UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                            For the quarterly period
                                     ended:
                                  JUNE 30, 2002


                         Commission file number: 0-20914

                             Ohio Valley Banc Corp
                             ----------------------
             (Exact name of Registrant as specified in its charter)

                                      Ohio
         (State or other jurisdiction of incorporation or organization)

                                   31-1359191
                                   ----------
                     (I.R.S. Employer Identification Number)

                    420 Third Avenue. Gallipolis, Ohio 45631
                    ----------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 446-2631


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                                   X Yes
                                                                     No

Indicate the number of shares outstanding of the issuers classes of common
stock, as of the latest practicable date.


Common stock, $1.00 stated value                   Outstanding  at July 31, 2002
                                                         3,456,249 common shares


                             OHIO VALLEY BANC CORP
                                    FORM 10-Q
                           QUARTER ENDED JUNE 30, 2002

================================================================================


                         Part I - Financial Information

Item 1 - Financial Statements (Unaudited)

Interim financial information required by Regulation 210.10-01 of Regulation S-X
is included in this Form 10Q as referenced below:



Consolidated Balance Sheets.....................................              1

Consolidated Statements of Income...............................              2

Condensed Consolidated Statements of Changes in
   Shareholders' Equity.........................................              3

Condensed Consolidated Statements of Cash Flows.................              4

Notes to the Consolidated Financial Statements..................              5


Item 2 - Management's Discussion and Analysis of
            Financial Condition and Results of Operations.......             10

Item 3 - Quantitative and Qualitative Disclosure About
            Market Risk.........................................             14

                           Part II - Other Information

Other Information and Signatures................................             15

Exhibit Index - 99.1 Certifications of CEO and CFO Pursuant to
            Section 906 of the Sarbanes-Oxley Act of 2002.......             16


                              OHIO VALLEY BANC CORP
                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                             (dollars in thousands)
================================================================================


                                                     June 30,       December 31,
                                                       2002            2001
                                                  -------------     ------------
ASSETS
Cash and noninterest-bearing deposits with banks  $     16,444      $    17,288
Federal funds sold                                       6,325            9,000
                                                  -------------     ------------
  Total cash and cash equivalents                       22,769           26,288
Interest-bearing balances with banks                     1,492            1,264
Securities available-for-sale                           57,859           61,559
Securities held-to-maturity
 (estimated fair value:  2002 - $15,979,
 2001 - $14,421)                                        15,305           13,973
Total loans                                            544,795          508,660
  Less:  Allowance for loan losses                      (6,746)          (6,251)
                                                  -------------     ------------
     Net loans                                         538,049          502,409
Premises and equipment, net                              8,281            8,702
Accrued income receivable                                3,434            3,420
Intangible assets, net                                   1,201            1,267
Bank owned life insurance                               12,380           12,089
Other assets                                             4,451            4,028
                                                  -------------    -------------
          Total assets                            $    665,221     $    634,999
                                                  =============    =============

LIABILITIES
Noninterest-bearing deposits                      $     57,929     $     56,735
Interest-bearing deposits                              422,991          399,126
                                                  -------------    -------------
     Total deposits                                    480,920          455,861
Securities sold under agreements to repurchase          26,121           29,274
Other borrowed funds                                    88,788           90,856
Obligated mandatorily redeemable capital securities
 of subsidiary trust                                    13,500            5,000
Accrued liabilities                                      7,901            7,708
                                                  -------------    -------------
          Total liabilities                            617,230          588,699
                                                  -------------    -------------

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
 shares authorized; 2002 - 3,592,964 shares
 issued, 2001 - 3,579,250 shares issued)                 3,593            3,579
Additional paid-in capital                              29,524           29,207
Retained earnings                                       17,442           15,979
Accumulated other comprehensive income                   1,101            1,043
Treasury stock at cost (2002 - 136,715 shares,
 2001 - 129,990 shares)                                 (3,669)          (3,508)
                                                  -------------    -------------
          Total shareholders' equity                    47,991           46,300
                                                  -------------    -------------
               Total liabilities and
                shareholders' equity              $    665,221     $    634,999
                                                  =============    =============



================================================================================

               See notes to the consolidated financial statements.
                                       1

                              OHIO VALLEY BANC CORP
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                  (dollars in thousands, except per share data)
================================================================================

                                       Three months ended     Six months ended
                                             June 30,              June 30,
                                         2002       2001       2002       2001
                                      ---------  ---------  ---------  ---------
Interest and dividend income:
     Loans, including fees            $ 10,940   $ 10,727   $ 21,587   $ 21,116
     Securities:
          Taxable                          641        726      1,298      1,536
          Tax exempt                       185        192        361        385
     Dividends                              57         82        110        162
     Other Interest                         64        140        140        191
                                      ---------  ---------  ---------  ---------
                                        11,887     11,867     23,496     23,390

Interest expense:
     Deposits                            3,740      4,922      7,640     10,178
     Repurchase agreements                 111        153        195        328
     Other borrowed funds                1,088        874      2,201      1,664
     Obligated mandatorily redeemable
        capital securities of
        subsidiary trust                   251        132        390        265
                                      ---------  ---------  ---------  ---------
                                         5,190      6,081     10,426     12,435
                                      ---------  ---------  ---------  ---------

