SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                    FORM 10-K

               Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

   For the Fiscal Year Ended                           Commission File
   December 31, 1998                                   No. 1-11632

                           AMERICAN ANNUITY GROUP, INC.
   Incorporated under                                  IRS Employer I.D.
   the Laws of Delaware                                No. 06-1356481

                  250 East Fifth Street, Cincinnati, Ohio 45202
                                  (513) 333-5300

   Securities Registered Pursuant to Section 12(b) of the Act:
                                                       Name of Each Exchange
       Title of Each Class                             on which Registered
       American Annuity Group, Inc.:
       Common Stock, Par Value $1.00 Per Share         New York
                                                        
       American Annuity Group Capital Trust I (Guaranteed by Registrant):
       9-1/4% Trust Originated Preferred Securities    New York

   Other Securities for which reports are submitted pursuant to Section 15(d)
   of the Act:

       American Annuity Group Capital Trust II (Guaranteed by Registrant):
       8-7/8% Trust Preferred Securities

       AAG Holding Company, Inc. (Guaranteed by Registrant):
       6-7/8% Senior Notes due June 1, 2008

   Securities Registered Pursuant to Section 12(g) of the Act:  None

       Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months, and (2) has been subject to such
   filing requirements for the past 90 days.  Yes  X   No    

       Indicate by check mark if disclosure of delinquent filers pursuant to
   Item 405 of Regulation S-K is not contained herein, and need not be
   contained, to the best of Registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this
   Form 10-K. [X]

       As of March 1, 1999, there were 42,484,366 shares of the Registrant's
   Common Stock outstanding.  The aggregate market value of Common Stock held
   by non-affiliates at that date was approximately $161.5 million based upon
   non-affiliate holdings of 7,424,371 shares and a market price of $21.75 per
   share.

                       Documents Incorporated by Reference:

       Proxy Statement for the 1999 Annual Meeting of Stockholders (portions of
   which are incorporated by reference into Part III hereof).



                           AMERICAN ANNUITY GROUP, INC.

                              INDEX TO ANNUAL REPORT
                                   ON FORM 10-K

   Part I
          Page
   Item 1.       Business
          Introduction                                                  1 
          Retirement Products                                           2 
          Life, Accident and Health Products                            6 
          Sale of Funeral Services Division                             6 
          Investments                                                   6 
          Independent Ratings                                           8 
          Competition                                                   9 
          Regulation                                                    9 
          Employees                                                    10 
          Foreign Operations                                           10 
          New Tax Legislation                                          11 
   Item 2. Properties                                                  11 
   Item 3. Legal Proceedings                                           12 
   Item 4. Submission of Matters to a Vote of Security Holders          * 

   Part II

   Item 5. Market for Registrant's Common Equity and Related 
            Stockholder Matters                                        13 
   Item 6. Selected Financial Data                                     14 
   Item 7. Management's Discussion and Analysis
             of Financial Condition and Results of Operations          15 
   Item 7A. Quantitative and Qualitative Disclosures about
            Market Risk                                                ** 
   Item 8.  Financial Statements and Supplementary Data                23 
   Item 9.  Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure                   * 

   Part III

   Item 10. Directors and Executive Officers of the Registrant         23 
   Item 11. Executive Compensation                                     23 
   Item 12. Security Ownership of Certain Beneficial Owners
            and Management                                             23 
   Item 13. Certain Relationships and Related Transactions             23 

   Part IV

   Item 14. Exhibits, Financial Statement Schedules, and Reports
              on Form 8-K                                             S-1 

   (*)  The response to this item is "none".
   (**) Included in Management's Discussion and Analysis of Financial Condition 
          and Results of Operations. 



   Forward-Looking Statements  The Private Securities Litigation Reform Act of
   1995 encourages corporations to provide investors with information about the
   Company's anticipated performance and provides protection from liability if
   future results are not the same as management's expectations.  This document
   contains certain forward-looking statements that are based on assumptions
   which management believes are reasonable, but by their nature, inherently
   uncertain.  Future results could differ materially from those projected. 
   Factors that could cause such differences include, but are not limited to: 
   changes in economic conditions, regulatory actions, the Year 2000 issue and
   competitive pressures.  AAG undertakes no obligation to update any forward-
   looking statements.   

                                      PART I

                                      ITEM 1

                                     Business

   Introduction

   American Annuity Group, Inc. ("AAG" or "the Company"), which was
   incorporated as a Delaware corporation in 1987, is an 83%-owned subsidiary
   of American Financial Group, Inc. ("AFG").  AAG is a holding company which
   markets primarily retirement annuity products as well as life and
   supplemental health insurance through the following subsidiaries (in
   millions):
                                                                        1998  
                                                                    Statutory
   Subsidiary - year acquired           Principal Products            Premiums
   Great American Life Insurance        Traditional fixed annuities     $301  
     Company ("GALIC") - 1992           Equity-indexed annuities          58  

   Annuity Investors Life Insurance     Variable annuities                89  
     Company ("AILIC") - 1994           Traditional fixed annuities       73  

   Loyal American Life Insurance        Supplemental health               20  
     Company ("Loyal") - 1995           Supplemental life                 17  
    
   Great American Life Assurance Company
   Life of Puerto Rico, Inc. ("GAPR") 
     - 1997                             Life                              37   
                                        Supplemental health               11  

   GALIC's Life Division (formed
     in 1997)                           Term and universal life           19  


   GALIC and AILIC are rated A+ (Strong) by Standard & Poor's.  All of the
   above insurance companies are rated A (Excellent) by A.M. Best and, except
   for GAPR, all are rated AA- (very high claims paying ability) by Duff &
   Phelps.  GAPR has not been rated by Duff & Phelps.

   Acquisitions in recent years have supplemented AAG's internal growth as the
   assets of the holding company and its operating subsidiaries have increased
   from $4.5 billion at the end of 1992 to over $7.1 billion at the end of
   1998.  Premiums over the last five years were as follows (in millions):
                                                                                
                                                     Premiums*                  
       Insurance Product                      1998  1997   1996  1995   1994    
       Retirement annuities                   $521  $489   $540  $457   $443    
       Life and health                         104    42     43     2      2    
                                              $625  $531   $583  $459   $445   
           
        
        * Table does not include premiums of subsidiaries or divisions until
   their first full year following acquisition or formation.  All periods
   exclude premiums of subsidiaries sold.  

   In September 1998, AAG sold its Funeral Services Division.  This division,
   which included American Memorial Life Insurance Company and Arkansas
   National Life Insurance Company, had assets of approximately $1 billion as
   of September 30, 1998 and 1997 premiums of $111 million.   


                                        1

   Retirement Products

   AAG's principal retirement products are Flexible Premium Deferred Annuities
   ("FPDAs") and Single Premium Deferred Annuities ("SPDAs").  Annuities are
   long-term retirement saving instruments that benefit from income accruing on
   a tax-deferred basis.  The issuer of the annuity collects premiums, credits
   interest on the policy and pays out a benefit upon death, surrender or
   annuitization.  FPDAs are characterized by premium payments that are
   flexible in both amount and timing as determined by the policyholder.  SPDAs
   are issued in exchange for a one-time lump-sum premium payment.

   The following table (in millions) presents combined financial information
   concerning AAG's principal retirement annuity subsidiaries, GALIC and AILIC.


             Generally Accepted Accounting Principles ("GAAP") Basis

                                      1998     1997     1996    1995      1994
     Total assets                   $6,549   $6,289   $5,942  $5,611    $5,053
          Fixed annuity reserves     5,396    5,355    5,211   4,920     4,598
          Variable annuity reserves 
       (separate accounts)             120       37        3       -         -
     Stockholder's equity              862      770      658     623       455


                      Statutory Accounting Principles Basis

                                      1998     1997     1996    1995      1994
     Total assets                   $6,159   $5,977   $5,760  $5,417    $5,066
     Fixed annuity reserves          5,538    5,469    5,302   4,977     4,658
     Variable annuity reserves
       (separate accounts)             120       37        3       -         -
     Capital and surplus               350      317      285     273       262 
     Asset valuation reserve(a)         63       65       91      90        80
     Interest maintenance reserve(a)    21       24       25      32        28

     Annuity receipts:
       Flexible premium:
              First year            $   45   $   38   $   36  $   42    $   39
         Renewal                       149      160      182     196       208
                                       194      198      218     238       247
       Single premium                  327      291      322     219       196
          Total annuity receipts    $  521   $  489   $  540  $  457    $  443
                    
     (a)  Allocation of surplus.

   Sales of annuities are affected by many factors, including: (i) competitive
   annuity products and rates; (ii) the general level of interest rates; (iii)
   the favorable tax treatment of annuities; (iv) commissions paid to agents;
   (v) services offered; (vi) ratings from independent insurance rating
   agencies; (vii) other alternative investments and (viii) general economic
   conditions.


                                        2

   First year premiums increased in 1997 and 1998 due primarily to the
   introduction of products linked to the performance of the stock market
   (equity-indexed and variable annuities).  Single premium annuity receipts
   increased each year except 1997 due primarily to sales of newly introduced
   products and the development of new distribution channels.  This increase
   more than offset the decline in renewal premiums during that period.  Single
   premium annuity receipts in 1997 reflect the decrease of business written by
   a single agency from $99 million in 1996 to $23 million in 1997.  AAG is no
   longer writing business through this agency.
   (See Item 3 - "Legal Proceedings".)

   Annuity contracts are generally classified as either fixed rate (including
   equity-indexed) or variable.  With a fixed rate annuity, the interest
   crediting rate is initially set by the issuer and thereafter may be changed
   from time to time by the issuer subject to any guaranteed minimum interest
   crediting rates in the policy.  With a variable annuity, the value of the
   policy is tied to an underlying securities portfolio or underlying mutual
   funds.  The following table presents premiums by classification:
                       
     Premiums                         1998   1997  1996   1995  1994        
     Traditional fixed                 72%    83%   98%   100%  100% 
     Equity-indexed                    11      8     2      -     -   
     Variable                          17      9     *      -     -          
                                      100%   100%  100%   100%  100%   

     * less than 1%

   The Company seeks to maintain a desired spread between the yield on its
   investment portfolio and the rate it credits to its fixed rate annuities. 
   AAG accomplishes this by: (i) offering crediting rates which it has the
   option to change; (ii) designing annuity products that encourage persistency
   and (iii) maintaining an appropriate matching of assets and liabilities.

   All of AAG's fixed rate annuities offer a minimum interest rate guarantee of
   3% or 4%; the majority permit AAG to change the crediting rate at any time
   (subject to the minimum guaranteed interest rates).  In determining the
   frequency and extent of changes in the crediting rate, AAG takes into
   account the economic environment and the relative competitive position of
   its products. 

   Over the last few years, traditional fixed rate annuities have met
   substantial competition from mutual funds and other equity-based
   investments.  In response, AAG began offering equity-indexed annuities and
   variable annuities.  An equity-indexed fixed annuity provides policyholders
   with a crediting rate tied, in part, to the performance of an existing stock
   market index while protecting them against the related downside risk through
   a guarantee of principal.  AAG hedges the equity-based risk component of
   this product through the purchase of call options on the appropriate index. 
   These options are designed to offset substantially all of the increases in
   the liabilities associated with equity-indexed annuities.  AAG has adopted
   guidelines for approving counterparties (option issuers), counterparty
   selection standards and counterparty credit exposure limits.  At December
   31, 1998, all counterparties to AAG's call options were rated Class 1 by the
   National Association of Insurance Commissioners ("NAIC").
          
   Industry sales of variable annuities have increased substantially over the
   last ten years as investors have sought to obtain the returns available in
   the equity markets while enjoying the tax-deferred status of annuities. 
   With a variable annuity, the earnings credited to the policy vary based on
   the investment results of the underlying investment options chosen by the
   policyholder.  Premiums directed to the variable options in policies issued
   by AAG are invested in funds managed by various independent investment
   managers.  AAG earns a fee on amounts deposited into variable accounts. 
   Policyholders may also choose to direct all or a portion of their premiums
   to various fixed rate options, in which case AAG earns a spread on amounts
   deposited.

                                        3



   The following tables present 1998 retirement annuity premium information
   compared to 1994, and is more fully discussed below.
     
                          1998  1994                            1998   1994    
      Type/Source                                By State                       
      Qualified             67%   85%            California       29%    21%
      Non-qualified         33    15             Ohio              8      6 
                           100%  100%            Florida           5      9 
                                                 Massachusetts     5      8 
                                                 Washington        5      4 
                                                 Texas             5      3 
                                                 Minnesota         4      5     
      Channel
      MGAs                  80%   89%            North Carolina    4      3  
      In-house agents       12     1             Michigan          3      9 
      PPGAs                  6     9             New Jersey        3      5  
      Brokers/dealers                            All others       29     27    
       and other             2     1                             100%   100%
                           100%  100%                                         
                                                  
   AAG's FPDAs are sold primarily to employees of qualified not-for-profit
   organizations under Section 403(b) of the Internal Revenue Code.  Employees
   of these organizations are eligible to save for retirement through
   contributions made on a before-tax basis.  Contributions are made at the
   discretion of the participants through payroll deductions or through tax-
   free "rollovers" of funds from other qualified investments.  Federal income
   taxes are not payable on contributions or earnings until amounts are
   withdrawn. 

   Historically, the Company's principal marketing focus had been on sales to
   employees of educational institutions in the kindergarten through high
   school ("K-12") segment.  However, sales of non-qualified annuities have
   begun to represent an increasing percentage of premiums as AAG has developed
   products and distribution channels targeted to the non-qualified markets. 

   AAG distributes its annuity products through approximately 90 managing
   general agents ("MGAs") who, in turn, direct approximately 1,000 actively
   producing independent agents.  The Company has developed its business on the
   basis of its relationships with MGAs and independent agents primarily
   through a consistent marketing approach and responsive service.  One
   marketing organization wrote approximately one-seventh of AAG's retirement
   annuity premiums in 1998.  No other organization wrote more than 5% in 1998.

   AAG seeks to attract and retain agents who are experienced, highly motivated
   and who consistently sell a high volume of the types of annuities offered by
   the Company.  Toward this end, AAG maintains a "President's Advisory
   Council" consisting of leading producers who market primarily AAG products. 
   The President's Advisory Council serves as a major influence on new product
   design and marketing strategy.

   To extend the distribution of its annuities to a broader customer base, AAG
   developed a personal producing general agent ("PPGA") distribution system. 
   More than 100 PPGAs are contracted to sell annuities in those territories
   not served by an MGA.


                                        4



   Under federal law and the laws of many states, variable annuities are
   considered securities.  As a result, variable annuities can be sold only by
   agents who possess the requisite securities licenses and are affiliated with
   a broker/dealer.  Accordingly, not all agents who market fixed annuities
   also market variable annuities.

   In the last several years, AAG has developed several organizations to
   distribute its financial services and products to markets not previously
   serviced by AAG's distribution system.  AAG Securities, Inc. is a
   broker/dealer licensed in all 50 states to sell stocks, bonds, options,
   mutual funds and variable insurance contracts through independent
   representatives and financial institutions.  AAG Securities also acts as the
   principal underwriter and distributor for the Company's variable annuity
   products.  Retirement Resource Group, Inc. was formed in 1995 to market
   annuities and investment products to employees of hospitals and not-for-
   profit organizations.

   AAG designs its products with certain surrender penalties to discourage
   policyholders from surrendering or withdrawing funds during the first five
   to ten years after issuance of a policy.  Partly due to these features,
   annuity surrenders have averaged less than 10% of statutory reserves over
   the past five years.

   Persistency rates reflect the proportion of reserves maintained by the
   Company and not paid out in the form of surrenders, annuitizations or death
   benefits.  The following table illustrates GALIC's annual persistency rates
   for its major product groups over the past five years.

