UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         For the quarterly period ended:
                                SEPTEMBER 30, 2000


                         Commission file number: 0-20914

                             Ohio Valley Banc Corp.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                                      Ohio
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   31-1359191
                     ---------------------------------------
                     (I.R.S. Employer Identification Number)

                  420 Third Avenue. Gallipolis, Ohio       45631
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 446-2631


       Indicate by check mark whether the  registrant  (1) has filed all reports
       required  to be filed by Section 13 or 15(d) of the  Securities  Exchange
       Act of 1934 during the  preceding 12 months (or for such  shorter  period
       that the registrant was required to file such reports),  and (2) has been
       subject to such filing requirements for the past 90 days.

                                Yes    X       No
                                    -------       -------

       Indicate  the  number of shares  outstanding  of the  issuers  classes of
       commom stock, as of the latest practicable date.

       Common stock, $1.00 stated value          Outstanding at October 31, 2000
                                                 3,497,280 common shares



                              OHIO VALLEY BANC CORP
                                    FORM 10-Q
                        QUARTER ENDED SEPTEMBER 30, 2000



                         Part I - Financial Information

    Item 1 - Financial Statements

    Interim financial information required by Regulation 210.10-01 of Regulation
    S-X is included in this Form 10Q as referenced below:



    Consolidated Balance Sheets......................................      1

    Consolidated Statements of Income................................      2

    Condensed Consolidated Statements of Changes in
       Shareholders' Equity..........................................      3

    Condensed Consolidated Statements of Cash Flows..................      4

    Notes to the Consolidated Financial Statements...................      5


    Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations........     10

    Item 3 - Quantitative and Qualitative Disclosure About
                Market Risk..........................................     15

                          Part II - Other Information

    Other Information and Signatures.................................     16



                              OHIO VALLEY BANC CORP
                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                             (dollars in thousands)



                                                   September 30,   December 31,
                                                       2000            1999
                                                   ------------    ------------
ASSETS
Cash and noninterest-bearing deposits with banks   $    12,352     $    19,000
Federal funds sold                                       1,925
                                                   ------------    ------------
     Total cash and cash equivalents                    14,277          19,000
Interest-bearing balances with banks                     1,100             806
Securities available-for-sale                           58,734          55,371
Securities held-to-maturity, (Estimated fair
   value: $17,270 at September 30, 2000 and $15,892
   at December 31, 1999)                                17,184          16,009
Total loans                                            441,983         411,158
Allowance for loan losses                               (5,213)         (5,055)
                                                   ------------    ------------
     Net loans                                         436,770         406,103
Premises and equipment, net                              9,528           9,888
Accrued income receivable                                3,475           3,298
Intangible assets, net                                   1,429           1,412
Other assets                                            11,391          10,170
                                                   ------------    ------------
          Total assets                             $   553,888     $   522,057
                                                   ============    ============

LIABILITIES
Noninterest-bearing deposits                       $    47,590     $    46,444
Interest-bearing deposits                              387,566         358,887
                                                   ------------    ------------
     Total deposits                                    435,156         405,331
Securities sold under agreements to repurchase          17,631          16,788
Other borrowed funds                                    43,813          51,231
Obligated mandatorily redeemable capital
 securities of subsidiary trust                          5,000
Accrued liabilities                                      9,007           5,999
                                                   ------------    ------------
          Total liabilities                            510,607         479,349
                                                   ------------    ------------

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
   shares authorized; 3,559,769 shares issued and
   3,497,280 shares outstanding at September 30,
   2000 and 3,548,572 shares issued and
   3,542,983 shares outstanding at
   December 31, 1999)                                    3,560           3,549
Surplus                                                 28,760          28,454
Retained earnings                                       13,083          11,491
Accumulated other comprehensive income, net
   of tax (tax effect of $152 in 2000 and
   $307 in 1999)                                         (294)           (597)
Treasury stock (at cost, 62,489 shares in 2000
   and 5,589 shares in 1999)                           (1,828)           (189)
                                                   ------------    ------------
   Total shareholders' equity                           43,281          42,708
                                                   ------------    ------------
          Total liabilities and
             shareholders' equity                  $   553,888     $   522,057
                                                   ============    ============

               See notes to the consolidated financial statements.

