UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         For the quarterly period ended:
                                  JUNE 30, 2000


                         Commission file number: 0-20914

                             Ohio Valley Banc Corp.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                                      Ohio
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   31-1359191
                     ---------------------------------------
                     (I.R.S. Employer Identification Number)

                  420 Third Avenue. Gallipolis, Ohio       45631
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 446-2631


       Indicate by check mark whether the  registrant  (1) has filed all reports
       required  to be filed by Section 13 or 15(d) of the  Securities  Exchange
       Act of 1934 during the  preceding 12 months (or for such  shorter  period
       that the registrant was required to file such reports),  and (2) has been
       subject to such filing requirements for the past 90 days.

                                Yes    X       No
                                    -------       -------

       Indicate  the  number of shares  outstanding  of the  issuers  classes of
       commom stock, as of the latest practicable date.

       Common stock, $1.00 stated value          Outstanding at July 31, 2000
                                                 3,507,658 common shares



                              OHIO VALLEY BANC CORP
                                    FORM 10-Q
                           QUARTER ENDED JUNE 30, 2000



                         Part I - Financial Information

    Item 1 - Financial Statements

    Interim financial information required by Regulation 210.10-01 of Regulation
    S-X is included in this Form 10Q as referenced below:



    Consolidated Balance Sheets......................................      1

    Consolidated Statements of Income................................      2

    Condensed Consolidated Statements of Changes in
       Shareholders' Equity..........................................      3

    Condensed Consolidated Statements of Cash Flows..................      4

    Notes to the Consolidated Financial Statements...................      5


    Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations........     10

    Item 3 - Quantitative and Qualitative Disclosure About
                Market Risk..........................................     15

                          Part II - Other Information

    Other Information and Signatures.................................     16



                              OHIO VALLEY BANC CORP
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)


                                                     June 30,
                                                       2000        December 31,
                                                   (unaudited)         1999
                                                   ------------    ------------
ASSETS
Cash and noninterest-bearing deposits with banks   $    12,314     $    19,000
Federal funds sold                                         175
                                                   ------------    ------------
     Total cash and cash equivalents                    12,489          19,000
Interest-bearing balances with banks                       391             806
Securities available-for-sale                           59,003          55,371
Securities held-to-maturity, (Estimated fair
   value: $15,454 at June 30, 2000 and $15,892
   at December 31, 1999)                                15,577          16,009
Total loans                                            432,292         411,158
Allowance for loan losses                               (5,100)         (5,055)
                                                   ------------    ------------
     Net loans                                         427,192         406,103
Premises and equipment, net                              9,907           9,888
Accrued income receivable                                3,111           3,298
Intangible assets, net                                   1,461           1,412
Other assets                                            11,553          10,170
                                                   ------------    ------------
          Total assets                             $   540,684     $   522,057
                                                   ============    ============

LIABILITIES
Noninterest-bearing deposits                       $    48,367     $    46,444
Interest-bearing deposits                              374,654         358,887
                                                   ------------    ------------
     Total deposits                                    423,021         405,331
Securities sold under agreements to repurchase          17,152          16,788
Other borrowed funds                                    50,206          51,231
Accrued liabilities                                      7,628           5,999
                                                   ------------    ------------
          Total liabilities                            498,007         479,349
                                                   ------------    ------------

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
   shares authorized; 3,555,047 shares issued
   and 3,512,658 shares outstanding at June 30,
   2000 and 3,548,572 shares issued and
   3,542,983 shares outstanding at
   December 31, 1999)                                    3,555           3,549
Surplus                                                 28,641          28,454
Retained earnings                                       12,511          11,491
Accumulated other comprehensive income, net
   of tax (tax effect of $380 in 2000 and
   $307 in 1999)                                         (737)           (597)
Treasury stock (at cost, 42,389 shares in 2000
   and 5,589 shares in 1999)                           (1,293)           (189)
                                                   ------------    ------------
   Total shareholders' equity                           42,677          42,708
                                                   ------------    ------------
          Total liabilities and
             shareholders' equity                  $   540,684     $   522,057
                                                   ============    ============

               See notes to the consolidated financial statements.