                                             Persistency Rates                 
     Product Group                    1998   1997  1996   1995  1994       
     Flexible premium                  88%    89%   90%    91%   93%       
     Single premium                    88     90    92     94    94          

   Persistency rates are affected by many of the same factors that affect
   annuity sales (see "Marketing and Distribution").  Although the recent stock
   market and interest rate environment have affected persistency in the
   Company's fixed rate annuities, management believes that its persistency
   rate has benefited from the two-tier design of certain of its products.  Two
   account values are maintained for two-tier annuities -- the annuitization
   (or upper-tier) value and the surrender (or lower-tier) value.  The
   annuitization value is paid upon a policyholder's death or election to
   annuitize (withdraw funds in a series of periodic payments for at least the
   minimum number of years specified in the policy).  If a lump-sum payment is
   chosen by the policyholder, the surrender benefit is paid.  GALIC's two-tier
   annuities are particularly attractive to policyholders who intend to
   accumulate funds to provide retirement income since the annuitization value
   is accumulated at  competitive long-term interest rates.  At December 31,
   1998, two-tier annuities accounted for about half of the Company's fixed
   annuity reserves, compared to over 90% at the beginning of 1994.  

   In 1998, approximately 60% of fixed annuity premiums received were on
   single-tier policies compared to less than 40% in 1994.  After the initial
   surrender charges have been reduced to zero, single-tier annuities carry one
   value whether the policy is surrendered or annuitized.
     
   AAG is licensed to sell its fixed annuity products in all 50 states; it is
   licensed to sell its variable products in all states except Vermont and New
   Hampshire.  At December 31, 1998, AAG had approximately 265,000 annuity
   policies in force.  The retirement products group employs over 700 people in
   the United States (primarily in Cincinnati) and over 100 programmers and
   administrative people in India.



                                        5

   Life, Accident and Health Products

   AAG offers a variety of life, accident and health products through Loyal,
   GAPR and GALIC's Life Division.  This group produced over $100 million of
   premiums in 1998.  At year end 1998 it had assets of over $550 million.  It
   also had more than 500,000 policies and $7.1 billion of life insurance in
   force. 

   Loyal offers a variety of life and supplemental health insurance products
   that are normally sold on the basis of a fixed dollar amount per pay period. 
   For products sold through payroll deduction plans, the premiums are deducted
   from the individual's paycheck and remitted to Loyal on a periodic basis. 
   For products sold through credit unions, the premiums are paid on a periodic
   basis through deductions from the member's credit union account.  The
   principal products sold by Loyal include cancer, universal life, traditional
   whole life, hospital indemnity and short-term disability insurance.  Loyal's
   marketing strategy emphasizes third party sponsorship to assist in its
   selling process.  In the payroll deduction market, Loyal's products are
   presented by marketing companies who provide job-site presentations to the
   employees; premium billings are sent directly to the employer for processing
   and remittance.  With credit unions, the products are offered with the
   endorsement of the credit union management.  The products are presented to
   the membership by independent agents and marketing companies through in-
   home, job-site or lobby sales.  Loyal employs approximately 130 people,
   primarily in Cincinnati.

   GAPR sells in-home service life and supplemental health products through a
   network of company-employed agents.  Ordinary life, cancer, credit and group
   life products are sold through independent agents.  GAPR employs 550 people
   in Puerto Rico, including approximately 400 agents.

   In December 1997, GALIC's Life Division began offering term, universal and
   whole life insurance products through national marketing organizations.  In
   1998, the Life Division had over 3,700 agents write at least one policy.  In
   1999, this division expects to begin cross-marketing certain non-life
   products through its distribution channels.  The Life Division employs
   approximately 130 people in Cincinnati. 

   Sale of Funeral Services Division

   In September 1998, AAG sold its Funeral Services Division for approximately
   $165 million in cash, realizing a $14.8 million after-tax gain.  The Funeral
   Services Division provided life insurance and annuities to fund pre-arranged
   funerals, as well as administrative services for pre-arranged funeral
   trusts.  This division included American Memorial Life Insurance Company
   (acquired in 1995) and Arkansas National Life Insurance Company (acquired in
   1998). 

   Investments

   Investments comprise over 90% of the Company's assets and are the principal
   source of income.  Fixed income investments (consisting of fixed maturity
   investments, policy loans, mortgage loans and short-term investments)
   comprise 98% of AAG's investment portfolio.  Risks inherent in connection
   with fixed income securities include market price volatility and loss
   upon default.  Factors which can affect the market price of these
   securities include: (i) changes in market interest rates;
   (ii) creditworthiness of issuers; (iii) the number of market
   makers and investors and (iv) defaults by major issuers of securities.

   The Company's investment strategy emphasizes high-quality fixed income
   securities which management believes should produce a relatively consistent
   and predictable level of investment income.

                                        6

   The insurance laws of the domiciliary jurisdiction of each of AAG's life
   insurance subsidiaries govern the types and amounts of investments which are
   permissible.  These rules are designed to ensure the safety and liquidity of
   the insurers' investment portfolios by placing restrictions on the quality,
   quantity and diversification of permitted investments.

   The NAIC assigns quality ratings to publicly traded as well as privately
   placed securities.  These ratings range from Class 1 (highest quality) to
   Class 6 (lowest quality).  The following table shows the Company's fixed
   maturity portfolio at market value by NAIC designation (and comparable
   Standard & Poor's Corporation rating) at December 31.                        
                                                 
             NAIC
             Rating Comparable S&P Rating           1998        
               1    AAA, AA, A                        67%              
               2    BBB                               26                      
                         Total investment grade       93                      
               3    BB                                 4                      
               4    B                                  3                      
               5    CCC, CC, C                         *                      
               6    D                                  *                      
                         Total non-investment grade    7                      
                         Total fixed maturities      100%              
                           
             * less than 1%

   AAG's primary investment objective in selecting securities for its fixed
   maturity portfolio is to optimize interest yields while maintaining an
   appropriate relationship of maturities between assets and liabilities.  The
   Company invests in bonds that have primarily intermediate-term maturities. 
   This practice provides flexibility to respond to fluctuations in the
   marketplace.

   At December 31, 1998, the average maturity of AAG's fixed maturity
   investments was approximately five and one-half years (including mortgage-
   backed securities, which had an estimated average life of approximately four
   and one-half years).  The table below sets forth the maturities of the
   Company's fixed maturity investments based on their market value.

             Maturity                                                  
             One year or less                          5%              
             After one year through five years        25                      
             After five years through ten years       25                      
             After ten years                          14                      
                                                      69                      
             Mortgage-backed securities               31                      
                                                     100%       



                                        7

   The following table shows the performance of AAG's investment portfolio,
   excluding equity investments in an affiliate (dollars in millions).

                                                    1998   1997   1996        
             Average cash and investments at cost $6,535 $6,417 $6,014        
             Gross investment income                 512    499    474         
             Realized gains                           11      5      1         

             Percentage earned:
               Excluding realized gains              7.8%   7.8%   7.9%
               Including realized gains              8.0%   7.9%   7.9%

   Independent Ratings

   The Company's principal insurance subsidiaries ("Insurance Companies") are
   rated by Standard & Poor's, A.M. Best and Duff & Phelps.  Such ratings are
   generally based on items of concern to policyholders and agents and are not
   directed toward the protection of investors. 

                       Standard
                       & Poor's       A.M. Best        Duff & Phelps
             GALIC     A+ (Strong)    A  (Excellent)   AA- (Very high) 
             AILIC     A+ (Strong)    A  (Excellent)   AA- (Very high)
             Loyal     A  (Strong)    A  (Excellent)   AA- (Very high) 
             GAPR      Not rated      A  (Excellent)   Not rated

   In evaluating a company, independent rating agencies review such factors as
   the company's: (i) profitability; (ii) leverage and liquidity; (iii) book of
   business; (iv) quality and estimated market value of assets; (v) adequacy of
   policy reserves; (vi) experience and competency of management and (vii)
   operating profile.   

   Management believes that the ratings assigned by independent insurance
   rating agencies are important because potential policyholders often use a
   company's rating as an initial screening device in considering annuity
   products.  Management believes that a rating in the "A" category by at least
   one rating agency is necessary for GALIC to successfully market tax-deferred
   annuities to public education employees and other not-for-profit groups.

   Loyal, GAPR and GALIC's Life Division compete in markets other than the sale
   of tax-deferred annuities.  While ratings are an important competitive
   factor in their markets, management believes that these companies can
   successfully compete in these markets with their respective ratings.

   Ratings are less of a competitive factor in the variable annuity market in
   which AILIC competes, in part because a substantial portion of the insurers'
   assets are invested in the mutual funds which underlie the variable
   annuities rather than in the insurers' general accounts.

   Although management of AAG believes that its Insurance Companies' ratings
   are very stable, those companies' operations could be materially adversely
   affected by a downgrade in ratings.

                                        8

   Competition

   The Insurance Companies operate in highly competitive markets.  They compete
   with other insurers and financial institutions based on many factors,
   including:
   (i) ratings; (ii) financial strength; (iii) reputation; (iv) service to
   policyholders and agents; (v) product design (including interest rates
   credited and premium rates charged) and (vi) commissions.  Since policies
   are marketed and distributed primarily through independent agents (except at
   GAPR), the Insurance Companies must also compete for agents.  Management
   believes that consistently targeting the same market and emphasizing service
   to agents and policyholders provides a competitive advantage.

   No single insurer dominates the annuity marketplace.  Competitors include:
   (i) individual insurers and insurance groups; (ii) mutual funds and (iii)
   other financial institutions of varying sizes.  In a broader sense, AAG's
   Insurance Companies compete for retirement savings with a variety of
   financial institutions offering a full range of financial services. 
   Financial institutions have demonstrated a growing interest in marketing
   investment and savings products other than traditional deposit accounts.  In
   addition, recent judicial and regulatory decisions have expanded powers of
   financial institutions in this regard.  It is too early to predict what
   impact, if any, these developments will have on the Insurance Companies.

   Regulation

   The Insurance Companies are subject to comprehensive regulation under the
   insurance laws of their states of domicile and the other states in which
   they operate.  These laws, in general, require approval of the particular
   insurance regulators prior to certain actions such as the payment of
   dividends in excess of statutory limitations, continuing service
   arrangements with affiliates and certain other transactions.  Regulation and
   supervision are administered by a state insurance commissioner who has broad
   statutory powers with respect to granting and revoking licenses, approving
   forms of insurance contracts and determining types and amounts of business
   which may be conducted in light of the financial strength and size of the
   particular company.
     
   State insurance departments periodically examine the business and accounts
   of the Insurance Companies and require such companies to submit detailed
   annual financial statements prepared in accordance with statutory
   requirements.  State insurance laws also regulate the character of each
   insurance company's investments, reinsurance and security deposits.

   Proposed federal legislation is being discussed which would revise, and in
   some cases eliminate, existing restrictions on affiliations among banks,
   insurance companies and securities firms.  The legislation would also impact
   the way these entities are regulated.  It is too early to predict whether
   this legislation will be adopted and if so, its impact on the Company and
   its operations.

   The Insurance Companies may be required, under the solvency or guaranty laws
   of most states in which they do business, to pay assessments (up to certain
   prescribed limits) to fund policyholder losses or liabilities of insurance
   companies that become insolvent.  These assessments may be deferred or
   forgiven under most guaranty laws if they would threaten an insurer's
   financial strength and, in certain instances, may be offset against future
   premium taxes.  The Insurance Companies paid $400,000 and $2.5 million in
   assessments in 1998 and 1997, respectively. 

   The NAIC is an organization comprised of the chief insurance regulators for
   each of the 50 states, the District of Columbia and the four U.S.
   territories.  One of its major roles is to develop model laws and
   regulations affecting insurance 


                                        9


   company operations and encourage uniform regulation through the adoption of
   such model laws in all states.  As part of the overall insurance regulatory
   process, the NAIC forms numerous task forces to review, analyze and
   recommend changes to a variety of areas affecting both the operating and
   financial aspects of insurance companies.  Recently, increased scrutiny has
   been placed upon the insurance regulatory framework, and a number of state
   legislatures have considered or enacted legislative proposals that alter,
   and in many cases, increase state authority to regulate insurance companies
   and their holding company systems.  In light of recent legislative
   developments, the NAIC and state insurance regulators have also become
   involved in a process of re-examining existing laws and regulations and
   their application to insurance companies.  Legislation has also been
   introduced in Congress which could result in the federal government assuming
   some role in the insurance industry, although none has been enacted to date.

   The maximum amount of dividends which can be paid in any 12 month period to
   stockholders by life insurance companies domiciled in the State of Ohio
   (including GALIC, AILIC and Loyal) without prior approval of the Ohio
   Insurance Commissioner is the greater of 10% of policyholder surplus or
   prior year's net income, but only to the extent of earned surplus as of the
   preceding December 31.

   The NAIC has under consideration numerous proposals related to the marketing
   and sale of annuity products.  In 1996 the NAIC adopted a model investment
   law.  The law will not be a requirement of the NAIC accreditation standards. 
   However, each state may adopt all, any part, or none of the model investment
   law to regulate the investment policies of their insurance companies.   

   Many of the Company's other subsidiaries are subject to regulation by
   various state, federal and other regulatory authorities.  Several
   subsidiaries are insurance agencies and as such are regulated by state
   insurance departments.  AAG Securities is subject to the rules of the
   National Association of Securities Dealers, Inc. and the securities laws of
   the states in which it transacts business.  AILIC's variable insurance
   products are subject to the rules and regulations of the Securities and
   Exchange Commission and "Blue Sky" laws of the states in which their
   products are sold.

   Employees

   As of December 31, 1998, AAG and its subsidiaries employed about 1,700
   persons, including approximately 400 company-employed agents in Puerto Rico. 
   None of the employees is represented by a labor union.  AAG believes that
   its employee relations are satisfactory.

   Foreign Operations
    
   In 1998, AAG opened an office in Bangalore, India.  Employees located at
   this office perform computer programming and certain back office functions
   for the Company's insurance operations.  Management believes there are
   sufficient resources available at domestic locations should there be any
   interruption in the operations at this office and as a result no materially
   adverse impact would result from any such interruption.


                                        10


   New Tax Legislation

   The federal administration's 2000 budget proposal contains provisions to
   change the taxation of insurance companies by requiring the capitalization
   of a higher percentage of premiums as acquisition costs.  A substantial
   number of legislators have expressed doubt that these provisions will
   ultimately be adopted.  In part because of this uncertainty, the Company has
   made no determination of the impact of these provisions if ultimately
   adopted.  


                                      ITEM 2

                                    Properties

   Location


   AAG, GALIC and Loyal rent office space in Cincinnati, Ohio totaling
   approximately 230,000 square feet under leases expiring primarily in 2006
   through 2008.  Several of the Company's non-insurance subsidiaries lease
   marketing and administrative offices in locations throughout the United
   States.

   Loyal's former home office building in Mobile, Alabama, contains
   approximately 82,000 square feet, of which approximately one-third is leased
   to unaffiliated tenants and approximately one-fifth is utilized by Loyal for
   certain administrative functions which remain in Mobile.  The remainder of
   the space is vacant and the building is being marketed for lease or sale.

   GAPR rents office space in Puerto Rico totaling approximately 70,000 square
   feet under leases expiring primarily in 2000 through 2002.

   American Data Source India Private Limited, a software development and
   administrative services subsidiary of AAG, rents space in Bangalore, India
   totaling approximately 30,000 square feet under leases expiring primarily in
   2001.

   Management believes that its corporate offices are generally well maintained
   and adequate for the Company's present needs.

   AAG owns facilities related to its former manufacturing operations totaling
   approximately 200,000 square feet in North Adams, Massachusetts and 60,000
   square feet in Longwood, Florida.  These facilities are currently being
   leased to companies using them for manufacturing and other operations.

   Environmental Matters

   See Item 3 - "Legal Proceedings" for a discussion concerning certain
   environmental claims and litigation against the Company.


                                        11

                                      ITEM 3

                                Legal Proceedings

   Federal and state laws and regulations, including the Federal Comprehensive
   Environmental Response, Compensation, and Liability Act and similar state
   laws, impose liability on the Company (as the successor to Sprague
   Technologies, Inc.) for the investigation and clean-up of hazardous
   substances disposed of or spilled by its former manufacturing operations at
   facilities still owned by the Company and facilities transferred in
   connection with the sales of certain operations, as well as at disposal
   sites operated by third parties.  In addition, the Company has indemnified
   the purchasers of its former operations for the cost of such activities.  At
   several sites, the Company is conducting clean-up activities of soil and
   ground water contamination in accordance with consent agreements between the
   Company and state environmental agencies.  The Company has also conducted or
   is aware of investigations at a number of other locations of its former
   operations that have disclosed environmental contamination that could cause
   the Company to incur additional investigative, remedial and legal costs. 
   The Company has also been identified by state and federal regulators as a
   potentially responsible party at a number of other disposal sites.

