UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                            For the quarterly period
                                     ended:
                                  JUNE 30, 2003


                         Commission file number: 0-20914

                             Ohio Valley Banc Corp
                             ----------------------
             (Exact name of Registrant as specified in its charter)

                                      Ohio
         (State or other jurisdiction of incorporation or organization)

                                   31-1359191
                                   ----------
                     (I.R.S. Employer Identification Number)

                    420 Third Avenue. Gallipolis, Ohio 45631
                    ----------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 446-2631


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                                   X Yes
                                                                     No

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
                                                                   X Yes
                                                                     No

The number of common  shares of the  Registrant outstanding  as of July 31, 2003
was 3,480,480


                             OHIO VALLEY BANC CORP
                                    FORM 10-Q
                           QUARTER ENDED JUNE 30, 2003

================================================================================


                         Part I - Financial Information

Item 1 - Financial Statements (Unaudited)

Interim financial information required by Regulation 210.10-01 of Regulation S-X
is included in this Form 10Q as referenced below:



Consolidated Balance Sheets.....................................              1

Consolidated Statements of Income...............................              2

Condensed Consolidated Statements of Changes in
   Shareholders' Equity.........................................              3

Condensed Consolidated Statements of Cash Flows.................              4

Notes to the Consolidated Financial Statements..................              5


Item 2 - Management's Discussion and Analysis of
            Financial Condition and Results of Operations.......             11

Item 3 - Quantitative and Qualitative Disclosure About
            Market Risk.........................................             16

Item 4 - Controls and Procedures ...............................             17

                           Part II - Other Information

Other Information and Signatures................................             17

Exhibit Index:
            31.1 Certification of Principal Executive Officer (Section
                 302 Certification) ............................             18

            31.2 Certification of Principal Financial Officer (Section
                 302 Certification) ............................             19

            32   Certification of Periodic Financial Report (Section
                 906 Certification) ............................             20

                              OHIO VALLEY BANC CORP
                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
             (dollars in thousands, except share and per share data)
================================================================================


                                                     June 30,       December 31,
                                                       2003             2002
                                                   ------------     ------------
ASSETS
Cash and noninterest-bearing deposits with banks   $    17,082      $    18,826
Federal funds sold                                       9,600            4,625
                                                   ------------     ------------
     Total cash and cash equivalent                     26,682           23,451
Interest-bearing balances with banks                     1,542            1,505
Securities available-for-sale                           74,469           75,264
Securities held-to-maturity (estimated fair
  value:  2003 - $15,572 , 2002 - $14,834)              14,495           13,990
Total loans                                            555,069          559,561
  Less:  Allowance for loan losses                      (7,341)          (7,069)
                                                   ------------     ------------
     Net loans                                         547,728          552,492
Premises and equipment, net                              8,587            8,247
Accrued income receivable                                3,049            3,144
Goodwill                                                 1,267            1,267
Bank owned life insurance                               12,966           12,673
Other assets                                             7,861            4,323
                                                   ------------     ------------
          Total assets                             $   698,646      $   696,356
                                                   ============     ============

LIABILITIES
Noninterest-bearing deposits                       $    63,061      $    58,997
Interest-bearing deposits                              447,744          438,407
                                                   ------------     ------------
     Total deposits                                    510,805          497,404
Securities sold under agreements to repurchase          25,335           33,052
Other borrowed funds                                    89,091           95,435
Obligated mandatorily redeemable capital securities
 of subsidiary trust                                    13,500           13,500
Accrued liabilities                                      7,464            6,590
                                                    -----------     ------------
          Total liabilities                            646,195          645,981
                                                    -----------     ------------

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
    shares authorized; 2003 - 3,637,595 shares
    issued, 2002 - 3,620,335 shares issued)              3,638            3,620
Additional paid-in capital                              30,461           30,092
Retained earnings                                       21,157           19,339
Accumulated other comprehensive income                   1,310            1,439
Treasury stock at cost (2003 and
  2002 - 157,115 shares)                                (4,115)          (4,115)
                                                    -----------     ------------
          Total shareholders' equity                    52,451           50,375
                                                    -----------     ------------
               Total liabilities and
                  shareholders' equity              $  698,646      $   696,356
                                                    ===========     ============




================================================================================
               See notes to the consolidated financial statements.
                                       1

                              OHIO VALLEY BANC CORP
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                  (dollars in thousands, except per share data)
================================================================================

                                       Three months ended     Six months ended
                                             June 30,              June 30,
                                         2003       2002       2003       2002
                                      ---------  ---------  ---------  ---------
Interest and dividend income:
     Loans, including fees            $ 10,551   $ 10,940   $ 21,239   $ 21,587
     Securities:
          Taxable                          694        641      1,379      1,298
          Tax exempt                       172        185        345        361
     Dividends                              50         57        100        110
     Other Interest                         26         64         42        140
                                      ---------  ---------  ---------  ---------
                                        11,493     11,887     23,105     23,496

