UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                            For the quarterly period
                                     ended:
                                  JUNE 30, 2001


                         Commission file number: 0-20914

                             Ohio Valley Banc Corp
                             ----------------------
             (Exact name of Registrant as specified in its charter)

                                      Ohio
         (State or other jurisdiction of incorporation or organization)

                                   31-1359191
                                   ----------
                     (I.R.S. Employer Identification Number)

                    420 Third Avenue. Gallipolis, Ohio 45631
                    ----------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 446-2631


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                                   X Yes
                                                                     No

Indicate the number of shares outstanding of the issuers classes of common
stock, as of the latest practicable date.


Common stock, $1.00 stated value                   Outstanding  at July 31, 2001
                                                         3,456,184 common shares


                             OHIO VALLEY BANC CORP
                                    FORM 10-Q
                           QUARTER ENDED JUNE 30, 2001

================================================================================


                         Part I - Financial Information

Item 1 - Financial Statements

Interim financial information required by Regulation 210.10-01 of Regulation S-X
is included in this Form 10Q as referenced below:



Consolidated Balance Sheets.....................................              1

Consolidated Statements of Income...............................              2

Condensed Consolidated Statements of Changes in
   Shareholders' Equity.........................................              3

Condensed Consolidated Statements of Cash Flows.................              4

Notes to the Consolidated Financial Statements..................              5


Item 2 - Management's Discussion and Analysis of
            Financial Condition and Results of Operations.......             10

Item 3 - Quantitative and Qualitative Disclosure About
            Market Risk.........................................             14

                           Part II - Other Information

Other Information and Signatures................................             15


                              OHIO VALLEY BANC CORP
                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                             (dollars in thousands)
================================================================================


                                                     June 30,       December 31,
                                                       2001            2000
                                                  -------------     ------------
ASSETS
Cash and noninterest-bearing deposits with banks  $     13,772      $    14,569
Federal funds sold                                       3,750
                                                  -------------     ------------
  Total cash and cash equivalents                       17,522           14,569
Interest-bearing balances with banks                       952              816
Securities available-for-sale                           49,359           59,819
Securities held-to-maturity
 (estimated fair value:  2001 - $16,166,
 2000 - $16,111)                                        15,640           15,767
Total loans                                            471,802          448,303
  Less:  Allowance for loan losses                      (5,671)          (5,385)
                                                  -------------     ------------
     Net loans                                         466,131          442,918
Premises and equipment, net                              9,057            9,285
Accrued income receivable                                3,586            4,104
Intangible assets, net                                   1,331            1,396
Bank owned life insurance                               10,184            9,408
Other assets                                             4,057            3,576
                                                  -------------    -------------
          Total assets                            $    577,819     $    561,658
                                                  =============    =============

LIABILITIES
Noninterest-bearing deposits                      $     51,640     $     47,661
Interest-bearing deposits                              377,266          384,710
                                                  -------------    -------------
     Total deposits                                    428,906          432,371
Securities sold under agreements to repurchase          19,492           18,345
Other borrowed funds                                    69,765           53,622
Obligated mandatorily redeemable capital securities
 of subsidiary trust                                     5,000            5,000
Accrued liabilities                                      9,230            7,828
                                                  -------------    -------------
          Total liabilities                            532,393          517,166
                                                  -------------    -------------

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
 shares authorized; 2001 - 3,559,773 shares
 issued, 2000 - 3,559,770 shares issued)                 3,560            3,560
Additional paid-in capital                              28,760           28,760
Retained earnings                                       15,000           13,817
Accumulated other comprehensive income                     847              436
Treasury stock at cost (2001 - 98,589 shares,
 2000 - 72,489 shares)                                  (2,741)          (2,081)
                                                  -------------    -------------
          Total shareholders' equity                    45,426           44,492
                                                  -------------    -------------
               Total liabilities and
                shareholders' equity              $    577,819     $    561,658
                                                  =============    =============



================================================================================

               See notes to the consolidated financial statements.
                                       1

                              OHIO VALLEY BANC CORP
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                  (dollars in thousands, except per share data)
================================================================================

                                       Three months ended     Six months ended
                                             June 30,              June 30,
                                         2001       2000       2001       2000
                                      ---------  ---------  ---------  ---------
Interest and dividend income:
     Loans, including fees            $ 10,727   $  9,878   $ 21,116   $ 19,373
     Securities:
          Taxable                          726        852      1,536      1,660
          Tax exempt                       192        190        385        383
     Dividends                              82         77        162        149
     Other Interest                        140        103        191        187
                                      ---------  ---------  ---------  ---------
                                        11,867     11,100     23,390     21,752