   Based on the costs incurred by the Company over the past several years and
   discussions with its independent environmental consultants, management
   believes that reserves recorded are sufficient in all material respects to
   satisfy the estimated liabilities.  However, the regulatory standards for
   clean-up are continually evolving and may impose more stringent
   requirements.  In addition, many of the environmental investigations at the
   Company's former operating locations and third-party sites are still
   preliminary, and where clean-up plans have been proposed, they have not yet
   received full approval from the relevant regulatory agencies.  Further, the
   presence of Company-generated wastes at third-party disposal sites exposes
   the Company to joint and several liability for the potential additional
   costs of cleaning up wastes generated by others.  Accordingly, there can be
   no assurance that the costs of environmental clean-up for the Company may
   not be significantly higher in future years, possibly necessitating
   additional charges.

   There are certain other claims involving the Company, including claims
   relating to the generation, disposal or release into the environment of
   allegedly hazardous substances.  In management's opinion, the outcome of
   these claims will not, individually or in the aggregate, have a material
   adverse effect on the Company's financial condition or results of
   operations.

   A managing general agency which produced approximately $125 million of
   GALIC's premiums in 1995 through 1997 was named defendant in a lawsuit filed
   in July 1996 by two regulatory agencies in California.  The MGA settled the
   allegations brought against it by agreeing, among other things, to modify
   certain sales practices.  The regulatory agencies took a position that GALIC
   was responsible for certain acts of its insurance agents in connection with
   the sale of GALIC annuities.  GALIC resolved this matter in 1998 by making a
   $685,000 payment to the State of California and by subsequently offering all
   California customers of this MGA who purchased GALIC annuities
   (approximately $75 million of annuities at December 31, 1998) a full refund
   of their money for a limited period.  This agent no longer markets products
   for GALIC.  The ultimate outcome of the refund offer is not expected to have
   a material adverse impact on the financial condition of the Company.




                                        12


   In January 1999, GALIC was named a defendant in a purported class action
   lawsuit.  The complaint seeks unspecified damages based on (i) alleged
   failure of GALIC to allow the tax-free transfer of the annuity value of
   certain annuities to other product providers, and (ii) misleading
   disclosures concerning GALIC's interest crediting practices.  The Company
   has not completed its review of the complaint but believes it has
   meritorious defenses.  However, it is too early to predict the ultimate
   outcome of this action and its impact on the Company.

   AAG is subject to other litigation and arbitration in the normal course of
   business.  AAG is not a party to any material pending litigation or
   arbitration.




                                     PART II

                                      ITEM 5

                      Market for Registrant's Common Equity
                         and Related Stockholder Matters

   AAG's Common Stock is listed and traded principally on the New York Stock
   Exchange ("NYSE") under the symbol AAG.  On March 1, 1999, there were



   approximately 7,400 holders of record of Common Stock.  The following table
   sets forth the range of high and low sales prices for the Common Stock on
   the NYSE Composite Tape.

                                      1998                1997            
                                 High      Low        High      Low
     First quarter             $23.44   $21.75      $16.63   $13.75
     Second quarter             25.38    22.38       20.00    15.25
     Third quarter              24.50    21.88       22.13    18.00
     Fourth quarter             23.81    22.06       23.88    19.75

   The Company paid annual common dividends of $.10 per share in 1998 and 1997. 
   Although no future dividend policy has been determined, management believes
   the Company will continue to have the capability to pay similar dividend
   amounts. 

   AFG beneficially owned approximately 83% of AAG's Common Stock at March 1,
   1999.

                                        13

                                      ITEM 6

                             Selected Financial Data

   The following financial data has been summarized from, and should be read in
   conjunction with, the Company's Consolidated Financial Statements and
   "Management's Discussion and Analysis of Financial Condition and Results of
   Operations".  The data reflects the acquisitions of American Memorial and
   Loyal in November 1995, GAPR in December 1997 and the sale of the Funeral
   Services Division in September 1998 (in millions, except per share amounts).


   Income Statement Data:                1998    1997   1996    1995    1994   
      
   Total revenues                      $724.5  $634.2 $577.3  $439.6  $372.7  
      
   Income from continuing operations   $ 97.5  $ 71.4 $ 61.1  $ 58.7  $ 40.9  
   Loss from discontinued operations       -       -      -     (3.2)   (2.6)
   Extraordinary items                   (0.8)   (1.5)  (6.0)   (0.2)   (1.7) 
   Change in accounting principle          -       -      -       -     (0.5) 
   Net income                          $ 96.7  $ 69.9 $ 55.1  $ 55.3  $ 36.1  

   Basic earnings per common share:
     Continuing operations              $2.27   $1.63  $1.39   $1.45   $1.05  
     Discontinued operations               -       -      -    (0.08)  (0.07) 
     Extraordinary items                (0.02)  (0.03) (0.14)     -    (0.05)   
    Change in accounting principle         -       -      -       -    (0.01)   
    Net income                          $2.25   $1.60  $1.25   $1.37   $0.92  

   Diluted earnings per common share:
     Continuing operations              $2.23   $1.61  $1.39   $1.45   $1.05  
     Discontinued operations               -       -      -    (0.08)  (0.07)
     Extraordinary items                (0.02)  (0.03) (0.14)     -    (0.05)
     Change in accounting principle        -       -      -       -    (0.01)   
    Net income                          $2.21   $1.58  $1.25   $1.37   $0.92   
   Cash dividends per common share      $0.10   $0.10  $0.08   $0.07   $0.06   

   Balance Sheet Data at year end:
   Total assets                      $7,190.4$7,710.3$7,024.1$6,611.0$5,089.9  
   Notes payable                        131.0   135.8  114.9   167.7   183.3  
   Mandatorily redeemable preferred
     securities of subsidiary trusts    225.0   225.0   75.0      -       -    
   Net unrealized gains (losses) 
     included in stockholders' equity   160.1   133.2   61.8    89.3   (29.0) 
   Total stockholders' equity           688.7   583.9  486.5   429.3   204.4   

                                        14

                                      ITEM 7

                       Management's Discussion and Analysis
                 of Financial Condition and Results of Operations

   General

   Following is a discussion and analysis of the financial statements and other
   statistical data that management believes will enhance the understanding of
   the financial condition and results of operations of American Annuity Group,
   Inc. ("AAG" or "the Company").  This discussion should be read in
   conjunction with the financial statements beginning on page F-1.

   AAG and its subsidiary, AAG Holding Company, Inc., are organized as holding
   companies with nearly all of their operations being conducted by their
   subsidiaries.  These companies, however, have continuing expenditures for
   administrative expenses, corporate services, satisfaction of liabilities in
   connection with discontinued operations and for the payment of interest and
   principal on borrowings and shareholder dividends.

   Forward-Looking Statements   The Private Securities Litigation Reform Act of
   1995 encourages corporations to provide investors with information about the
   Company's anticipated performance and provides protection from liability if
   future results are not the same as management's expectations.  This document
   contains certain forward-looking statements that are based on assumptions
   which management believes are reasonable, but by their nature, inherently
   uncertain.  Future results could differ materially from those projected. 
   Factors that could cause such differences include, but are not limited to: 
   changes in economic conditions, regulatory actions, the Year 2000 issue and
   competitive pressures.  AAG undertakes no obligation to update any forward-
   looking statements.

   Liquidity and Capital Resources

   Ratios  The following ratios may be considered relevant indicators of AAG's
   liquidity and are typically presented by AAG in its prospectuses and similar
   documents.
                                              1998    1997   1996
     Earnings to fixed charges                 5.6     5.1    6.0

     Consolidated debt to capital              23%     25%    18%

     Proforma consolidated debt to capital     13%     17%    17%

   For purposes of the calculations of consolidated debt to capital,
   consolidated debt includes the Company's notes payable and its Remarketed
   Par Securities ("ROPES") which were issued in May 1997.  Capital represents
   the sum of consolidated debt, redeemable preferred securities of subsidiary
   trusts and stockholders' equity (excluding unrealized gains on fixed
   maturity investments).  Proforma amounts assume unrestricted cash and
   marketable investments on hand at AAG (parent) have been used to reduce
   consolidated debt.

   The National Association of Insurance Commissioners' ("NAIC") risk-based
   capital ("RBC") formulas determine the amount of capital that an insurance
   company needs to ensure that it has an acceptable expectation of not
   becoming financially impaired.  At December 31, 1998, the capital ratio of
   each of AAG's principal insurance subsidiaries was at least 4.8 times its
   authorized control level RBC.


                                        15


   Sources and Uses of Funds  To pay interest and principal on borrowings,
   obligations related to discontinued manufacturing operations and other
   holding company costs, AAG (parent) and AAG Holding use cash and investments
   on hand as well as capital distributions from their principal subsidiary,
   Great American Life Insurance Company ("GALIC").  At December 31, 1998, AAG
   (parent) had nearly $100 million of cash and investments on hand.  The
   amount of capital distributions which can be paid by GALIC is subject to
   restrictions relating to statutory surplus and earnings.  In 1998, GALIC
   made $72 million in such payments; the maximum amount of dividends payable
   by GALIC in 1999 without prior regulatory approval is $35.6 million.

   In 1998, AAG and AAG Holding retired $128 million of debt (including $24
   million held by affiliates) and $15 million of Common Stock using proceeds
   from a public debt offering and cash on hand.

   Including cash and investments on hand and the unused availability under a
   bank line of credit, AAG and AAG Holding had nearly $270 million of
   liquidity at March 1, 1999.  The September 1998 sale of its Funeral Services
   Division netted approximately $165 million in cash ($145 million after-tax). 
   The majority of the proceeds were received by AAG's insurance subsidiaries. 
   Based upon the current level of operations and anticipated growth, AAG
   believes that it will have sufficient resources to meet its liquidity
   requirements.

   Investments  Insurance laws restrict the types and amounts of investments
   which are permissible for life insurers.  These restrictions are designed to
   ensure the safety and liquidity of insurers' investment portfolios.  The
   NAIC has developed a model investment law which management believes will not
   have a material impact on AAG's operations.

   The NAIC assigns quality ratings to publicly traded as well as privately
   placed securities.  At December 31, 1998, 93% of AAG's fixed maturity
   portfolio was comprised of investment grade bonds (NAIC rating of "1" or
   "2").  Management believes that the high credit quality of AAG's investment
   portfolio should generate a stable and predictable investment return.

   AAG invests primarily in fixed income investments which, including loans and
   short-term investments, comprised 98% of its investment portfolio at
   December 31, 1998.  AAG generally invests in securities with intermediate-
   term maturities with an objective of optimizing interest yields while
   maintaining an appropriate relationship of maturities between AAG's assets
   and expected liabilities.

   At December 31, 1998 and 1997, respectively, AAG had approximately $240
   million and $242 million in net unrealized gains on its fixed maturity
   portfolio.  At December 31, 1998, all of AAG's fixed maturity investments
   were classified as "available for sale" (See Note B).    

   At December 31, 1998, AAG's mortgage-backed securities ("MBSs") portfolio
   represented less than one-third of its fixed maturity investments.  AAG
   invests primarily in MBSs which have a lower risk of prepayment.  In
   addition, the majority of MBSs held by AAG were purchased at a discount. 
   Management believes that the structure and discounted nature of the MBSs
   will reduce the effect of prepayments on earnings over the anticipated life
   of the MBS portfolio.

   Nearly 90% of AAG's MBSs are rated "AAA" with substantially all being
   investment grade quality.  The market in which these securities trade is
   highly liquid.  Aside from interest rate risk, AAG does not believe a
   material risk (relative to earnings or liquidity) is inherent in holding
   such investments.
          

                                        16

   Uncertainties
            Year 2000 Status   AAG's Year 2000 Project is a corporate-wide
   program designed to ensure that its computer hardware and software systems,
   telecommunications and other business activities function properly in the
   Year 2000.  The project also encompasses communicating with agents, vendors,
   financial institutions and others with which the Company conducts business
   to determine their Year 2000 readiness and resulting effects on AAG.  As
   part of the project, the Company is also developing contingency plans for
   the systems and procedures deemed most critical to the Company.  AAG's Year
   2000 Project is being coordinated by a team of individuals from a variety of
   disciplines in the organization which monitors the work being performed by
   the various business units and reports frequently to senior management.  The
   Company's internal audit staff reports at least quarterly to the Audit
   Committee of the Board of Directors on the Company's Year 2000 progress.

   To address its Year 2000 issue, AAG's operations have been divided into
   separate systems groups.  At December 31, 1998, these groups were in the
   process of either (i) testing internally developed and third party software
   applications believed to be Year 2000 compliant without need for any
   modifications; (ii) modifying and testing other software applications or
   (iii) replacing software with new applications that are Year 2000 compliant,
   and testing those replacements for operational acceptance and Year 2000
   compliance.  

   Approximately 40% of the operating units are currently on target with their
   internal plans to be completed in the second quarter of 1999.  Approximately
   50% of the operating units have experienced some delay and their overall
   projects are running behind schedule on internally established timelines. 
   These groups are expected to be complete in the third quarter of 1999.  One
   important replacement application experienced a significant delay from its
   original targeted completion date.  This project was reorganized and
   restaffed in the fourth quarter of 1998, and management believes the project
   has made significant progress.  This application is currently involved in
   testing and is expected to be completed and in operation in the third
   quarter of 1999.   

   Contingency plans provide a documented order of actions necessary to keep
   the Company's business functions operating and mitigate the extent of any
   potential disruptions.  The Company expects to complete its contingency
   planning process for all mission critical software applications and
   operational processes in the second quarter of 1999, and for less
   significant software applications and operational processes in the third
   quarter of 1999.  These plans will be tested through the balance of the
   year.  

   Many of the systems being replaced were planned replacements, which were
   accelerated due to Year 2000 considerations.  A significant portion of AAG's
   Year 2000 Project is being completed using internal staff.  Therefore, cost
   estimates for the Year 2000 Project do not represent solely incremental
   costs.  Since the beginning of 1997, AAG has incurred an estimated $13
   million in Year 2000 costs, including capitalized costs of $10 million for
   new systems; the Company expensed $3.5 million in Year 2000 costs in 1998. 
   AAG estimates it will spend an additional $9 million in connection with the
   Year 2000 Project in 1999, of which $5 million is expected to be expensed. 
   Projected Year 2000 costs and completion dates are based on management's
   best estimates.  There can be no assurance that these estimates will be
   achieved.


                                        17


   AAG believes it has reasonable plans in place to ensure business activities
   function properly in the Year 2000.  However, should software modifications
   and new software installations not be completed on a timely basis, the
   resulting disruptions could have a material adverse impact on operations. 
   AAG's operations could also be materially adversely affected by the
   inability of third parties such as agents, vendors and policyholders'
   employers to also function properly in the Year 2000.

            Exposure to Market Risk   Market risk represents the potential
   economic loss arising from adverse changes in the fair value of financial
   instruments.  AAG's exposures to market risk relate primarily to its fixed
   maturity investment portfolio, annuity contracts and long-term debt which
   are exposed to interest rate risk.  AAG's investments in equity securities
   and derivatives were not significant at December 31, 1998.

        Fixed Maturity Portfolio   The fair value of AAG's fixed maturity
   portfolio ($6.02 billion at December 31, 1998) is directly impacted by
   changes in market interest rates.  AAG's fixed maturity portfolio is
   comprised of substantially all fixed rate investments with primarily short-
   term and intermediate-term maturities.  This practice allows flexibility in
   reacting to fluctuations of interest rates.  AAG's portfolio is managed with
   an attempt to achieve an adequate risk-adjusted return while maintaining
   sufficient liquidity to meet policyholder obligations.  AAG uses various
   actuarial models in an attempt to align the duration of invested assets to
   the projected cash flows of policyholder liabilities.  

   The following table provides information about AAG's fixed maturity
   investments at December 31, 1998.  The table shows (dollars in millions)
   principal cash flows and related weighted-average interest rates by expected
   maturity dates.  Callable bonds and notes are included based on call date or
   maturity date depending upon which date produces the most conservative
   yield.  Mortgage-backed securities and sinking fund issues are included
   based on maturity year adjusted for expected payment patterns.  Actual cash
   flows may differ from those expected.