                                        1





                              OHIO VALLEY BANC CORP
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                 (dollars in thousands, except per share data)

                                       Three months ended     Nine months ended
                                          September 30,         September 30,
                                         2000       1999       2000       1999
                                       --------   --------   --------   --------
Interest and dividend income:
  Interest and fees on loans            $10,437    $ 9,097    $29,810    $26,194
  Interest on taxable securities            862        813      2,522      2,366
  Interest on nontaxable securities         204        211        587        625
  Dividends                                  82         74        231        217
  Other interest                             42         19        229        139
                                       --------   --------   --------   --------
    Total interest and dividend income   11,627     10,214     33,379     29,541

Interest expense:
  Interest on deposits                    5,338      3,933     14,871     11,359
  Interest on repurchase agreements         227        132        595        339
  Interest on other borrowed funds          717        700      1,974      2,001
                                       --------   --------   --------   --------
    Total interest expense                6,282      4,765     17,440     13,699
                                       --------   --------   --------   --------

Net interest income                       5,345      5,449     15,939     15,842
Provision for loan losses                   456        438      1,165      1,442
                                       --------   --------   --------   --------
Net interest income after provision       4,889      5,011     14,774     14,400

Other income:
  Service charges on deposit accounts       432        328      1,155        883
  Trust division income                      52         57        163        172
  Income from bank owned insurance          130        103        374        301
  Other operating income                    276        170        826        557
  Net gain on sale of available-for-
   sale securities                                                            63
                                       --------   --------   --------   --------
    Total other income                      890        658      2,518      1,976

Other expense:
  Salaries and employee benefits          2,267      2,380      6,981      6,711
  Occupancy expense                         354        253      1,019        736
  Furniture and equipment expense           319        292        930        797
  Data processing expense                   144        117        332        329
  Other operating expense                 1,174      1,108      3,671      3,272
                                       --------   --------   --------   --------
    Total other expense                   4,258      4,150     12,933     11,845
                                       --------   --------   --------   --------

Income before income taxes                1,521      1,519      4,359      4,531
Provision for income taxes                  422        422      1,217      1,260
                                       --------   --------   --------   --------
NET INCOME                              $ 1,099    $ 1,097    $ 3,142    $ 3,271
                                       ========   ========   ========   ========

Earnings per share                      $  0.31    $  0.31    $  0.89    $  0.93
                                       ========   ========   ========   ========



               See notes to the consolidated financial statements.

                                        2


                              OHIO VALLEY BANC CORP
                  CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
                       IN SHAREHOLDERS' EQUITY (UNAUDITED)
                             (dollars in thousands)

                                       Three months ended     Nine months ended
                                          September 30,         September 30,
                                         2000       1999       2000       1999
                                       --------   --------   --------   --------

Balance at beginning of period          $42,677    $41,797    $42,708    $40,680

Comprehensive income:
  Net income                              1,099      1,097      3,142      3,271
  Net change in unrealized gain or
    loss on available-for-sale
    securities                              443       (21)        303      (475)
                                       --------   --------   --------   --------
      Total comprehensive income          1,542      1,076      3,445      2,796

Proceeds from issuance of common
  stock through the dividend
  reinvestment plan                         124                   317        301

Cash paid in lieu of fractional shares
  in stock split                                                            (15)

Cash dividends                            (527)      (494)    (1,550)    (1,383)

Shares acquired for treasury              (535)      (189)    (1,639)      (189)
                                       --------   --------   --------   --------

Balance at end of period                $43,281    $42,190    $43,281    $42,190
                                       ========   ========   ========   ========


               See notes to the consolidated financial statements.

                                        3



                              OHIO VALLEY BANC CORP
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                 (dollars in thousands, except per share data)

                                                Nine months ended September 30,
                                                   2000                1999
                                               ------------        ------------

Net cash provided by operating activities      $      7,613        $      7,118

Investing activities
   Proceeds from maturities of
      securities available-for-sale                   4,171               6,730
   Purchases of securities available-
      for-sale                                       (6,876)            (10,494)
   Proceeds from maturities of
      securities held-to-maturity                     1,226               1,874
   Purchase of securities held-to-maturity           (2,450)             (1,310)
   Proceeds from sale of equity securities                                   64
   Change in interest-bearing deposits
      in other banks                                   (294)                 301
   Net increase in loans                            (31,832)            (51,776)
   Purchase of premises and equipment, net             (754)             (2,450)
   Purchases of insurance contracts, net               (905)               (220)
                                               ------------        ------------
        Net cash used in investing activities       (37,714)            (57,281)

Financing activities
   Change in deposits                                29,825              50,567
   Cash and cash equivalents received in
    assumption of deposits, net of assets
    acquired                                                             19,361
   Cash dividends                                    (1,550)             (1,383)
   Cash paid in lieu of fractional shares
      in stock split                                                        (15)
   Proceeds from issuance of common stock               317                 301
   Purchases of treasury stock                       (1,639)               (189)
   Change in securities sold under
      agreements to repurchase                          843              (5,850)
   Proceeds from long-term borrowings                12,250               4,500
   Repayment of long-term borrowings                (12,052)             (3,737)
   Change in other short-term borrowings             (2,616)             (5,518)
                                               ------------        ------------
        Net cash from financing activities           25,378              58,037
                                               ------------        ------------

Change in cash and cash equivalents                  (4,723)              7,874
Cash and cash equivalents at beginning
   of year                                           19,000              12,717
                                               ------------       -------------
Cash and cash equivalents at September 30,     $     14,277       $      20,591
                                               ============       =============



               See notes to the consolidated financial statements

                                        4


                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying  consolidated financial statements include the accounts of Ohio
Valley  Banc Corp.  and its  wholly  owned  subsidiaries  The Ohio  Valley  Bank
Company,  Jackson Savings Bank and Loan Central,  Inc. All material intercompany
accounts and  transactions  have been  eliminated in  consolidation.  Management
considers the Company to operate in one segment, banking.