Interest expense:
     Deposits                            4,922      4,902     10,178      9,534
     Repurchase agreements                 153        218        328        367
     Other borrowed funds                  874        658      1,664      1,257
     Obligated mandatorily redeemable
        capital securities of
        subsidiary trust                   132                   265
                                      ---------  ---------  ---------  ---------
                                         6,081      5,778     12,435     11,158
                                      ---------  ---------  ---------  ---------

Net interest income                      5,786      5,322     10,955     10,594
Provision for loan losses                  646        407      1,073        709
                                      ---------  ---------  ---------  ---------
Net interest income after provision      5,140      4,915      9,882      9,885

Noninterest income:
     Service charges on deposit accounts   774        390      1,472        723
     Trust fees                             60         58        115        111
     Income from bank owned insurance      146        114        284        222
     Other                                 331        304        606        573
                                      ---------  ---------  ---------  ---------
                                         1,311        866      2,477      1,629

Noninterest expense:
     Salaries and employee benefits      2,591      2,343      4,954      4,714
     Occupancy expense                     310        340        626        665
     Furniture and equipment expense       266        317        539        611
     Data processing expense               115        118        222        189
     Other                               1,572      1,284      2,892      2,497
                                      ---------  ---------  ---------  ---------
                                         4,854      4,402      9,233      8,676
                                      ---------  ---------  ---------  ---------

Income before income taxes               1,597      1,379      3,126      2,838
Provision for income taxes                 443        388        865        795
                                      ---------  ---------  ---------  ---------

NET INCOME                            $  1,154   $    991   $  2,261   $  2,043
                                      =========  =========  =========  =========

Earnings per share                    $   0.33   $   0.28   $   0.65   $   0.58
                                      =========  =========  =========  =========

================================================================================

               See notes to the consolidated financial statements.
                                       2

                             OHIO VALLEY BANC CORP
                  CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
                       IN SHAREHOLDERS' EQUITY (UNAUDITED)
                             (dollars in thousands)
================================================================================

                                       Three months ended     Six months ended
                                             June 30,              June 30,
                                         2001       2000       2001       2000
                                      ---------  ---------  ---------  ---------


Balance at beginning of period        $ 44,957   $ 42,850   $ 44,492   $ 42,708

Comprehensive income:
   Net income                            1,154        991      2,261      2,043
   Net change in unrealized
     gain or loss on available-for-sale
     securities                             25        107        411       (140)
                                      ---------  ---------  ---------  ---------
        Total comprehensive income       1,179      1,098      2,672      1,903

Proceeds from issuance of common
  stock through dividend reinvestment
  plan                                                193                   193

Cash dividends                            (555)      (527)    (1,078)    (1,023)

Shares acquired for treasury              (155)      (937)      (660)    (1,104)
                                      ---------  ---------  ---------  ---------

Balance at end of period              $ 45,426   $ 42,677   $ 45,426   $ 42,677
                                      =========  =========  =========  =========





================================================================================

               See notes to the consolidated financial statements.
                                        3

                              OHIO VALLEY BANC CORP
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                  (dollars in thousands, except per share data)
================================================================================


                                                     Six months ended June 30,
                                                     2001               2000
                                                 ------------       ------------

Net cash provided by operating activities        $     4,839        $     4,767

Investing activities
     Proceeds from maturities of
        securities available-for-sale                 16,574              2,606
     Purchases of securities available-
        for-sale                                      (5,331)            (6,368)
     Proceeds from maturities of
        securities held-to-maturity                      911              1,118
     Purchases of securities held-to-maturity           (811)              (718)
     Change in interest-bearing deposits
        in other banks                                  (136)               415
     Net increase in loans                           (24,286)           (21,798)
     Purchases of premises and equipment, net           (364)              (723)
     Purchases of insurance contracts, net              (530)              (905)
                                                 ------------       ------------
          Net cash used in investing activities      (13,973)           (26,373)

Financing activities
     Change in deposits                               (3,465)            17,690
     Cash dividends                                   (1,078)            (1,023)
     Proceeds from issuance of common stock                                 193
     Purchases of treasury stock                        (660)            (1,104)
     Change in securities sold under
        agreements to repurchase                       1,147                364
     Proceeds from long-term borrowings               26,077              5,250
     Repayment of long-term borrowings                (7,117)            (5,976)
     Change in other short-term borrowings            (2,817)              (299)
                                                 ------------       ------------
          Net cash from financing activities          12,087             15,095
                                                 ------------       ------------

Change in cash and cash equivalents                    2,953             (6,511)
Cash and cash equivalents at beginning of year        14,569             19,000
                                                 ------------       ------------
Cash and cash equivalents at June 30,            $    17,522        $    12,489
                                                 ============       ============

Cash paid for interest                           $    12,915        $    10,979
Cash paid for income taxes                             1,365                825


================================================================================

               See notes to the consolidated financial statements.
                                       4


                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying  consolidated financial statements include the accounts of Ohio
Valley Banc Corp and its wholly owned  subsidiaries The Ohio Valley Bank Company
and Loan  Central,  Inc.,  together  referred to as the  Company.  All  material
intercompany accounts and transactions have been eliminated in consolidation.

