,  reduced by any negative adjustment
carryforward (as described above) and (2) the holder's adjusted tax basis in the
note.  A holder's  adjusted tax basis in a note  generally  will be equal to the
price paid for the note,  increased  by the amount of  original  issue  discount
previously accrued on the note (determined without  adjustments),  and decreased
by the amount of any  noncontingent  payments  and the  projected  amount of any
contingent payments previously made on the note.

     If a note  is sold or  otherwise  disposed  of  when  there  are  remaining
contingent  payments  under  the  projected  payment  schedule,  then  any  gain
recognized under the sale or other disposition will be ordinary interest income.
Any loss  recognized  will be  ordinary  loss to the extent the  holders'  total
interest  inclusions  on a note  exceed the total  amount of  ordinary  loss the
holder  took into  account  under the rules  described  above  with  respect  to
differences between actual payments and projected  payments,  and any additional
loss will generally be a capital loss. If, however,  a note is sold or otherwise
disposed of after there are no  remaining  contingent  payments  due on the note
under the projected payment schedule,  the resulting gain or loss will generally
be capital gain or loss and will be  long-term  capital gain or loss if the note
has been held for more than one year.

                                       66



Liquidated Damages

     We intend to take the position that the liquidated  damages described above
under "Description of Notes -- Registration Rights;  Liquidated Damages" will be
taxable to the holder as ordinary  income in accordance with the holder's method
of  accounting  for federal  income tax  purposes.  The IRS may take a different
position, however, which could affect the timing of both the holder's income and
our deduction with respect to the liquidated damages.

Backup Withholding

     A holder of notes may be subject to backup  withholding  at the rate of 31%
with respect to interest paid on,  original issue discount  accrued on and gross
proceeds from a sale or other disposition of, the notes unless (1) the holder is
a  corporation  or comes  within  certain  other  exempt  categories  and,  when
required,   demonstrates   this  fact  or  (2)   provides  a  correct   taxpayer
identification  number,  certifies  as to  no  loss  of  exemption  from  backup
withholding and otherwise  complies with  applicable  requirements of the backup
withholding  rules.  A holder of notes who does not  provide  us with his or her
correct taxpayer  identification  number may be subject to penalties  imposed by
the IRS.

     We will  report to the  holders  of the notes and the IRS the amount of any
"reportable  payments,"  including any original  issue  discount  accrued on the
notes and any amount  withheld  with  respect to the notes  during the  calendar
year.

                                       67




                              PLAN OF DISTRIBUTION

     Each  broker-dealer  that  receives  exchange  notes  for its  own  account
pursuant  to the  exchange  offer  must  acknowledge  that  it  will  deliver  a
prospectus  in  connection  with  any  resale  of  such  exchange  notes.   This
prospectus,  as it may be amended or supplemented from time to time, may be used
by a  broker-dealer  in connection  with resales of exchange  notes  received in
exchange for existing  notes where such existing notes were acquired as a result
of market-making  activities or other trading  activities.  We have agreed that,
for a  period  of 180  days  after  the  expiration  date,  it  will  make  this
prospectus,  as amended or supplemented,  available to any broker-dealer for use
in connection with any such resale.  In addition,  until  ___________,  1999 (90
days after the  effective  date of this  Registration  Statement),  all  dealers
effecting  transactions  in the  exchange  notes may be  required  to  deliver a
prospectus.

     We will  not  receive  any  proceeds  from any  sale of  exchange  notes by
broker-dealers.  Exchange Noes received by broker-dealers  for their own account
pursuant  to the  exchange  offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the writing of options on the exchange notes or a combination of such methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated  prices. Any such resale may be made
directly  to  purchasers  or to or through  brokers or dealers  who may  receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer  or the purchasers of any such exchange notes.  Any  broker-dealer
that  resells  exchange  notes  that  were  received  by it for its own  account
pursuant to the exchange offer and any broker or dealer that  participates  in a
distribution of such exchange notes may be deemed to be an "underwriter"  within
the meaning of the  Securities Act and any profit on any such resale of exchange
notes and any  commission  or  concessions  received by any such  persons may be
deemed to be underwriting  compensation  under the Securities Act. The Letter of
Transmittal states that, by acknowledging that it will deliver and by delivering
a  prospectus,  a  broker-dealer  will  not be  deemed  to  admit  that it is an
"underwriter" within the meaning of the Securities Act.

     For a period  of 180 days  after  the  expiration  date  the  Company  will
promptly  send  additional  copies  of  this  prospectus  and any  amendment  or
supplement to this prospectus to any broker-dealer  that requests such documents
in the  Letter of  Transmittal.  The  Company  has  agreed  to pay all  expenses
incident to the exchange  offer  (including  the expenses of one counsel for the
Holders of the Notes) other than  commissions  or  concessions of any brokers or
dealers  and  will  indemnify  the  Holders  of the  Securities  (including  any
broker-dealers)  against certain  liabilities,  including  liabilities under the
Securities Act.

     Each  broker-dealer  that receives exchange notes are required to deliver a
prospectus in connection with any resale of such note.

     Each  broker-dealer  that  acquired  existing  notes as a result  of market
making or other trading  activities  may use the exchange offer  prospectus,  as
supplemented or amended for resales of exchange notes.

     Broker-dealers  that acquired the existing  notes directly from the Company
in the  initial  offering  and not as a  result  of  market  making  or  trading
activities  cannot use the prospectus for the exchange offer in connection  with
resales of the exchange  notes and,  absent an  exemption,  must comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection  with  secondary  resale of the exchange notes and cannot rely on the
position of the staff in Exxon Capital Holdings  Corporation  (avail.  April 13,
1989).

                                       68




                                  LEGAL MATTERS

     The validity of the exchange  notes offered  hereby will be passed upon for
the Company by Dechert Price & Rhoads, New York, New York. Certain legal matters
with respect to Colorado  law will be passed upon by Holme,  Roberts & Owen LLP,
Denver, Colorado and Verner,  Liipfert,  Bernhard,  McPherson & Hand, Chartered,
Washington, D.C.

                                     EXPERTS

     The financial  statements of Riviera Black Hawk, Inc. (a development  stage
company)  as of  December  31,  1997 and 1998 and for the period from August 18,
1997  (date of  inception)  through  December  31,  1997 and for the year  ended
December 31, 1998, included in this prospectus,  have been audited by Deloitte &
Touche LLP,  independent  auditors,  as stated in their report  included  herein
(which  report  expresses an  unqualified  opinion and  includes an  explanatory
paragraph  referring to the Company's status as a development  stage entity) and
have been so included in reliance  upon the report of such firm given upon their
authority as experts in accounting and auditing.

     The consolidated  financial  statements of Riviera Holdings Corporation and
Subsidiaries as of December 31, 1997 and 1998 and for each of the three years in
the period ended December 31, 1998  incorporated in this prospectus by reference
from  the  Annual  Report  on Form  10-K of  Riviera  Holdings  Corporation  and
Subsidiaries have been audited by Deloitte & Touche LLP,  independent  auditors,
as stated in their report  which is  incorporated  herein by reference  and have
been so  incorporated  in  reliance  upon the  report of such firm  given  their
authority as experts in accounting and auditing.