Net interest income                      6,697      5,786     13,070     10,955
Provision for loan losses                  813        646      1,954      1,073
                                      ---------  ---------  ---------  ---------
Net interest income after provision      5,884      5,140     11,116      9,882

Noninterest income:
     Service charges on deposit accounts   801        774      1,495      1,472
     Trust fees                             60         60        114        115
     Income from bank owned insurance      168        146        340        284
     Other                                 385        331        745        606
                                      ---------  ---------  ---------  ---------
                                         1,414      1,311      2,694      2,477

Noninterest expense:
     Salaries and employee benefits      2,700      2,591      5,319      4,954
     Occupancy expense                     324        310        635        626
     Furniture and equipment expense       271        266        534        539
     Data processing expense               145        115        291        222
     Other                               1,970      1,572      3,404      2,892
                                      ---------  ---------  ---------  ---------
                                         5,410      4,854     10,183      9,233
                                      ---------  ---------  ---------  ---------

Income before income taxes               1,888      1,597      3,627      3,126
Provision for income taxes                 535        443      1,022        865
                                      ---------  ---------  ---------  ---------

NET INCOME                            $  1,353   $  1,154   $  2,605   $  2,261
                                      =========  =========  =========  =========

Earnings per share                    $   0.39   $   0.33   $   0.75   $   0.65
                                      =========  =========  =========  =========

================================================================================

               See notes to the consolidated financial statements.
                                       2

                             OHIO VALLEY BANC CORP
                  CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
                       IN SHAREHOLDERS' EQUITY (UNAUDITED)
                  (dollars in thousands, except per share data)
================================================================================

                                       Three months ended     Six months ended
                                             June 30,              June 30,
                                         2002       2001       2002       2001
                                      ---------  ---------  ---------  ---------


Balance at beginning of period        $ 47,015   $ 44,957   $ 46,300   $ 44,492

Comprehensive income:
   Net income                            1,353      1,154      2,605      2,261
   Net change in unrealized
     gain or loss on available-for-sale
     securities                            372         25         58        411
                                      ---------  ---------  ---------  ---------
        Total comprehensive income       1,725      1,179      2,663      2,672

Proceeds from issuance of common
  stock through dividend reinvestment
  plan                                                           331

Cash dividends                            (588)      (555)    (1,142)    (1,078)

Shares acquired for treasury              (161)      (155)      (161)      (660)
                                      ---------  ---------  ---------  ---------

Balance at end of period              $ 47,991   $ 45,426   $ 47,991   $ 45,426
                                      =========  =========  =========  =========

Cash dividends per share              $   0.17   $   0.16   $   0.33   $   0.31
                                      =========  =========  =========  =========





================================================================================

               See notes to the consolidated financial statements.
                                        3

                              OHIO VALLEY BANC CORP
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                  (dollars in thousands, except per share data)
================================================================================


                                                     Six months ended June 30,
                                                     2002               2001
                                                 ------------       ------------

Net cash provided by operating activities        $     4,558        $     4,839

Investing activities
     Proceeds from maturities of
        securities available-for-sale                 21,324              16,574
     Purchases of securities available-
        for-sale                                     (17,437)            (5,331)
     Proceeds from maturities of
        securities held-to-maturity                      421                911
     Purchases of securities held-to-maturity         (1,773)              (811)
     Change in interest-bearing deposits
        in other banks                                  (228)              (136)
     Net increase in loans                           (37,594)           (24,286)
     Purchases of premises and equipment                (156)              (364)
     Purchases of insurance contracts                                      (530)
                                                 ------------       ------------
          Net cash used in investing activities      (35,443)           (13,973)

Financing activities
     Change in deposits                               25,059             (3,465)
     Cash dividends                                   (1,142)            (1,078)
     Proceeds from issuance of common stock              331
     Purchases of treasury stock                        (161)              (660)
     Change in securities sold under
        agreements to repurchase                      (3,153)             1,147
     Proceeds from obligated mandatorily redeemable
        capital securities of subsidiary trust         8,500
     Proceeds from long-term borrowings                4,040             26,077
     Repayment of long-term borrowings                (7,557)            (7,117)
     Change in other short-term borrowings             1,449             (2,817)
                                                 ------------       ------------
          Net cash from financing activities          27,366             12,087
                                                 ------------       ------------

Change in cash and cash equivalents                   (3,519)             2,953
Cash and cash equivalents at beginning of year        26,288             14,569
                                                 ------------       ------------
Cash and cash equivalents at June 30,            $    22,769        $    17,522
                                                 ============       ============

Cash paid for interest                           $    11,455        $    12,915
Cash paid for income taxes                             1,415              1,365


================================================================================

               See notes to the consolidated financial statements.
                                       4


                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying  consolidated financial statements include the accounts of Ohio
Valley Banc Corp and its wholly owned  subsidiaries The Ohio Valley Bank Company
and Loan  Central,  Inc.,  together  referred to as the  Company.  All  material
intercompany accounts and transactions have been eliminated in consolidation.

These interim  financial  statements are prepared  without audit and reflect all
adjustments of a normal  recurring  nature which,  in the opinion of Management,
are  necessary to present  fairly the  consolidated  financial  position of Ohio
Valley Banc Corp. at June 30, 2002, and its results of operations and cash flows
for the periods presented. The accompanying consolidated financial statements do
not  purport to contain  all the  necessary  financial  disclosures  required by
accounting  principles  generally  accepted in the United  States of America (US
GAAP) that might otherwise be necessary in the circumstances.  The Annual Report
for Ohio  Valley  Banc  Corp for the year  ended  December  31,  2001,  contains
consolidated  financial  statements  and related  notes which  should be read in
conjunction with the accompanying consolidated financial statements.