These interim  financial  statements are prepared  without audit and reflect all
adjustments of a normal  recurring  nature which,  in the opinion of Management,
are  necessary to present  fairly the  consolidated  financial  position of Ohio
Valley Banc Corp. at June 30, 2001, and its results of operations and cash flows
for the periods presented. The accompanying consolidated financial statements do
not  purport to contain  all the  necessary  financial  disclosures  required by
accounting  principles  generally  accepted in the United States of America that
might  otherwise be necessary in the  circumstances.  The Annual Report for Ohio
Valley Banc Corp for the year ended  December  31, 2000,  contains  consolidated
financial  statements and related notes which should be read in conjunction with
the accompanying consolidated financial statements.

The  provision  for  income  taxes is based upon the  effective  income tax rate
expected to be applicable for the entire year.

For  consolidated  financial  statement  classification  and cash flow reporting
purposes,  cash and cash equivalents  include cash on hand,  noninterest-bearing
deposits  with  banks and  federal  funds  sold.  Generally,  federal  funds are
purchased and sold for one-day  periods.  The Company reports net cash flows for
customer loan  transactions,  deposit  transactions,  short-term  borrowings and
interest-bearing deposits with other financial institutions.

Earnings per share is computed based on the weighted average shares  outstanding
during the period.  Weighted  average  shares  outstanding  were  3,466,293  and
3,519,434  for the  three  months  ending  June 30,  2001  and  June  30,  2000,
respectively.  Weighted average shares  outstanding were 3,473,414 and 3,530,453
for the six months ending June 30, 2001 and June 30, 2000, respectively.

The  majority of the  Company's  income is derived  from  commercial  and retail
business lending activities.  Management considers the Company to operate in one
segment, banking.

In June 2001, the Financial  Accounting  Standings Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 141 "Business  Combinations".  SFAS
No. 141 requires all business  combinations within its scope to be accounted for
using the purchase  method,  rather than the  pooling-of-interests  method.  The
provisions of this statement apply to all business combinations  initiated after
June 30, 2001.  The adoption of this  statement  will only impact the  Company's
financial statements if it enters into a business combination.

Also in June 2001, the FASB issued SFAS No. 142,  "Goodwill and Other Intangible
Assets",  which  addresses the accounting for such assets arising from prior and
future  business  combinations.  Upon the adoption of this  statement,  goodwill
arising from business combinations will no longer be amortized,  but rather will
be assessed regularly for impairment,  with any such impairment  recognized as a
reduction  to earnings in the period  identified.  Other  identified  intangible
assets,  such as core deposit intangible  assets,  will continue to be amortized
over their  estimated  useful lives.  The Company will be required to adopt this
statement on January 1, 2002. The adoption of this statement will not materially
impact the Company's financial statements.

================================================================================

                                   (Continued)
                                        5

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 2 - SECURITIES

The amortized cost,  gross unrealized gains and losses and estimated fair values
of the  securities,  as  presented  in the  consolidated  balance  sheet  are as
follows:

                                            Gross          Gross       Estimated
                           Amortized      Unrealized     Unrealized       Fair
                             Cost           Gains          Losses        Values
June 30, 2001             ----------     -----------    ------------   ---------

Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $     500      $        2                    $    502
U.S. Government agency
   securities                41,078           1,275     $        (1)     42,352
Mortgage-backed securities    1,868               8                       1,876
Equity securities             4,629                                       4,629
                          ----------     -----------    ------------   ---------
     Total securities     $  48,075      $    1,285     $        (1)   $ 49,359
                          ==========     ===========    ============   =========

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
   political subdivisions $  15,404      $      559     $       (24)   $ 15,939
Mortgage-backed securities      236                              (9)        227
                          ----------     -----------    ------------   ---------
     Total securities     $  15,640      $      559     $       (33)   $ 16,166
                          ==========     ===========    ============   =========


December 31, 2000

Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $    2,499     $         9                    $ 2,508
U.S. Government agency
  securities                  50,127             711    $       (42)     50,796
Mortgage-backed securities     2,065               1            (18)      2,048
Equity securities              4,467                                      4,467
                          -----------    ------------   ------------   ---------
    Total securities      $   59,158     $       721    $       (60)   $ 59,819
                          ===========    ============   ============   =========

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
  political subdivisions  $   15,503     $       383    $       (25)   $ 15,861
Mortgage-backed securities       264               1            (15)        250
                          -----------    ------------   ------------   ---------
     Total securities     $   15,767     $       384    $       (40)   $ 16,111
                          ===========    ============   ============   =========



================================================================================

                                   (Continued)
                                       6

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 2 - SECURITIES (Continued)

The  amortized  cost and  estimated  fair value of debt  securities  at June 30,
2001, by contractual  maturity,  are shown below.  Actual  maturities may differ
from contractual  maturities  because certain issuers may have the right to call
or prepay the debt obligations prior to their contractual maturities.