These interim  financial  statements are prepared  without audit and reflect all
adjustments of a normal  recurring  nature which,  in the opinion of Management,
are  necessary to present  fairly the  consolidated  financial  position of Ohio
Valley Banc Corp. at September 30, 2000,  and its results of operations and cash
flows  for  the  periods  presented.  The  accompanying  consolidated  financial
statements  do not purport to contain all the  necessary  financial  disclosures
required by generally  accepted  accounting  principles  that might otherwise be
necessary in the circumstances. The Annual Report for Ohio Valley Banc Corp. for
the year ended December 31, 1999, contains consolidated financial statements and
related  notes  which  should  be  read in  conjunction  with  the  accompanying
consolidated financial statements.

The  provision  for  income  taxes is based upon the  effective  income tax rate
expected to be applicable for the entire year.

For  consolidated  financial  statement  classification  and cash flow reporting
purposes,  cash and cash equivalents  include cash on hand,  noninterest-bearing
deposits with banks and federal funds sold. For the nine months ended  September
30, 2000 and 1999, Ohio Valley Banc Corp. paid interest in the amount of $16,677
and  $12,992,  respectively.  For the nine months ended  September  30, 2000 and
1999,   Ohio  Valley  Banc  Corp.  paid  income  taxes  of  $1,155  and  $1,505,
respectively.

Earnings per share is computed based on the weighted average shares  outstanding
during the period.  Weighted  average  shares  outstanding  were  3,513,844  and
3,528,790 for the three months ending September 30, 2000 and September 30, 1999,
respectively.  Weighted average shares  outstanding were 3,523,399 and 3,529,410
for  the  nine  months  ending  September  30,  2000  and  September  30,  1999,
respectively.

Comprehensive  income includes both net income and other  comprehensive  income.
Other comprehensive income includes the change in unrealized gains and losses on
securities  available-for-sale which is also recognized net of tax as a separate
component of equity.

On April 1, 1999, the Company adopted Statement of Financial Accounting Standard
No. 133, "Accounting for Derivative  Instruments and Hedging  Activities".  SFAS
No.  133  allowed  the  Company  a  one  time   reclassification  of  securities
held-to-maturity to classification as available-for-sale or trading. The Company
reclassified U.S. Government agency securities with an amortized cost of $27,676
from  held-to-maturity  to  available-for-sale.  The securities were transferred
with management's intention of providing greater flexibility in meeting customer
and  asset/liability  needs.  The Company has no derivative or hedging  activity
covered by SFAS No. 133.


                                   (Continued)

                                        5



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 2 - SECURITIES

The amortized cost,  gross unrealized gains and losses and estimated fair values
of the  securities,  as  presented  in the  consolidated  balance  sheet  are as
follows:

                                           September 30, 2000
                          -----------------------------------------------------
                                           Gross        Gross       Estimated
                           Amortized     Unrealized   Unrealized       Fair
                              Cost          Gains       Losses        Values
                          ------------   ----------   ----------   ------------
Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $      3,997   $        3   $       (1)  $      3,999
U.S. Government agency
   securities                   48,662          153         (512)        48,303
Mortgage-backed securities       2,141                       (89)         2,052
Marketable equity
   securities                    4,380                                    4,380
                          ------------   ----------   ----------   ------------
     Total securities     $     59,180   $      156   $     (602)  $     58,734
                          ============   ==========   ==========   ============

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
   political subdivisions $     16,905   $      203   $     (100)  $     17,008
Mortgage-backed securities         279            1          (18)           262
                          ------------   ----------   ----------   ------------
     Total securities     $     17,184   $      204   $     (118)  $     17,270
                          ============   ==========   ==========   ============


                                           December 31, 1999
                          -----------------------------------------------------
                                           Gross        Gross       Estimated
                           Amortized     Unrealized   Unrealized       Fair
                              Cost          Gains       Losses        Values
                          ------------   ----------   ----------   ------------
Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $      7,490   $       21   $       (1)  $      7,510
U.S. Government agency
  securities                    42,328            1         (807)        41,522
Mortgage-backed securities       2,307                      (118)         2,189
Marketable equity
  securities                     4,150                                    4,150
                          ------------   ----------   ----------   ------------
     Total securities     $     56,275   $       22   $     (926)  $     55,371
                          ============   ==========   ==========   ============

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
  political subdivisions  $     15,690   $      151   $     (247)  $     15,594
Mortgage-backed securities         319            1          (22)           298
                          ------------   ----------   ----------   ------------
     Total securities     $     16,009   $      152   $     (269)  $     15,892
                          ============   ==========   ==========   ============


                                   (Continued)

                                        6



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 2 - SECURITIES (Continued)

The amortized cost and estimated fair value of debt  securities at September 30,
2000, by contractual  maturity,  are shown below.  Actual  maturities may differ
from contractual  maturities  because certain issuers may have the right to call
or prepay the debt obligations prior to their contractual maturities.