Interest expense:
     Deposits                            3,174      3,740      6,490      7,640
     Securities sold under agreements
        to repurchase                       48        111        101        195
     Other borrowed funds                1,052      1,088      2,140      2,201
     Obligated mandatorily redeemable
        capital securities of
        subsidiary trust                   237        251        476        390
                                      ---------  ---------  ---------  ---------
                                         4,511      5,190      9,207     10,426
                                      ---------  ---------  ---------  ---------

Net interest income                      6,982      6,697     13,898     13,070
Provision for loan losses                1,246        813      2,632      1,954
                                      ---------  ---------  ---------  ---------
Net interest income after provision      5,736      5,884     11,266     11,116

Noninterest income:
     Service charges on deposit accounts   803        801      1,500      1,495
     Trust fees                             58         60        111        114
     Income from bank owned insurance      172        168        344        340
     Net gain on sale of loans             155         13        352         21
     Other                                 340        372        667        724
                                      ---------  ---------  ---------  ---------
                                         1,528      1,414      2,974      2,694

Noninterest expense:
     Salaries and employee benefits      2,885      2,700      5,682      5,319
     Occupancy                             317        324        649        635
     Furniture and equipment               240        271        477        534
     Data processing                       139        145        299        291
     Other                               1,458      1,970      2,856      3,404
                                      ---------  ---------  ---------  ---------
                                         5,039      5,410      9,963     10,183
                                      ---------  ---------  ---------  ---------

Income before income taxes               2,225      1,888      4,277      3,627
Provision for income taxes                 652        535      1,245      1,022
                                      ---------  ---------  ---------  ---------

NET INCOME                            $  1,573   $  1,353   $  3,032   $  2,605
                                      =========  =========  =========  =========

Earnings per share                    $   0.45   $   0.39   $   0.87   $   0.75
                                      =========  =========  =========  =========

================================================================================

               See notes to the consolidated financial statements.
                                       2

                             OHIO VALLEY BANC CORP
                  CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
                       IN SHAREHOLDERS' EQUITY (UNAUDITED)
             (dollars in thousands, except share and per share data)
================================================================================

                                       Three months ended     Six months ended
                                             June 30,              June 30,
                                         2003       2002       2003       2002
                                      ---------  ---------  ---------  ---------


Balance at beginning of period        $ 51,324   $ 47,015   $ 50,375   $ 46,300

Comprehensive income:
   Net income                            1,573      1,353      3,032      2,605
   Net change in unrealized
     gain on available-for-sale
     securities                             27        372       (129)        58
                                      ---------  ---------  ---------  ---------
        Total comprehensive income       1,600      1,725      2,903      2,663

Proceeds from issuance of common
  stock through dividend reinvestment
  plan                                     153                   387        331

Cash dividends                            (626)      (588)    (1,214)    (1,142)

Shares acquired for treasury                         (161)                 (161)
                                      ---------  ---------  ---------  ---------

Balance at end of period              $ 52,451   $ 47,991   $ 52,451   $ 47,991
                                      =========  =========  =========  =========

Cash dividends per share              $   0.18   $   0.17   $   0.35   $   0.33
                                      =========  =========  =========  =========
Shares from common stock issued
  through dividend reinvestment plan     6,713          8     17,260     13,714
                                      =========  =========  =========  =========

Shares acquired for treasury                        6,725                 6,725
                                      =========  =========  =========  =========





================================================================================

               See notes to the consolidated financial statements.
                                        3

                              OHIO VALLEY BANC CORP
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                  (dollars in thousands, except per share data)
================================================================================


                                                     Six months ended June 30,
                                                     2003               2002
                                                 ------------       ------------

Net cash provided by operating activities        $     3,370        $     4,558

Investing activities
     Proceeds from maturities of
        securities available-for-sale                 21,653              21,324
     Purchases of securities available-
        for-sale                                     (21,023)           (17,437)
     Proceeds from maturities of
        securities held-to-maturity                      513                421
     Purchases of securities held-to-maturity         (1,040)            (1,773)
     Change in interest-bearing deposits
        in other banks                                   (37)              (228)
     Net change in loans                               2,132            (37,594)
     Purchases of premises and equipment                (850)              (156)
                                                 ------------       ------------
          Net cash from (used) in investing
            activities                                 1,348            (35,443)