                                        1





                              OHIO VALLEY BANC CORP
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                 (dollars in thousands, except per share data)

                                       Three months ended      Six months ended
                                             June 30,              June 30,
                                         2000       1999       2000       1999
                                       --------   --------   --------   --------
Interest and dividend income:
  Interest and fees on loans            $ 9,878    $ 8,753    $19,373    $17,098
  Interest on taxable securities            852        785      1,660      1,552
  Interest on nontaxable securities         190        206        383        414
  Dividends                                  77         75        149        143
  Other interest                            103         71        187        120
                                       --------   --------   --------   --------
    Total interest and dividend income   11,100      9,890     21,752     19,327

Interest expense:
  Interest on deposits                    4,902      3,845      9,534      7,426
  Interest on repurchase agreements         218        109        367        207
  Interest on other borrowed funds          658        604      1,257      1,301
                                       --------   --------   --------   --------
    Total interest expense                5,778      4,558     11,158      8,934
                                       --------   --------   --------   --------

Net interest income                       5,322      5,332     10,594     10,393
Provision for loan losses                   407        557        709      1,005
                                       --------   --------   --------   --------
Net interest income after provision       4,915      4,775      9,885      9,388

Other income:
  Service charges on deposit accounts       390        298        723        554
  Trust division income                      58         59        111        116
  Other operating income                    418        319        795        585
  Net gain on sale of available-for-
   sale securities                                      63                    63
                                       --------   --------   --------   --------
    Total other income                      866        739      1,629      1,318

Other expense:
  Salaries and employee benefits          2,343      2,191      4,714      4,330
  Occupancy expense                         340        253        665        482
  Furniture and equipment expense           317        276        611        506
  Data processing expense                   118        107        189        212
  Other operating expense                 1,284      1,099      2,497      2,165
                                       --------   --------   --------   --------
    Total other expense                   4,402      3,926      8,676      7,695
                                       --------   --------   --------   --------

Income before income taxes                1,379      1,588      2,838      3,011
Provision for income taxes                  388        447        795        838
                                       --------   --------   --------   --------
NET INCOME                              $   991    $ 1,141    $ 2,043    $ 2,173
                                       ========   ========   ========   ========

Earnings per share                      $  0.28    $  0.33    $  0.58    $  0.62
                                       ========   ========   ========   ========



               See notes to the consolidated financial statements.

                                        2


                              OHIO VALLEY BANC CORP
                  CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
                       IN SHAREHOLDERS' EQUITY (UNAUDITED)
                 (dollars in thousands, except per share data)

                                       Three months ended      Six months ended
                                             June 30,              June 30,
                                         2000       1999       2000       1999
                                       --------   --------   --------   --------

Balance at beginning of period          $42,850    $41,568    $42,708    $40,680

Comprehensive income:
  Net income                                991      1,141      2,043      2,173
  Net change in unrealized gain or
    loss on available-for-sale
    securities                              107      (402)      (140)      (453)
                                       --------   --------   --------   --------
      Total comprehensive income          1,098        739      1,903      1,720

Proceeds from issuance of common
  stock through the dividend
  reinvestment plan                         193                   193        301

Cash paid in lieu of fractional shares
  in stock split                                      (15)                  (15)

Cash dividends                            (527)      (495)    (1,023)      (889)

Shares acquired for treasury              (937)               (1,104)
                                       --------   --------   --------   --------

Balance at end of period                $42,677    $41,797    $42,677    $41,797
                                       ========   ========   ========   ========


               See notes to the consolidated financial statements.

                                        3



                              OHIO VALLEY BANC CORP
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                 (dollars in thousands, except per share data)

                                                   Six months ended June 30,
                                                   2000                1999
                                               ------------        ------------

Net cash provided by operating activities      $      4,767        $      4,837

Investing activities
   Proceeds from maturities of
      securities available-for-sale                   2,606               3,646
   Purchases of securities available-
      for-sale                                       (6,368)             (6,063)
   Proceeds from maturities of
      securities held-to-maturity                     1,118                 370
   Purchase of securities held-to-maturity             (718)               (550)
   Proceeds from sale of equity securities                                   64
   Change in interest-bearing deposits
      in other banks                                    415                 211
   Net increase in loans                            (21,798)            (34,123)
   Purchase of premises and equipment, net             (723)               (964)
   Purchases of insurance contracts, net               (905)                  1
                                               ------------        ------------
        Net cash used in investing activities       (26,373)            (37,408)

Financing activities
   Change in deposits                                17,690              44,753
   Cash dividends                                    (1,023)               (889)
   Cash paid in lieu of fractional shares
      in stock split                                                        (15)
   Proceeds from issuance of common stock               193                 301
   Purchases of treasury stock                       (1,104)
   Change in securities sold under
      agreements to repurchase                          364              (8,046)
   Proceeds from long-term borrowings                 5,250               4,500
   Repayment of long-term borrowings                 (5,976)             (3,434)
   Change in other short-term borrowings               (299)             (5,163)
                                               ------------        ------------
        Net cash from financing activities           15,095              32,007
                                               ------------        ------------

Change in cash and cash equivalents                  (6,511)               (564)
Cash and cash equivalents at beginning
   of year                                           19,000              12,717
                                               ------------       -------------
Cash and cash equivalents at June 30,          $     12,489       $      12,153
                                               ============       =============



               See notes to the consolidated financial statements

                                        4


                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying  consolidated financial statements include the accounts of Ohio
Valley  Banc Corp.  and its  wholly  owned  subsidiaries  The Ohio  Valley  Bank
Company,  Jackson Savings Bank and Loan Central,  Inc. All material intercompany
accounts and  transactions  have been  eliminated in  consolidation.  Management
considers the Company to operate in one segment, banking.