                         Available-for-Sale                Held-to-Maturity
                     --------------------------       --------------------------
                                     Estimated                        Estimated
                       Amortized       Fair            Amortized        Fair
                         Cost          Value             Cost           Value
                     ------------   -----------       -----------    -----------
Debt securities:
 Due in one year
   or less           $    13,483    $   13,603        $    1,842     $    1,853
Due in one to
  five years              27,095        28,239             6,698          7,003
Due in five to
  ten years                1,000         1,012             4,112          4,234
Due after ten years                                        2,752          2,849
Mortgage-backed sec.       1,868         1,876               236            227
                     ------------   -----------       -----------    -----------
Total debt
  securities         $    43,446    $   44,730        $   15,640     $   16,166
                     ============   ===========       ===========    ===========

Gains and losses on the sale of  securities  are  determined  using the specific
identification method, however there were no sales of debt and equity securities
during the first six months of 2001 and 2000.



NOTE 3 - LOANS

Total loans as presented  on the balance  sheet are  comprised of the  following
classifications:
                                             June 30,              December 31,
                                               2001                    2000
                                         ----------------       ----------------

Real estate loans                        $       212,635        $       209,724
Commercial and industrial loans                  155,150                139,826
Consumer loans                                   103,102                 98,013
Other loans                                          915                    740
                                         ----------------       ----------------
                                         $       471,802        $       448,303
                                         ================       ================

At June  30,  2001 and  December  31,  2000,  loans on  nonaccrual  status  were
approximately $3,789 and $2,948, respectively.  Loans past due more than 90 days
and still  accruing  at June 30,  2001 and  December  31,  2000 were  $2,372 and
$3,691, respectively.


================================================================================

                                   (Continued)
                                       7

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 4 - ALLOWANCE FOR LOAN LOSSES

A summary of activity in the allowance for loan losses for the six months ended
June 30 is as follows:
                                               2001                    2000
                                        ----------------        ----------------

Balance - January 1,                    $         5,385         $         5,055
Loans charged off:
     Real estate                                     90                      42
     Commercial                                      15                      15
     Consumer                                       970                     737
                                      ------------------       -----------------
          Total loans charged off                 1,075                     794
Recoveries of loans:
     Real estate                                      9                       1
     Commercial                                      16
     Consumer                                       263                     129
                                      ------------------       -----------------
          Total recoveries                          288                     130
                                      ------------------       -----------------

Net loan charge-offs                               (787)                   (664)

Provision charged to operations                   1,073                     709
                                      ------------------       -----------------
Balance - June 30,                    $           5,671        $          5,100
                                      ==================       =================


Information regarding impaired loans is as follows:
                                               June 30,            December 31,
                                                 2001                  2000
                                            --------------       ---------------

Balance of impaired loans                   $         949        $        1,233
                                            ==============       ===============

Portion of impaired loan balance for
  which an allowance for credit
  losses is allocated                       $         949        $        1,233
                                            ==============       ===============

Portion of allowance for loan losses
  allocated to the impaired loan balance    $         550        $          530
                                            ==============       ===============

Average investment in impaired loans
  year-to-date                              $       1,091        $        1,266
                                            ==============       ===============

     Interest on impaired loans was not material for  the periods ended June 30,
2001 and June 30, 2000.






================================================================================

                                   (Continued)
                                       8

                             OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 5 - CONCENTRATIONS OF CREDIT RISK AND FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     The Company, through  its subsidiaries, grants  residential,  consumer, and
commercial loans to customers  located primarily in the central and southeastern
areas of Ohio as well as  the western  counties  of West Virginia. Approximately
5.43% of total loans  were  unsecured  at June 30, 2001  as compared to 6.25% at
December 31, 2000.
     The Corporation is a party to financial  instruments with off-balance sheet
risk. These  instruments are  required in the  normal course of business to meet
the financial  needs of its customers. The contract or notional amounts of these
instruments are  not included in the consolidated  financial statements. At June
30, 2001, the contract or notional amounts of these instruments, which primarily
include commitments to extend credit and standby letters of credit and financial
guarantees, totaled approximately $52,900 as compared to $52,135 at December 31,
2000.