     The  Statements  as to  matters  of law and  legal  conclusions  concerning
Colorado gaming law included under the captions "Risk Factors--Gaming  licenses,
permits and approvals,"  "--Legislative  issues" and "--State gaming tax issues"
and "Gaming and Liquor Regulatory Matters" have been prepared by Holme,  Roberts
& Owen LLP, Denver,  Colorado and Edward  McGrath,,Verner,  Liipfert,  Bernhard,
McPherson & Hand, Chartered, Washington, D.C., gaming counsel for the Company.

                              AVAILABLE INFORMATION

     We  are  not  currently  subject  to  the  periodic   reporting  and  other
informational  requirements  of the  Securities  and  Exchange  Act of 1934,  as
amended (the "Exchange Act"). We have agreed that, whether or not required to do
so by the rules and  regulations of the Securities and Exchange  Commission,  so
long as any notes remain outstanding, we will furnish to the trustee and deliver
or cause to be delivered to holders of the notes,  beginning with respect to our
fiscal quarter ending June 30, 1999, (1) all  consolidated  quarterly and annual
financial  information  that would be required to be  contained in a filing with
the  Securities  and  Exchange  Commission  on  Forms  10-Q  and 10-K if we were
required to file such forms and, with respect to the annual  information only, a
report thereon by our certified independent accountants and (2) all reports that
would be required to be filed with the  Securities  and Exchange  Commission  on
Form 8-K if we were  required  to file such  reports.  From and after the time a
registration  statement  with respect to the notes is declared  effective by the
Securities  and  Exchange  Commission,  we will file such  information  with the
Securities  and  Exchange  Commission,  provided  the  Securities  and  Exchange
Commission will accept such filing.

     We have filed with the SEC a  registration  statement on Form S-4 under the
Securities Act of 1933,  covering the notes to be issued in the exchange  offer.
This prospectus, which is a part of the registration statement, does not contain
all of the information  included in the  registration  statement.  Any statement
made in this  prospectus  concerning the contents of any contract,  agreement or
other document is not necessarily complete. For further information with respect
to the  Company  and the  notes  to be  issued  in the  exchange  offer,  please
reference the registration  statement,  including its exhibits. If we have filed
any  contract,  agreement  or other  document as an exhibit to the  registration
statement,  you should read the exhibit for a more complete understanding of the
documents or matter involved.

     Copies of the  registration  statement,  including all related exhibits and
schedules,  may be inspected  without charge at the public reference  facilities
maintained by the SEC, or obtained at prescribed rates from the Public Reference
Section of the SEC at the address set forth above. In addition,  you may request
a copy of any of these filings,  at no cost, by writing or telephoning us at the
following address or phone number:

Riviera Black Hawk, Inc.
444 Main Street
Black Hawk, Colorado  80422
(303) 582-1000

                                       69



RIVIERA BLACK HAWK, INC.
(A Development Stage Company)
- --------------------------------------------------------------------------------




                                                                            Page

TABLE OF CONTENTS                                                            F-1
INDEPENDENT AUDITORS' REPORT                                                 F-2
FINANCIAL STATEMENTS:
         Balance Sheets as of June 30, 1999  (Unaudited),
              December 31, 1998 and 1997                                     F-3
         Statements of Operations for the Six Months Ended June 30,
              1999 (Unaudited)and cumulative from August 18, 1997
              (Inception) through June 30, 1999 (Unaudited)                  F-4
         Statements of Stockholder's Equity for the Six Months Ended
              June 30, 1999 (Unaudited) and for the Year Ended
              December 31, 1998 and for the Period from
              August 18, 1997 (Inception) through December 31, 1997          F-5
         Statements of Cash Flows for the Six Months Ended June 30, 1999
              and 1998 (Unaudited), and for the Year Ended December 31,
              1998 and for the Period from August 18, 1997  (Inception)
              through December 31, 1997 and cumulative from August 18,
              1997 (Inception) through June 30, 1999 (Unaudited)             F-6
         Notes to Financial Statements                                    F-7-11


                                      F-1






                          INDEPENDENT AUDITORS' REPORT

Riviera Black Hawk, Inc.
 (A Development Stage Company):

     We have audited the accompanying balance sheets of Riviera Black Hawk, Inc.
(a Development  Stage Company) (the "Company") as of December 31, 1998 and 1997,
and the related statements of operations, stockholder's equity and of cash flows
for the period from August 18, 1997 (date of  inception)  through  December  31,
1997, and for the year ended December 31, 1998.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such financial  statements present fairly, in all material
respects,  the  financial  position of the  Company as of December  31, 1998 and
1997,  and the  results of its cash flows for the period  from  August 18,  1997
(date of inception)  through  December 31, 1997, and for the year ended December
31, 1998, in conformity with generally accepted accounting principles.

     The Company is in the development  stage at December 31, 1998. As discussed
in Note 1 to the financial  statements,  successful  completion of the Company's
development program and, ultimately,  the attainment of profitable operations is
dependent upon future events,  including obtaining certain regulatory  approvals
and achieving a level of sales adequate to support the Company's cost structure.



Deloitte & Touche LLP

Las Vegas, Nevada
February 19, 1999


                                      F-2



                            RIVIERA BLACK HAWK, INC.

                          (A Development Stage Company)
                                 BALANCE SHEETS
            JUNE 30, 1999 (UNAUDITED) AND DECEMBER 31, 1998 AND 1997
                      (In thousands, except share amounts)




                                                              June                  December 31,
ASSETS                                                        1999               1998           1997
                                                              ----               ----           ----
                                                          (Unaudited)

                                                                                  

CURRENT ASSETS:
     Cash and cash equivalents......................       $       809     $       543     $      49
     Cash, restricted...............................            26,278
     Short-term investments, restricted.............             5,119
     Prepaid expenses...............................                30              73            _
                                                           -----------     -----------     ---------
         Total current assets.......................            32,236             616            49
PROPERTY AND EQUIPMENT..............................            39,936          27,112        16,583
DEFERRED FINANCING COSTS............................             3,114
OTHER ASSETS........................................                94               3
CASH, RESTRICTED....................................               407             407            _
                                                           -----------     -----------     ---------
         TOTAL......................................       $    75,787     $    28,138     $  16,632
                                                           ===========     ===========     =========

                      LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
     Accounts payable and accrued liabilities.......       $     5,897     $     1,210     $       7
     Accrued interest expense.......................               455
     Accrued expenses, other........................               189              -             -
                                                           -----------     -----------     ---------
     Total current liabilities......................             6,541           1,210             7
                                                           -----------     -----------     ---------
NONCURRENT LIABILITIES:
     Due to Riviera Holdings Corporation............                62           6,241
     13% First Mortage Notes........................            45,000
     Special   improvement   district   bonds,   net  of           784             687            -
                                                           -----------     -----------     ---------
         undisbursed funds of $780..................
         Total noncurrent liabilities...............            45,846           6,928            -
                                                           -----------     -----------     ---------
         Total liabilities..........................            52,387           8,138             7
                                                           -----------     -----------     ---------
COMMITMENTS AND CONTINGENCIES STOCKHOLDER'S EQUITY:

Common stock, $.01 par value;  10,000 shares authorized;
     1,000 shares issued and outstanding............