The accounting and reporting policies followed by the Company conform to US GAAP
and to general practices within the financial services industry. The preparation
of financial  statements in conformity with US GAAP requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the financial statements.  Actual results could differ from those estimates. The
allowance for loan losses is particularly subject to change.

The  provision  for  income  taxes is based upon the  effective  income tax rate
expected to be applicable for the entire year.

For  consolidated  financial  statement  classification  and cash flow reporting
purposes,  cash and cash equivalents  include cash on hand,  noninterest-bearing
deposits  with  banks and  federal  funds  sold.  Generally,  federal  funds are
purchased and sold for one-day  periods.  The Company reports net cash flows for
customer loan  transactions,  deposit  transactions,  short-term  borrowings and
interest-bearing deposits with other financial institutions.

Earnings per share is computed based on the weighted average shares  outstanding
during the period.  Weighted  average  shares  outstanding  were  3,460,731  and
3,466,293  for the  three  months  ending  June 30,  2002  and  June  30,  2001,
respectively.  Weighted average shares  outstanding were 3,459,987 and 3,473,414
for the six months ending June 30, 2002 and June 30, 2001, respectively.

The  majority of the  Company's  income is derived  from  commercial  and retail
business lending activities.  Management considers the Company to operate in one
segment, banking.

In June 2001, the Financial  Accounting  Standings Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 141 "Business  Combinations".  SFAS
No. 141 requires all business  combinations within its scope to be accounted for
using the purchase  method,  rather than the  pooling-of-interests  method.  The
provisions of this statement apply to all business combinations  initiated after
June 30, 2001.  The adoption of this  statement  will only impact the  Company's
financial statements if it enters into a business combination.


================================================================================

                                   (Continued)
                                        5

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Also in June 2001, the FASB issued SFAS No. 142,  "Goodwill and Other Intangible
Assets",  which  addresses the accounting for such assets arising from prior and
future  business  combinations.  Upon the adoption of this  statement,  goodwill
arising  from  business  combinations  is no  longer  amortized,  but  rather is
assessed  regularly for  impairment,  with any such  impairment  recognized as a
reduction  to earnings in the period  identified.  Other  identified  intangible
assets,  such as core deposit intangible  assets,  continue to be amortized over
their estimated  useful lives.  The Company adopted this statement on January 1,
2002, and did not materially impact its financial statements.

NOTE 2 - SECURITIES

The amortized cost,  gross unrealized gains and losses and estimated fair values
of the  securities,  as  presented  in the  consolidated  balance  sheet  are as
follows:

                                            Gross          Gross       Estimated
                           Amortized      Unrealized     Unrealized       Fair
                             Cost           Gains          Losses        Values
June 30, 2002             ----------     -----------    ------------   ---------

Securities Available-for-Sale
- -----------------------------
U.S. Government agency
   securities             $  49,792      $    1,616                    $ 51,408
Mortgage-backed securities    1,513              52                       1,565
Equity securities             4,886                                       4,886
                          ----------     -----------    ------------   ---------
     Total securities     $  56,191      $    1,668     $         0    $ 57,859
                          ==========     ===========    ============   =========

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
   political subdivisions $  15,123      $      739     $       (57)   $ 15,805
Mortgage-backed securities      182                              (8)        174
                          ----------     -----------    ------------   ---------
     Total securities     $  15,305      $      739     $       (65)   $ 15,979
                          ==========     ===========    ============   =========


December 31, 2001

Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $    1,990     $         3                    $ 1,993
U.S. Government agency
  securities                  51,494           1,578    $       (16)     53,056
Mortgage-backed securities     1,719              15                      1,734
Equity securities              4,776                                      4,776
                          -----------    ------------   ------------   ---------
    Total securities      $   59,979     $     1,596    $       (16)   $ 61,559
                          ===========    ============   ============   =========

Securities Held-to-Maturity
- ---------------------------
Obligations of state and
  political subdivisions  $   13,765     $       481    $       (25)   $ 14,221
Mortgage-backed securities       208                             (8)        200
                          -----------    ------------   ------------   ---------
     Total securities     $   13,973     $       481    $       (33)   $ 14,421
                          ===========    ============   ============   =========



================================================================================

                                   (Continued)
                                       6

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 2 - SECURITIES (Continued)

The  amortized  cost and  estimated  fair value of debt  securities  at June 30,
2002, by contractual  maturity,  are shown below.  Actual  maturities may differ
from contractual  maturities  because certain issuers may have the right to call
or prepay the debt obligations prior to their contractual maturities.