These interim  financial  statements are prepared  without audit and reflect all
adjustments of a normal  recurring  nature which,  in the opinion of Management,
are  necessary to present  fairly the  consolidated  financial  position of Ohio
Valley Banc Corp. at June 30, 2000, and its results of operations and cash flows
for the periods presented. The accompanying consolidated financial statements do
not  purport to contain  all the  necessary  financial  disclosures  required by
generally  accepted  accounting  principles that might otherwise be necessary in
the  circumstances.  The Annual  Report for Ohio Valley Banc Corp.  for the year
ended December 31, 1999, contains consolidated  financial statements and related
notes which should be read in  conjunction  with the  accompanying  consolidated
financial statements.

The  provision  for  income  taxes is based upon the  effective  income tax rate
expected to be applicable for the entire year.

For  consolidated  financial  statement  classification  and cash flow reporting
purposes,  cash and cash equivalents  include cash on hand,  noninterest-bearing
deposits  with banks and federal  funds sold.  For the six months ended June 30,
2000 and 1999, Ohio Valley Banc Corp. paid interest in the amount of $10,979 and
$8,368,  respectively.  For the six months  ended June 30,  2000 and 1999,  Ohio
Valley Banc Corp. paid income taxes of $825 and $1,040, respectively.

Earnings per share is computed based on the weighted average shares  outstanding
during the period.  Weighted  average  shares  outstanding  were  3,519,434  and
3,531,535  for the  three  months  ending  June 30,  2000  and  June  30,  1999,
respectively.  Weighted average shares  outstanding were 3,530,453 and 3,529,724
for the six months ending June 30, 2000 and June 30, 1999, respectively.

Comprehensive  income includes both net income and other  comprehensive  income.
Other comprehensive income includes the change in unrealized gains and losses on
securities  available-for-sale which is also recognized net of tax as a separate
component of equity.

On April 1, 1999, the Company adopted Statement of Financial Accounting Standard
No. 133, "Accounting for Derivative  Instruments and Hedging  Activities".  SFAS
No.  133  allowed  the  Company  a  one  time   reclassification  of  securities
held-to-maturity to classification as available-for-sale or trading. The Company
reclassified U.S. Government agency securities with an amortized cost of $27,676
from  held-to-maturity  to  available-for-sale.  The securities were transferred
with management's intention of providing greater flexibility in meeting customer
and  asset/liability  needs.  The Company has no derivative or hedging  activity
covered by SFAS No. 133.


                                   (Continued)

                                        5



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 2 - SECURITIES

The amortized cost,  gross unrealized gains and losses and estimated fair values
of the  securities,  as  presented  in the  consolidated  balance  sheet  are as
follows:

                                              June 30, 2000
                          -----------------------------------------------------
                                           Gross        Gross       Estimated
                           Amortized     Unrealized   Unrealized       Fair
                              Cost          Gains       Losses        Values
                          ------------   ----------   ----------   ------------
Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $      4,994   $        3   $       (3)  $      4,994
U.S. Government agency
   securities                   48,668           45       (1,041)        47,672
Mortgage-backed securities       2,204                      (121)         2,083
Marketable equity
   securities                    4,254                                    4,254
                          ------------   ----------   ----------   ------------
     Total securities     $     60,120   $       48   $   (1,165)  $     59,003
                          ============   ==========   ==========   ============

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
   political subdivisions $     15,281   $      111   $     (213)  $     15,179
Mortgage-backed securities         296            1          (22)           275
                          ------------   ----------   ----------   ------------
     Total securities     $     15,577   $      112   $     (235)  $     15,454
                          ============   ==========   ==========   ============


                                           December 31, 1999
                          -----------------------------------------------------
                                           Gross        Gross       Estimated
                           Amortized     Unrealized   Unrealized       Fair
                              Cost          Gains       Losses        Values
                          ------------   ----------   ----------   ------------
Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $      7,490   $       21   $       (1)  $      7,510
U.S. Government agency
  securities                    42,328            1         (807)        41,522
Mortgage-backed securities       2,307                      (118)         2,189
Marketable equity
  securities                     4,150                                    4,150
                          ------------   ----------   ----------   ------------
     Total securities     $     56,275   $       22   $     (926)  $     55,371
                          ============   ==========   ==========   ============

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
  political subdivisions  $     15,690   $      151   $     (247)  $     15,594
Mortgage-backed securities         319            1          (22)           298
                          ------------   ----------   ----------   ------------
     Total securities     $     16,009   $      152   $     (269)  $     15,892
                          ============   ==========   ==========   ============


                                   (Continued)

                                        6



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 2 - SECURITIES (Continued)

The amortized cost and estimated fair value of debt securities at June 30, 2000,
by  contractual  maturity,  are shown below.  Actual  maturities may differ from
contractual  maturities  because certain  issuers  may have the right to call or
prepay the debt obligations prior to their contractual maturities.