NOTE 6 - OTHER BORROWED FUNDS

     Other borrowed  funds at June 30, 2001 and  December 31, 2000 are comprised
of advances from the Federal Home Loan Bank (FHLB), promissory notes and Federal
Reserve Bank Notes.

       FHLB borrowings      Promissory notes      FRB Notes           Totals
       ---------------      ----------------      ---------         ----------

2001      $ 60,020             $ 4,519             $ 5,226           $ 69,765
2000      $ 44,753             $ 5,594             $ 3,275           $ 53,622

     Pursuant to  collateral  agreements with the  FHLB, advances are secured by
certain qualifying  first mortgage  loans and  by FHLB stock which total $90,030
and $4,629 at June 30, 2001.  Fixed rate FHLB advances of $60,020 mature through
2010 and have interest rates ranging from 4.88% to 6.69%.
     Promissory notes, issued primarily by the  parent company, have fixed rates
of 5.00% to 7.00% and are due at various dates  through a final maturity date of
May 29, 2002.

Scheduled principal payments at 6/30/2001 are:

12/31        FHLB borrowings      Promissory notes      FRB Notes       Totals
- -----        ---------------      ----------------      ---------     ----------

2001         $        6,718       $         2,821       $  5,226      $  14,765
2002                 13,044                 1,698                        14,742
2003                 13,931                                              13,931
2004                  9,485                                               9,485
2005                  2,612                                               2,612
Thereafter           14,230                                              14,230
            ----------------      ----------------      ----------    ----------
            $        60,020       $         4,519       $   5,226     $  69,765
            ================      ================      ==========    ==========

     Letters of credit issued on the Bank's behalf by the  FHLB to collateralize
certain public  unit deposits  as  required by law  totaled  $29,620 at June 30,
2001 and $33,100  at December 31, 2000.  Various  investment securities from the
Bank used to collateralize FRB  notes totaled $6,170 at June 30, 2001 and $9,165
at  December 31,  2000.  Promissory  notes were  unsecured  at June 30, 2001 and
December 31, 2000.

================================================================================

                                        9

                         OHIO VALLEY BANC CORP
                  (dollars in thousands, except per share data)


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

INTRODUCTION

The following discussion focuses on the consolidated financial condition of Ohio
Valley  Banc Corp at June 30,  2001,  compared  to December  31,  2000,  and the
consolidated  results of operations for the quarterly and  year-to-date  periods
ending June 30, 2001,  compared to the same periods in 2000. The purpose of this
discussion  is to  provide  the  reader  a more  thorough  understanding  of the
consolidated financial statements. This discussion should be read in conjunction
with the interim consolidated financial statements and the footnotes included in
this Form 10-Q.

The  Registrant is not aware of any trends,  events or  uncertainties  that will
have or are  reasonably  likely  to have a  material  effect  on the  liquidity,
capital resources or operations except as discussed herein. Also, the Registrant
is not aware of any current  recommendations  by  regulatory  authorities  which
would have such effect if implemented.

FINANCIAL CONDITION

The  consolidated  total assets of Ohio Valley Banc Corp.  increased  $16,161 or
2.9% during the first six months to reach  $577,819 at June 30, 2001. The factor
contributing most to this growth in assets was loans which grew $23,499 or 5.2%.
Loans were  funded by FHLB  borrowings  which  increased  $18,966  or 46.2%.  In
addition, loans were funded by continued maturities of various U.S. treasury and
government agency securities which led to a total investment decrease of $10,587
or 14.0%. The Company's demand for these types of investments are decreasing due
to the  decline in yield on  reinvestment  opportunities  as well as the reduced
pledging requirements to support public fund deposits.

During the first six months of 2001,  loan  growth was led by  commercial  loans
expanding  $15,324 or 11.0%.  This growth  came  mostly  from loan  originations
within the Franklin and Jackson  counties of Ohio which accounted for 74% of the
total increase.  In addition,  approximately 12% of commercial loan originations
came from the West Virginia  market areas.  For the same period,  consumer loans
increased  $5,089  or  5.2%.  Virtually  all of this  increase  occurred  within
indirect  loans,  particularly  automobiles,  where  management  has  been  more
aggressive in its pricing of these products. In addition,  real estate mortgages
grew $2,911 or 1.4%,  with the largest  portion of growth  occurring  within the
West Virginia  market areas of Mason and Cabell  county.  Continued  loan growth
within these newer market areas is expected.  Management  believes the allowance
is adequate  to absorb  inherent  losses in the  portfolio  based on  collateral
values  as  well  as  a  large  portfolio  mix  of  real  estate  mortgages.   A
comprehensive  analysis of the allowance for loan and lease loss is performed on
a quarterly basis to estimate its adequacy.  As a percentage of total loans, the
allowance for loan losses at June 30, 2001 and December 31, 2000 was 1.20%.