     Additional paid-in capital.....................            23,459          20,000        16,625

     Accumulated deficit............................               (59)           -               -
                                                           -----------     -----------     ---------
         Total stockholder's equity.................            23,400          20,000        16,625
                                                           -----------     -----------     ---------
         TOTAL .....................................       $    75,787     $    28,138     $  16,632
                                                           ===========     ===========     =========



                        See notes to financialstatements.

                                      F-3




                            RIVIERA BLACK HAWK, INC.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS
         SIX MONTHS ENDED JUNE 30, 1999 AND PERIOD FROM AUGUST 18, 1997
              (DATE OF INCEPTION) THROUGH JUNE 30, 1999 (UNAUDITED)
                                 (In thousands)




                                                             Six           Cumulative from
                                                            Months         August 18, 1997
                                                             Ended            (Date of
                                                           June 30,      Inception) through
                                                             1999           June 30, 1999
                                                          ---------      ------------------
                                                                       


Selling, general and administrative.................      $     (75)         $      (75)
OTHER INCOME (EXPENSE):
Interest expense....................................           (193)               (193)
Interest income.....................................            115                 115
     Total other income (expense)...................            (78)                (78)
Loss before taxes...................................           (153)               (153)
Tax benefit.........................................             94                  94
 Net loss...........................................      $     (59)         $      (59)



                       See notes to financial statements.

                                      F-4




                            RIVIERA BLACK HAWK, INC.
                          (A Development Stage Company)

                       STATEMENTS OF STOCKHOLDER'S EQUITY
                      PERIOD FROM AUGUST 18, 1997 (DATE OF


                                                  INCEPTION)   THROUGH  DECEMBER
                                                  31,   1997  AND   YEAR   ENDED
                                                  DECEMBER  31, 1998 AND FOR THE
                                                  SIX MONTHS ENDED JUNE 30, 1999
                                                  (Unaudited)
                      (In thousands, except share amounts)





                                                                     Additional
                                                 Common Stock        Paid-in     Accumulated
                                              Shares      Amount     Capital       Deficit       Total
                                              ------      ------     ---------   -----------     -----
                                                                                 
BALANCE, AUGUST 18, 1997
     (Date of Inception)................           -      $   -      $     -                    $     -
     Common stock issued................        1,000
     Contributed capital................           -          -        16,625                     16,625
                                             --------     ------     --------     ---------     --------
BALANCE, DECEMBER 31, 1997..............        1,000                  16,625                     16,625
     Contributed capital................           -          -         3,375                      3,375
                                             --------     ------     --------     ---------     --------
BALANCE, DECEMBER 31, 1998..............        1,000                  20,000                     20,000
     Contributed capital (unaudited)....                                3,459                      3,459
     Net loss (unaudited)...............           -          -            -            (59)         (59)
                                             --------     ------     --------     ---------     --------
BALANCE, JUNE 30, 1999..................
     (Unaudited)........................        1,000     $   -      $ 23,459     $     (59)    $ 23,400
                                             ========     ======     ========     =========     ========


                       See notes to financial statements.

                                      F-5




                            RIVIERA BLACK HAWK, INC.
                          (A Development Stage Company)

                            STATEMENTS OF CASH FLOWS
             PERIOD FROM AUGUST 18, 1997 (DATE OF INCEPTION) THROUGH
             DECEMBER 31, 1997 AND YEAR ENDED DECEMBER 31, 1998 AND
     SIX MONTHS ENDED JUNE 30, 1999 AND 1998 (UNAUDITED) AND CUMULATIVE FROM
  AUGUST 18, 1997 (INCEPTION) THROUGH JUNE 30, 1999 (UNAUDITED) (In thousands)




                                                                                                    Cumulative
                                                                                      August 18,    from August
                                               Six          Six                         1997        18, 1997
                                               Months       Months                   (Inception)     (Date of
                                               Ended        Ended                        to          Inception)
                                               June 30,     June 30,                  December      through June
                                               1999         1998            1998      31, 1997        30, 1999
                                               ----------   ----------   ----------   ----------   -----------
                                                                                    
NET LOSS....................................   $      (59)  $            $            $            $      (59)
                                               ----------                                          -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment.......       (6,562)      (2,040)      (6,667)     (15,923)     (29,152)
   Decrease (increase) in prepaid expenses..           43                       (73)                      (30)
   Increase in cash - restricted............      (26,278)                                            (26,278)
   Purchase of short-term investments.......       (5,119)                                             (5,119)
   Deferred financing costs.................       (3,114)                                             (3,114)
   Increase in restricted cash..............                                   (407)                     (407)
   Increase in other assets.................          (91)                       (3)                      (94)
                                               ----------   ----------   ----------   ----------   -----------
       Net cash used in investing activities      (41,121)      (2,040)      (7,150)     (15,923)     (64,194)
                                               ----------   ----------   ----------   ----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Advances   from   (payments   to)   Riviera
    Holding Corporation.....................       (6,179)         343        6,241                        62
 Proceeds from long-term borrowings.........       45,000                                              45,000
 Contribution of paid-in capital............        2,625        2,117        1,403       15,972       20,000
                                               ----------   ----------   ----------   ----------   -----------
       Net   cash    provided   by   financing     41,446        2,460        7,644       15,972       65,062
         activities.........................
                                               ----------   ----------   ----------   ----------   -----------

INCREASE IN CASH AND CASH EQUIVALENTS.......          266          420          494           49          809
CASH AND CASH EQUIVALENTS, BEGINNING
     OF PERIOD                                        543           49           49
                                               ----------   ----------   ----------   ----------   -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD....
                                               $      809   $      469   $      543   $       49   $      809
                                               ==========   ==========   ==========   ==========   ===========

SUPPLEMENTAL DISCLOSURE OF NONCASH
  INFORMATION:
Property   and   equipment   purchased   using
  accounts payable..........................   $    5,897                $    1,203   $        7   $    5,897
                                               ==========   ==========   ==========   ==========   ===========
Property  acquired  using special  improvement
  district bonds............................   $       97                $      687   $            $      784
                                               ==========   ==========   ==========   ==========   ===========
CAPITALIZED  INTEREST  CONTRIBUTED  BY RIVIERA
  HOLDINGS CORP.............................   $      834   $    1,300   $    1,972   $      653   $    3,459
                                               ==========   ==========   ==========   ==========   ===========
CAPITALIZED INTEREST, Other.................   $      644   $            $            $            $      644
                                               ==========   ==========   ==========   ==========   ===========


                       See notes to financial statements.