                           Available-for-Sale             Held-to-Maturity
                       ---------------------------   ---------------------------
                                      Estimated                      Estimated
                        Amortized        Fair         Amortized         Fair
                           Cost          Value           Cost           Value
                       ------------   ------------   ------------   ------------
Debt securities:
 Due in one year
   or less             $      7,501   $      7,490   $      1,768   $      1,769
 Due in one to
   five years                45,213         44,211          7,931          7,990
 Due in five to
   ten years                    948            965          3,451          3,376
 Due after ten years                                        2,131          2,044
 Mortgage-backed sec.         2,204          2,083            296            275
                       ------------   ------------   ------------   ------------
 Total debt
   securities          $     55,866   $     54,749   $     15,577   $     15,454
                       ============   ============   ============   ============

Gains and losses on the sale of  securities  are  determined  using the specific
identification  method. There were no sales of debt and equity securities during
the first six  months of 2000 and no sales of debt  securities  during the first
six months of 1999. Net gains on the sale of equity  securities during the first
six months of 1999 were $63.

NOTE 3 - LOANS

Total loans as presented  on the balance  sheet are  comprised of the  following
classifications:

                                                      June 30,      December 31,
                                                        2000            1999
                                                    ------------    ------------
Real estate loans                                   $    208,544    $    201,625
Commercial and industrial loans                          126,868         119,585
Consumer loans                                            95,732          88,942
Other loans                                                1,148           1,006
                                                    ------------    ------------
                                                    $    432,292    $    411,158
                                                    ============    ============

At June  30,  2000 and  December  31,  1999,  loans on  nonaccrual  status  were
approximately $2,919 and $2,953, respectively.  Loans past due more than 90 days
and still  accruing  at June 30,  2000 and  December  31,  1999 were  $3,208 and
$3,711, respectively.
                                   (Continued)

                                        7




                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 4 - ALLOWANCE FOR LOAN LOSSES

A summary of activity in the  allowance for loan losses for the six months ended
June 30 is as follows:
                                                      2000             1999
                                                  ------------     ------------

    Balance - January 1,                          $      5,055     $      4,277
    Loans charged off:
         Real estate                                        42               24
         Commercial                                         15               94
         Consumer                                          737              590
                                                  ------------     ------------
              Total loans charged off                      794              708
    Recoveries of loans:
         Real estate                                         1               13
         Commercial                                                           4
         Consumer                                          129               97
                                                  ------------      -----------
              Total recoveries                             130              114

    Net loan charge-offs                                  (664)            (594)

    Provision charged to operations                        709            1,005
                                                  ------------     ------------
    Balance - June 30,                            $      5,100     $      4,688
                                                  ============     ============

Information regarding impaired loans:                June 30,       December 31,
                                                       2000             1999
                                                   ------------     ------------

Balance of impaired loans                          $      1,538     $      1,413
                                                   ============     ============
Portion of impaired loan balance for which an
  allowance for credit losses is allocated         $      1,538     $      1,413
                                                   ============     ============
Portion of allowance for loan losses
  allocated to the impaired loan balance           $        530     $        600
                                                   ============     ============
Average investment in impaired
  loans year-to-date                               $      1,545     $      1,570
                                                   ============     ============

Interest on impaired  loans was not material for the periods ended June 30, 2000
and December 31, 1999.




                                   (Continued)

                                        8



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 5 - CONCENTRATIONS OF CREDIT RISK AND FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The  Company,  through  its  subsidiaries,  grants  residential,  consumer,  and
commercial loans to customers  located primarily in the central and southeastern
areas of Ohio as well as the western  counties of West  Virginia.  Approximately
6.32% of total  loans were  unsecured  at June 30,  2000 as compared to 6.54% at
December 31, 1999.

The Corporation is a party to financial instruments with off-balance sheet risk.
These  instruments  are  required  in the normal  course of business to meet the
financial  needs of its  customers.  The  contract or notional  amounts of these
instruments are not included in the consolidated  financial statements.  At June
30, 2000, the contract or notional amounts of these instruments, which primarily
include commitments to extend credit and standby letters of credit and financial
guarantees, totaled approximately $48,821 as compared to $49,826 at December 31,
1999.