                           Available-for-Sale             Held-to-Maturity
                       ---------------------------   ---------------------------
                                      Estimated                      Estimated
                        Amortized        Fair         Amortized         Fair
                           Cost          Value           Cost           Value
                       ------------   ------------   ------------   ------------
Debt securities:
 Due in one year
   or less             $      8,516   $      8,508   $      2,310   $      2,313
 Due in one to
   five years                44,143         43,794          7,625          7,740
 Due in five to
   ten years                                                3,395          3,395
 Due after ten years                                        3,575          3,560
 Mortgage-backed sec.         2,141          2,052            279            262
                       ------------   ------------   ------------   ------------
 Total debt
   securities          $     54,800   $     54,354   $     17,184   $     17,270
                       ============   ============   ============   ============

Gains and losses on the sale of  securities  are  determined  using the specific
identification  method. There were no sales of debt and equity securities during
the first nine months of 2000 and no sales of debt  securities  during the first
nine  months of 1999.  Proceeds  from the sale of equity  securities  during the
first nine months of 1999 were $64 with gross gains of $63 realized.

NOTE 3 - LOANS

Total loans as presented  on the balance  sheet are  comprised of the  following
classifications:

                                                    September 30,   December 31,
                                                        2000            1999
                                                    ------------    ------------
Real estate loans                                   $    211,404    $    201,625
Commercial and industrial loans                          131,769         119,585
Consumer loans                                            98,173          88,942
Other loans                                                  637           1,006
                                                    ------------    ------------
                                                    $    441,983    $    411,158
                                                    ============    ============

At September  30, 2000 and December 31, 1999,  loans on  nonaccrual  status were
approximately $2,681 and $2,953, respectively.  Loans past due more than 90 days
and still  accruing at September  30, 2000 and December 31, 1999 were $3,938 and
$3,711, respectively.
                                   (Continued)

                                        7




                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 4 - ALLOWANCE FOR LOAN LOSSES

A summary of activity in the allowance for loan losses for the nine months ended
September 30 is as follows:
                                                      2000             1999
                                                  ------------     ------------

    Balance - January 1,                          $      5,055     $      4,277
    Loans charged off:
         Real estate                                        43               28
         Commercial                                         15              113
         Consumer                                        1,137              878
                                                  ------------     ------------
              Total loans charged off                    1,195            1,019
    Recoveries of loans:
         Real estate                                         4               15
         Commercial                                                           4
         Consumer                                          184              161
                                                  ------------      -----------
              Total recoveries                             188              180

    Net loan charge-offs                                (1,007)            (839)

    Provision charged to operations                      1,165            1,442
                                                  ------------     ------------
    Balance - September 30,                       $      5,213     $      4,880
                                                  ============     ============

Information regarding impaired loans:              September 30,    December 31,
                                                       2000             1999
                                                   ------------     ------------

Balance of impaired loans                          $      1,233     $      1,413
                                                   ============     ============
Portion of impaired loan balance for which an
  allowance for credit losses is allocated         $      1,233     $      1,413
                                                   ============     ============
Portion of allowance for loan losses
  allocated to the impaired loan balance           $        530     $        600
                                                   ============     ============
Average investment in impaired
  loans year-to-date                               $      1,266     $      1,570
                                                   ============     ============

Interest on impaired loans was not material for the periods ended  September 30,
2000 and December 31, 1999.




                                   (Continued)

                                        8



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 5 - CONCENTRATIONS OF CREDIT RISK AND FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The  Company,  through  its  subsidiaries,  grants  residential,  consumer,  and
commercial loans to customers  located primarily in the central and southeastern
areas of Ohio as well as the western  counties of West  Virginia.  Approximately
6.33% of total loans were  unsecured at September  30, 2000 as compared to 6.54%
at December 31, 1999.

The Corporation is a party to financial instruments with off-balance sheet risk.
These  instruments  are  required  in the normal  course of business to meet the
financial  needs of its  customers.  The  contract or notional  amounts of these
instruments  are not  included  in the  consolidated  financial  statements.  At
September 30, 2000, the contract or notional amounts of these instruments, which
primarily include commitments to extend credit and standby letters of credit and
financial  guarantees,  totaled  approximately $51,363 as compared to $49,826 at
December 31, 1999.