                                      F-6



                            RIVIERA BLACK HAWK, INC.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS
             PERIOD FROM AUGUST 18, 1997 (DATE OF INCEPTION) THROUGH
             DECEMBER 31, 1997 AND THE YEAR ENDED DECEMBER 31, 1998

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Organization  and Basis of  Presentation  - On August  18,  1997  (date of
      inception),  Riviera Black Hawk,  Inc.  (the  "Company")  was formed.  The
      Company is a wholly owned subsidiary of Riviera Holdings Corporation.  The
      Company  is  a  development   stage  enterprise  that  has  not  commenced
      operations and will not commence operations until acceptable  financing is
      obtained, the casino is constructed, and gaming licenses are obtained. The
      principal  purpose of the Company is to develop a casino and entertainment
      complex in Black Hawk, Colorado, which is anticipated to open in the first
      quarter of 2000.  The  Company  has begun  construction  on this casino in
      Black Hawk,  Colorado,  on a site that was  purchased for $15.1 million in
      August 1997.

      Financial  Statements  at June 30, 1999 and for the Six Months  Ended June
      30, 1999 and 1998 - The financial information at June 30, 1999 and for the
      six  months  ended  June 30,  1999 and 1998 is  unaudited.  However,  such
      information   reflects  all  adjustments   (consisting  solely  of  normal
      recurring  adjustments) that are, in the opinion of management,  necessary
      for a fair presentation of the financial position,  results of operations,
      and cash flows for the interim  period.  The results of operations for the
      six months ended June 30, 1999 and 1998 are not necessarily  indicative of
      the results that will be achieved for the entire year.

      Certain Significant Risks and Uncertainties:

          Gaming Regulation  Licensing - The Company's ability to conduct gaming
          operations  in the state of  Colorado  depends  on the  ability of the
          Company and Riviera Holdings  Corporation to obtain licensing from the
          Colorado gaming authorities. Such licensing and qualifications will be
          reviewed periodically by the gaming authorities in Colorado.

          Competition - The Black  Hawk/Central City,  Colorado,  market already
          has many established  casinos.  The market is highly competitive,  and
          other development projects are currently being planned.

          Construction  Risks - Any  construction  project  entails  significant
          construction  risks,  including,  but not limited  to, cost  overruns,
          delays in receipt of governmental approvals, shortages of materials or
          skilled labor, labor disputes, unforeseen environmental or engineering
          problems,   work   stoppages,   fire  and  other  natural   disasters,
          construction  scheduling problems, and weather  interferences,  any of
          which,  if they  occurred,  could  delay  construction  or result in a
          substantial increase in costs to the Company.

      Completion  Capital  Commitment - Riviera  Holdings  Corporation,  will be
      obligated to  contribute  to the Company up to $10.0 million of cash if at
      any time there are  insufficient  funds  available to enable the casino in
      Black Hawk, Colorado to be operating by May 31, 2000. In addition,  if the
      casino is not operating by May 31, 2000, Riviera Holdings Corporation will
      be obligated to  contribute  to the Company on that date $10.0  million in
      cash less any amounts previously  contributed under the Completion Capital
      Commitment.

      Keep-Well  Agreement - The Company and Riviera  Holdings  Corporation will
      enter into a Keep-Well Agreement wherein, if (1) the Company does not have
      the  necessary  funds to make a  payment  of fixed  interest  on the notes
      during our first three years of operations or (2)  consolidated  cash flow
      is less than $9.0  million in any of our first three years of  operations,
      Riviera  Holdings  Corporation will be obligated to contribute cash to the
      Company to make up those  amounts (up to a maximum of $5.0 million for any
      one operating year and $10.0 million in the aggregate).

                                      F-7


      Cash and Cash  Equivalents  - The  Company  considers  cash and all highly
      liquid investments with a maturity at the time of purchase of three months
      or less to be cash equivalents.  At December 31, 1998 and 1997, there were
      no cash equivalents.

      Property and Equipment - Property and  equipment  are stated at cost,  and
      capitalized lease assets are stated at the present value of future minimum
      lease payments at the date of lease  inception.  Interest  incurred during
      construction  of new  facilities  or  major  additions  to  facilities  is
      capitalized and amortized over the life of the asset. Depreciation will be
      computed,   upon  the  commencement  of  gaming   operations,   using  the
      straight-line  method over the shorter of the  estimated  useful  lives or
      lease terms,  if applicable,  of the related  assets.  The costs of normal
      maintenance  and repairs will be charged to expense as incurred.  Gains or
      losses on disposals will be recognized as incurred.

      Other  Assets - The Company is in the  development  stage and is currently
      incurring   organizational   costs,  which  are  being  capitalized  until
      operations of the casino commence, at which time such organizational costs
      will be amortized over a five-year  period.  Organizational  costs consist
      primarily of legal fees associated with  establishing  the gaming licenses
      for business.

      Restricted  Cash - At December 31, 1998,  the Company had a deposit with a
      commercial bank in the amount of $407,000,  which is restricted as to use.
      This amount is required by a construction bond.

      Estimates and  Assumptions - The  preparation  of financial  statements in
      conformity  with  generally  accepted   accounting   principles   requires
      management  to make  estimates  and  assumptions  that affect the reported
      amounts of assets and  liabilities,  disclosure of  contingent  assets and
      liabilities  at the date of the  financial  statements,  and the  reported
      amounts of revenues  and  expenses  during the  reporting  period.  Actual
      results may differ from estimates.

      Recently Issued Accounting Standards - The American Institute of Certified
      Public  Accountants'   Accounting  Standards  Executive  Committee  issued
      Statement  of  Position  No.  98-5,  Reporting  on the  Costs of  Start-Up
      Activities. This standard provides guidance on the financial reporting for
      start-up costs and  organization  costs.  This standard  requires costs of
      start-up activities and organization costs to be expensed as incurred, and
      is effective for fiscal years beginning after December 15, 1998,  although
      earlier  application  is encouraged.  Management  does not expect that the
      effect  of  adopting  this  standard  will have a  material  impact on the
      Company's financial statements.

      Federal Income Taxes - Riviera Holdings  Corporation  allocated income tax
      expense or benefit to the Company as if the Company  were filing  separate
      tax returns  pursuant to a tax sharing  arrangement.  The Company accounts
      for income taxes in  accordance  with  Statement  of Financial  Accounting
      Standards ("SFAS") No. 109, "Accounting for Income Taxes." The Company had
      no results of operation  through December 31, 1998 that would have created
      taxable  events.  Accordingly,  no provision  is shown in these  financial
      statements through December 31, 1998.

                                      F-8




2.    RELATED-PARTY TRANSACTIONS

      As of December 31, 1998,  Riviera  Holdings  Corporation  has  contributed
      $15.1  million  to  acquire  land for the  casino  in Black  Hawk and $4.9
      million  in cash  for  developing  the land  for the  casino,  for a total
      capital contribution of $20 million.

      At December  31,  1998,  the Company  owed  approximately  $6.2 million to
      Riviera  Holdings  Corporation,  representing  advances  made  by  Riviera
      Holdings  Corporation  for costs related to the development of the Riviera
      Black Hawk casino.  The advances are bearing  interest at 10.6 percent and
      are due June 30, 2000.