NOTE 6 - OTHER BORROWED FUNDS

Other  borrowed  funds at June 30, 2000 and  December 31, 1999 are  comprised of
advances  from the Federal Home Loan Bank (FHLB),  promissory  notes and Federal
Reserve Bank Notes.

                            2000        1999
                          --------    --------
  FHLB Borrowings         $ 35,701    $ 38,746
  Promissory Notes           6,005       3,985
  FRB Notes                  8,500       8,500
                          --------    --------
                          $ 50,206    $ 51,231
                          ========    ========

Pursuant to collateral agreements with the FHLB, advances are secured by certain
qualifying first mortgage loans and by FHLB stock which total $53,552 and $3,987
at June 30, 2000.  Fixed  rate FHLB advances of $32,201  mature through 2010 and
have interest rates ranging from 4.88% to 7.08%. In addition, variable rate FHLB
borrowings represent $3,500.

Promissory  notes,  issued primarily by the parent company,  have fixed rates of
6.00% to 7.25% and are due at various dates through a final maturity date of May
29, 2002.

Scheduled  principal  payments over the next five years are to be:

                 FHLB borrowings    Promissory notes    FRB Notes      Totals
                 ---------------    ----------------    ---------    ---------
  2000           $        10,173    $          3,150    $   8,500    $  21,823
  2001                     8,865               2,850                    11,715
  2002                     5,282                   5                     5,287
  2003                     3,098                                         3,098
  2004                        85                                            85
  Thereafter               8,198                                         8,198
                 ---------------    ----------------    ---------     --------
                 $        35,701    $          6,005    $   8,500     $ 50,206
                 ===============    ================    =========     ========

Letters  of credit  issued  on the  Bank's  behalf by the FHLB to  collateralize
certain  public unit  deposits  as required by law totaled  $32,021 at June  30,
2000 and $24,000 at December 31, 1999.  Various  investment  securities from the
Bank used to collateralize FRB notes  totaled $9,280 at June 30, 2000 and $9,225
at December  31,  1999.  Promissory  notes  were  unsecured at June 30, 2000 and
December 31, 1999.

                                   (Continued)

                                        9

                               OHIO VALLEY BANC CORP
                  (dollars in thousands, except per share data)

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations.

INTRODUCTION

The following discussion focuses on the consolidated financial condition of Ohio
Valley Banc Corp.  at June 30,  2000,  compared to December  31,  1999,  and the
consolidated  results of operations for the quarterly and  year-to-date  periods
ending June 30, 2000,  compared to the same periods in 1999. The purpose of this
discussion  is to  provide  the  reader  a more  thorough  understanding  of the
consolidated financial statements. This discussion should be read in conjunction
with the interim consolidated financial statements and the footnotes included in
this Form 10-Q.

The  Registrant is not aware of any trends,  events or  uncertainties  that will
have or are  reasonably  likely  to have a  material  effect  on the  liquidity,
capital resources or operations except as discussed herein. Also, the Registrant
is not aware of any current  recommendations  by  regulatory  authorities  which
would have such effect if implemented.

On May 3, 1999,  the Company  entered  into a purchase  agreement to acquire two
West Virginia branches of Huntington National Bank. These offices are the Milton
office,  located at 280 East Main Street,  Milton, and the Barboursville office,
located in the Krogers  Supermarket at 5636 U.S.  Route 60 East,  Barboursville.
The purchase,  having been approved by the appropriate  regulatory  authorities,
was  completed  in the third  quarter  of 1999 and has  expanded  the  Company's
banking activities in West Virginia.

Management  continued this growth in the fourth quarter of 1999 by  establishing
two  Superbanks in Wal-Mart  stores.  The first branch is located in Charleston,
West Virginia and the second branch is located in South Point, Ohio. The Company
continued  its market  expansion  in the second  quarter of 2000 by opening  its
eighth Superbank (Wal-Mart) facility.  This new branch is located in Huntington,
West Virginia (Cabell County) and will further strengthen the Company's presence
along the growing I-64 corridor of western West Virginia.

With the advent of the Gramm Leach Bliley Act,  the Company  formed a subsidiary
called Ohio Valley  Financial  Services.  The subsidiary will be a joint venture
with an  insurance  agency  with plans to open in Jackson  County,  Ohio  before
year-end.  The subsidiary will be able to offer  customers  life,  homeowner and
auto insurance. In addition, the Company has plans to participate as an investor
in a bank  acquisition of an insurance  company.  The company to be purchased is
Century Surety Group.  The Company will combine with four other  community banks
and two corporations to purchase the Columbus-based  insurer at a total price of
$31,000.  Management views both Ohio Valley Financial Services and the insurance
company acquisition as unique  opportunities to enter the insurance business and
expand the products being offered to the customer.