                                1999   2000  2001   2002  2003  Remain       
     Principal Cash Flows       $480   $550  $660   $700  $780  $2,680  
     Wtd.-Avg. Interest Rate     8.2%   7.8%  8.3%   7.8%  7.5%    7.6% 

            Annuity Contracts   Substantially all of AAG's fixed rate annuity
   contracts permit AAG to change crediting rates (subject to minimum interest
   rate guarantees of 3% to 4% per annum) enabling management to react to
   changes in market interest rates and maintain an adequate spread.  Sales of
   variable rate annuities have not been significant.  Projected payments of
   AAG's fixed annuity liabilities at December 31, 1998, were as follows
   (dollars in millions):        
                                                                        
                                1999   2000  2001   2002  2003  Remain       
      Annuity Payments          $660   $620  $560   $500  $450  $2,610  
        
   About half of AAG's fixed annuity liabilities at December 31, 1998, were
   two-tier in nature in that policyholders can receive a higher amount if they
   annuitize rather than surrender their policy, even if the surrender period
   has expired.  Current stated crediting rates on AAG's principal fixed
   annuity products range from 3% on equity-indexed annuities (before any
   equity participation) to over 7% on certain new policies (including first
   year bonus amounts).  AAG estimates that its effective weighted-average
   crediting rate over the next five years will range from 5% to 5.2%.  This
   range reflects actuarial assumptions as to: (i) deaths; (ii) the number of
   policyholders who annuitize and receive higher credited amounts and (iii)
   the number of policyholders who surrender.  Actual experience and changes in
   actuarial assumptions may result in different effective crediting rates than
   those above.


                                        18
     

          Debt and Preferred Securities   At December 31, 1998, AAG's debt
   securities had a weighted-average interest rate of 6.7% and a weighted-
   average life of approximately eight years.  Variable debt comprised less
   than 10% of AAG's total debt and preferred securities.  

   At December 31, 1998, AAG's preferred securities of its subsidiary trusts
   had a weighted-average dividend rate of 8.5% and a weighted-average life of
   approximately 34 years, based on final maturity dates.  Based on initial
   optional redemption dates, the trust preferred securities had an average
   life of approximately four years.  (See Notes H and I.)  
        
   Results of Operations

   General  The operations of Great American Life Assurance Company of Puerto
   Rico, Inc. ("GAPR") and Arkansas National Life Insurance Company are
   included in AAG's consolidated financial statements from their dates of
   acquisition in December 1997 and March 1998, respectively.  On September 30,
   1998, the Company sold its Funeral Services Division, which included
   American Memorial Life Insurance Company and Arkansas National.  The results
   contained herein include the results of this division for the first nine
   months of 1998 and for 1997 and 1996.  Accordingly, the 1998 income
   statement components are not comparable to 1997 and 1996.

   Management believes the concept of net operating earnings (or "core"
   earnings) is helpful in comparing the operating performance of AAG with that
   of similar companies.  Diluted net operating earnings per share for 1998 and
   1997 were up 10% and 13%, respectively, over the prior years.  However, net
   operating earnings should not be considered a substitute for net income as
   an indication of AAG's overall performance.  The following table (in
   millions, except per share amounts) compares the Company's net operating
   earnings over the past three years.

      AAG (Consolidated):                             1998     1997       1996  
       Revenues per income statement                $724.5   $634.2     $577.3 

      Less realized gains on sales of investments    (10.7)    (5.2)      (1.2)
      Less gain on sale of subsidiaries              (21.6)      -          -  
      Less equity in net loss (earnings)
         of affiliate                                  0.4     (0.8)       2.2 
        Operating revenues                           692.6    628.2      578.3 

      
      Expenses per income statement                 (581.0)  (530.0)    (498.8)
      Less provision for relocation expenses            -       4.0         -   
         Operating expenses                         (581.0)  (526.0)    (498.8)

      Operating earnings before tax                  111.6    102.2       79.5 
            Income tax expense                        35.4     32.1       17.8  
         Net operating earnings                     $ 76.2    $ 70.1     $61.7  
                                                           
            Net operating earnings per
             common share (basic)                   $ 1.77    $ 1.60    $ 1.40 


            Net operating earnings per
              common share (diluted)                $ 1.74   $ 1.58     $ 1.40 




                                        19


   The Company's principal products are its fixed annuities -- Single Premium
   Deferred Annuities ("SPDAs") and Flexible Premium Deferred Annuities
   ("FPDAs").  The following table summarizes AAG's premiums for its retirement
   annuities (in millions).                  
                                                        1998    1997     1996 
      Retirement Annuity Premiums:
        SPDAs                                           $260    $254     $319 
        FPDAs                                            172     192      217 
        Variable annuities - flexible premium             22       6        1 
        Variable annuities - single premium               67      37        3 
          Total retirement annuity premiums             $521    $489     $540 

   The decrease in SPDA sales in 1997 reflects primarily the decrease of
   business written by GALIC's largest premium producing agency in 1996 (from
   $99 million to $23 million).  GALIC is no longer writing business through
   this agency (see Item 3 - "Legal Proceedings").  Management believes that
   the success of the stock market and the recent interest rate environment
   have also resulted in decreased sales and persistency of traditional fixed
   annuities.  Sales of annuity products linked to the performance of the stock
   market (equity-indexed and variable annuities) helped offset this decrease.

   Life, Accident and Health Premiums and Benefits

   The following table summarizes AAG's life, accident and health premiums as
   shown in the Consolidated Income Statement (in millions).

      Premiums                                          1998    1997    1996 
      Life insurance (excluding Funeral Services
      Division)                                         $ 62    $ 23    $ 20 
      Accident and health insurance                       30      21      21 
                                                          92      44      41 
      Funeral Services Division                           78      78      63 
                                                        $170    $122    $104 

   Increases in life, accident and health premiums and benefits in 1998 reflect
   primarily the acquisition of GAPR.  Life, accident and health premiums and
   benefits increased in 1997 due primarily to an increase in pre-need life
   insurance sales by AAG's Funeral Services Division which was sold in
   September 1998.  
     
   Net Investment Income  Net investment income increased 3% in 1998 and 6% in
   1997, reflecting an increase in the Company's average fixed maturity
   investment base.  This increase was partially offset by decreasing market
   interest rates and the sale of AAG's Funeral Services Division.  Investment
   income is shown net of investment expenses of $4.7 million in 1998 and 1997
   and $6.5 million in 1996.  Lower investment expenses in 1998 and 1997
   reflect a decrease in fees charged by an affiliate.  (See Notes E and P.)

   Realized Gains  In September 1998, AAG sold its Funeral Services Division to
   that Division's biggest customer, Service Corporation International.  This
   customer accounted for approximately one-half of American Memorial's sales
   in 1997.

   Individual securities are sold from time to time as market opportunities
   appear to present optimal situations under AAG's investment strategies.  



                                        20

   Equity in Net Earnings (Loss) of Affiliate  Equity in net earnings (loss) of
   affiliate represents AAG's proportionate share of the results of Chiquita
   Brands International.  Chiquita reported net income from continuing
   operations before unusual items of $55 million in 1998, $0.3 million in 1997
   and $43 million in 1996.  Chiquita reported net income (loss) before
   extraordinary items of ($18 million) in 1998, $0.3 million in 1997 and ($28
   million) in 1996.  Included in AAG's equity in Chiquita's 1998 and 1997
   earnings are gains attributable to Chiquita's issuance of common stock.

   Other Income  Other income increased in 1998 and 1997 due primarily to
   increased revenues from certain non-insurance subsidiaries and additional
   insurance fees.  

   Annuity Benefits  Annuity benefits reflect amounts accrued on annuity
   policyholders' funds accumulated.  The majority of AAG's fixed rate annuity
   products permit AAG to change the crediting rate at any time (subject to
   minimum interest rate guarantees of 3% to 4% per annum).  As a result,
   management has been able to react to changes in market interest rates and
   maintain a desired interest rate spread.  While management believes the
   interest rate and stock market environment over the last several years has
   contributed to an increase in annuitizations and surrenders, the Company's
   persistency rate remains approximately 88%.  However, a continuation of the
   current interest rate environment could adversely affect this rate. 

   On its deferred annuities (annuities in the accumulation phase), AAG
   generally credits interest to policyholders' accounts at their current
   stated "surrender" interest rates.  Furthermore, for "two-tier" deferred
   annuities (annuities under which a higher interest amount can be earned if a
   policy is annuitized rather than surrendered), AAG accrues an additional
   liability to provide for expected deaths and annuitizations.  Changes in
   crediting rates, actual surrender and annuitization experience or
   modifications in actuarial assumptions can affect this accrual.

   On immediate annuities (annuities in the pay-out phase), interest is
   credited based on discount rates used at the time the policies are
   annuitized.  Discount rates are generally based on interest rates in effect
   at annuitization.

   Annuity benefits decreased 6% in 1998 due primarily to decreases in
   crediting rates and changes in actuarial assumptions.  Annuity benefits
   increased 3% in 1997 due primarily to an increase in average annuity
   benefits accumulated, partially offset by decreases in crediting rates. 

   Insurance Acquisition Expenses  Insurance acquisition expenses include
   amortization of deferred acquisition costs ("DAC") as well as certain
   marketing expenses and commissions on sales of life insurance products.  The
   increase in 1998 reflects the acquisition of GAPR, commissions and
   amortization related to increased sales of pre-need life insurance products
   and increased amortization of DAC on fixed annuities due to actual
   experience and changes in actuarial assumptions.  Insurance acquisition
   expenses also include amortization of the present value of future profits of
   businesses acquired amounting to $10.6 million in 1998, $8.1 million in 1997
   and $8.7 million in 1996.
      
   Preferred Distributions and Interest Expenses  Trust preferred distribution
   requirements and interest and other debt expenses increased 22% in 1998 and
   59% in 1997 due to higher average amounts outstanding.  Issuances of debt
   and preferred securities have been used to fund acquisitions and to maintain
   a portfolio of investments at AAG (parent) (See "Sources and Uses of
   Funds").  




                                        21




   Provision for Relocation Expenses  In 1997, AAG began relocating most of the
   operations of Loyal from Mobile, Alabama to Cincinnati, Ohio to more closely
   coordinate its efforts with those of other AAG operations.  The estimated
   cost of the relocation ($4.0 million) was expensed in the third quarter of
   1997.

   Other Expenses  Other expenses increased 21% in 1998, reflecting primarily:
   (i) operating expenses of GAPR, which was acquired in December 1997; (ii)
   higher depreciation and amortization costs and (iii) increases in personnel
   costs.  In 1997, other expenses decreased 10%, reflecting primarily the
   absence of a $15.7 million pretax charge in 1996 related to pension and
   other liabilities of the Company's former manufacturing operations.   

   Income Taxes  AAG's effective tax rate reflects reductions of the valuation
   allowance associated with certain deferred tax assets (See Note K).  

   Extraordinary Items  Extraordinary items reflect AAG's losses, net of tax,
   on retirements of its debt and, in 1996, also includes AAG's proportionate
   share of Chiquita's extraordinary loss on the retirement of certain of its
   debt.

   Recent Accounting Standards   The following accounting standards have been
   implemented by AAG in 1997 or 1998 or will be implemented in 1999 or 2000.  

                       
   Accounting         Subject of Standard -
   Standard           (Year Implemented)                Reference (See Note  B)
   SFAS #128          Earnings Per Share (1997)          "Earnings Per Share"
   SFAS #130          Comprehensive Income (1998)        "Comprehensive Income"
   SFAS #131          Segment Information (1998)         "Segment Information"
   SFAS #133          Derivatives (2000)                 "Derivatives"
   SOP 98-5           Start-Up Costs (1999)              "Start-Up Costs"

   Implementation of Statement of Position ("SOP") 98-5 in the first quarter of
   1999 will result in a one-time after-tax charge of approximately $5 million
   resulting from a change in accounting principle.  Implementation of
   Statement of Financial Accounting Standard ("SFAS") No. 133 in the first
   quarter of 2000 is not expected to have a significant effect on AAG.
     
   Other standards issued in recent years did not apply to AAG or had only
   negligible effects on AAG.                                                   
                       




                                     ITEM 7A

            Quantitative and Qualitative Disclosures About Market Risk

   The information required by Item 7A is included in Management's Discussion
   and Analysis of Financial Condition and Results of Operations.
    
                                        22

                                      ITEM 8

                   Financial Statements and Supplementary Data



                                                                  PAGE

   Report of Independent Auditors                                  F-1

   Consolidated Balance Sheet:
     December 31, 1998 and 1997                                    F-2

   Consolidated Income Statement:
     Years Ended December 31, 1998, 1997 and 1996                  F-3

   Consolidated Statement of Changes in Stockholders' Equity:
     Years Ended December 31, 1998, 1997 and 1996                  F-4

   Consolidated Statement of Cash Flows:
     Years Ended December 31, 1998, 1997 and 1996                  F-5


   Notes to Consolidated Financial Statements                      F-6

   "Selected Quarterly Financial Data" has been included in Note Q to the
   Consolidated Financial Statements.






                                     PART III

   The information required by the following Items will be included in AAG's
   definitive Proxy Statement for the 1999 Annual Meeting of Stockholders which
   will be filed with the Securities and Exchange Commission within 120 days of
   the Company's fiscal year end and is herein incorporated by reference:

   ITEM 10              Directors and Executive Officers of the Registrant


   ITEM 11              Executive Compensation


   ITEM 12              Security Ownership of Certain Beneficial Owners and
                        Management


   ITEM 13              Certain Relationships and Related Transactions

                                        23



                          REPORT OF INDEPENDENT AUDITORS

   Board of Directors
   American Annuity Group, Inc.

   We have audited the accompanying consolidated balance sheet of American
   Annuity Group, Inc. and subsidiaries as of December 31, 1998 and 1997, and
   the related consolidated statements of income, changes in stockholders'
   equity and cash flows for each of the three years in the period ended
   December 31, 1998.  Our audits also included the financial statement
   schedules listed in the Index at Item 14(a).  These financial statements and
   schedules are the responsibility of the Company's management.  Our
   responsibility is to express an opinion on these financial statements and
   schedules based on our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards.  Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the financial statements are free
   of material misstatement.  An audit includes examining, on a test basis,
   evidence supporting the amounts and disclosures in the financial statements. 
   An audit also includes assessing the accounting principles used and
   significant estimates made by management, as well as evaluating the overall
   financial statement presentation.  We believe that our audits provide a
   reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
   present fairly, in all material respects, the consolidated financial
   position of American Annuity Group, Inc. and subsidiaries at December 31,
   1998 and 1997, and the consolidated results of their operations and their
   cash flows for each of the three years in the period ended December 31,
   1998, in conformity with generally accepted accounting principles.  Also, in
   our opinion, the related financial statement schedules, when considered in
   relation to the basic financial statements taken as a whole, present fairly
   in all material respects the information set forth therein.





                                                     Ernst & Young LLP


   Cincinnati, Ohio
   March 19, 1999


                                       F-1


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)
                                                                            
                                                                            
                                                       December 31,      
                                                    1998          1997  
   Assets
     Investments:
       Fixed maturities:
         Available for sale - at market 
          (amortized cost - $5,782.8 and $3,922.0) $6,023.1   $4,099.4  
         Held to maturity - at amortized cost
          (market $0 and $2,340.6)                     -     2,276.4  
       Equity securities - at market (cost - $46.7 
         and $30.9)                                  85.2       83.0  
       Investment in affiliate                       15.9       16.8  
       Mortgage loans on real estate                 40.1       52.1  
       Real estate                                   55.1       42.0  
       Policy loans                                 220.5      241.0  
       Short-term investments                        73.6       13.9  
         Total investments                        6,513.5    6,824.6    
     Cash                                            59.4       36.8  
     Accrued investment income                       97.6      101.6  
     Unamortized insurance acquisition costs, net   247.4      261.6  
     Other assets                                   152.5      185.2  
     Assets held in separate accounts               120.0      300.5  

                                                 $7,190.4   $7,710.3    

   Liabilities and Capital
     Annuity benefits accumulated                $5,449.6   $5,528.1  
     Life, accident and health reserves             341.6      709.9  
     Notes payable                                  131.0      135.8  
     Payable to affiliates, net                      54.1       35.8  
     Deferred taxes on unrealized gains              84.3       71.8  
     Accounts payable, accrued expenses and other
       liabilities                                   96.1      119.5  
     Liabilities related to separate accounts       120.0      300.5  
         Total liabilities                        6,276.7    6,901.4   
     Mandatorily redeemable preferred securities 
       of subsidiary trusts                         225.0      225.0    
     Stockholders' Equity:
       Common Stock, $1 par value
         -100,000,000 shares authorized
         - 42,576,933 and 43,199,147
            shares outstanding                       42.6       43.2  
       Capital surplus                              354.1      368.0  
       Accumulated deficit at December 31, 1992    (212.6)    (212.6) 
       Retained earnings since January 1, 1993      344.5      252.1  
       Unrealized gains on marketable
           securities, net                          160.1      133.2  
         Total stockholders' equity                 688.7      583.9  
     
                                                 $7,190.4   $7,710.3  
    
   See Notes to Consolidated Financial Statements.