      The Company has entered  into a management  agreement  in  principle  (the
      "Management Agreement") with Riviera Gaming Management of Colorado,  Inc.,
      (the "Manager") a wholly owned subsidiary of Riviera Holdings Corporation,
      which, in exchange for a fee, will manage the Company.  The management fee
      will consist of a revenue fee and a performance  fee. The revenue fee will
      be based on 1% of net revenues (gross revenues less  complimentaries)  and
      is payable quarterly in arrears.  The performance fee will be based on the
      following   percentages  of  EBITDA  (earnings  before  interest,   taxes,
      depreciation  and  amortization,  whose  components are based on generally
      accepted accounting principles):  (1) 10% of EBITDA from $5 million to $10
      million,  (2) 15% of EBITDA from $10 million to $15 million and (3) 20% of
      EBITDA in excess of $15 million.  The performance fee will be based on the
      preceding  quarter's  EBITDA,  paid in quarterly  installments  subject to
      year-end adjustment. The management fee will go into effect on the date of
      the opening of the Riviera Black Hawk casino.

      If there is any default under the management  agreement,  the manager will
      not be entitled to receive  management fees, but the manager will still be
      entitled to inter-company service fees.

3.    PROPERTY AND EQUIPMENT


      Property and equipment consist of the following at December 31 (amounts in
thousands):

                                                  1998         1997

     Land and improvements                      $15,790      $15,100
     Construction in progress                    11,322        1,483
                                                -------      -------
     Total property and equipment               $27,112      $16,583
                                                =======      =======

      In 1998 and 1997, $2.0 million and $.6 million,  respectively, in interest
      costs were capitalized on the construction project.

4.    SPECIAL IMPROVEMENT DISTRICT BONDS

      The City of Black Hawk,  Colorado,  issued  Special  Improvement  District
      bonds ("SID  bonds") in the amount of $2.9 million in July 1998.  The bond
      proceeds  will  be used  to  finance  surface,  underground,  and  utility
      improvements,  widen and improve a bridge, and improve traffic signals and
      other infrastructure projects that benefit the Riviera Black Hawk property
      and an  adjacent  casino.  The SID  bonds  contain a lien  provision  that
      attaches to the property until the bonds are fully paid.

      The Company is responsible  to repay  approximately  50% of the bonds.  At
      December 31, 1998,  $1.4 million of the $2.9 million had been  expended on
      the designated projects.  The remaining bond proceeds were in a controlled
      disbursement  account  managed by the City of Black  Hawk.  The Company is
      recording  50% of the costs of  improvements  to land  improvements  and a
      corresponding amount to SID bonds payable. The bonds accrue interest at 5%
      payable  semiannually  on June 1, and  December 1  commencing  December 1,
      1998.

                                      F-9




      The  Company's  share of the debt on the SID  bonds,  when the  project is
      complete,  is payable over ten years beginning in January 2000, as follows
      (amounts in thousands):

       1999                                                          $ -
       2000                                                             112
       2001                                                             120
       2002                                                             127
       2003                                                             132
       Thereafter                                                       979
                                                                     ------

                                                                     $1,470
                                                                     ======

5.    COMMITMENTS AND CONTINGENCIES

      The Company has  entered  into a  guaranteed  maximum  price  construction
      contract for the  construction  of the Riviera  Black Hawk at a guaranteed
      maximum price of $27.6 million,  including a contingency allowance of $0.5
      million,  for the construction of the casino,  parking garage,  associated
      site  work  and all  floor  coverings  and  food  service  equipment.  The
      construction  cost is fully  supported by a payment and  performance  bond
      obtained by the general contractor, Weitz, who is also required to provide
      comprehensive public liability insurance,  including contractual liability
      coverage,  in the amount of $2.0  million  plus  umbrella  coverage in the
      amount of $20.0  million.  The Company  has  obtained  builder's  all risk
      insurance  to  insure   against   damage  to  the  work  in  place  during
      construction. The guaranteed maximum price is subject to decrease if there
      are changes to the plans and specifications, if the work is delayed due to
      actions of the owner or, due to customary  contingencies that occur during
      construction.

      To discourage  delays,  liquidated  damages will be payable by the general
      contractor  for each day that  substantial  completion is delayed past the
      scheduled  substantial  completion  date (as it may be extended  under the
      guaranteed  maximum  price  construction  contract),  as  follows:  (1) no
      penalties if the casino  project is  substantially  completed on or before
      January  31,  2000;  (2)  $10,000  per day each day from  February 1, 2000
      through  February  14, 2000 that the casino  project is not  substantially
      completed  after January 31, 2000; and (3) an additional  $15,000 for each
      day from  February  15,  2000  through  June 30,  2000.  In  addition,  to
      encourage early  completion of the casino,  incentive fees will be payable
      to the general  contractor.  Specifically,  the  guaranteed  maximum price
      construction   contract  provides:   (1)  if  Weitz  achieves  substantial
      completion  of the project on or after  December  29,  1999,  but prior to
      January 4, 2000,  Weitz's  lump sum fee shall be increased as incentive by
      $10,000 for each day that the project is  substantially  complete prior to
      January 4, 2000; and (2) if Weitz achieves  substantial  completion of the
      project any time before  December 29, 1999,  Weitz's lump sum fee shall be
      increased   as   incentive   by  $15,000  for  each  day  the  project  is
      substantially  complete  prior to December 29, 1999,  plus the $10,000 for
      each day the project is  substantially  complete between December 29, 1999
      and January 4, 2000.

      The Company has a contract for architect  services for approximately  $1.0
      million.  Substantially  all expected services have been rendered and paid
      on the contract at December 31, 1998.

6.    SUBSEQUENT EVENTS (UNAUDITED)

     During  the 6 months  ended June 30,  1999,  Riviera  Holdings  Corporation
     contributed another $3.5 million of additional paid in capital.

     The  Financial  Accounting  Standards  Board  recently  issued FAS No. 137,
     `Deferral  of  FAS  133  Accounting  for  Derivatives'   which  delays  the
     implementation of that  pronouncement to June 15, 2000. The Company has not
     determined  what  effect,  if any,  that FAS 133 may have on its results of
     operations.

     The impact of  adopting  SOP 98-5 has been to record  general  expenses  of
     $75,000 for the first six months of 1999 that the Company  would  otherwise
     have deferred as a pre-opening cost.

                                      F-10




      On June 3, 1999, the Company closed a $45 million private placement of 13%
      First  Mortgage  Notes.  The net proceeds of the placement will be used to
      fund the completion of RBH's casino project in Black Hawk,  Colorado.  The
      Riviera Holdings Corporation has not guaranteed the $45 million RBH Notes,
      but has agreed to a "Capital  Completion  Commitment" of up to $10 million
      and a "Keep  Well  Agreement"  of $5  million  per year  (or an  aggregate
      limited to $10 million) for the first 3 years of RBH  operations  to cover
      if (i) the $5.85  million  interest  on such  Notes is not paid by RBH and
      (ii) the amount by which RBH cash flow is less than $7.5 million per year.