Although  total deposits have declined  through the first half of 2001,  savings
and  interest-bearing  demand  deposits  have  increased by $3,591 or 3.1%.  The
Company's  Gold Club account  continues to be successful in this area of deposit
growth  offering  customers  a NOW  account  with  other  banking  benefits.  In
addition,  non-interest  bearing demand  deposits have increased  $3,979 or 8.3%
during the same

                                       10


period.  This  growth was  completely  offset by a decline in time  deposits  of
$11,035 or 4.1%,  particularly jumbo  certificates of deposit.  During the first
half of 2001,  management  has been less  aggressive  in the  pricing  of its CD
portfolio and has focused their loan funding  efforts on less costly  sources of
funds (i.e. Federal Home Loan Bank borrowings).

Other  borrowed  funds are  primarily  advances from the Federal Home Loan Bank,
which are used to fund loan growth or short-term liquidity needs. Other borrowed
funds are up $16,143  from  December 31,  2000.  Management  has focused on this
source of funding  based on lower  interest  rates and the ability to borrow for
longer time  periods as compared  to  traditional  CD  customers.  The  increase
occurred primarily in long-term FHLB borrowings.  Additionally,  securities sold
under agreements to repurchase are up $1,147 from December 31, 2000.

Total  shareholders'  equity  at  June  30,  2001 of  $45,426  was up by $934 as
compared to the balance of $44,492 on December  31, 2000.  Contributing  to this
increase was  year-to-date  comprehensive  income of $2,672 less cash  dividends
paid of  $1,078,  or $.16 per  share.  This cash  dividend  represents  47.7% of
year-to-date net income. There were minimal proceeds from the issuance of common
stock  through  the  dividend  reinvestment  plan during the first half of 2001.
Management  has instead  utilized the proceeds  from  reinvested  dividends  and
voluntary  cash to  purchase  shares on the open market and  redistribute  these
dollars back into the plan  without the need for the  issuance of common  stock.
Furthermore,  as part of the stock  repurchase  program,  the Company  purchased
26,100 additional  treasury shares which lowered equity by $660 during the first
half of 2001. The stock  repurchase  program limits the purchase of shares to 5%
of the total  shares  outstanding.  As of July 31,  2001,  the  Company had over
69,200 shares available to purchase.

RESULTS OF OPERATIONS

Ohio Valley Banc Corp's net income was $1,154 for the second  quarter and $2,261
for the first six  months of 2001,  up by 16.4% and 10.7%  compared  to $991 and
$2,043 for the same  periods in 2000.  Comparing  year-to-date  June 30, 2001 to
June 30, 2000, return on assets increased from .77% to .80% and return on equity
increased from 9.66% to 10.19%.  Second quarter  earnings per share was $.33 per
share, up 17.9% over last year's $.28 per share.  During the first six months of
2001,  earnings per share was $.65 per share, up 12.1% from last year's $.58 per
share. The primary  contributor to the gain in net income was noninterest income
which  exceeded  the second  quarter and  year-to-date  of last year by $445 and
$848.

Net interest  income  increased  $464 or 8.7% for the second quarter and $361 or
3.4% over the first six months in 2001 as compared to the same  periods in 2000.
The increase in net interest  income was  primarily due to the growth in earning
assets of $13,048 from December 31, 2000. Furthermore,  during the first half of
2001, the Company's  fixed rate  liabilities  have been repricing  downward at a
faster pace than fixed rate assets  resulting  in  increases to the net interest
margin.  For additional  discussion on the Company's rate sensitivity assets and
liabilities,  please see Item 3,  Quantitative and Qualitative  Disclosure About
Market Risk on page 14.

The increase in net interest  income for the second  quarter of 2001 was reduced
by an increase to