                                       F-2

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                          CONSOLIDATED INCOME STATEMENT
                     (In millions, except per share amounts)

                                               Year ended December 31,   
                                               1998     1997     1996 
   Revenues:
     Life, accident and health premiums      $170.4   $121.5   $103.6 
     Net investment income                    506.9    494.3    467.7 
     Realized gains on sales of investments    10.7      5.2      1.2 
     Gain on sale of subsidiaries              21.6       -        -  
     Equity in net earnings (loss) of affiliate(0.4)     0.8     (2.2)
     Other income                              15.3     12.4      7.0 
                                              724.5    634.2    577.3  
   Costs and Expenses: 
     Annuity benefits                         261.7    278.8    271.8 
     Life, accident and health benefits       131.7    110.1     92.3 
     Insurance acquisition expenses            65.0     36.3     34.1 
     Trust preferred distribution requirement  19.0     15.5      1.0 
     Interest and other debt expenses          10.8      8.9     14.3 
     Provision for relocation expenses           -       4.0       -  
     Other expenses                            92.8     76.4     85.3      
                                              581.0    530.0    498.8   
   Income from continuing operations before
     income taxes                             143.5    104.2     78.5 
   Provision for income taxes                  46.0     32.8     17.4    
   Income from continuing operations           97.5     71.4     61.1  
   Extraordinary items, net of tax             (0.8)    (1.5)    (6.0)
   Net Income                                $ 96.7   $ 69.9   $ 55.1  

     Preferred dividend requirement              -       1.0      1.4   

     Net income applicable to Common Stock   $ 96.7   $ 68.9   $ 53.7 

     Average number of common shares:
         Basic                                 43.0     43.2     43.1 
         Diluted                               43.7     43.7     43.1 

   Basic earnings (loss) per common share:
     Continuing operations                    $2.27    $1.63    $1.39 
     Extraordinary items                      (0.02)   (0.03)   (0.14)
     Net income                               $2.25    $1.60    $1.25  

   Diluted earnings (loss) per common share:
     Continuing operations                    $2.23    $1.61    $1.39 
     Extraordinary items                      (0.02)   (0.03)   (0.14)
     Net income                               $2.21    $1.58    $1.25  
   Cash dividends per common share            $0.10    $0.10    $0.08  

   See Notes to Consolidated Financial Statements.

                                       F-3

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                  (In millions)

                                               Year ended December 31,   
                                               1998     1997     1996 
   Preferred Stock:
     Balance at beginning of year            $   -    $ 49.0   $ 17.0 
     Preferred Stock issued                      -        -      32.0 
     Preferred Stock retired                     -     (49.0)      -  
       Balance at end of year                $   -    $   -    $ 49.0 
    

   Common Stock:
     Balance at beginning of year            $ 43.2   $ 43.3   $ 43.1 
     Common Stock issued                         -        -       0.2 
     Common Stock retired                      (0.6)    (0.1)      -  
       Balance at end of year                $ 42.6   $ 43.2   $ 43.3   

   Capital Surplus:
     Balance at beginning of year            $368.0   $358.5   $361.1 
     Capital contribution                        -       9.3       -  
     Common Stock issued                        0.4      0.2      2.2 
     Common Stock retired                     (14.3)    (1.0)      -  
     Common dividends declared                   -        -      (3.4)
     Preferred Stock retired                     -       2.0       -  
     Preferred dividends declared                -      (1.0)    (1.4)
       Balance at end of year                $354.1   $368.0   $358.5 


   Accumulated Deficit at December 31, 1992 ($212.6) ($212.6) ($212.6) 

   Retained Earnings Since January 1, 1993:
     Balance at beginning of year            $252.1   $186.5   $131.4 
     Net income                                96.7     69.9     55.1 
     Common dividends declared                 (4.3)    (4.3)      -  
       Balance at end of year                $344.5   $252.1   $186.5   

   Unrealized Gains, Net:
     Balance at beginning of year            $133.2   $ 61.8   $ 89.3 
     Change during year                        26.9     71.4    (27.5)
       Balance at end of year                $160.1   $133.2   $ 61.8   


   Comprehensive Income:
     Net Income                              $ 96.7   $ 69.9   $ 55.1 
     Other comprehensive income - change in net
       unrealized gains on marketable
         securities                            26.9     71.4    (27.5)
       Comprehensive income                  $123.6   $141.3   $ 27.6 


   See Notes to Consolidated Financial Statements.

                                        F-4

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (In millions)
                                               Year ended December 31,    
                                                1998     1997    1996 
   Cash Flows from Operating Activities:
   Net income                               $   96.7  $  69.9 $  55.1 
   Adjustments:
     Extraordinary loss on prepayment of debt    0.8      1.5     6.0 
     Increase in life, accident and
       health reserves                          47.1     36.3    28.4 
     Benefits to annuity policyholders         261.7    278.8   271.8 
     Amortization of insurance acquisition 
       costs                                    55.4     36.3    34.1 
     Depreciation and amortization              12.6      5.1     6.5 
     Realized gains on sales of investments    (10.7)    (5.2)   (1.2)
     Gain on sale of subsidiaries              (21.6)      -       -  
     Increase in insurance acquisition costs  (117.2)   (72.6)  (68.5)
     Increase in accrued investment income      (4.5)    (4.8)   (7.4)
     Increase in other assets                  (27.1)   (32.6)  (10.4)
     Increase (decrease) in other liabilities   27.9     19.8    (6.3)
     Other, net                                (18.3)   (21.4)   (2.6)      
                                               302.8    311.1   305.5 
   Cash Flows from Investing Activities:
     Purchases of and additional investments in:
       Fixed maturity investments           (1,121.9)(1,449.9)(1,010.1)
       Equity securities                       (23.5)   (12.5)     -  
       Real estate, mortgage loans and
         other assets                          (25.7)   (16.1)   (26.7)
     Purchase of subsidiaries, net of
         cash acquired                          (9.5)   (48.7)     -  
     Maturities and redemptions of
        fixed maturity investments             673.0    408.2   255.2 
     Sales and decreases in:
       Subsidiaries                            164.6       -       -  
       Fixed maturity investments              369.5    747.6   261.0 
       Equity securities                         6.3      5.8     1.3 
       Real estate, mortgage loans and
        other assets                            20.4     20.9    27.8 
     Cash and short-term investments                  
       of subsidiaries sold                    (40.5)      -       -  
     Decrease (increase) in policy loans         1.5     (1.3)    5.4 
                                                14.2   (346.0) (486.1)
   Cash Flows from Financing Activities:
     Fixed annuity receipts                    480.6    493.7   573.8 
     Annuity surrenders, benefits and
       withdrawals                            (690.4)  (607.2) (517.9)
     Additions to notes payable                150.0    114.0    92.7 
     Reductions of notes payable              (156.1)   (94.9) (153.2)
     Issuance of trust preferred securities       -     149.3    72.4 
     Issuance of Common Stock                    0.4       -       -  
     Retirement of Common Stock                (14.9)    (1.1)     -  
     Issuance of Preferred Stock                  -        -     32.0 
     Retirement of Preferred Stock                -     (47.0)     -  
     Cash dividends paid                        (4.3)    (5.3)   (4.5)
                                              (234.7)     1.5    95.3 
    
   Net increase (decrease) in cash
     and short-term investments                 82.3    (33.4)  (85.3)
   Cash and short-term investments
     at beginning of year                       50.7     84.1   169.4 
   Cash and short-term investments
     at end of year                         $  133.0 $   50.7 $  84.1 

   See Notes to Consolidated Financial Statements.

                                       F-5

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                  INDEX TO NOTES
   A.  Description of the Company                  J.  Stockholders' Equity
   B.  Summary of Significant Accounting Policies  K.  Income Taxes
   C.  Acquisitions and Sale of Subsidiaries       L.  Leases 
   D.  Segments of Operations                      M.  Earnings Per Share
   E.  Investments                                 N.  Contingencies
   F.  Investment in Affiliate                     O.  Statutory Information  
   G.  Unamortized Insurance Acquisition Costs     P.  Additional Information
   H.  Notes Payable                               Q.  Quarterly Financial     
   I.  Mandatorily Redeemable Preferred                Data  (Unaudited) 
       Securities of Subsidiary Trusts         


   A.  DESCRIPTION OF THE COMPANY

   American Annuity Group, Inc. ("AAG" or "the Company") markets retirement
   products, primarily fixed and variable annuities, and various forms of life
   and supplemental health insurance through independent agents, payroll
   deduction plans, financial institutions and in-home sales.

   American Financial Group, Inc. ("AFG") and its subsidiaries owned 82% of
   AAG's Common Stock at December 31, 1998.

   B.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Basis of Presentation  The accompanying Consolidated Financial Statements
   include the accounts of AAG and its subsidiaries.  Certain reclassifications
   have been made to prior years to conform to the current year's presentation. 
   Acquisitions and sales of subsidiaries have resulted in certain differences
   in the financial statements and have affected comparability between years. 
   All significant intercompany balances and transactions have been eliminated. 
   All acquisitions have been treated as purchases.  The results of operations
   of companies since their formation or acquisition are included in the
   Consolidated Financial Statements. 

   The preparation of the financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the amounts reported in the financial statements and
   accompanying notes.  Changes in circumstances could cause actual results to
   differ materially from those estimates.

   Investments  Debt securities are classified as "held to maturity" and
   reported at amortized cost if AAG has the positive intent and ability to
   hold them to maturity.  Debt and equity securities are classified as
   "available for sale" and reported at fair value with unrealized gains and
   losses reported as a separate component of stockholders' equity if the
   securities are not classified as held to maturity or bought and held
   principally for selling in the near term.  At December 31, 1998, AAG
   reclassified "held to maturity" securities with an amortized cost of $1.9
   billion to "available for sale" to give management greater flexibility to
   react to changing market conditions.  This reclassification resulted in an
   increase of $72.4 million in the carrying value of fixed maturity
   investments and an increase of $39.4 million in stockholders' equity.  The
   transfer had no effect on net earnings.

                                       F-6

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Short-term investments are carried at cost; mortgage loans on real estate
   are generally carried at amortized cost; policy loans are stated at the
   aggregate unpaid balance.  Premiums and discounts on mortgage-backed
   securities are amortized over their expected average lives using the
   interest method.

   Gains or losses on sales of securities are recognized at the time of
   disposition with the amount of gain or loss determined on the specific
   identification basis.  When a decline in the value of a specific investment
   is considered to be other than temporary, a provision for impairment is
   charged to earnings and the carrying value of that investment is reduced.

   Investment in Affiliate   AAG's investments in equity securities of
   companies that are 20% to 50% owned by AFG and its subsidiaries are
   generally carried at cost, adjusted for a proportionate share of their
   undistributed earnings or losses.  Changes in AAG's equity in its affiliate
   caused by issuances of the affiliate's stock are recognized in earnings when
   such issuances are not part of a broader reorganization.  

   Insurance Acquisition Costs and Expenses  Insurance acquisition costs and
   expenses consist primarily of deferred policy acquisition costs and the
   present value of future profits on business in force of acquired insurance
   companies.  In addition, certain marketing and commission costs are expensed
   as paid and included in insurance acquisition expenses.

   Deferred Policy Acquisition Costs ("DPAC")  DPAC (principally commissions,
   advertising, underwriting, policy issuance and sales expenses that vary with
   and are primarily related to the production of new business) is deferred to
   the extent that such costs are deemed recoverable.

   DPAC related to annuities and universal life insurance products is
   amortized, with interest, in relation to the present value of expected gross
   profits on the policies.  These expected gross profits consist principally
   of estimated future net investment income and surrender, mortality and other
   policy charges, less estimated future interest on policyholders' funds,
   policy administration expenses and death benefits in excess of account
   values.  DPAC is reported net of unearned revenue relating to certain policy
   charges that represent compensation for future services.  These unearned
   revenues are recognized as income using the same assumptions and factors
   used to amortize DPAC.

   To the extent that realized gains and losses result in adjustments to the
   amortization of DPAC, such adjustments are reflected as components of
   realized gains.

   To the extent that unrealized gains (losses) from securities classified as
   "available for sale" would result in adjustments to DPAC, unearned revenues
   and policyholder liabilities had those gains (losses) actually been
   realized, such balance sheet amounts are adjusted, net of deferred taxes.

   DPAC related to traditional life and health insurance is amortized over the
   expected premium paying period of the related policies, in proportion to the
   ratio of annual premium revenues to total anticipated premium revenues. 
   Such anticipated premium revenues were estimated using the same assumptions
   used for computing liabilities for future policy benefits.


                                       F-7

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Present Value of Future Profits   Included in insurance acquisition costs
   are amounts representing the present value of future profits on business in
   force of the acquired insurance companies, which represent the portion of
   the costs to acquire such companies that is allocated to the value of the
   right to receive future cash flows from insurance contracts existing at the
   date of acquisition. 

   These amounts are amortized with interest over the estimated remaining life
   of the acquired policies for annuities and universal life products and over
   the expected premium paying period for traditional life and health insurance
   products.

   Annuity Benefits Accumulated  Annuity receipts and benefit payments are
   recorded as increases or decreases in "annuity benefits accumulated" rather
   than as revenue and expense.  Increases in this liability for interest
   credited are charged to expense and decreases for surrender charges are
   credited to other income.

   Life, Accident and Health Reserves  Liabilities for future policy benefits
   under traditional life, accident and health policies are computed using the
   net level premium method.  Computations are based on anticipated investment
   yields, mortality, morbidity and surrenders and include provisions for
   unfavorable deviations.  Reserves are modified as necessary to reflect
   actual experience and developing trends.  

   The liability for future policy benefits for interest sensitive life
   policies is equal to the sum of the accumulated fund balances under such
   policies.

   Assets Held in and Liabilities Related to Separate Accounts  Separate
   account assets and related liabilities represent variable annuity deposits
   and, in 1997, include deposits maintained by several banks under a tax-
   deferred annuity program previously offered by the Funeral Services
   Division, which was sold in 1998. (See Note C.)

   Life, Accident and Health Premiums and Benefits  For traditional life,
   accident and health products, premiums are recognized as revenue when
   legally collectible from policyholders.  Policy reserves have been
   established in a manner which allocates policy benefits and expenses on a
   basis consistent with the recognition of related premiums and generally
   results in the recognition of profits over the premium-paying period of the
   policies.

   For interest-sensitive life and universal life products, premiums are
   recorded in a policyholder account which is reflected as a liability. 
   Revenue is recognized as amounts are assessed against the policyholder
   account for mortality coverage and contract expenses.  Surrender benefits
   reduce the account value.  Death benefits are expensed when incurred, net of
   the account value.

   Income Taxes  AAG and its principal subsidiary, Great American Life
   Insurance Company ("GALIC"), have separate tax allocation agreements with
   American Financial Corporation ("AFC"), a subsidiary of AFG, which designate
   how tax payments are shared by members of the tax group.  In general, both
   companies compute taxes on a separate return basis.  GALIC is obligated to
   make payments to (or receive benefits from) AFC based on taxable income
   without regard to temporary differences.  If GALIC's taxable income
   (computed on a statutory accounting basis) exceeds a current period net
   operating loss of AAG, the taxes payable by GALIC associated with the excess
   are payable to AFC.  