      The  notes  were  issued  at a cost in the  amount  of $3.5  million.  The
      deferred financing costs are being amortized over the life of the notes on
      a straight-line basis which approximates the effective interest method.

      The  13%  First  Mortgage  Note   Indenture   provides  that,  in  certain
      circumstances, the Company must offer to repurchase the 13% Notes upon the
      occurrence of a change of control or certain other events. In the event of
      such  mandatory  redemption or repurchase  prior to maturity,  the Company
      would be unable  to pay the  principal  amount of the 10% Notes  without a
      refinancing.

      The 13% First Mortgage Note Indenture  contains certain  covenants,  which
      limit the ability of the Company and its restricted subsidiaries,  subject
      to certain  exceptions,  to: (i) incur additional  indebtedness;  (ii) pay
      dividends or other distributions, repurchase capital stock or other equity
      interests  or   subordinated   indebtedness;   (iii)  enter  into  certain
      transactions  with  affiliates;  (iv) create certain  liens;  sell certain
      assets; and (v) enter into certain mergers and consolidations. As a result
      of these  restrictions,  the  ability of the  Company to incur  additional
      indebtedness  to  fund  operations  or to  make  capital  expenditures  is
      limited.  In the event that cash flow from  operations is  insufficient to
      cover cash requirements, the Company would be required to curtail or defer
      certain of their capital expenditure  programs under these  circumstances,
      which could have an adverse  effect on the Company's  operations.  At June
      30,  1999,  the  Company  believes  that  it is  in  compliance  with  the
      covenants.

      Amounts  related to the Riviera  Black Hawk casino  project in Black Hawk,
      Colorado  are  restricted  in use to that  project or for the  related 13%
      First Mortgage Notes interest payments.

      Pursuant to a deposit account  agreement,  dated as of June 3, 1999, among
      Bank of America as deposit bank,  Riviera  Holdings  Corporation and First
      American  Title  Insurance  Company,   Riviera  Holdings  Corporation  has
      deposited  $5.0 million to insure First  American  against  mechanics lien
      claims  against  the  Black  Hawk  property.  If no  mechanics  liens  are
      outstanding 30 days after the casino opens, such $5.0 million deposit will
      be returned to Riviera Holdings Corporation.

      The  Company  accounts  for  investment   securities  in  accordance  with
      Statement of Financial  Accounting Standards ("SFAS") No. 115, "Accounting
      for  Certain  Investments  in Debt and  Equity  Securities."  SFAS No. 115
      addresses  the  accounting   and  reporting  for   investments  in  equity
      securities  that  have  readily  determinable  fair  values  and  for  all
      investments  in  debt  securities,  and  requires  such  securities  to be
      classified as either held to maturity, trading, or available for sale.

      Management  determines the  appropriate  classification  of its investment
      securities at the time of purchase and re-evaluates such  determination at
      each  balance  sheet  date.  Held-to-maturity  securities  are  carried at
      amortized  cost.  At  June  30,  1999,  securities  classified  as held to
      maturity  comprised debt securities  issued by the U.S. Treasury and other
      U.S. government corporations and agencies, and repurchase agreements, with
      an amortized cost of $5,119,000, maturing in three months or more.

                                     ******

                                      F-11



ANNEX A
RIVIERA HOLDINGS CORPORATION

Riviera   Holdings   Corporation's   consolidated   financial   statements   are
incorporated  by reference in this  prospectus only to illustrate its ability to
service  its  obligations  under  the  Completion  Capital  Commitment  and  the
Keep-Well  Agreement.  Neither  Riviera  Holdings  Corporation  nor  any  of its
affiliates  will  participate  in  servicing  the  principal,   fixed  interest,
contingent interest or other payments due on the notes. Neither Riviera Holdings
Corporation nor any of its affiliates has any obligation to make any payments of
any kind to the holders of the notes.

                                      A-1








================================================================================

  We have not  authorized  any dealer,  salesperson  or other person to give any
information or represent anything to you other than the information contained in
this prospectus.  This prospectus does not offer to buy or sell any notes in any
jurisdiction where it is unlawful. You must not rely on unauthorized information
or representations. The information contained in this prospectus is current only
as of its date.

                                ----------------


                                TABLE OF CONTENTS

Forward-Looking Statements.................................iii
Summary......................................................1
Risk Factors.................................................8
Use Of Proceeds.............................................15
Capitalization..............................................15
Selected Financial Information..............................16
Ratio Of Earnings To Fixed Charges..........................17
Management's Discussion And Analysis Of Financial Condition
 And Results Of Operations..................................18
The Exchange Offer..........................................21
Business....................................................28
Gaming And Liquor Regulatory Matters........................33
Material Agreements.........................................37
Management..................................................39
Principal Stockholders......................................41
Relationships And Related Transactions......................43
Description Of Notes........................................44
United States Federal Income Tax Considerations.............64
Plan Of Distribution........................................67
Legal Matters...............................................68
Experts.....................................................68
Available Information.......................................68

     Until _____ __, 1999 (90 days after the effective date of this Registration
     Statement),  all dealers  effecting  transactions  in the  exchange  notes,
     whether or not participating in the original distribution,  may be required
     to deliver a prospectus.  This is in addition to the  obligation of dealers
     to deliver a  prospectus  when acting as  underwriters  and with respect to
     their unsold allotments or subscriptions.

================================================================================



================================================================================


                                   $45,000,000


                                     [LOGO]



                            Riviera Black Hawk, Inc.

                                OFFER TO EXCHANGE

                            13% First Mortgage Notes
                                    due 2005
                            With Contingent Interest

                               for all outstanding

                            13% First Mortgage Notes
                                    due 2005
                            With Contingent Interest

                            -------------------------

                                   PROSPECTUS
                            -------------------------



                               __________ __, 1999


================================================================================


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers

    Article 109 of the Colorado  Business  Corporation  Act provides in relevant
part that a  corporation  may  indemnify  any person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact that such person is or was a director,  officer,  employee, or agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by such person in  connection  with such action,  suit or proceeding if
such person acted in good faith and in a manner such person reasonably  believed
to be in or not opposed to the best  interests  of the  corporation,  and,  with
respect to any criminal action or proceeding, had no reasonable cause to believe
such person's conduct was unlawful.

    In addition,  Article 109 provides  that a  corporation  may  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person is or was a director,  officer, employee or agent of the corporation,  or
is or was serving at the  request of the  corporation  as a  director,  officer,
employee or agent of the corporation, or is or was serving at the request of the
corporation as a director,  officer,  employee or agent of another  corporation,
partnership,   joint  venture,   trust  or  other  enterprise  against  expenses
(including  attorneys' fees) actually and reasonably  incurred by such person in
connection  with the defense or settlement of such action or suit if such person
acted in good faith and in a manner such person reasonably  believed to be in or
not  opposed  to the  best  interests  of the  corporation  and  except  that no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such person shall have been adjudged to be liable to the corporation.