                                       11


provision  expense of $239 for the same period as compared to 2000. The increase
in net  interest  income  during  the first six  months of 2001 was offset by an
increase to  provision  expense of $364 for the same period as compared to 2000.
The increase in net interest  income after  provision for the second  quarter of
2001 was offset only slightly by an increase in net noninterest expense of $7 or
 .2% for the same period.  For the first six months of 2001,  the decrease in net
interest  income  after  provision  was offset by a decline  in net  noninterest
expense of $291 or 4.1% for the same period.  Total noninterest income increased
$445 or 51.4% for the second quarter and $848 or 52.1% over the first six months
in 2001 as compared to the same periods in 2000.  Contributing most to this gain
was service charge income, impacted by the addition of new products and services
as well as the  growth in  transaction  account  volume,  which  contributed  an
additional $384 and $749 during the second quarter and  year-to-date  periods of
2001 as  compared  to the  same  periods  in  2000.  Total  noninterest  expense
increased $452 or 10.3% and $557 or 6.4% for the second quarter and year-to-date
periods of 2001 as compared to the same periods in 2000.  Contributing  the most
to this  increase was salary and employee  benefits,  which are up $248 over the
second quarter of 2000 and are up $240 over the first six months of 2000.  These
increases were affected mostly by general  increases from annual merit increases
as well as increases to  incentive  compensation  plans as a result of continued
success  in  earnings.  The  growth  in  additional  offices  and  fixed  assets
experienced in 1999 and 2000 has been stable  throughout the first half of 2001.
This has  provided  for the  decrease in  occupancy  expense and  furniture  and
equipment  expense,  which are collectively  down $81 and $111 during the second
quarter and year-to-date periods of 2001 as compared to 2000. Furthermore,  data
processing  and other  operating  expense  are up $285 and $428 over the  second
quarter and year-to-date periods of 2001 as compared to 2000 due to new computer
software depreciation and general increases in overhead expenses.

CAPITAL RESOURCES

All of the capital ratio's exceeded the regulatory minimum guidelines as
identified in the following table:

                                        Company Ratios               Regulatory
                                June 30, 2001   December 31, 2000      Minimum
                                -------------   -----------------   ------------

Tier 1 risk-based capital           10.8%            11.2%                 4.00%
Total risk-based capital ratio      12.0%            12.5%                 8.00%
Leverage ratio                       8.4%             8.5%                 4.00%

Cash dividends paid of $1,078 for the first six months of 2001 represents a 5.4%
increase  over the cash  dividends  paid  during  the same  period in 2000.  The
increase in cash  dividends  paid is largely due to the increase in the dividend
rate paid per share.  At June 30, 2001,  approximately  73% of the  shareholders
were enrolled in the dividend  reinvestment plan. As part of the Company's stock
repurchase program, management has continued to utilize reinvested dividends and
voluntary cash to purchase shares on the open market to be redistributed through
the dividend reinvestment plan.

On  February  28,  2001,  the  Company  along with two other  financial  holding
companies  acquired  BSG Title  Services,  a title  insurance  company  based in
Delaware,  Ohio. The Company secured a 40% minority  interest in this company by
investing $20. The new acquisition takes advantage of the

                                       12


Gramm-Leach-Bliley Act and further expands the Company's products and services.

LIQUIDITY

Liquidity  relates to the Bank's  ability  to meet the cash  demands  and credit
needs of its customers and is provided by the ability to readily  convert assets
to cash and raise funds in the market  place.  Total cash and cash  equivalents,
interest-bearing  deposits  with  banks,  held-to-maturity  securities  maturing
within one year and securities  available-for-sale  of $69,675 represented 12.1%
of total  assets at June 30, 2001.  In  addition,  the Federal Home Loan Bank in
Cincinnati offers advances to the Bank which further enhances the Bank's ability
to meet liquidity demands. At June 30, 2001, the Bank could borrow an additional
$62 million from the Federal Home Loan Bank. The Company experienced an increase
of $2,953 in cash and cash  equivalents  for the six months ended June 30, 2001.
See the  condensed  consolidated  statement  of cash flows on page 4 for further
cash flow information.

CONCENTRATION OF CREDIT RISK

The Company  maintains a diversified  credit  portfolio,  with real estate loans
comprising the most  significant  portion.  Credit risk is primarily  subject to
loans made to businesses  and  individuals in central and  southeastern  Ohio as
well as western West  Virginia.  Management  believes this risk to be general in
nature,  as there are no  material  concentrations  of loans to any  industry or
consumer  group.  To the  extent  possible,  the  Company  diversifies  its loan
portfolio to limit credit risk by avoiding industry concentrations.

FORWARD LOOKING STATEMENTS

Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this report  constitute  "forward  looking  statements'
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make loans;  and  regulatory  changes.  Readers are
cautioned not to place undue reliance on such forward looking statements,  which
speak only as of the date  hereof.  The Company  undertakes  no  obligation  and
disclaims  any  intention  to  republish  revised  or  updated  forward  looking
statements, whether as a result of new information,  unanticipated future events
or otherwise.

                                       13

OHIO VALLEY BANC CORP.
MATURITY ANALYSIS


(dollars in thousands)

Item 3. Quantitative and Qualitative Disclosure About Market Risk

The following table provides information about the Company's financial instruments that are sensitive to changes in interest
rates.  The table presents repricing opportunities strictly by maturity date without regard for repricing dates for variable
rate products.  As compared to 12/31/00, there were no significant changes through the first six months of 2001.