                         Available-for-Sale                Held-to-Maturity
                     --------------------------       --------------------------
                                     Estimated                        Estimated
                       Amortized       Fair            Amortized        Fair
                         Cost          Value             Cost           Value
                     ------------   -----------       -----------    -----------
Debt securities:
 Due in one year
   or less           $    14,893    $   15,031        $    1,875     $    1,908
Due in one to
  five years              34,899        36,377             4,666          4,952
Due in five to
  ten years                                                5,335          5,656
Due after ten years                                        3,247          3,289
Mortgage-backed sec.       1,513         1,565               182            174
                     ------------   -----------       -----------    -----------
Total debt
  securities         $    51,305    $   52,973        $   15,305     $   15,979
                     ============   ===========       ===========    ===========

Gains and losses on the sale of  securities  are  determined  using the specific
identification method, however there were no sales of debt and equity securities
during the first six months of 2002 and 2001.



NOTE 3 - LOANS

Total loans as presented  on the balance  sheet are  comprised of the  following
classifications:
                                             June 30,              December 31,
                                               2002                    2001
                                         ----------------       ----------------

Real estate loans                        $       229,962        $       226,212
Commercial and industrial loans                  191,934                173,154
Consumer loans                                   122,314                108,437
Other loans                                          585                    857
                                         ----------------       ----------------
                                         $       544,795        $       508,660
                                         ================       ================

At June  30,  2002 and  December  31,  2001,  loans on  nonaccrual  status  were
approximately $3,832 and $3,297, respectively.  Loans past due more than 90 days
and still  accruing  at June 30,  2002 and  December  31,  2001 were  $1,448 and
$3,013, respectively.


================================================================================

                                   (Continued)
                                       7

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 4 - ALLOWANCE FOR LOAN LOSSES

A summary of activity in the allowance for loan losses for the six months ended
June 30 is as follows:
                                               2002                    2001
                                        ----------------        ----------------

Balance - January 1,                    $         6,251         $         5,385
Loans charged off:
     Real estate                                    289                      90
     Commercial                                     326                      15
     Consumer                                     1,422                     970
                                      ------------------       -----------------
          Total loans charged off                 2,037                   1,075
Recoveries of loans:
     Real estate                                    106                       9
     Commercial                                     133                      16
     Consumer                                       339                     263
                                      ------------------       -----------------
          Total recoveries                          578                     288
                                      ------------------       -----------------

Net loan charge-offs                             (1,459)                   (787)

Provision charged to operations                   1,954                   1,073
                                      ------------------       -----------------
Balance - June 30,                    $           6,746        $          5,671
                                      ==================       =================


Information regarding impaired loans is as follows:
                                               June 30,            December 31,
                                                 2002                  2001
                                            --------------       ---------------

Balance of impaired loans                   $       1,357        $          960
                                            ==============       ===============

Portion of impaired loan balance for
  which an allowance for credit
  losses is allocated                       $       1,357        $          960
                                            ==============       ===============

Portion of allowance for loan losses
  allocated to the impaired loan balance    $         750        $          300
                                            ==============       ===============

Average investment in impaired loans
  year-to-date                              $       1,340        $        1,013
                                            ==============       ===============

     Interest on impaired loans was not material for  the periods ended June 30,
2002 and June 30, 2001. All impaired loan balances were also included as part of
the Company's nonperforming loans at June 30, 2002.





================================================================================

                                   (Continued)
                                       8

                             OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 5 - CONCENTRATIONS OF CREDIT RISK AND FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     The Company, through  its subsidiaries, grants  residential,  consumer, and
commercial loans to customers  located primarily in the central and southeastern
areas of Ohio as well as  the western  counties  of West Virginia. Approximately
4.21% of total loans  were  unsecured  at June 30, 2002  as compared to 4.81% at
December 31, 2001.
     The Corporation is a party to financial  instruments with off-balance sheet
risk. These  instruments are  required in the  normal course of business to meet
the financial  needs of its customers. The contract or notional amounts of these
instruments are  not included in the consolidated  financial statements. At June
30, 2002, the contract or notional amounts of these instruments, which primarily
include commitments to extend credit and standby letters of credit and financial
guarantees, totaled approximately $71,276 as compared to $64,312 at December 31,
2001.

NOTE 6 - OTHER BORROWED FUNDS

     Other borrowed  funds at June 30, 2002 and  December 31, 2001 are comprised
of advances from the Federal Home Loan Bank (FHLB), promissory notes and Federal
Reserve Bank Notes.

       FHLB borrowings      Promissory notes      FRB Notes           Totals
       ---------------      ----------------      ---------         ----------

2002      $ 78,047             $ 5,944             $ 4,797           $ 88,788
2001      $ 81,564             $ 3,792             $ 5,500           $ 90,856

     Pursuant to  collateral  agreements with the  FHLB, advances are secured by
certain  qualifying  first mortgage loans and by FHLB stock which total $117,070
and $4,886 at June 30, 2002.  Fixed rate FHLB advances  mature  through 2010 and
have interest rates ranging from 3.87% to 6.62%.
     Promissory notes, issued primarily by the  parent company, have fixed rates
of 2.35% to 7.00% and are due at various dates  through a final maturity date of
December 26, 2003.

At June 30, 2002, scheduled  principal payments  over the next five years are to
be:

             FHLB borrowings      Promissory notes      FRB Notes       Totals
             ---------------      ----------------      ---------     ----------

2002         $        5,723       $         2,805       $  4,797      $  13,325
2003                 13,932                 3,139                        17,071
2004                 16,487                                              16,487
2005                 13,115                                              13,115
2006                 14,606                                              14,606
Thereafter           14,184                                              14,184
            ----------------      ----------------      ----------    ----------
            $        78,047       $         5,944       $   4,797     $  88,788
            ================      ================      ==========    ==========

     Letters of credit issued on the Bank's behalf by the  FHLB to collateralize
certain public  unit deposits  as  required by law  totaled  $31,750 at June 30,
2002 and $29,000  at December 31, 2001.  Various  investment securities from the
Bank used to collateralize FRB  notes totaled $5,970 at June 30, 2002 and $5,970
at  December 31,  2001.