    Article 109 also provides that to the extent a director,  officer,  employee
or agent of a  corporation  has been  successful  on the merits or  otherwise in
defense of any action,  suit or proceeding  referred to above, or defense of any
claim  issue  or  matter  therein,  he  shall be  indemnified  against  expenses
(including   attorney's  fees)  actually  and  reasonably  incurred  by  him  in
connection therewith.

    The Bylaws of the Company provide for the  indemnification of any person who
was or is a party or is threatened to be made a party to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal, administrative
or  investigative  (a "proceeding") by reason of the fact that such person is or
was a director or officer of the Company or a constituent  corporation  absorbed
in a consolidation or merger, or is or was serving at the request of the Company
or a  constituent  corporation  absorbed  in a  consolidation  or  merger,  as a
director or officer of another corporation, partnership, joint venture, trust or
other  enterprise,  or is or was a director or officer of the Company serving at
its request as an  administrator,  trustee or other  fiduciary of one or more of
the employee benefit plans of the Company or other enterprise,  against expenses
(including attorneys' fees), liability and loss actually and reasonably incurred
or suffered by such person in connection  with such  proceeding,  whether or not
the  indemnified  liability  arises or arose  from any  threatened,  pending  or
completed  proceeding  by or in the right of the  Company,  except to the extent
that such  indemnification  is prohibited  by applicable  law. The Bylaws of the
Company also provide that such indemnification  shall not be deemed exclusive of
any other rights to which those  indemnified  may be entitled as a matter of law
or under any by-law, agreement, vote of stockholders or otherwise.

    Section 7-108-402 of the Colorado  Business  Corporation Act provides that a
corporation may in its articles of incorporation eliminate or limit the personal
liability  of a director to the  corporation  or its  shareholders  for monetary
damages for breach of fiduciary duty as a director except for liability: for any
breach of the director's duty of loyalty to the corporation or its shareholders;
for acts or omissions not in good faith or which involve intentional  misconduct
or a knowing  violation of law; for acts  specified in Section  7-108-403 of the
Colorado  Business  Corporation  Act  (pertaining  to  certain  prohibited  acts
including unlawful payments of dividends or unlawful purchases or redemptions of
the corporation's capital stock); or for any transaction from which the director
derived an improper  personal  benefit.  The  Articles of  Incorporation  of the
Company contains a provision so limiting the personal  liability of directors of
the Company.

                                      II-1




Item 21.  Exhibits and Financial Statement Schedules

     (a) Exhibits:

                                  EXHIBIT INDEX


  Exhibit No.                      Description
- -------------   ----------------------------------------------------------------
     3.01       Articles of Amendment to the Articles of Incorporation of the
                Company.+

     3.02       Articles of Incorporation of the Company.+

     3.03       Bylaws of the Company.+


     4.01       Indenture,  dated as of June 3, 1999, among the Company, Riviera
                Holdings and the Initial Purchaser.+

     4.02       Form  of 13%  First  Mortgage  Note  due  2005  with  Contingent
                Interest (included in Exhibit 4.01).+

     4.03       Purchase  Agreement,  dated as of May 27, 1999, by and among the
                Company, Riviera Holdings and the Initial Purchaser.+

     4.04       Registration Rights Agreement,  dated as of June 3, 1999, by and
                between the Company and the Initial Purchaser.+

     5.01       Opinion of Dechert Price & Rhoads.+

     10.01      The Completion Capital Commitment,  dated as of June 3, 1999, by
                and between the Company and Riviera Holdings.+

     10.02      The  Keep-Well  Agreement,  dated  as of  June 3,  1999,  by and
                between the Company and Riviera Holdings.+

     10.03      The  Tax-Sharing  Agreement,  dated as of June 3,  1999,  by and
                between the Company and Riviera Holdings.+

     10.04      The  Management  Agreement,  dated  as of June 3,  1999,  by and
                between the Company and Riviera  Gaming  Management of Colorado,
                Inc.+

     10.05      The Trademark  License  Agreement,  dated as of June 3, 1999, by
                and between the Company and Riviera Operating Corporation.+

     10.06      The Deed of Trust, dated as of June 3, 1999, made by the Company
                to the Public Trustee of the County of Gilpin, Colorado, for the
                benefit of the Trustee.+

     10.07      The Assignment of Rents.+

     10.08      The Environmental  Indemnity,  dated as of June 3, 1999, between
                the Company and the Trustee.+

     10.09      The Cash Collateral and Disbursement Agreement, dated as of June
                3, 1999, among the Company,  the Trustee and Crss  Constructors,
                Inc.+

     10.10      The  Account  Agreement,  dated as of June 3,  1999,  among  the
                Company, the Trustee and IBJ Whitehall Bank and Trust Company.+

     10.11      The Security  Agreement,  dated as of June 3, 1999,  made by the
                Company in favor of the Trustee.+





     10.12      The Manager Subordination  Agreement,  dated as of June 3, 1999,
                by  Riviera  Gaming  Management  of  Colorado  in  favor  of the
                Trustee.+

     10.13      The  Collateral  Assignment  of  Trademark,  dated as of June 3,
                1999, by and between the Company and the Trustee.+

     10.14      The  Collateral  Assignment,  dated as of June 3,  1999,  by and
                between the Company and the Trustee.+

     10.15      The Pledge and Assignment  Agreement,  dated as of June 3, 1999,
                by and between the Company and the Trustee.+


     10.16      Deposit Account Agreement, dated as of June 1999, among Bank of
                America, Riviera Holdings and First American Title Insurance
                Company.+

     10.17      Construction Contract, made as of December 29, 1997, among the
                Company, Weitz-Cohen Construction Co. and Melick Associates,
                Inc.+


     23.01      Consent of Dechert Price & Rhoads.+


     23.02      Consent of Deloitte & Touche LLP for Riviera Black Hawk, Inc.+

     23.03      Consent  of   Deloitte  &  Touche  LLP  for   Riviera   Holdings
                Corporation.+


     23.04      Consent of Holme Roberts & Owen LLP.+

     23.05      Consent of Verner, Lipfert, Bernhard, McPherson & Hand,
                Chartered.+

     99.01      Form of Letter of Transmittal.+

     99.02      Form of Notice of Guaranteed Delivery.+



*     Pursuant to Item  601(b)(2)  of  Regulation  S-K,  the  schedules  to this
      Agreement  are  omitted.  The  Exhibit  contains  a list  identifying  the
      contents  of  all   schedules  and  the   Registrants   agree  to  furnish
      supplementally copies of such schedules to the Commission upon request.

- --------------------

+     Filed herewith.







    (b) Financial Statement Schedules:

    Schedules  not  listed  above are  omitted  because  of the  absence  of the
conditions under which they are required or because the information  required by
such omitted  schedules is set forth in the  financial  statements  or the notes
thereto.