As of June 30, 2001                                     Principal Amount Maturing in:
                                                                                          There-           Fair Value
                                         2001      2002      2003      2004      2005     after    Total    06/30/01
                                                                                    
Rate-Sensitive Assets:
Fixed interest rate loans             $  7,556  $  7,176  $ 12,731  $ 20,698  $ 24,432  $235,188  $307,781  $312,031
Average interest rate                   10.17%    11.88%    11.98%    10.62%     9.97%     8.16%     8.76%

Variable interest rate loans          $ 29,253  $ 19,187  $  1,857  $  4,700  $  4,730  $104,294  $164,021  $165,113
Average interest rate                    9.26%     7.89%     7.97%     7.84%     8.25%     8.17%     8.32%

Fixed interest rate securities        $  8,535  $ 13,243  $  6,867  $ 10,689  $  8,803  $ 15,578  $ 63,715  $ 65,525
Average interest rate                    6.09%     5.88%     6.54%     6.57%     7.29%     6.96%     6.55%

Federal Funds Sold                    $  3,750                                                    $  3,750  $  3,750
Average interest rate                    3.99%                                                       3.99%

Other interest-bearing assets         $    952                                                    $    952  $    952
Average interest rate                    2.74%                                                       2.74%

Rate-Sensitive Liabilities:
Noninterest-bearing checking          $  7,436  $  6,365  $  5,449  $  4,664  $  3,993  $ 23,733  $ 51,640  $ 51,640

Savings & Interest-bearing checking   $ 20,377  $ 16,817  $ 13,902  $ 11,511  $  9,545  $ 48,373  $120,525  $120,525
Average interest rate                    2.69%     2.71%     2.74%     2.76%     2.78%     2.90%     2.80%

Time deposits                         $105,572  $108,012  $ 35,202  $  3,953  $  1,866  $  2,136  $256,741  $260,632
Average interest rate                    6.11%     5.73%     5.93%     5.85%     6.58%     6.75%     5.93%

Fixed interest rate borrowings        $  9,539  $ 14,742  $ 13,931  $  9,485  $  2,612  $ 19,230  $ 69,539  $ 69,597
Average interest rate                    5.93%     5.46%     5.37%     5.35%     5.49%     6.89%     5.89%

Variable interest rate borrowings     $ 24,718                                                    $ 24,718  $ 24,718
Average interest rate                    3.29%                                                       3.29%

                                                          (Continued)
                                                              14


                              MATURITY ANALYSIS

================================================================================

Item 3. Quantitative and Qualitative Disclosure About Market Risk (continued)

The decline in prime rate during the first half of 2001 had an immediate  impact
on the Company's  net interest  margin due to variable rate assets tied to prime
exceeding  variable  rate  liabilities  tied to prime.  As the year  progresses,
management  expects  that  impact to be offset by a larger  volume of fixed rate
liabilities  repricing downward quicker than fixed rate assets. Based on the gap
model,  the  Company's one year  cumulative  gap is liability  sensitive,  which
should benefit the Company over the long term in a declining rate environment.

                           Part II - Other Information

Item 1 - Legal Proceedings
- --------------------------
  None

Item 2 - Changes in Securities
- ------------------------------
  None

Item 3 - Defaults Upon Senior Securities
- ----------------------------------------
  None

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
Ohio  Valley Banc Corp   held its Annual  Meeting of  Shareholders  on April 11,
2001,  for the  purpose  of  electing  directors.  Shareholders  received  proxy
materials  containing the information  required by this item.  Three  directors,
Steven B.  Chapman,  Robert H. Eastman and Jeffrey E. Smith were  nominated  for
reelection  and were  reelected.  The summary of voting of the 2,743,603  shares
outstanding were as follows:

Director Candidate    Shares voted:     For             Against          Abstain
- ------------------                      ---             -------          -------

Steven B. Chapman                   2,735,287             8,316
Robert H. Eastman                   2,732,726            10,877
Jeffrey E. Smith                    2,736,603             7,000

Directors  with terms  expiring in 2002 are Phil A.  Bowman,  W. Lowell Call and
James L.  Dailey.  Directors  with terms  expiring in 2003 are Merrill L. Evans,
Lannes C. Williamson and Thomas E. Wiseman.

Item 5 - Other Information
- --------------------------
  None

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------
B.   No reports on Form 8-K were filed for the quarter ending June 30, 2001.

                                        OHIO VALLEY BANC CORP
                                        ---------------------

Date     August 13, 2001                /s/ Jeffrey E. Smith
         ---------------                ---------------------
                                        Jeffrey E. Smith
                                        President and Chief Executive Officer

Date     August 13, 2001                /s/ Larry E. Miller, II
         ---------------                ------------------------
                                        Larry E. Miller, II
                                        Senior Vice President and Treasurer

================================================================================

                                       15