NOTE 6 - OTHER BORROWED FUNDS

Other  borrowed  funds at September 30, 2000 and December 31, 1999 are comprised
of advances from the Federal Home Loan Bank (FHLB), promissory notes and Federal
Reserve Bank Notes.

              FHLB Borrowings    Promissory Notes    FRB Notes      Totals
              ---------------    ----------------    ---------    ---------
  2000           $ 31,628           $  5,716         $  6,469     $  43,813
  1999           $ 38,746           $  3,985         $  8,500     $  51,231

Pursuant to collateral agreements with the FHLB, advances are secured by certain
qualifying first mortgage loans and by FHLB stock which total $47,442 and $4,107
at September 30, 2000.  Fixed rate FHLB advances of $28,128  mature through 2010
and have interest rates ranging from 4.88% to 7.08%. In addition,  variable rate
FHLB borrowings represent $3,500.

Promissory  notes,  issued primarily by the parent company,  have fixed rates of
6.50% to 7.25% and are due at various dates through a final maturity date of May
29, 2002.

Scheduled  principal  payments over the next five years are to be:

                 FHLB borrowings    Promissory notes    FRB Notes      Totals
                 ---------------    ----------------    ---------    ---------
  2000           $         4,099    $          2,617    $   6,469    $  13,185
  2001                    10,865               3,094                    13,959
  2002                     5,283                   5                     5,288
  2003                     3,098                                         3,098
  2004                        85                                            85
  Thereafter               8,198                                         8,198
                 ---------------    ----------------    ---------     --------
                 $        31,628    $          5,716    $   6,469     $ 43,813
                 ===============    ================    =========     ========

Letters  of credit  issued  on the  Bank's  behalf by the FHLB to  collateralize
certain public unit deposits as required by law totaled $36,926 at September 30,
2000 and $24,000 at December 31, 1999.  Various  investment  securities from the
Bank used to  collateralize  FRB notes totaled  $9,215 at September 30, 2000 and
$9,225 at December 31, 1999.  Promissory  notes were  unsecured at September 30,
2000 and December 31, 1999.

NOTE 7 - TRUST PREFERRED SECURITIES

Obligated mandatorily redeemable capital securities of a subsidiary trust (Trust
Preferred Securities) of $5,000 were issued on October 5, 2000 with a fixed rate
of 10.60%  and a final  maturity  date of  September  7, 2030.  Trust  preferred
securities were unsecured through September 30, 2000.

                                  (Continued)

                                        9

                               OHIO VALLEY BANC CORP
                  (dollars in thousands, except per share data)

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

INTRODUCTION

The following discussion focuses on the consolidated financial condition of Ohio
Valley Banc Corp. at September 30, 2000,  compared to December 31, 1999, and the
consolidated  results of operations for the quarterly and  year-to-date  periods
ending September 30, 2000,  compared to the same periods in 1999. The purpose of
this  discussion is to provide the reader a more thorough  understanding  of the
consolidated financial statements. This discussion should be read in conjunction
with the interim consolidated financial statements and the footnotes included in
this Form 10-Q.

The  Registrant is not aware of any trends,  events or  uncertainties  that will
have or are  reasonably  likely  to have a  material  effect  on the  liquidity,
capital resources or operations except as discussed herein. Also, the Registrant
is not aware of any current  recommendations  by  regulatory  authorities  which
would have such effect if implemented.

On May 3, 1999,  the Company  entered  into a purchase  agreement to acquire two
West Virginia branches of Huntington National Bank. These offices are the Milton
office,  located at 280 East Main Street,  Milton, and the Barboursville office,
located in the Krogers  Supermarket at 5636 U.S.  Route 60 East,  Barboursville.
The purchase,  having been approved by the appropriate  regulatory  authorities,
was  completed  in the third  quarter  of 1999 and has  expanded  the  Company's
banking activities in West Virginia.

Management  continued this growth in the fourth quarter of 1999 by  establishing
two  Superbanks in Wal-Mart  stores.  The first branch is located in Charleston,
West Virginia and the second branch is located in South Point, Ohio. The Company
continued  its market  expansion  in the second  quarter of 2000 by opening  its
eighth Superbank (Wal-Mart) facility.  This new branch is located in Huntington,
West Virginia (Cabell County) and will further strengthen the Company's presence
along the growing I-64 corridor of western West Virginia.

With the advent of the Gramm Leach  Bliley Act, the Company  participated  as an
investor in an acquisition of ProFinance  Holdings  Corporation,  a property and
casualty  insurance  underwriter and  re-insurance  company.  The total purchase
price of $31,460 was  financed by the  issuance of $10,000 of senior debt and an
equity investment by five financial holding companies, a private equity firm and
a group of insurance executives. The Company's investment of $1,931 represents a
9% minority  ownership of the insurance company that was finalized on October 5,
2000. In addition,  the Company formed a subsidiary called Ohio Valley Financial
Services.  The  subsidiary  will be a joint  venture  insurance  agency  with an
existing  insurance  agency  with plans to open in Jackson  County,  Ohio before
year-end.  The subsidiary will be able to offer  customers  life,  homeowner and
auto insurance. Management views both the insurance company acquisition and Ohio
Valley  Financial  Services  as  unique  opportunities  to enter  the  insurance
business and expand the products being offered to the customer.