NOTE 7 - TRUST PREFERRED SECURITIES

     Obligated mandatorily  redeemable capital  securities of a subsidiary trust
(Trust Preferred Securities) of $8,500 were issued on March 26, 2002, and have a
current  variable  rate  of  5.47%,  that  adjusts  quarterly,  and a  mandatory
redemption  date of March 26,  2032.  However,  beginning  March 26,  2007,  the
Company  may,  at its option,  redeem all or a portion of these trust  preferred
securities.  Total trust preferred  securities  were unsecured  through June 30,
2002.

================================================================================

                                        9

                             OHIO VALLEY BANC CORP
                  (dollars in thousands, except per share data)

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

INTRODUCTION

The following discussion focuses on the consolidated financial condition of Ohio
Valley  Banc Corp at June 30,  2002,  compared  to December  31,  2001,  and the
consolidated  results of operations for the quarterly and  year-to-date  periods
ending June 30, 2002,  compared to the same periods in 2001. The purpose of this
discussion  is to  provide  the  reader  a more  thorough  understanding  of the
consolidated financial statements. This discussion should be read in conjunction
with the interim consolidated financial statements and the footnotes included in
this Form 10-Q.

The  Registrant is not aware of any trends,  events or  uncertainties  that will
have or are  reasonably  likely  to have a  material  effect  on the  liquidity,
capital resources or operations except as discussed herein. Also, the Registrant
is not aware of any current  recommendations  by  regulatory  authorities  which
would have such effect if implemented.

FINANCIAL CONDITION

The  consolidated  total assets of Ohio Valley Banc Corp.  increased  $30,222 or
4.8% during the first six months to reach  $665,221 at June 30, 2002. The factor
contributing most to this growth in assets was loans which grew $36,135 or 7.1%.
The  Company  experienced  strong loan growth  during the second  quarter  which
contributed  to 75% of the  year-to-date  loan  increase.  This strong growth in
loans was funded  primarily by deposits which increased  $25,059 or 5.5% and the
Company's  newest  trust  preferred  security  issuance  which  totaled  $8,500.
Furthermore,  loans were funded by continued maturities of various U.S. treasury
and government  agency  securities which led to a total  investment  decrease of
$2,368  or 3.1%.  The  demand  for  these  types of  investment  securities  are
decreasing due to the decline in yield on reinvestment opportunities.

During the first six months of 2002,  loan  growth was led by  commercial  loans
expanding  $18,780 or 10.8%.  This growth  came  mostly  from loan  originations
within the primary market areas of Gallia,  Jackson,  Pike and Franklin counties
in  Ohio  which  accounted  for  67%  of  the  total   increase.   In  addition,
approximately  21% of commercial  loan  originations  came from the growing West
Virginia market areas. For the same period,  consumer loans increased $13,877 or
12.8%.  Approximately  83% of this  increase  occurred  within  indirect  loans,
particularly  automobiles,  where  management  has been more  aggressive  in its
pricing of these  products.  Furthermore,  real estate  mortgages grew $3,750 or
1.7%,  with the largest  portion of growth  occurring  within the West  Virginia
market areas of Mason and Cabell county.

During the first six  months of 2002,  management  has  continued  to  emphasize
improving asset quality by driving down  nonperforming  loans. This emphasis has
prompted a $672  increase  in net  charge  offs,  occurring  mostly in the first
quarter,  which consisted primarily of installment and commercial  nonperforming
loans.  As a result,  the  Company's  nonperforming  loans as a percent of total
loans  declined  to .97% at June 30, 2002 as compared to 1.24% at year end 2001.
The allowance for loan losses was 1.24% of total loans at June 30, 2002, up from
1.23%  at  year  end  2001.  Even  though  nonperforming  loans  have  declined,
management has maintained the allowance for loan losses based on

                                    Page 10


a general decline in  economic conditions and is comfortable that it is adequate
to absorb probable losses in the loan portfolio.

Total  deposit  growth  during  the  first  half of 2002 was  primarily  in time
deposits which increased  $13,614 or 5.1%.  This growth was partially  driven by
increases in the Company's brokered certificates of deposit which totaled $5,197
through June 30, 2002. To accompany  time deposit  growth,  the Company also had
strong growth in savings and  interest-bearing  demand  deposits which increased
$10,251 or 7.7%.  This growth,  primarily in the  Company's  public fund NOW and
Gold Club accounts,  is related to the changing  interest rate environment which
has  influenced  customers to maintain  their funds in more  short-term,  highly
liquid  products  such as the  Bank's  NOW  transaction  account.  In  addition,
non-interest  bearing demand  deposits have increased  $1,194 or 2.1% during the
same period.  Management  has utilized the total deposit growth to help fund the
growth in loans and to reduce securities sold under agreements to repurchase.