                                       F-8


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   If the AFC tax group utilizes any of AAG's net operating losses or
   deductions that originated prior to AAG's entering AFC's consolidated tax
   group, AFC will pay to AAG an amount equal to the benefit received.

   Deferred income tax assets and liabilities are determined based on
   differences between financial reporting and tax basis and are measured using
   enacted tax rates.  The Company recognizes deferred tax assets if it is more
   likely than not that a benefit will be realized.  Current and deferred tax
   assets and liabilities of companies in AFC's consolidated tax group are
   aggregated with other amounts receivable from or payable to affiliates.

   Stock-Based Compensation  As permitted under Statement of Financial
   Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
   Compensation," AAG accounts for stock options and other stock-based
   compensation plans using the intrinsic value based method prescribed by
   Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
   Employees."
    
   Benefit Plans   AAG sponsors an Employee Stock Ownership Retirement Plan
   ("ESORP") covering all employees who are qualified as to age and length of
   service.  The ESORP, which invests primarily in securities of AAG, is a
   trusteed, noncontributory plan for the benefit of the employees of AAG and
   its subsidiaries.  Contributions are discretionary by the directors of AAG
   and are charged against earnings in the year for which they are declared. 
   Qualified employees having vested rights in the plan are entitled to benefit
   payments at age 60.

   AAG and certain of its subsidiaries provide certain benefits to eligible
   retirees.  The projected future cost of providing these benefits is expensed
   over the period the employees earn such benefits. 

   Start-Up Costs   Certain costs associated with introducing new products and
   distribution channels are deferred by AAG and are amortized on a straight-
   line basis over five years.  Statement of Position ("SOP") 98-5, "Reporting
   on the Costs of Start-Up Activities," was issued during the second quarter
   of 1998 and is effective for fiscal years beginning after December 15, 1998. 
   The SOP requires that (i) costs of start-up activities be expensed as
   incurred and (ii) unamortized balances of previously deferred costs be
   expensed no later than the first quarter of 1999 and reported as the
   cumulative effect of a change in accounting principle.  AAG had
   approximately $7 million in capitalized start-up costs at December 31, 1998.

   Derivatives   The Financial Accounting Standards Board issued SFAS No. 133,
   "Accounting for Derivative Instruments and Hedging Activities," during the
   second quarter of 1998.  SFAS No. 133 is effective for fiscal periods (both
   years and quarters) beginning after June 15, 1999.  SFAS No. 133 establishes
   accounting and reporting standards for derivative instruments, including
   derivative instruments that are embedded in other contracts, and for hedging
   activities.  SFAS No. 133 requires the recognition of all derivatives (both
   assets and liabilities) in the statement of financial position at fair
   value.  Changes in fair value of derivative instruments are included in
   current income or as a component of comprehensive income (outside current
   income) depending on the type of derivative.  Implementation of SFAS No. 133
   is not expected to have a material effect on AAG's financial position or
   results of operations. 

                                       F-9


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Earnings Per Share  In 1997, AAG implemented SFAS No. 128, "Earnings Per
   Share."  This standard requires the presentation of basic and diluted
   earnings per share.  Basic earnings per share is calculated using the
   weighted-average number of shares of common stock outstanding during the
   period.  Diluted earnings per share include the effect of the assumed
   exercise of dilutive common stock options.  Per share amounts for prior
   periods were restated.  

   Comprehensive Income   Effective January 1, 1998, AAG implemented SFAS No.
   130, "Reporting Comprehensive Income."  SFAS No. 130 uses the term
   "comprehensive income" to describe the total of net earnings plus other
   comprehensive income.  For AAG, other comprehensive income represents the
   change in net unrealized gain on marketable securities net of deferred
   taxes.  Implementation of this statement had no impact on net earnings or
   stockholders' equity.  Appropriate data for prior periods has been added to
   conform to the current presentation.

   Statement of Cash Flows   For cash flow purposes, "investing activities" are
   defined as making and collecting loans and acquiring and disposing of debt
   or equity instruments and property and equipment.  "Financing activities"
   include annuity receipts, benefits and withdrawals and obtaining resources
   from owners and providing them with a return on their investments.  All
   other activities are considered "operating."  Short-term investments having
   original maturities of three months or less when purchased are considered to
   be cash equivalents for purposes of the financial statements.

   Fair Value of Financial Instruments   Methods and assumptions used in
   estimating fair values are described in Note P to the financial statements. 
   These fair values represent point-in-time estimates of value that might not
   be particularly relevant in predicting AAG's future earnings or cash flows.

   C.  ACQUISITIONS AND SALE OF SUBSIDIARIES

   In February 1999, AAG acquired Old Republic Life Insurance Company of New
   York for approximately $25 million in cash.  This acquisition provides AAG
   with the opportunity to offer its life and annuity products in all 50
   states.

   In December 1997, AAG acquired GAPR for approximately $50 million in cash.

   On September 30, 1998, AAG sold its Funeral Services Division for
   approximately $165 million in cash realizing a $14.8 million after-tax gain. 
   This division included American Memorial Life Insurance Company (acquired in
   1995) and Arkansas National Life Insurance Company (acquired in 1998) and
   had assets of approximately $1 billion as of the sale date.


                                       F-10

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   D.  SEGMENTS OF OPERATIONS

   AAG operates in three major segments:  (i) retirement products, (ii) life,
   accident and health insurance and (iii) corporate and other.  AAG's
   retirement product companies sell tax-deferred annuities to employees of
   primary and secondary educational institutions, hospitals and in the non-
   qualified markets.   More than one-fourth of AAG's retirement annuity
   premiums came from California in 1996 to 1998.  No other state accounted for
   more than 10% of premiums.  Sales from AAG's top two Managing General
   Agencies accounted for 14% and 5% of retirement annuity premiums in 1998.

   AAG's life, accident and health businesses sell various forms of life and
   supplemental health products in the United States and Puerto Rico.  Sales in
   Puerto Rico accounted for nearly one-half of AAG's life, accident and health
   premiums in 1998. 

   Corporate and other consists primarily of AAG (parent), AAG Holding and the
   Funeral Services Division.

   Effective January 1, 1998, AAG implemented SFAS No. 131, "Disclosures about
   Segments of an Enterprise and Related Information."  SFAS No. 131 requires
   segment information to be reported based on how management internally
   evaluates the operating performance of its business units.  Implementation
   of this standard had no impact on AAG's financial position or results of
   operations.

   The following tables (in millions) show AAG's assets, revenues and operating
   profit (loss) by significant business segment.  Operating profit (loss)
   represents total revenues (excluding realized gains) less interest and
   operating expenses.  

       Assets                             1998         1997       1996   
         Retirement annuities         $6,419.3     $6,142.9   $5,830.2   
         Life, accident & health         557.4        511.7      332.6   
         Corporate and other (a)         197.8      1,038.9      844.8   
         Investment in affiliate          15.9         16.8       16.5   
           Total assets per
            balance sheet             $7,190.4     $7,710.3   $7,024.1   

       Revenues
         Retirement annuities           $442.9       $437.7     $419.2   
         Life, accident & health         119.6         63.6       60.9   
         Corporate and other             130.1        126.9       98.2   
           Total operating revenues      692.6        628.2      578.3       

         
         Realized gains (b)               32.3          5.2        1.2   
         Equity in net earnings
           (loss) of affiliate            (0.4)         0.8       (2.2)  
           Total revenues per
            income statement            $724.5       $634.2     $577.3   

       Operating profit (loss) - pretax                                  
         Retirement annuities           $111.6       $101.5    $  91.7   
         Life, accident & health          12.6          8.0        9.5   
         Corporate and other             (12.6)        (7.3)     (21.7)  
           Total pretax operating
             income                      111.6        102.2       79.5   
       
         Realized gains (b)               32.3          5.2        1.2   
         Equity in net earnings
            (loss) of affiliate           (0.4)         0.8       (2.2)         
    
         Provision for relocation
           expenses                          -         (4.0)         -   
           Total pretax income per
             income statement           $143.5       $104.2    $  78.5   
         

         (a) Decrease in "Corporate and other" assets reflects sale of Funeral
             Services Division in 1998.
         (b) Includes gain on sale of subsidiaries in 1998.

                                      F-11 

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   E.  INVESTMENTS

   Fixed maturity investments at December 31, consisted of the following (in
   millions):

                                                      1998                      
                                              Available for Sale 
                                       Amortized   Market    Gross Unrealized   
                                            Cost     Value    Gains    Losses  
    Fixed maturities:
    U. S. Government and government
     agencies and authorities           $  218.0 $   233.9   $  15.9     $ -  
   States, municipalities and political                             
      subdivisions                          34.2      36.3       2.1       -  
    Foreign governments                     25.8      28.0       2.2       -  
    Public utilities                       433.1     449.3      16.2       -  
    Mortgage-backed securities           1,800.6   1,877.4      82.8     (6.0)
    All other corporate                  3,257.4   3,383.6     143.9    (17.7)
   Redeemable preferred stocks              13.7      14.6       1.0     (0.1) 
                                        $5,782.8 $ 6,023.1    $264.1   ($23.8) 


   As of December 31, 1998, $1.90 billion of fixed maturities investments
   formerly classified as held to maturity were reclassed to available for sale
   at their market price of $1.97 billion.




                                                      1998                      
                                              Held to Maturity 
                                       Amortized   Market   Gross  Unrealized   
                                            Cost     Value    Gains    Losses  
    Fixed maturities:
    U. S. Government and government
     agencies and authorities              $  -     $   -      $  -      $ -  
   States, municipalities and political                             
      subdivisions                            -         -         -        -  
    Foreign governments                       -         -         -        -  
    Public utilities                          -         -         -        -  
    Mortgage-backed securities                -         -         -        -  
    All other corporate                       -         -         -        -  
   Redeemable preferred stocks                -         -         -        -   
                                            $ -      $  -      $  -      $ -   


                                                        1997                 
                                               Available for Sale             
                                       Amortized    Market    Gross Unrealized
                                            Cost     Value     Gains    Losses
   Fixed maturities:
     U. S. Government and government
      agencies and authorities          $  303.1 $   312.8      $9.8    ($0.1)
     States, municipalities and political
       subdivisions                         26.8      27.6       0.8       -    
     Foreign governments                    20.1      21.0       0.9       -  
     Public utilities                      135.6     141.7       6.1       -    
     Mortgage-backed securities          1,250.6   1,302.5      51.9       -    
     All other corporate                 2,169.2   2,274.9     105.7       -  
     Redeemable preferred stocks            16.6      18.9       2.3       -    
                                        $3,922.0  $4,099.4    $177.5    ($0.1)


                                                           1997                 
                                                 Held to Maturity              
                                       Amortized    Market   Gross Unrealized
                                            Cost     Value   Gains    Losses
   Fixed maturities:
     U. S. Government and government
      agencies and authorities             $  -     $   -       $ -     $ -  
     States, municipalities and political
       subdivisions                         39.8      40.2       0.4      -    
     Foreign governments                     8.3       8.9       0.6      -  
     Public utilities                      360.8     366.2       6.7    (1.3)  
     Mortgage-backed securities            659.2     684.6      25.6    (0.2)  
     All other corporate                 1,208.3   1,240.7      33.2    (0.8)
     Redeemable preferred stocks              -         -        -        -  
                                        $2,276.4  $2,340.6     $66.5   ($2.3)   


   "Investing activities" related to fixed maturity investments included in
   AAG's Consolidated Statement of Cash Flows consisted of the following (in
   millions):

                                                      1998                   
                                    Available           Held to  
                                     for Sale           Maturity         Total
    
     Purchases                      ($1,121.9)          $   -       ($1,121.9)
     Maturities and paydowns            394.7             278.3         673.0 
     Sales                              336.2              33.3         369.5 
     Gross gains                          8.9               3.4          12.3 
     Gross losses                        (9.3)             (0.4)        (9.7)



                                                         1997
                                     Available           Held to
                                     for Sale           Maturity        Total
     Purchases                       ($1,448.5)        (  $1.4)    ($1,449.9)
     Maturities and paydowns             195.5           212.7         408.2 
     Sales                               742.4             5.2         747.6 
     Gross gains                          19.8             0.2          20.0 
     Gross losses                        (13.9)               -        (13.9) 

                                                         1996
                                     Available          Held to
                                     for Sale          Maturity       Total 
     Purchases                         ($893.8)        ($116.3)    ($1,010.1)
     Maturities and paydowns             148.6           106.6         255.2 
     Sales                               251.7             9.3        261.0 
     Gross gains                           8.3             1.1          9.4  
     Gross losses                         (8.3)           (0.3)         (8.6)
             
   Securities classified as "held to maturity" were sold for gains of $0.5
   million in 1998 due to significant deterioration in the issuers'
   creditworthiness.  In 1997 and 1996, gains (losses) on such sales were
   insignificant.

                                       F-12

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The table below sets forth the scheduled maturities of AAG's fixed maturity
   investments based on market value as of December 31:

                  Maturity                            1998                 
               One year or less                          5%                
               After one year through five years        25                 
               After five years through ten years       25                 
               After ten years                          14                 
                                                        69                    
               Mortgage-backed securities               31          
                                                       100%                

   The distribution of maturities based on amortized cost is generally the
   same.  Mortgage-backed securities had an estimated average life of
   approximately four and one-half years at December 31, 1998.

   AAG had no investments in any issue in excess of 10% of stockholders' equity
   at December 31, 1998, other than investments issued or guaranteed by the
   U.S. Government or government agencies. 

   At December 31, 1998 and 1997, AAG had no unrealized losses on its
   marketable equity securities.  Realized gains and changes in unrealized
   appreciation on fixed maturity and equity security investments are
   summarized as follows (in millions):

                                 Fixed      Equity            Tax   
                               Maturities Securities Other  Effects   Total 
   1998
   Realized                      $  2.6      $ 1.8    $6.3   ($ 3.9) $  6.8  
   Change in unrealized            (1.3)     (13.6)     -       5.2    (9.7)

   1997
   Realized                      $  6.1      $ 1.7   ($2.6)  ($ 1.8) $  3.4 
   Change in unrealized           142.0       17.2      -     (55.7)  103.5   

   1996
   Realized                      $  0.8      $  -     $0.4   ($ 0.4) $  0.8 
   Change in unrealized          (142.2)      16.4      -      44.0   (81.8)



                                       F-13


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Major categories of net investment income were as follows (in millions):

                                            1998     1997      1996  
       Fixed maturities*                  $502.1   $492.6    $463.4   
       Other                                 9.5      6.4      10.8   
         Total investment income           511.6    499.0     474.2   
       Investment expenses                  (4.7)    (4.7)     (6.5)
         Net investment income            $506.9   $494.3    $467.7   


       * Includes income on fixed maturities, mortgage loans, policy loans and  
       short-term investments.

   AAG's investment portfolio is managed by a subsidiary of AFG.  Investment
   expenses included investment management charges from this subsidiary
   amounting to $3.3 million in 1998, $2.9 million in 1997 and $4.7 million in
   1996.  (See Note P - "Related Party Transactions".)

   F.  INVESTMENT IN AFFILIATE

   Investment in affiliate reflects AAG's 4% ownership (2.7 million shares;
   carrying value of $15.9 million at December 31, 1998) of the common stock of
   Chiquita Brands International which is accounted for under the equity
   method.  AFG and its other subsidiaries own an additional 33% interest in
   the common stock of Chiquita.  Chiquita is a leading international marketer,
   producer and distributor of bananas and other quality fresh and processed
   food products.

   The market value of AAG's investment in Chiquita was approximately $26
   million and $44 million at December 31, 1998 and 1997, respectively.

   In the fourth quarter of 1998, Chiquita recorded an after-tax charge of $74
   million due to significant damage to its operations as a result of
   widespread flooding caused by Hurricane Mitch.  Accordingly, AAG recorded
   its proportionate share (4%) of this after-tax write-off.  Included in
   equity in Chiquita's earnings are gains of $1.0 million in 1998 and $1.3
   million in 1997 attributable to Chiquita's issuance of common stock.

   In 1996 AAG recorded a pretax extraordinary charge of $1.1 million
   representing its proportionate share of Chiquita's loss on the retirement of
   debt. 

   Included in AAG's retained earnings at December 31, 1998, was $8.7 million
   applicable to equity in undistributed net losses of Chiquita.  