Item 22.  Undertakings

    (a)  Each of the undersigned registrants hereby undertakes:

     (1)  to file,  during any period in which offers or sales are being made, a
          post-effective amendment to this registration statement:

                (i)     to include any prospectus  required by Section  10(a)(3)
                        of the Securities Act of 1933;

                (ii)    to reflect in the prospectus any facts or events arising
                        after the effective date of the  registration  statement
                        (or the most recent  post-effective  amendment  thereof)
                        which,  individually  or in the  aggregate,  represent a
                        fundamental  change in the  information set forth in the
                        registration  statement.  Notwithstanding the foregoing,
                        any increase or decrease in volume of securities offered
                        (if the total dollar value of  securities  offered would
                        not exceed that which was  registered) and any deviation
                        from  the  low or  high  end of  the  estimated  maximum
                        offering   range  may  be   reflected  in  the  form  of
                        prospectus  filed with the  Commission  pursuant to Rule
                        424(b) if, in the  aggregate,  the changes in volume and
                        price represent no more than a 20% change in the maximum
                        aggregate  offering price set forth in the  "Calculation
                        of Registration Fee" table in the effective registration
                        statement; and

                (iii)   to include any  material  information  with  respect to
                        the plan of distribution not previously disclosed in the
                        registration  statement or any  material  change to such
                        information in the registration statement;

      (2)  that,  for  the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof; and

      (3) to remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

    (b) Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
each  registrant  pursuant  to the  foregoing  provisions,  or  otherwise,  each
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such liabilities  (other than the payment by the registrants of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  each  registrant  will,  unless in the  opinion of its  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

    (c) Each of the  undersigned  registrants  hereby  undertakes  to respond to
requests for  information  that is incorporated by reference into the prospectus
pursuant to Item 4, 10(b),  11 or 13 of this Form,  within one  business  day of
receipt of such request,  and to send the incorporated  documents by first class
mail or other equally  prompt  means.  This  includes  information  contained in
documents filed subsequent to the effective date of the  registration  statement
through the date of responding to the request.

    (d) Each of the undersigned registrants hereby undertakes to supply by means
of a post-effective amendment all information concerning a transaction,  and the
corporation  being acquired  involved  therein,  that was not the subject of and
included in the registration statement when it became effective.






                                   SIGNATURES


    Pursuant to the requirements of the Securities Act of 1933, as amended,  the
below-named  Registrant has duly caused this Registration Statement to be signed
on its behalf by the undersigned,  thereunto duly authorized, in the City of Las
Vegas, State of Nevada, on the 24th day of September, 1999.


                            RIVIERA BLACK HAWK, INC.



                           By:  /s/ William L. Westerman
                                ----------------------------------------
                                William L. Westerman
                                Chief Executive Officer and Director


    Pursuant to the requirements of the Securities Act of 1933, as amended, this
Registration  Statement  has been signed below by the  following  persons in the
capacities at the above-named Registrant on the 24th day of September, 1999.




                           By:  /s/ Ronald P. Johnson
                                ----------------------------------------
                                Ronald P. Johnson
                                President and Director



                           By:  /s/ Duane R. Krohn
                                ----------------------------------------
                                Duane R. Krohn
                                Secretary, Treasurer, Chief Financial Officer
                                   and Director





                                  EXHIBIT INDEX

  Exhibit No.                                                Description


     3.01    Articles of Amendment to the Articles of Incorporation of the
             Company.+

     3.02    Articles of Incorporation of the Company.+

     3.03    Bylaws of the Company.+


     4.01    Indenture,  dated as of June 3, 1999,  among the Company,  Riviera
             Holdings and the Initial Purchaser.+

     4.02    Form of 13% First Mortgage Note due 2005 with Contingent  Interest
             (included in Exhibit 4.01).+

     4.03    Purchase  Agreement,  dated as of May 27,  1999,  by and among the
             Company, Riviera Holdings and the Initial Purchaser.+

     4.04    Registration  Rights  Agreement,  dated as of June 3, 1999, by and
             between the Company and the Initial Purchaser.+

     5.01    Opinion of Dechert Price & Rhoads.+

     10.01   The Completion  Capital  Commitment,  dated as of June 3, 1999, by
             and between the Company and Riviera Holdings.+

     10.02   The Keep-Well Agreement,  dated as of June 3, 1999, by and between
             the Company and Riviera Holdings.+

     10.03   The  Tax-Sharing  Agreement,  dated  as of  June 3,  1999,  by and
             between the Company and Riviera Holdings.+

     10.04   The Management Agreement, dated as of June 3, 1999, by and between
             the Company and Riviera Gaming Management of Colorado, Inc.+

     10.05   The Trademark License Agreement,  dated as of June 3, 1999, by and
             between the Company and Riviera Operating Corporation.+

     10.06   The Deed of Trust,  dated as of June 3, 1999,  made by the Company
             to the Public Trustee of the County of Gilpin,  Colorado,  for the
             benefit of the Trustee.+

     10.07   The Assignment of Rents.+

     10.08   The Environmental Indemnity, dated as of June 3, 1999, between the
             Company and the Trustee.+

     10.09   The Cash Collateral and Disbursement  Agreement,  dated as of June
             3, 1999,  among the  Company,  the Trustee and Crss  Constructors,
             Inc.+

     10.10   The  Account  Agreement,  dated  as of June  3,  1999,  among  the
             Company, the Trustee and IBJ Whitehall Bank and Trust Company.+

     10.11   The  Security  Agreement,  dated as of June 3,  1999,  made by the
             Company in favor of the Trustee.+







     10.12   The Manager Subordination Agreement,  dated as of June 3, 1999, by
             Riviera Gaming Management of Colorado in favor of the Trustee.+

     10.13   The Collateral Assignment of Trademark,  dated as of June 3, 1999,
             by and between the Company and the Trustee.+

     10.14   The  Collateral  Assignment,  dated  as of  June 3,  1999,  by and
             between the Company and the Trustee.+

     10.15   The Pledge and Assignment Agreement,  dated as of June 3, 1999, by
             and between the Company and the Trustee.+


     10.16   Deposit Account Agreement, dated as of June 1999, among Bank of
             America, Riviera Holdings and First American Title Insurance
             Company.+

     10.17   Construction Contract, made as of December 29, 1987, among the
             Company, Weitz-Cohen Construction Co. and Melick Associates, Inc.+


     23.01   Consent of Dechert  Price & Rhoads.+


     23.02   Consent of Deloitte & Touche LLP for Riviera Black Hawk, Inc.+

     23.03   Consent of Deloitte & Touche LLP for Riviera Holdings Corporation.+


     23.04   Consent of Holme Roberts & Owen LLP.+

     23.05   Consent of Verner, Lipfert, Bernhard, McPherson & Hand,
             Chartered.+

     99.01   Form of Letter of Transmittal.+

     99.02   Form of Notice of Guaranteed Delivery.+


*     Pursuant to Item  601(b)(2)  of  Regulation  S-K,  the  schedules  to this
      Agreement  are  omitted.  The  Exhibit  contains  a list  identifying  the
      contents  of  all   schedules  and  the   Registrants   agree  to  furnish
      supplementally copies of such schedules to the Commission upon request.

- -------------------

+    Filed herewith.