Other  borrowed  funds are  primarily  advances from the Federal Home Loan Bank,
which are used to fund loan growth or short-term liquidity needs. Other borrowed
funds are down $2,068 or 2.3% from December 31, 2001, as management  has shifted
its focus back to funding loan growth through its traditional  retail sources of
funds in  certificates  of deposit  since the cost of these  retail  sources has
declined significantly.  The decrease in other borrowed funds occurred primarily
in overnight  borrowings.  Additionally,  securities  sold under  agreements  to
repurchase  are down $3,153 from  December 31, 2001.  Furthermore,  on March 26,
2002,  the  Company   completed  the  issuance  of  $8,500  of  trust  preferred
securities.  The  proceeds  from this  issuance  have been used to  enhance  the
Company's  risk-based  capital  adequacy levels as well as support the growth of
additional earning assets, particularly the second quarter growth in loans.

Total  shareholders'  equity  at June 30,  2002 of  $47,991  was up by $1,691 as
compared to the balance of $46,300 on December  31, 2001.  Contributing  most to
this increase was  year-to-date  income of $2,605 and proceeds from the issuance
of  common  stock  through  the  dividend  reinvestment  plan of $331  less cash
dividends paid of $1,142, or $.17 per share for the most recent quarter end. The
cash dividend  represents 43.8% of the year-to-date  income.  Management has had
limited activity within the Company's stock repurchase  program during the first
half of 2002.

RESULTS OF OPERATIONS

Ohio Valley Banc Corp's net income was $1,353 for the second  quarter and $2,605
for the first six months of 2002,  up by 17.2% and 15.2%  compared to $1,154 and
$2,261 for the same  periods in 2001.  Comparing  year-to-date  June 30, 2002 to
June 30, 2001, return on assets increased from .80% to .81% and return on equity
increased from 10.19% to 11.20%.  Second quarter earnings per share was $.39 per
share, up 18.2% over last year's $.33 per share.  During the first six months of
2002,  earnings per share was $.75 per share, up 15.4% from last year's $.65 per
share. The primary contributor to the gain in net income was strong net interest
income growth which exceeded the second quarter and year-to-date of last year by
$911 and $2,115.

The second quarter and  year-to-date  increases to net interest  income of 15.7%
and 19.3% were primarily due to the declines in total  interest  expense of $891
or 14.7% and $2,009 or 16.2% versus relatively no

                                    Page 11


change in total  interest  income due to strong  loan  growth.  Earning  assets,
driven by loans,  increased $31,320 from December 31, 2001 and represented 94.1%
of total assets as compared to 93.6% at year end 2001.  The declines in interest
expense were largely impacted by a 134 basis point decline in the Bank's average
funding costs due to the current  interest rate  environment.  As a result,  the
Company's net interest  margin improved to 4.40% for the first half of 2002 from
4.23%  the  prior  year.  For  additional   discussion  on  the  Company's  rate
sensitivity  assets  and  liabilities,  please  see  Item  3,  Quantitative  and
Qualitative Disclosure About Market Risk on page 14.

The  increases in net interest  income for the second  quarter and  year-to-date
periods of 2002 were partially offset by increases to provision  expense of $167
and $881 for the same periods as compared to 2001.  These increases to provision
expense  were in large part from the  significant  increase in net  charge-offs,
particularly  in the first  quarter,  which helped to enhance  asset quality and
lower the  credit  risks  associated  with the  Company's  loan  portfolio.  The
increases in net  interest  income after  provision  for the second  quarter and
year-to-date  periods  of  2002  were  partially  offset  by  increases  in  net
noninterest  expense of $453 or 12.8% and $733 or 10.8% for the same  periods as
compared to 2001. Total noninterest income increased $103 or 7.9% for the second
quarter  and $217 or 8.8% for the first six  months in 2002 as  compared  to the
same  periods in 2001.  Contributing  most to this gain was  earnings  from bank
owned  life  insurance  contracts,  service  charge  income  due  to  growth  in
transaction  account  volume and loan service fees.  Total  noninterest  expense
increased  $556  or  11.5%  and  $950  or  10.2%  for  the  second  quarter  and
year-to-date  periods  of  2002  as  compared  to  the  same  periods  in  2001.
Contributing most to this increase was increases to other noninterest expense of
$398  and  $512 for the  second  quarter  and  year-to-date  periods  of 2002 as
compared to the same periods in 2001.  Impacting other noninterest expense was a
one time net charge off of $464 related to fraudulent  check kiting  activity in
the second quarter of 2002. Management is actively seeking recoveries related to
this charge off.  Additionally,  salaries and employee  benefits,  the Company's
largest  noninterest  expense item, were up $109 over the second quarter of 2001
and $365 over the first six  months of 2001.  These  increases  are  related  to
annual merit increases,  incentive-based compensation and the continuing rise in
the cost of medical insurance.  Furthermore,  increases in data processing, loan
acquisition costs and general increases in overhead costs were recognized during
the same periods as compared to 2001.