   G.  UNAMORTIZED INSURANCE ACQUISITION COSTS

   Unamortized insurance acquisition costs consisted of the following at
   December 31, (in millions):
                                            1998     1997             
       Deferred policy acquisition costs  $320.1   $300.6  
       Present value of future profits
         acquired                           59.9    102.0            
       Unearned revenues                  (132.6)  (141.0) 
                                          $247.4   $261.6  

                                       F-14


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   A progression of AAG's present value of future profits acquired ("PVFP") is
   as follows (in millions):

                                                        1998    1997  1996   
                  Beginning balance                   $102.0  $ 72.5 $73.4    
                  Addition due to acquisition            3.6    37.5    -      
                  Reduction due to sale                (32.0)     -     -    
                  Interest accrued                       6.4     5.3   5.4    
                  Amortization                         (17.0)  (13.3)(14.1)   
                  Other                                 (3.1)     -    7.8   
                                                      $ 59.9  $102.0 $72.5    

   The interest accrual rates used range primarily from 5% to 7%.  During each
   of the next five years, the PVFP is expected to decrease at a rate of
   approximately 9% of the balance at the beginning of each respective year. 

   H.  NOTES PAYABLE

   Notes payable consisted of the following at December 31, (in millions):

                                                        1998    1997 
   Direct obligations of AAG                          $  1.2  $  1.3 
   Obligations of AAG Holding (guaranteed by AAG):
     6-7/8% Senior Notes due 2008                      100.0      -  
     Bank Credit Line                                   27.0   107.0           
     11-1/8% Senior Subordinated Notes due 2003           -     24.1          
   Other subsidiary debt                                 2.8     3.4           
         Total                                        $131.0  $135.8          

   In January 1998, AAG Holding replaced its existing bank lines with a 
   $200 million unsecured credit agreement.  Loans under the credit agreement
   mature from 2000 to 2003 and bear interest at floating rates based on prime
   or Eurodollar.  In February 1998, AAG Holding borrowed under the new credit
   line and retired its 11-1/8% Notes realizing a pretax extraordinary loss of
   $1.2 million.  In June 1998, AAG Holding sold $100 million principal amount
   of 6-7/8% Senior Notes and used the net proceeds to repay outstanding
   indebtedness under the unsecured bank credit line.

   In August 1997, AAG Holding retired its 9-1/2% Senior Notes, realizing a
   pretax extraordinary loss of $2.4 million.  During 1996, a pretax
   extraordinary loss of $8.2 million was realized on the repurchase of $78.0
   million principal amount of Notes.  

   At December 31, 1998, AAG and its subsidiaries had no material amounts of
   scheduled principal payments due until final maturity of the bank credit
   line in 2003.


                                       F-15


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   At December 31, 1998 and 1997, the weighted-average interest rate on amounts
   borrowed under AAG Holding's bank credit lines was 6.09% and 6.80%,
   respectively.  At March 1, 1999, the weighted-average interest rate on its
   credit line was 5.44%. 
    
   Cash interest payments were $10.9 million in 1998, $9.4 million in 1997 and
   $17.4 million in 1996.

   I.  MANDATORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUSTS

   Wholly-owned subsidiary trusts of AAG Holding have issued $225 million of
   preferred securities and, in turn, purchased $225 million of AAG Holding
   subordinated debt which provide interest and principal payments to fund the
   Trusts' obligations.  The preferred securities are mandatorily redeemable
   upon maturity or redemption of the subordinated debt.  The three preferred
   securities issues are summarized as follows:

                                                                Optional
   Date of                                                      Redemption
   Issuance     Issue (Maturity Date)         Amount            Dates 
   November 1996 9-1/4% TOPrS* (2026)         $75,000,000       On or after
                                                                11/7/2001
   March 1997  8-7/8% Preferred Securities
                (2027)                         75,000,000       On or after
                                                                3/1/2007
   May 1997    7-1/4% ROPES** (2041)           75,000,000       Prior to
                                                                9/28/2000 and 
                                                                after
                                                                9/28/2001

   *  Trust Originated Preferred Securities
   ** Remarketed Par Securities


   AAG and AAG Holding effectively provide an unconditional guarantee of the
   Trusts' obligations.

   J.  STOCKHOLDERS' EQUITY

   The Company is authorized to issue 25,000,000 shares of Preferred Stock, par
   value $1.00 per share.

   In December 1997, AAG merged its underfunded pension plan with two pension
   plans of affiliates (see Note P - "Pension Plan").  The net overfunded
   amount of the affiliates' plans was recorded as a capital contribution.  

   In December 1996, AAG sold 320,000 shares of newly issued Preferred Stock
   for $32 million (see Note P - "Related Party Transactions").  In March 1997,
   AAG repurchased all 490,000 shares of its Preferred Stock for approximately
   $47 million.

   AAG's dividend paying capability is limited by certain customary debt
   covenants to amounts based on cumulative earnings and losses, debt ratios
   and other items.

   "Retained earnings since January 1, 1993," reflects accumulated changes in
   AAG's retained earnings since its acquisition of GALIC.


                                       F-16


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The change in net unrealized gains on marketable securities included the
   following (in millions):

                                                         1998
                                             Pretax     Taxes       Net
     Unrealized holding gains on
      securities arising during
      the period                             $ 6.6     ($1.0)     $ 5.6
     Unrealized gain on securities
      transferred from held to
      maturity                                60.6     (21.2)      39.4
     Reclassification adjustment for
      investment losses (gains) 
      realized in net income and
      unrealized gains of subsidiaries sold  (27.8)      9.7     (18.1)
     Changes in net unrealized gains on
      marketable securities                  $39.4    ($12.5)     $26.9


                                                         1997
                                             Pretax     Taxes       Net
     Unrealized holding gains on
      securities arising during
      the period                           $ 117.6    ($41.2)    $ 76.4
     Unrealized gain on securities
      transferred from held to
      maturity                                  -          -         - 
     Reclassification adjustment for
      investment losses (gains) 
      realized in net income and
      unrealized gains of subsidiaries sold   (7.7)      2.7      (5.0)
     Changes in net unrealized gains on
      marketable securities                 $109.9    ($38.5)     $71.4


                                                         1996
                                             Pretax     Taxes       Net
     Unrealized holding gains on
      securities arising during
      the period                            ($42.1)     $14.6   ($27.5)
     Unrealized gain on securities
      transferred from held to
      maturity                                  -          -         - 
     Reclassification adjustment for
      investment losses (gains) 
      realized in net income and
      unrealized gains of subsidiaries sold     -          -         - 
     Changes in net unrealized gains on
      marketable securities                 ($42.1)     $14.6   ($27.5)


   At December 31, 1998, there were 3.0 million shares of AAG Common Stock
   reserved for issuance under AAG's stock option plans.  Under the plans, the
   exercise price of each option equals the market price of AAG Common Stock at
   the date of grant.  Options generally become exercisable at the rate of 20%
   per year commencing one year after grant.  All options expire ten years
   after the date of grant.
     
   Data for AAG's Stock Option Plan is presented below:

                                     1998                     1997          
                                        Average                      Average
                                       Exercise                     Exercise
                           Shares         Price       Shares           Price
   Outstanding at
    beginning of year   2,178,190         $15.21   1,548,969          $13.38
   Granted                417,000         $22.51     633,070          $19.70
   Forfeited              (90,332)        $16.57      (3,849)         $13.51
   Exercised              (40,778)        $13.80          -               -     

   Outstanding at
    end of year         2,464,080         $16.42   2,178,190          $15.21 

   Options exercisable
    at year-end           701,561         $14.43     309,024          $13.38


                                         1996      
                                            Average
                                           Exercise
                           Shares             Price
   Outstanding at
     beginning of year         -                 - 
   Granted              1,557,759            $13.38
   Forfeited               (8,790)           $13.25
   Exercised                   -                 - 

   Outstanding at
     end of year         1,548,969           $13.38

   Options exercisable
     at year-end                -               n/a


   The average remaining life of AAG's options was 8.5 years at December 31,
   1998.  The exercise prices of options issued during the year ranged from
   $22.13 to $24.38 in 1998; $14.00 to $21.75 in 1997 and $13.25 to $13.75 in
   1996.

   No compensation cost has been recognized for stock option grants.  Had
   compensation cost been determined for stock option awards based on the fair
   values at grant dates consistent with the method prescribed by SFAS No. 123,
   AAG's net income and earnings per share would have been approximately $7.5
   million ($0.18 per share) lower.  For SFAS No. 123 purposes, calculations
   were determined using the Black-Scholes option pricing model and the
   following assumptions:  dividend yield of less than 1%; expected volatility
   of 20%; risk-free interest rates of 4.7% - 5.7% for 1998; 5.7% - 6.5% for
   1997 and 6.0% for 1996 and expected life of 7.5 years.


                                       F-17


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   K.  INCOME TAXES

   The following is a reconciliation of income taxes at the statutory rate of
   35% and income taxes as shown in the Consolidated Income Statement (in
   millions).

                                                1998     1997     1996  
            Income before income taxes:
              Continuing operations           $143.5   $104.2    $78.5   
              Extraordinary items               (1.2)    (2.3)    (9.2)
                   Income before income taxes $142.3   $101.9    $69.3   

            Tax computed at statutory rate    $ 49.8   $ 35.7    $24.3   

            Effect of:
              Reduction of valuation allowance  (6.6)    (3.5)   (10.0)     
              Book basis over tax basis of 
                subsidiaries sold                2.3       -        -  
              Other, net                         0.1     (0.2)    (0.1)       
                Total provision (all current)   45.6     32.0     14.2   

            Amounts applicable to
               extraordinary items               0.4      0.8      3.2    
            Provision for income tax as shown on
              the Consolidated Income
              Statement                       $ 46.0   $ 32.8    $17.4   

   The significant components of deferred tax assets and liabilities, excluding
   the effects of unrealized gains and losses on marketable securities,
   included in the Consolidated Balance Sheet were as follows (in millions):

                                                 December 31,  
                                                1998     1997        
     Deferred tax assets:
       Net operating loss carryforwards        $29.4    $39.8          
       Accrued expenses                          5.1      8.4          
       Investment securities, including
         affiliate                              36.3     34.7          
       Valuation allowance for deferred
         tax assets                            (26.4)   (33.0)       
         
     Deferred tax liabilities:
       Unamortized insurance
         acquisition costs                     (68.8)   (70.6)       
       Policyholder liabilities                (17.2)    (8.8)       
       Capitalized assets                       (8.6)      -  

   At December 31, 1998, AAG had net operating loss carryforwards for federal
   income tax purposes of approximately $84 million which are scheduled to
   expire from 2003 through 2005.

                                       F-18


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES


              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   L.  LEASES

   Future minimum lease payments under operating leases having initial or
   remaining non-cancelable lease terms in excess of one year at December 31,
   1998 are payable as follows:  1999 - $5.3 million; 2000 - $5.0 million; 2001
   - $4.9 million; 2002 - $4.1 million; 2003 - $4.0 million; 2004 and beyond -
   $13.5 million.

   Rental expense for operating leases was $4.9 million in 1998, $2.9 million
   in 1997 and $2.6 million in 1996.

   M.  EARNINGS PER SHARE

   The number of common shares outstanding used in calculating diluted earnings
   per share in 1998 and 1997 include 0.7 million shares and 0.5 million
   shares, respectively, for the effect of the assumed exercise of AAG's stock
   options.

   N.  CONTINGENCIES

   The Company is continuing its clean-up activities at certain of its former
   manufacturing operations and third-party sites, in some cases in accordance
   with consent agreements with federal and state environmental agencies. 
   Changes in regulatory standards and further investigations could affect
   estimated costs in the future.  Management believes that reserves recorded
   are sufficient to satisfy the known liabilities and that the ultimate cost
   will not, individually, or in the aggregate, have a material adverse effect
   on the financial condition or results of operations of AAG.  Based on prior
   costs and discussions with independent environmental consultants, the
   Company believes the remaining aggregate cost of environmental work at all
   sites for which it has responsibility will range from $6.5 million to $14.5
   million.  AAG is actively pursuing recovery of a portion of the costs from
   the companies which provided insurance coverage for the former manufacturing
   operations.  At December 31, 1998, AAG had settlement offers from certain of
   these insurance companies totaling more than $4 million.  In addition, the
   Company's reserve for environmental costs was $4.7 million at December 31,
   1998.

   O.  STATUTORY INFORMATION; RESTRICTIONS ON TRANSFERS OF FUNDS AND ASSETS OF  
                  SUBSIDIARIES 

   Insurance companies are required to file financial statements with state
   insurance regulatory authorities prepared on an accounting basis prescribed
   or permitted by such authorities (statutory basis).  Certain statutory
   amounts for GALIC, AAG's primary insurance subsidiary, were as follows (in
   millions):

                                                 1998     1997    1996  
             
            Capital and surplus                $350.4   $317.0  $285.0  
            Asset valuation reserve              62.6     64.7    91.4  
            Interest maintenance reserve         20.6     23.9    24.7  

            Pretax income from operations      $111.2   $ 91.7  $ 87.1  
            Net income from operations           99.9     72.7    68.1  
            Net income                           35.6     73.6    66.2  

                                       F-19


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   The amount of dividends which can be paid by GALIC without prior approval of
   regulatory authorities is subject to restrictions relating to capital and
   surplus and statutory net income.  Based on net income at December 31, 1998,
   GALIC may pay $35.6 million in dividends in 1999 without prior approval.

   P.  ADDITIONAL INFORMATION

   Summary Financial Information of AAG Holding  AAG has guaranteed all of the
   outstanding debt of AAG Holding.  Summarized consolidated financial
   information for AAG Holding is as follows (in millions):

                                                  December 31,       
       Income Statement                        1998    1997  1996*       

         Revenues                            $  665  $  617   $91               
         Pretax income                          130      92     8  
         Net income                              84      60     5  

       * Since November 1, 1996

       Balance Sheet                           1998    1997        

         Investments                         $6,291  $6,634        
         Unamortized insurance
            acquisition costs                   208     225        
         Assets held in separate accounts       120     300        
         Other assets                           281     284        
    
         Insurance reserves                  $5,692  $6,142        
         Notes payable:
           Due parent                           115     159        
           Due others                           130     135        
         Liabilities related to
           separate accounts                    120     300        
         Other liabilities                      167     165        

         Mandatorily redeemable preferred securities
            of subsidiary trusts             $  225  $  225        

         Stockholder's equity                $  451  $  317        


   Related Party Transactions  In connection with AAG's purchase of GALIC from
   Great American Insurance Company ("GAI"), a subsidiary of AFG, in 1992, GAI
   agreed to neutralize the financial effects on GALIC of the adoption of an
   actuarial guideline with respect to non-traditional life insurance and
   annuity products.  In satisfaction of this obligation, (i) GAI had agreed to
   purchase, at AAG's option, up to $57 million of AAG Preferred Stock and (ii)
   terms of GALIC's investment management services contract with AFG were
   modified to reduce the fees owed under certain circumstances.  In December
   1996 and 1995, AAG sold $21.7 million and $17.0 million, respectively, of
   its Series B Preferred Stock to GAI; the proceeds were contributed to GALIC. 
   Also in December 1996, AAG sold $10.3 million of its Series B Preferred
   Stock to AFC.  In March 1997, AAG repurchased all the Series B Preferred
   Stock for approximately $47 million.  In 1997, AAG and GAI agreed that no
   additional shares of AAG Preferred Stock would be issued pursuant to this
   arrangement and that the financial impact of the actuarial guideline would
   be offset solely by reduction of investment management fees.  



                                       F-20


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   In a 1997 transaction, AAG purchased a minority ownership position in a
   company engaged in the production of ethanol.  AAG's Chairman purchased the
   remaining ownership.  During 1998, this company borrowed $4.0 million from
   AAG under a subordinated note bearing interest at 14% and used the proceeds
   to pay a portion of a $6.3 million capital distribution, including $3.1
   million to AAG.  AAG's equity investment in this company at December 31,
   1998 was $1.8 million.  In addition, AAG has extended a $5 million line of
   credit to this company; no amounts have been borrowed under the credit line.