FINANCIAL CONDITION

The  consolidated  total assets of Ohio Valley Banc Corp.  increased  $18,627 or
3.6% to reach  $540,684 at June 30, 2000. The factor  contributing  most to this
growth in assets was loans which grew $21,134.

                                       10


Loans were  funded by growth in  deposits  of $17,690 or 4.4% and a decrease  in
cash and cash  equivalents  of $6,511.  A portion of the growth in deposits  was
used to reduce borrowed funds and securities sold under agreements to repurchase
which are collectively down $661.

During the first six months of 2000,  loan  growth was led by  commercial  loans
expanding  $7,283  or 6.1%.  This  growth  came  mostly  from  loan  origination
increases within the Franklin and Jackson counties of Ohio. For the same period,
real estate  mortgages grew $6,919 or 3.4%.  Approximately  70% of this increase
occurred in Pike county of Ohio as well as the Mason and Cabell counties of West
Virginia.  These counties represent newer markets for the Company and management
expects continued loan growth within these new locations. In addition,  consumer
loans  increased  $6,790 or 7.6%.  Approximately  65% of this increase  occurred
within indirect loans, particularly automobiles,  where management has been more
aggressive in its pricing of these products.  Management  believes the allowance
is adequate  to absorb  inherent  losses in the  portfolio  based on  collateral
values  as  well  as a  higher  relative  volume  of real  estate  mortgages.  A
comprehensive  analysis of the allowance for loan and lease loss is performed on
a quarterly  basis to ensure its adequacy.  As a percentage of total loans,  the
allowance  for loan  losses  at June 30,  2000 was  1.18%,  down  from  1.23% at
December 31, 1999.

Total  deposit  growth  was  led by time  deposits  increasing  $10,938  or 4.5%
followed by savings and  interest-bearing  demand deposits  increasing $4,829 or
4.1%.  Non-interest bearing demand deposits also grew $1,923 or 4.1%. During the
first half of 2000,  management generated deposit growth through more aggressive
pricing  on  certificates  of  deposit,   particularly  in  the  newer  markets.
Additionally,  management  continues to be successful  in generating  additional
interest-bearing  demand deposits  through the Company's Gold Club account which
offers a NOW account  along with other  banking  benefits.  The  deposit  growth
experienced  through  the  first  six  months  of 2000 has been used to fund the
growth in loans and to reduce borrowed funds.

Other  borrowed  funds are  primarily  advances from the Federal Home Loan Bank,
which are used to fund loan growth or short-term liquidity needs. Other borrowed
funds are down $1,025 from  December  31,  1999,  as  management  has focused on
funding loan growth through less costly retail sources of funds in  certificates
of  deposit.   The  decrease   occurred   primarily  in  overnight   borrowings.
Furthermore,  securities  sold under  agreements to repurchase  are up $364 from
December 31, 1999.

Total shareholders'  equity at June 30, 2000 of $42,677 was down slightly by $31
as compared to the balance of $42,708 on December 31, 1999. Contributing to this
decrease was the Company's purchase of 36,800 additional treasury shares as part
of the stock  repurchase  program  during the first  half of 2000 which  lowered
shareholders' equity by $1,104. This was offset by year-to-date income of $2,043
and  proceeds of $193 from the  issuance of common  stock  through the  dividend
reinvestment  plan less cash dividends paid of $1,023,  or $.15 per share.  This
cash dividend represents 50.1% of the year-to-date income.  Management continues
to utilize the proceeds from reinvested dividends and voluntary cash to purchase
shares on the open  market and  redistribute  these  dollars  back into the plan
without the need for the issuance of common stock.

                                       11


RESULTS OF OPERATIONS

Ohio Valley  Banc  Corp's net income was $991 for the second  quarter and $2,043
for the first six  months of 2000,  down 13.1% and 6.0%  compared  to $1,141 and
$2,173 for the same  periods in 1999.  Comparing  year-to-date  June 30, 2000 to
June 30, 1999, return on assets decreased from .93% to .77% and return on equity
decreased from 10.61% to 9.66%.  Second quarter  earnings per share was $.28 per
share,  down 15.2% over last  year's $.33 per share and for the first six months
of 2000,  earnings per share was $.58 per share, down 6.5% over 1999's $.62. The
primary contributor to the decrease in net income was an increase in noninterest
expense of $476 and $981 for the second quarter and year-to-date periods of 2000
as compared to the same periods in 1999 that can be attributed to the opening of
five  additional  Bank offices.  Net interest income was down slightly by $10 or
 .2% for the second  quarter of 2000,  but  overall,  was up $201 or 1.9% for the
first  six  months  of 2000 as  compared  to the  same  periods  in  1999.  This
year-to-date  increase  was  primarily  due to the growth in  earning  assets of
$23,919 from December 31, 1999. Net interest  income was negatively  impacted in
the first six months of 2000 as compared to the same period in 1999 by a decline
in the net interest  margin due to the Bank's cost of funds  increasing 41 basis
points and asset yields  decreasing 2 basis points.  The second quarter decrease
in net interest income for 2000 was offset by a decrease in provision expense of
$150 for the same period.  For the six months ending June 30, 2000, the increase
in net interest income was also  positively  impacted by a decrease in provision
expense of $296 for the same period.