CAPITAL RESOURCES

All of the capital ratio's exceeded the regulatory minimum guidelines as
identified in the following table:

                                    Company Ratios                  Regulatory
                               June 30, 2002   December 31, 2001      Minimum
                               -------------   -----------------    -----------

Tier 1 risk-based capital           10.6%             9.5%              4.00%
Total risk-based capital ratio      11.8%            10.7%              8.00%
Leverage ratio                       9.0%             7.9%              4.00%

Cash dividends paid of $1,142 for the first six months of 2002 represents a 5.9%
increase  over the cash  dividends  paid  during  the same  period in 2001.  The
increase in cash  dividends  paid is largely due to the increase in the dividend
rate paid per share. At June 30, 2002, approximately 73% of the shareholders

                                    Page 12


were enrolled in the dividend  reinvestment plan. As part of the Company's stock
repurchase program, management has continued to utilize reinvested dividends and
voluntary cash to purchase shares on the open market to be redistributed through
the dividend reinvestment plan.

LIQUIDITY

Liquidity  relates to the Bank's  ability  to meet the cash  demands  and credit
needs of its customers and is provided by the ability to readily  convert assets
to cash and raise funds in the market  place.  Total cash and cash  equivalents,
interest-bearing  deposits  with  banks,  held-to-maturity  securities  maturing
within one year and securities  available-for-sale  of $83,995 represented 12.6%
of total  assets at June 30, 2002.  In  addition,  the Federal Home Loan Bank in
Cincinnati offers advances to the Bank which further enhances the Bank's ability
to meet liquidity demands. At June 30, 2002, the Bank could borrow an additional
$47 million from the Federal Home Loan Bank. The Company  experienced a decrease
of $3,519 in cash and cash  equivalents  for the six months ended June 30, 2002.
See the  condensed  consolidated  statement  of cash flows on page 4 for further
cash flow information.

CONCENTRATION OF CREDIT RISK

The Company  maintains a diversified  credit  portfolio,  with real estate loans
comprising the most  significant  portion.  Credit risk is primarily  subject to
loans made to businesses  and  individuals in central and  southeastern  Ohio as
well as western West  Virginia.  Management  believes this risk to be general in
nature,  as there are no  material  concentrations  of loans to any  industry or
consumer  group.  To the  extent  possible,  the  Company  diversifies  its loan
portfolio to limit credit risk by avoiding industry concentrations.

FORWARD LOOKING STATEMENTS

Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this report  constitute  "forward  looking  statements'
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make loans;  and  regulatory  changes.  Readers are
cautioned not to place undue reliance on such forward looking statements,  which
speak only as of the date  hereof.  The Company  undertakes  no  obligation  and
disclaims  any  intention  to  republish  revised  or  updated  forward  looking
statements, whether as a result of new information,  unanticipated future events
or otherwise.

                                    Page 13

OHIO VALLEY BANC CORP.
MATURITY ANALYSIS


(dollars in thousands)

Item 3. Quantitative and Qualitative Disclosure About Market Risk


As of June 30, 2002                                 Principal Amount Maturing in:
                                                                                          There-           Fair Value
                                         2002      2003      2004      2005      2006     after    Total    06/30/02
                                                                                    
Rate-Sensitive Assets:
Fixed interest rate loans             $  6,513  $  9,049  $ 13,953  $ 21,548  $ 25,206  $281,271  $357,540  $362,010
Average interest rate                    9.84%    11.13%    10.68%     9.79%     8.73%     7.90%     8.29%

Variable interest rate loans          $ 29,732  $ 19,353  $  3,131  $  4,663  $  6,234  $124,142  $187,255  $189,034
Average interest rate                    6.51%     5.88%     6.03%     6.38%     6.85%     6.82%     6.65%

Fixed interest rate securities        $  8,416  $ 13,139  $ 16,376  $ 14,905  $  1,500  $ 17,160  $ 71,496  $ 73,838
Average interest rate                    5.60%     4.64%     5.48%     6.00%     5.83%     6.22%     5.63%

Federal funds sold                    $  6,325                                                    $  6,325  $  6,325
Average interest rate                    1.69%                                                       1.69%

Other interest-bearing assets         $  1,492                                                    $  1,492  $  1,492
Average interest rate                    1.29%                                                       1.29%

Total Rate-Sensitive Assets           $ 52,478  $41,541   $ 33,460  $ 41,116  $ 32,940  $422,573  $624,108  $632,699
Average interest rate                    6.05%    6.63%      7.70%     8.03%     8.24%     7.51%     7.41%

Rate-Sensitive Liabilities:
Noninterest-bearing checking          $  7,878  $  6,807  $  5,881  $  5,081  $  4,390  $ 27,892  $ 57,929  $ 57,929

Savings & Interest-bearing checking   $ 22,731  $ 19,043  $ 15,966  $ 13,396  $ 11,248  $ 60,300  $142,684  $142,684
Average interest rate                    1.84%     1.85%     1.86%     1.87%     1.88%     1.93%     1.89%

Time deposits                         $ 93,582  $115,743  $ 43,621  $ 13,978  $  9,786  $  3,597  $280,307  $285,632
Average interest rate                    4.04%     4.18%     4.32%     5.00%     4.91%     5.85%     4.24%

Fixed interest rate borrowings        $  8,528  $ 17,072  $ 16,487  $ 13,114  $ 14,606  $ 19,184  $ 88,991  $ 91,749
Average interest rate                    4.82%     5.19%     5.01%     5.09%     5.22%     6.89%     5.48%

Variable interest rate borrowings     $ 39,418                                                    $ 39,418  $ 39,418
Average interest rate                    2.53%                                                       2.53%