   GALIC has a line of credit with a company owned in part by AFG and a brother
   of AAG's Chairman.  Under the agreement, this company may borrow up to $8
   million at 13% with interest deferred and added to principal.  At December
   31, 1998, $6.1 million was due GALIC under the line.

   Net investment income includes approximately $900,000 in 1998 and 1997 and
   $1 million in 1996 of payments from a subsidiary of AFG for the rental of an
   office building owned by GALIC.

   Fair Value of Financial Instruments  The following table shows (in millions)
   the carrying value and estimated fair value of AAG's financial instruments
   at December 31:

                                                1998               1997        
                                      Carrying Estimated   Carrying Estimated
                                        Value Fair Value     Value Fair Value
   Assets
   Fixed maturity investments         $6,023.1  $6,023.1   $6,375.8  $6,440.0
   Equity securities                      85.2      85.2       83.0      83.0
   Investment in affiliate                15.9      25.6       16.8      43.6

   Liabilities
   Annuity benefits accumulated       $5,449.6  $5,307.2   $5,528.1  $5,319.1
   Notes payable                         131.0     130.4      135.8     136.6

   Trust preferred securities         $  225.0  $  231.4   $  225.0  $  230.3 

   Stockholders' equity               $  688.7  $  979.3   $  583.9  $  950.4

   When available, fair values are based on prices quoted in the most active
   market for each security, including AAG Common Stock.  If quoted prices are
   not available, fair value is estimated based on present values, discounted
   cash flows, fair value of comparable securities or similar methods.  The
   fair value of short-term investments, mortgage loans on real estate and
   policy loans approximate their carrying value.  The fair value of the
   liability for annuities in the payout phase is assumed to be the present
   value of the anticipated cash flows, discounted at current interest rates. 
   Fair value of annuities in the accumulation phase is assumed to be the
   policyholders' cash surrender amount.

                                       F-21

                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Unrealized Gains on Marketable Securities, Net  The components of the
   Consolidated Balance Sheet caption "Unrealized gains on marketable
   securities, net" in stockholders' equity are summarized as follows (in
   millions):

                                               Unadjusted            
                                                 Asset    Effect of  Reported 
                                             (Liability ) SFAS 115    Amount 
   1998
   Fixed maturities - available for sale        $5,782.8    $240.3   $6,023.1 
   Equity securities                                46.7      38.5       85.2 
   Unamortized insurance acquisition
     costs, net                                    256.3      (8.9)     247.4 
   Annuity benefits accumulated                  (5,424.1)   (25.5)  (5,449.6)
   Deferred taxes on unrealized gains                  -     (84.3)     (84.3)
   Unrealized gains on marketable
     securities, net                                        $160.1 

   1997
   Fixed maturities - available for sale         $3,922.0   $177.4   $4,099.4 
   Equity securities                                 30.9     52.1       83.0 
   Unamortized insurance acquisition
     costs, net                                     268.0     (6.4)     261.6 
   Annuity benefits accumulated                  (5,510.0)   (18.1)  (5,528.1)
   Deferred taxes on unrealized gains                  -     (71.8)     (71.8)
   Unrealized gains on marketable
     securities, net                                        $133.2 

   Pension Plan  The Company has a defined benefit pension plan (the "Plan")
   covering former U.S. employees of its discontinued manufacturing operations. 
   Pension benefits are based upon past service with the Company and
   compensation levels.  Contributions are made by the Company in amounts
   necessary to satisfy requirements of ERISA.  Effective December 31, 1997,
   the Plan was merged with two other defined benefit plans which had been
   sponsored by affiliates of the Company.  


                                       F-22


                  AMERICAN ANNUITY GROUP, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued


   Q.  QUARTERLY FINANCIAL DATA (Unaudited)

   Quarterly results necessarily rely heavily on estimates.  These estimates
   and certain other factors, such as the seasonal nature of the Company's
   affiliate and certain other operations and the discretionary sales of
   assets, cause the quarterly results not to be necessarily indicative of
   results for longer periods of time.  The following table represents
   quarterly results of operations for the years ended December 31, 1998 and
   1997 (in millions, except per share data).

                                      First  Second   Third    Fourth    Total 
     1998                           Quarter Quarter Quarter   Quarter     Year 
     Realized gains (losses)
     on sales of investments         $ 10.2  $  1.5  $  4.0   ($  5.0)  $ 10.7 
     Gain on sale of subsidiaries        -       -     21.6        -      21.6 
     Total revenues                   189.6   186.9   209.6     138.4    724.5 

     Income from continuing operations 25.7    21.7    37.3      12.8     97.5 
     Extraordinary items               (0.8)     -       -         -      (0.8)
     Net income                        24.9    21.7    37.3      12.8     96.7 

     Earnings (loss) per common share:
      Basic:
       Continuing operations          $0.60   $0.50   $0.87     $0.30    $2.27 
       Extraordinary items            (0.02)     -       -         -     (0.02)
       Net income                     $0.58   $0.50   $0.87     $0.30    $2.25 

     Diluted:
       Continuing operations          $0.59   $0.49   $0.85     $0.30    $2.23 
       Extraordinary items            (0.02)     -       -         -     (0.02)
       Net income                     $0.57   $0.49   $0.85     $0.30    $2.21 

   Average common shares outstanding                                           
     Basic                             43.1    43.1    43.0      42.7     43.0 
     Diluted                           43.8    43.9    43.7      43.4     43.7 

   1997          
   Realized gains (losses) on
    sales of investments             $  0.3 ($  0.1) $  1.5    $  3.5   $  5.2 
   Total revenues                     149.7   154.5   161.7     168.3    634.2 

   Income from continuing operations   18.0    17.7    16.4*     19.3     71.4 
   Extraordinary items                   -       -     (1.5)       -      (1.5)
   Net income                          18.0    17.7    14.9*     19.3     69.9 

   Earnings (loss) per common share:
     Basic:
     Continuing operations            $0.39   $0.41   $0.38*    $0.45    $1.63 
     Extraordinary items                 -       -    (0.03)       -     (0.03)
     Net income                       $0.39   $0.41   $0.35*    $0.45    $1.60 

   Diluted:
     Continuing operations            $0.39   $0.41   $0.37*    $0.44    $1.61 
     Extraordinary items                 -       -    (0.03)       -     (0.03)
     Net income                       $0.39   $0.41   $0.34*    $0.44    $1.58 

   Average common shares outstanding                                           
     Basic                             43.2    43.2    43.2      43.2     43.2 
     Diluted                           43.4    43.6    43.8      43.8     43.7 
      

   * In the third quarter of 1997, AAG recorded a $4 million ($2.6
   million after-tax) charge relating to the relocation of Loyal American Life
   Insurance Company (a wholly-owned subsidiary of AAG) from Mobile, Alabama to
   Cincinnati, Ohio.  Excluding this charge, third quarter 1997 basic and
   diluted earnings per share would have been $0.06 higher. 


                                       F-23


                                     PART IV

    ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

   (a)  Documents filed as part of this Report:

        1.  Financial Statements are Included in Part II, Item 8.

        2.  Financial Statement Schedules:

            Selected Quarterly Financial Data is included in Note Q to the
            Consolidated Financial Statements.

            Schedules filed herewith:

            For 1998, 1997 and 1996                             Page
              
            II - Condensed Financial Information of Registrant   S-2

            All other schedules for which provisions are made in the
            applicable regulation of the Securities and Exchange
            Commission have been omitted as they are not applicable, not
            required, or the information required thereby is set forth in
            the Financial Statements or the notes thereto.

        3.  Exhibits - See Exhibit Index on Page E-1.

   (b)  Report on Form 8-K:  
        
        Date of Report          Items Reported
        October 15, 1998        Sale of Funeral Services Division


                                       S-1

                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)


                             Condensed Balance Sheet

                                                    December 31,   
   Assets:                                          1998     1997 
     Investments:
       Fixed maturities:
          Available for sale - at market                          
          (amortized cost - $68.7 and $61.3)      $ 67.6   $ 62.5         
       Equity securities - at market
          (cost - $1.9 and $11.5)                    1.9     11.5         
     Investment in affiliate                        24.8       -  
     Cash and short-term investments                 3.6      3.6          
     Investment in subsidiaries (a)                512.0    396.0          
     Note receivable from AAG Holding              115.0    115.7           
     Other assets                                   16.5     53.9          
                                                  $741.4   $643.2          
   Liabilities and Capital:
     Accounts payable, accrued expenses and 
       other liabilities                          $ 22.3   $ 24.3          
     Payables to affiliates                         29.2     33.7          
     Notes payable                                   1.2      1.3          
     Stockholders' equity (b)                      688.7    583.9          
                                                  $741.4   $643.2          

       Condensed Income Statement

                                                  Year ended December 31,   
                                                    1998     1997    1996 
   Revenues:
     Net investment income and other income       $ 37.5   $ 34.1  $ 10.6  
     Realized gains (losses) on sales of
      investments                                   (1.5)     0.1      -  
     Gain on sale of subsidiaries                    4.6       -       -  
     Equity in net loss of affiliate                (4.4)      -       -  
     Equity in undistributed earnings of
       subsidiaries                                 72.7    (92.9)   47.6    
     Capital distributions from subsidiaries        50.6    181.1    61.2   
                                                   159.5    122.4   119.4   
   Costs and Expenses:
     Interest and other financing expenses           0.1      0.2    15.2   
     Provision for relocation expenses                -       4.0      -    
     Other expenses                                 15.9     14.0    25.7   
                                                    16.0     18.2    40.9   
   Income from continuing operations before
     income taxes                                  143.5    104.2    78.5   
   Provision for income taxes                       46.0     32.8    17.4   
   Income from continuing operations                97.5     71.4    61.1     

   Extraordinary items, net of tax                  (0.8)    (1.5)   (6.0)
         
   Net Income                                     $ 96.7   $ 69.9  $ 55.1   


   (a) Includes unrealized gains of $160.8 million and $132.4 million in
       1998 and 1997, respectively. 

   (b) Includes unrealized gains of $160.1 million and $133.2 million in 1998
   and 1997, respectively.

                                       S-2

                    AMERICAN ANNUITY GROUP, INC. - PARENT ONLY
           SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                  (In millions)


                        Condensed Statement of Cash Flows

                                                  Year Ended December 31,   
                                                     1998    1997    1996 

   Operating Activities:
     Net income                                    $ 96.7  $ 69.9   $55.1   
     Adjustments:
       Extraordinary items                            0.8     1.5     6.0   
       Equity in net earnings of subsidiaries       (76.6)  (58.8)  (70.8)
       Realized gains on investing activities         1.5    (0.1)     -    
       Gain on sale of subsidiaries                  (4.6)     -       -  
       Depreciation and amortization                  1.4     2.2     1.6   
       Decrease (increase) in other assets            1.1    (1.9)   (8.5)  
       Increase (decrease) in balances with
         affiliates                                  (5.1)    9.5   (26.5) 
       Increase (decrease) in other liabilities      (3.4)  (11.2)    0.1  
       Capital distributions from subsidiaries        8.9   181.2    61.2   
       Contributions to subsidiaries                (61.6)   (3.1)  (12.7)  
       Other, net                                     6.2    (0.7)    1.3     
                                                    (34.7)  188.5     6.8   

   Investing Activities:
     Purchase of investments                        (59.9) (104.8)     -  
     Decrease (increase) in intercompany notes       13.3     0.7   (46.9)  
     Purchase of subsidiaries                          -    (51.7)     -   
     Maturities and redemptions of fixed maturity
       investments                                   51.4     0.5      -    
     Sales of investments                            38.2    22.0      -    
     Sale of subsidiaries                            10.6      -       -  
     Sales of real estate and other assets             -       -      0.2   
                                                     53.6  (133.3)  (46.7)

   Financing Activities:
     Additions to notes payable                        -       -     87.7   
     Reductions of notes payable                     (0.1)   (0.1)  (74.8)
     Issuance of Common Stock                         0.4      -       -  
     Retirement of Common Stock                     (14.9)   (1.1)     -    
     Issuance of Preferred Stock                       -       -     32.0    
     Retirement of Preferred Stock                     -    (47.0)     -    
     Cash dividends paid                             (4.3)   (5.3)   (4.5) 
                                                    (18.9)  (53.5)   40.4  

   Net Increase (Decrease) in Cash and
     Short-term Investments                            -      1.7     0.5 

   Cash and short-term investments at beginning
     of period                                        3.6     1.9     1.4   

   Cash and short-term investments
     at end of period                              $  3.6  $  3.6   $ 1.9  
    

                                       S-3

                           AMERICAN ANNUITY GROUP, INC.
                                INDEX TO EXHIBITS


   Number  Exhibit Description
    3.1    Certificate of Incorporation of Registrant

    3.2    By-laws of Registrant
    
    4      Registrant has no outstanding debt issues exceeding 10% of the  
                assets of Registrant and consolidated subsidiaries.

   10.1     Agreement of Allocation of Payment of Federal Income Taxes
           ("American Annuity Tax Allocation Agreement"), dated December 31,
           1992, between American Financial Corporation and the Registrant
           incorporated herein by reference to Exhibit 10.12 to the
           Registrant's Registration Statement on Form S-2 dated January 7, 
           1993.

   10.2    Assignment of Tax Allocation Payments dated December 31, 1992,
           between American Financial Corporation and the Registrant
           incorporated herein by reference to Exhibit 10.15 to the
           Registrant's Registration Statement on Form S-2 dated January 7,
           1993.

   10.3    Agreement for the Allocation of Federal Income Taxes dated May 13,
           1974, between American Financial Corporation and Great American Life
           Insurance Company, as supplemented on January 1, 1987 incorporated
           herein by reference to Exhibit 10.16 to the Registrant's
           Registration Statement on Form S-2 dated January 7, 1993.

   10.4    Investment Services Agreement, dated December 31, 1992, between
           Great American Life Insurance Company and American Money Management
           Corporation incorporated herein by reference to Exhibit 10.17 to the
           Registrant's Registration Statement on Form S-2 dated January 7,
           1993.

   10.5    Common Stock Registration Agreement, dated December 31, 1992,
           between the Registrant and American Financial Corporation and its
           wholly owned subsidiary Great American Insurance Company
           incorporated herein by reference to Exhibit 10.22 to the
           Registrant's Registration Statement on Form S-2 dated January 7,
           1993.

   10.6    Common Stock Registration Agreement, dated December 31, 1992 between
           Chiquita Brands International, Inc. and Great American Life
           Insurance Company incorporated herein by reference to Exhibit 10.24
           to the Registrant's Registration Statement on Form S-2 dated January
           7, 1993.

   12      Earnings to fixed charges.

   21      Subsidiaries of the Registrant.

   23      Consent of Independent Auditors.

   27.1    Financial Data Schedule for 1998 - included in Report filed
           electronically with the Securities and Exchange Commission.

   27.2    Restated Financial Data Schedule for nine months ended September 30,
           1997 - included in Report filed electronically with the Securities
           and Exchange Commission.


                                       E-1

                                    Signatures

            Pursuant to the requirements of Section 13 of the Securities
   Exchange Act of 1934, American Annuity Group, Inc. has duly caused this
   Report to be signed on its behalf by the undersigned, duly authorized.


                                             American Annuity Group, Inc.


   Signed: March 30, 1999                    BY:s/CARL H. LINDNER               
           
                                                  Carl H. Lindner
                                                  Chairman of the Board and
                                                    Chief Executive Officer







            Pursuant to the requirements of the Securities Exchange Act of
   1934, this report has been signed below by the following persons on behalf
   of the Registrant and in the capacities and on the dates indicated:

        Signature                        Capacity                   Date





   s/CARL H. LINDNER                Chairman of the Board        March 30, 1999
     Carl H. Lindner                  of Directors





   s/S. CRAIG LINDNER               Director                     March 30, 1999
     S. Craig Lindner



   s/ROBERT A. ADAMS                Director                     March 30, 1999
     Robert A. Adams  



   s/WILLIAM R. MARTIN              Director                     March 30, 1999
     William R. Martin*


   s/JOHN T. LAWRENCE, III          Director                     March 30, 1999
     John T. Lawrence, III


   s/WILLIAM J. MANEY               Senior Vice President,       March 30, 1999
     William J. Maney                 Treasurer and Chief
                                      Financial Officer
                                      (Principal Accounting Officer)

   * Chairman of Audit Committee