The  decrease  in net  interest  income  for the  second  quarter  of  2000  was
negatively  impacted by an increase in net noninterest  expense of $349 or 11.0%
for the same  period.  For the first six  months of 2000,  the  increase  in net
interest income was offset by an increase in net noninterest  expense of $670 or
10.5% for the same period.  Total other income  increased  $127 or 17.2% for the
second  quarter  and $311 or 23.6% over the first six months in 2000 as compared
to the same periods in 1999. Contributing to the gain was service charge income,
impacted  by  the  growth  in  deposit  account  volume,  which  contributed  an
additional  $92 and $169 during the second quarter and  year-to-date  periods of
2000 as compared to the same periods in 1999. Total other expense increased $476
or 12.1% and $981 or 12.7% for the second  quarter and  year-to-date  periods of
2000 as compared to the same periods in 1999. These increases were affected most
by the increase of five new offices from June 1999 to June 2000 that resulted in
additional costs  associated with new employees  hired. As a result,  salary and
employee benefits contributed the most to the other expense increase,  which are
up $152 for the  second  quarter  and $384 over the  first  six  months of 2000.
Additionally,  the Company awarded annual merit  increases.  The growth in these
additional  offices  coupled  with  the  investment  in  processing   technology
generated the increase in occupancy expense and furniture and equipment expense.
Contributing  to the increase in other operating  expense was computer  software
depreciation and general  increases in overhead  expenses.  Management  believes
these increases in operating expenses that are currently evident from the growth
in additional  offices are  necessary  for the long-term  growth of the Company,
where income from these newer markets is expected to increase.

                                       12


CAPITAL RESOURCES

All of the  capital  ratio's  exceeded  the  regulatory  minimum  guidelines  as
identified in the following table:

                                         Company Ratios
                                                                     Regulatory
                               June 30, 2000     December 31, 1999     Minimum
                              ---------------    ------------------    --------

Tier 1 risk-based capital           11.3%               11.1%            4.00%
Total risk-based capital ratio      12.6%               12.3%            8.00%
Leverage ratio                       8.0%                8.1%            4.00%

Cash  dividends  paid of $1,023  for the first six months of 2000  represents  a
15.1%  increase over the cash dividends paid during the same period in 1999. The
increase in cash  dividends  paid is due to the  additional  shares  outstanding
during 2000 which were not  outstanding  during 1999 and to the  increase in the
dividend paid per share. At June 30, 2000, approximately 74% of the shareholders
were enrolled in the dividend  reinvestment plan. As part of the Company's stock
purchase program,  management has continued to utilize reinvested  dividends and
voluntary cash to purchase shares on the open market to be redistributed through
the dividend reinvestment plan.

LIQUIDITY

Liquidity  relates to the Bank's  ability  to meet the cash  demands  and credit
needs of its customers and is provided by the ability to readily  convert assets
to cash and raise funds in the market  place.  Total cash and cash  equivalents,
interest-bearing  deposits  with  banks,  held-to-maturity  securities  maturing
within one year and securities  available-for-sale  of $73,651 represented 13.6%
of total  assets at June 30, 2000.  In  addition,  the Federal Home Loan Bank in
Cincinnati offers advances to the Bank which further enhances the Bank's ability
to meet liquidity demands. At June 30, 2000, the Bank could borrow an additional
$54  million  from  the  Federal  Home  Loan  Bank.   Management  also  acquired
approximately  $22 million in additional  deposits from the purchase of two West
Virginia branches of Huntington  National Bank completed in the third quarter of
1999. The Company  experienced a decrease of $6,511 in cash and cash equivalents
for the six months ended June 30, 2000. See the condensed consolidated statement
of cash flows on page 4 for further cash flow information.

CONCENTRATION OF CREDIT RISK

The Company  maintains a diversified  credit  portfolio,  with real estate loans
comprising the most  significant  portion.  Credit risk is primarily  subject to
loans made to businesses  and  individuals in central and  southeastern  Ohio as
well as western West  Virginia.  Management  believes this risk to be general in
nature,  as there are no  material  concentrations  of loans to any  industry or
consumer  group.  To the  extent  possible,  the  Company  diversifies  its loan
portfolio to limit credit risk by avoiding industry concentrations.