Total Rate-Sensitive Liabilities      $172,137  $158,665  $ 81,955  $ 45,569  $ 40,030  $110,973  $609,329  $617,412
Average interest rate                    3.26%     3.83%     3.67%     3.55%     3.63%     2.43%     3.36%


As of December 31, 2001                                 Principal Amount Maturing in:
                                                                                          There-           Fair Value
                                         2002      2003      2004      2005      2006     after    Total    12/31/01
                                                                                    
Total Rate-Sensitive Assets          $ 97,688  $ 17,119  $ 31,670  $ 40,920  $ 30,418  $370,285  $588,100  $595,178
Average interest rate                    5.70     9.20%     8.82%     8.59%     8.26%     7.74%     7.59%

Total Rate-Sensitive Liabilities     $241,620  $102,787  $ 58,432  $ 40,300  $ 33,796  $104,056  $580,991  $586,897
Average interest rate                    4.13%     4.17%     3.69%     3.57%     3.53%     2.46%     3.72%


                                                          (Continued)
                                                              14


                              MATURITY ANALYSIS

================================================================================

Item 3. Quantitative and Qualitative Disclosure About Market Risk (continued)

The  Company's  one year  cumulative  gap is  liability  sensitive,  which would
benefit the  Company in a  declining  rate  environment.  Based on low  interest
rates,  management  has taken  steps to guard  against  rising  interest  rates.
Management  has  been  offering  fixed  rate  mortgage  loans  to be sold on the
secondary market. Historically,  the Company originated all mortgage loans to be
held in its own  portfolio.  Furthermore,  management  has  extended the average
maturity of its funding sources by offering longer term  certificates of deposit
and borrowing  wholesale funds for longer time periods.  The result of the above
strategies that were implemented starting last year is less exposure to interest
rate risk.
                           Part II - Other Information

Item 1 - Legal Proceedings
- --------------------------
  None

Item 2 - Changes in Securities
- ------------------------------
  None

Item 3 - Defaults Upon Senior Securities
- ----------------------------------------
  None

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
Ohio Valley Banc Corp held its Annual Meeting of Shareholders on April 10, 2002,
for the purpose of electing  directors.  Shareholders  received proxy  materials
containing  the  information  required by this item.  Three  directors,  Phil A.
Bowman,  W. Lowell Call and James L. Dailey were  nominated for  reelection  and
were reelected.  The summary of voting of the 2,812,154 shares  outstanding were
as follows:

Director Candidate    Shares voted:     For             Against          Abstain
- ------------------                      ---             -------          -------

Phil A. Bowman                      2,808,906             3,248
W. Lowell Call                      2,806,833             5,321
James L. Dailey                     2,807,263             4,891

Directors with terms expiring in 2003 are Merrill L. Evans, Lannes C. Williamson
and  Thomas E.  Wiseman.  Directors  with terms  expiring  in 2004 are Steven B.
Chapman, Robert H. Eastman and Jeffrey E. Smith.

Item 5 - Other Information
- --------------------------
  None

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------
B.  The Company  filed a report on  Form 8-K dated April 11, 2002 related to the
issuance of a news release  announcing its earnings for the first quarter period
ending March 31, 2002.


                                        OHIO VALLEY BANC CORP
                                        ---------------------

Date     August 14, 2002                /s/ Jeffrey E. Smith
         ---------------                ---------------------
                                        Jeffrey E. Smith
                                        President and Chief Executive Officer

Date     August 14, 2002                /s/ Larry E. Miller, II
         ---------------                ------------------------
                                        Larry E. Miller, II
                                        Senior Vice President and Treasurer

================================================================================

                                       15


                                 EXHIBIT INDEX
                                 -------------

                                  EXHIBIT 99.1
                  CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND
              CHIEF FINANCIAL OFFICER PURSUANT TO TITLE 18, UNITED
                 STATES CODE, SECTION 1350, AS ADOPTED PURSUANT
                TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In  connection  with the  Quarterly  Report of Ohio Valley Banc Corp.  (the
"Company")  on Form 10-Q for the  quarterly  period ended June 30, 2002 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I,  Jeffrey E. Smith,  President  and Chief  Executive  Officer of the  Company,
certify,  pursuant to Title 18,  United  States Code  Section  1350,  as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully complies with the requirements of  Section 13(a) or
            15(d) of the Securities Exchange Act of 1924; and

        (2) The  information  contained  in the  Report fairly  presents, in all
            material respects, the financial condition and results of operations
            of the Company.


Date    August 14, 2002                    /s/ Jeffrey E. Smith
      -------------------                  -----------------------
                                           Jeffrey E. Smith
                                           President and Chief Executive Officer


     In  connection  with the  Quarterly  Report of Ohio Valley Banc Corp.  (the
"Company")  on Form 10-Q for the  quarterly  period ended June 30, 2002 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Larry E. Miller,  II,  Senior Vice  President  and  Treasurer of the Company,
certify,  pursuant to Title 18,  United  States Code  Section  1350,  as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully complies with the requirements of  Section 13(a) or
            15(d) of the Securities Exchange Act of 1924; and

        (2) The  information  contained  in the  Report fairly  presents, in all
            material respects, the financial condition and results of operations
            of the Company.


Date    August 14, 2002                    /s/ Larry E. Miller, II
      -------------------                  ------------------------
                                           Larry E. Miller, II
                                           Senior Vice President and Treasurer

                                    Page 16