                                       10


FINANCIAL CONDITION

The  consolidated  total assets of Ohio Valley Banc Corp.  increased  $31,831 or
6.1% during the first nine months to reach  $553,888 at September 30, 2000.  The
factor  contributing most to this growth in assets was loans which grew $30,825.
Loans were  funded by growth in  deposits  of $29,825 or 7.4%.  A portion of the
growth in  deposits  combined  with a decrease in cash and cash  equivalents  of
$4,723 was used to reduce borrowed funds and securities sold under agreements to
repurchase which are collectively down $6,575.

During the first nine months of 2000,  loan growth was led by  commercial  loans
expanding  $12,184 or 10.2%.  This  growth  came  mostly  from loan  origination
increases within the Franklin and Jackson counties of Ohio. For the same period,
real estate  mortgages grew $9,779 or 4.9%.  Approximately  65% of this increase
occurred in Pike county of Ohio as well as the Mason and Cabell counties of West
Virginia.  These counties represent newer markets for the Company and management
expects continued loan growth within these new locations. In addition,  consumer
loans increased  $9,231 or 10.4%.  Approximately  67% of this increase  occurred
within indirect loans, particularly automobiles,  where management has been more
aggressive in its pricing of these products. As a percentage of total loans, the
allowance  for loan losses at September  30, 2000 was 1.18%,  down from 1.23% at
December  31,  1999.  Management  believes  the  allowance is adequate to absorb
inherent losses in the portfolio based on collateral  values as well as a higher
relative  volume of real  estate  mortgages.  A  comprehensive  analysis  of the
allowance  for loan and lease loss is performed  on a quarterly  basis to ensure
its adequacy.

Total  deposit  growth  was  led by time  deposits  increasing  $23,510  or 9.7%
followed by savings and  interest-bearing  demand deposits  increasing $5,169 or
4.4%.  Non-interest bearing demand deposits also grew $1,146 or 2.5%. During the
first nine months of 2000,  management  generated  deposit  growth  through more
aggressive  pricing  on  certificates  of  deposit,  particularly  in the  newer
markets.  Additionally,  management  continues to be  successful  in  generating
additional  interest-bearing  demand  deposits  through the Company's  Gold Club
account  which  offers a NOW  account  along with other  banking  benefits.  The
deposit growth  experienced  through the first nine months of 2000 has been used
to fund the growth in loans and to reduce borrowed funds.

Other  borrowed  funds are  primarily  advances from the Federal Home Loan Bank,
which are used to fund loan growth or short-term liquidity needs. Other borrowed
funds are down $7,418 from  December  31,  1999,  as  management  has focused on
funding loan growth through less costly retail sources of funds in  certificates
of  deposit.   The  decrease   occurred   primarily  in  overnight   borrowings.
Additionally,  securities  sold under  agreements to repurchase are up $843 from
December 31, 1999. Furthermore,  on September 7, 2000, the Company completed the
issuance  of  $5,000  of trust  preferred  securities.  The  proceeds  from this
issuance will be used to fund the current and upcoming insurance investments, to
help  continue  the  Company's  stock  repurchases  and to support the growth of
additional earning assets.

Total  shareholders'  equity at September  30, 2000 of $43,281 was up by $573 as
compared to the balance of $42,708 on December  31, 1999.  Shareholders'  equity
was reduced by the Company's  purchase of 56,900  additional  treasury shares as
part of the stock repurchase program during the first nine months of

                                       11


2000 which lowered equity by $1,639.  This was offset by year-to-date  income of
$3,142 and  proceeds  of $317 from the  issuance  of common  stock  through  the
dividend  reinvestment  plan less cash  dividends  paid of  $1,550,  or $.15 per
share.  This  cash  dividend  represents  49.3%  of  the  year-to-date   income.
Management  continues  to utilize the proceeds  from  reinvested  dividends  and
voluntary  cash to  purchase  shares on the open market and  redistribute  these
dollars back into the plan without the need for the issuance of common stock.