                                       13


FORWARD LOOKING STATEMENTS

Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this report  constitute  "forward  looking  statements'
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make loans;  and  regulatory  changes.  Readers are
cautioned not to place undue reliance on such forward looking statements,  which
speak only as of the date  hereof.  The Company  undertakes  no  obligation  and
disclaims  any  intention  to  republish  revised  or  updated  forward  looking
statements, whether as a result of new information,  unanticipated future events
or otherwise.

                                       14



OHIO VALLEY BANC CORP.
MATURITY ANALYSIS


(dollars in thousands)

The following table provides information about the Company's financial instruments that are sensitive to changes in interest
rates.  The table presents repricing opportunities strictly by maturity date without regard for repricing dates for variable
rate products.  As compared to 12/31/99, there were no significant changes through the first six months of 2000.

As of June 30, 2000                                    Principal Amount Maturing in:
                                                                                          There-           Fair Value
                                         2000      2001      2002      2003      2004     after    Total    06/30/00
                                                                                    
Rate-Sensitive Assets:
Fixed interest rate loans             $  6,567  $  7,189  $ 13,999  $ 17,287  $ 22,973  $205,929  $273,944  $276,131
Average interest rate                    9.77%    11.94%    12.11%    10.95%     9.96%     8.14%     8.81%

Variable interest rate loans          $ 41,537  $  4,082  $  3,476  $  2,758  $  5,713  $100,782  $158,348  $156,928
Average interest rate                   11.07%    10.69%    10.23%     9.28%     9.63%     8.33%     9.21%

Fixed interest rate securities        $  5,302  $ 10,268  $ 11,312  $ 19,482  $  9,691  $ 19,642  $ 75,697  $ 74,457
Average interest rate                    6.46%     6.40%     6.24%     6.19%     6.60%     7.16%     6.55%

Other interest-bearing assets         $    566                                                    $    566  $    566
Average interest rate                    3.84%                                                       3.84%

Rate-Sensitive Liabilities:
Noninterest-bearing checking          $  6,481  $  5,613  $  4,861  $  4,209  $  3,645  $ 23,558  $ 48,367  $ 48,367

Savings & Interest-bearing checking   $ 20,756  $ 16,952  $ 13,887  $ 11,411  $  9,405  $ 48,960  $121,371  $121,371
Average interest rate                    3.36%     3.42%     3.47%     3.52%     3.57%     3.89     3.63%

Time deposits                         $111,632  $ 91,176  $ 26,238  $ 20,453  $  1,727  $  2,057  $253,283  $252,496
Average interest rate                    5.77%     6.00%     6.31%     6.30%     6.02%     7.03%     5.96%

Fixed interest rate borrowings        $ 13,322  $  8,215  $  5,288  $  3,098  $     85  $  8,198  $ 38,206  $ 37,124
Average interest rate                    5.71%     6.24%     5.42%     5.71%     5.85%     5.58%     5.76%

Variable interest rate borrowings     $ 29,152                                                    $ 29,152  $ 29,152
Average interest rate                    5.67%                                                       5.67%

                                                                            15


                            OHIO VALLEY BANC CORP
                           Part II - Other Information

Item 1 - Legal Proceedings
- --------------------------
  None

Item 2 - Changes in Securities
- ------------------------------
  None

Item 3 - Defaults Upon Senior Securities
- ----------------------------------------
  None

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
Ohio  Valley Banc Corp.  held its Annual  Meeting of  Shareholders  on April 12,
2000,  for the  purpose  of  electing  directors.  Shareholders  received  proxy
materials  containing the information  required by this item.  Three  directors,
Merrill L. Evans,  Lannes C. Williamson and Thomas E. Wiseman were nominated for
reelection  and were  reelected.  The summary of voting of the 2,895,842  shares
outstanding were as follows:

Director Candidates           Shares voted:       For       Against      Abstain
- -------------------                            ---------    -------      -------
Merrill L. Evans                               2,865,212     28,256        2,374
Lannes C. Williamson                           2,868,378     25,090        2,374
Thomas E. Wiseman                              2,892,678        790        2,374

Item 5 - Other Information
- --------------------------
  None

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------
A.   Exhibit 27 - Financial Data Schedule [Exhibit is filed herewith.]
B.   No reports on Form 8-K were filed for the quarter ending June 30, 2000.



                                   OHIO VALLEY BANC CORP.
                                   ------------------------------------


    Date   August 11, 2000         /S/ James L. Dailey
          -----------------        ------------------------------------
                                   James L. Dailey
                                   Chairman of the Board


    Date   August 11, 2000         /S/ Jeffrey E. Smith
          -----------------        ------------------------------------
                                   Jeffrey E. Smith
                                   President and Chief Executive Officer


                                       16