RESULTS OF OPERATIONS

Ohio Valley  Banc Corp's net income was $1,099 for the third  quarter and $3,142
for the first nine months of 2000,  up slightly by .2% and down 3.9% compared to
$1,097 and $3,271 for the same periods in 1999. Comparing year-to-date September
30, 2000 to September 30, 1999, return on assets decreased from .91% to .78% and
return on equity  decreased  from 10.54% to 9.86%.  Third  quarter  earnings per
share  equaled last year's $.31 per share and for the first nine months of 2000,
earnings per share was $.89 per share,  down 4.3% from 1999's $.93.  The primary
contributor to the minimal and  decreasing  growth in net income was an increase
in noninterest expense of $108 and $1,088 for the third quarter and year-to-date
periods of 2000 as compared to the same  periods in 1999 that can be  attributed
to the opening of five  additional  Bank offices.  Net interest  income was down
slightly  by $104 or 1.9% for the third  quarter of 2000,  but was up $97 or .6%
for the first nine months of 2000 as compared to the same periods in 1999.  This
year-to-date  increase  was  primarily  due to the growth in  earning  assets of
$37,582 from December 31, 1999. Net interest  income was negatively  impacted in
the  first  nine  months  of 2000 as  compared  to the same  period in 1999 by a
decline in the net interest  margin due to the Bank's  increase in funding costs
of 53 basis points  combined with a limited  increase in asset yields of 5 basis
points.  Provision expense was up slightly by $18 for the third quarter, but was
down $277 for the nine months  ending  September  30,  2000.  This  year-to-date
decrease in provision  expense can be attributed to the $9,779  increase in real
estate  mortgages  and the $45 decrease in  nonperforming  loans,  both of which
lower the risks associated with the loan portfolio.

The decrease in net interest  income after  provision  for the third  quarter of
2000 was offset by a decrease in net noninterest expense of $124 or 3.6% for the
same  period.  For the first nine months of 2000,  the  increase in net interest
income after provision was offset by an increase in net  noninterest  expense of
$546 or 5.5% for the same period. Total other income increased $232 or 35.3% for
the  third  quarter  and $542 or 27.4%  over the  first  nine  months in 2000 as
compared  to the same  periods  in 1999.  Contributing  to the gain was  service
charge  income,  impacted  by  the  growth  in  deposit  account  volume,  which
contributed   an  additional   $104  and  $272  during  the  third  quarter  and
year-to-date  periods of 2000 as  compared  to the same  periods in 1999.  Total
other  expense  increased  $108 or 2.6% and $1,088 or 9.2% for the third quarter
and year-to-date  periods of 2000 as compared to the same periods in 1999. These
increases  were affected most by the increase of five new offices from June 1999
to June 2000.  As a result,  increases in occupancy  and furniture and equipment
expense totaled $128 and $416 for the third quarter and year-to-date  periods of
2000 as  compared  to the same  periods  in 1999.  Furthermore,  the  additional
employees  hired  to staff  these  new  offices  was a factor  in  generating  a
year-to-date  increase in salaries and employee benefits expense of $270 for the
first nine months of 2000.  For the third  quarter of 2000,  salary and employee
benefits expense was down by $113 as compared to the same periods in 1999 due to
reductions  in incentive  compensation  plans.  Contributing  to the increase in
other

                                       12


operating  expense was computer  software  depreciation and general increases in
overhead  expenses.  Management  believes these increases in operating  expenses
that are currently  evident from the growth in additional  offices are necessary
for the long-term  growth of the Company,  where income from these newer markets
is expected to increase.

CAPITAL RESOURCES

All of the  capital  ratio's  exceeded  the  regulatory  minimum  guidelines  as
identified in the following table:

                                            Company Ratios            Regulatory
                               September 30, 2000   December 31, 1999   Minimum
                              -------------------  ------------------ ----------
Tier 1 risk-based capital            11.7%             11.1%             4.00%
Total risk-based capital ratio       13.0%             12.3%             8.00%
Leverage ratio                        9.0%              8.1%             4.00%

Cash  dividends  paid of $1,550 for the first nine months of 2000  represents  a
12.1%  increase over the cash dividends paid during the same period in 1999. The
increase in cash  dividends  paid is due to the  additional  shares  outstanding
during 2000 which were not  outstanding  during 1999 and to the  increase in the
dividend  paid per  share.  At  September  30,  2000,  approximately  74% of the
shareholders  were  enrolled in the dividend  reinvestment  plan. As part of the
Company's stock purchase program, management has continued to utilize reinvested
dividends  and  voluntary  cash to  purchase  shares  on the open  market  to be
redistributed through the dividend reinvestment plan.

LIQUIDITY

Liquidity  relates to the Bank's  ability  to meet the cash  demands  and credit
needs of its customers and is provided by the ability to readily  convert assets
to cash and raise funds in the market  place.  Total cash and cash  equivalents,
interest-bearing  deposits  with  banks,  held-to-maturity  securities  maturing
within one year and securities  available-for-sale  of $76,421 represented 13.8%
of total assets at September 30, 2000.  In addition,  the Federal Home Loan Bank
in  Cincinnati  offers  advances to the Bank which  further  enhances the Bank's
ability to meet liquidity demands.  At September 30, 2000, the Bank could borrow
an  additional  $57 million  from the Federal  Home Loan Bank.  Management  also
acquired  approximately $22 million in additional  deposits from the purchase of
two West Virginia  branches of Huntington  National Bank  completed in the third
quarter of 1999.  The Company  experienced a decrease of $4,723 in cash and cash
equivalents  for the nine months ended  September  30, 2000.  See the  condensed
consolidated   statement  of  cash  flows  on  page  4  for  further  cash  flow
information.

CONCENTRATION OF CREDIT RISK

The Company  maintains a diversified  credit  portfolio,  with real estate loans
comprising the most  significant  portion.  Credit risk is primarily  subject to
loans made to businesses  and  individuals in central and  southeastern  Ohio as
well as western West  Virginia.  Management  believes this risk to be general in
nature,  as there are no  material  concentrations  of loans to any  industry or
consumer group. To

                                       13


the extent possible,  the Company diversifies its loan portfolio to limit credit
risk by avoiding industry concentrations.

FORWARD LOOKING STATEMENTS

Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this report  constitute  "forward  looking  statements'
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make loans;  and  regulatory  changes.  Readers are
cautioned not to place undue reliance on such forward looking statements,  which
speak only as of the date  hereof.  The Company  undertakes  no  obligation  and
disclaims  any  intention  to  republish  revised  or  updated  forward  looking
statements, whether as a result of new information,  unanticipated future events
or otherwise.

                                       14


OHIO VALLEY BANC CORP.
MATURITY ANALYSIS


(dollars in thousands)

The following table provides information about the Company's financial instruments that are sensitive to changes in interest
rates.  The table presents repricing opportunities strictly by maturity date without regard for repricing dates for variable
rate products.  As compared to 12/31/99, there were no significant changes through the first nine months of 2000.

As of September 30, 2000                                 Principal Amount Maturing in:
                                                                                          There-           Fair Value
                                         2000      2001      2002      2003      2004     after    Total    09/30/00
                                                                                    
Rate-Sensitive Assets:
Fixed interest rate loans             $  6,519  $  6,652  $ 12,271  $ 16,501  $ 23,380  $214,608  $279,931  $281,159
Average interest rate                   10.76%    12.04%    12.33%    11.02%    10.13%     8.23%     8.88%

Variable interest rate loans          $  9,433  $ 34,672  $  3,176  $  2,448  $  5,570  $106,753  $162,052  $161,328
Average interest rate                   11.27%    11.15%    10.49%     9.38%     9.72%     8.60%     9.39%

Fixed interest rate securities        $  3,809  $ 10,546  $ 11,299  $ 19,384  $  9,690  $ 21,636  $ 76,364  $ 76,004
Average interest rate                    6.55%     6.44%     6.24%     6.19%     6.59%     7.19%     6.58%

Other interest-bearing assets         $  3,025                                                    $  3,025  $  3,025
Average interest rate                    5.46%                                                       5.46%

Rate-Sensitive Liabilities:
Noninterest-bearing checking          $  6,377  $  5,522  $  4,782  $  4,142  $  3,587  $ 23,180  $ 47,590  $ 47,590

Savings & Interest-bearing checking   $ 20,591  $ 16,857  $ 13,841  $ 11,399  $  9,416  $ 49,607  $121,711  $121,711
Average interest rate                    3.58%     3.63%     3.69%     3.74%     3.79%     4.08%     3.63%

Time deposits                         $ 60,744  $139,747  $ 38,662  $ 22,350  $  1,853  $  2,498  $265,854  $266,066
Average interest rate                    5.90%     6.26%     6.45%     6.36%     6.07%     7.00%     6.22%

Fixed interest rate borrowings        $  6,716  $ 10,459  $  5,288  $  3,098  $     85  $ 13,049  $ 38,695  $ 38,855
Average interest rate                    5.92%     6.39%     5.42%     5.71%     5.85%     7.57%     6.52%

Variable interest rate borrowings     $ 27,600                                                    $ 27,600  $ 27,600
Average interest rate                    5.72%                                                       5.72%

                                                                            15


                            OHIO VALLEY BANC CORP
                           Part II - Other Information

Item 1 - Legal Proceedings
- --------------------------
  None

Item 2 - Changes in Securities
- ------------------------------
  None

Item 3 - Defaults Upon Senior Securities
- ----------------------------------------
  None

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
  None

Item 5 - Other Information
- --------------------------
  None

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------
A.  Exhibit 27 - Financial Data Schedule [Exhibit is filed herewith.]
B.  No reports on Form 8-K were filed for the quarter ending September 30, 2000.



                                   OHIO VALLEY BANC CORP.
                                   ------------------------------------


    Date  November 14, 2000        /S/ James L. Dailey
          -----------------        ------------------------------------
                                   James L. Dailey
                                   Chairman of the Board


    Date  November 14, 2000        /S/ Jeffrey E. Smith
          -----------------        ------------------------------------
                                   Jeffrey E. Smith
                                   President and Chief Executive Officer


                                       16