Financing activities
     Change in deposits                               13,401             25,059
     Cash dividends                                   (1,214)            (1,142)
     Proceeds from issuance of common stock              387                331
     Purchases of treasury stock                                           (161)
     Change in securities sold under
        agreements to repurchase                      (7,717)            (3,153)
     Proceeds from obligated mandatorily redeemable
        capital securities of subsidiary trust                            8,500
     Proceeds from long-term borrowings                3,415              4,040
     Repayment of long-term borrowings                (9,879)            (7,557)
     Change in other short-term borrowings               120              1,449
                                                 ------------       ------------
          Net cash from (used)in financing
            activities                                (1,487)            27,366
                                                 ------------       ------------

Change in cash and cash equivalents                    3,231             (3,519)
Cash and cash equivalents at beginning of period      23,451             26,288
                                                 ------------       ------------
Cash and cash equivalents at end of period       $    26,682        $    22,769
                                                 ============       ============

SUPPLEMENTAL DISCLOSURE
- -----------------------
Cash paid for interest                           $     9,693        $    11,455
Cash paid for income taxes                             1,395              1,415
Non-cash tranfers from loans to other real
    estate owned                                       3,598                 62


================================================================================

               See notes to the consolidated financial statements.
                                       4


                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying  consolidated financial statements include the accounts of Ohio
Valley  Banc  Corp  and its  wholly-owned  subsidiaries,  The Ohio  Valley  Bank
Company,  Loan Central,  Inc., Ohio Valley Financial  Services Agency,  LLC. and
Ohio Valley Statutory Trusts I and II, together referred to as the Company.  All
material   intercompany  accounts  and  transactions  have  been  eliminated  in
consolidation.

These interim  financial  statements are prepared  without audit and reflect all
adjustments of a normal  recurring  nature which,  in the opinion of Management,
are  necessary to present  fairly the  consolidated  financial  position of Ohio
Valley Banc Corp.  at June 30,  2003,  and  its results of  operations  and cash
flows  for  the  periods  presented.  The  accompanying  consolidated  financial
statements  do not purport to contain all the  necessary  financial  disclosures
required by  accounting  principles  generally  accepted in the United States of
America (US GAAP) that might  otherwise be necessary in the  circumstances.  The
Annual  Report for Ohio Valley Banc Corp for the year ended  December  31, 2002,
contains  consolidated  financial  statements  and related notes which should be
read in conjunction with the accompanying consolidated financial statements.

The  accounting  and reporting  policies  followed by the Company  conform to US
GAAP.  The  preparation  of  financial  statements  in  conformity  with US GAAP
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial statements. Actual results could differ
from those estimates.  The allowance for loan losses is particularly  subject to
change.

Income tax expense is the sum of the current  year income tax due or  refundable
and the change in deferred tax assets and  liabilities.  Deferred tax assets and
liabilities  are the expected future tax  consequences of temporary  differences
between the carrying amounts and tax bases of assets and  liabilities,  computed
using enacted tax rates. A valuation allowance,  if needed, reduces deferred tax
assets to the amount expected to realized.

For  consolidated  financial  statement  classification  and cash flow reporting
purposes,  cash and cash equivalents  include cash on hand,  noninterest-bearing
deposits  with  banks and  federal  funds  sold.  Generally,  federal  funds are
purchased and sold for one-day  periods.  The Company reports net cash flows for
customer loan  transactions,  deposit  transactions,  short-term  borrowings and
interest-bearing deposits with other financial institutions.

Earnings per share is computed based on the weighted average shares  outstanding
during the period.  Weighted  average  shares  outstanding  were  3,477,455  and
3,460,731  for the  three  months  ending  June 30,  2003  and  June  30,  2002,
respectively.  Weighted average shares  outstanding were 3,473,290 and 3,459,987
for the six months ending June 30, 2003 and June 30, 2002, respectively.

The  majority of the  Company's  income is derived  from  commercial  and retail
lending activities.  Management considers the Company to operate in one segment,
banking.

Loans  are  reported  at the  principal  balance  outstanding,  net of  unearned
interest,  deferred  loan fees and  costs,  and an  allowance  for loan  losses.
Interest  income  on loans is  reported  on the  interest  method  and  includes
amortization  of net deferred  loan fees and costs over the loan term.  Interest
income on loans is not reported when full loan repayment is in doubt,  typically
when the  loan is  impaired  or  payments  are  past due over 90 days.  Payments
received on such loans are reported as principal reductions.
================================================================================

                                   (Continued)
                                        5

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Management  believes the process to evaluate the adequacy of the  allowance  for
loan losses is one of the largest and most important  estimates the Company must
determine.  To arrive at the total  dollars  necessary  to maintain an allowance
level sufficient to absorb the probable losses at a specific financial statement
date,  management has developed  policy and procedures it believes is acceptable
to our  regulators.  In our assessment of the allowance,  management has created
procedures to establish and then evaluate the  allowance  once  determined.  The
allowance consists of the following  components:  specific  allocation,  general
allocation and other estimated general allocation.

To arrive at the amount  required for the  specific  allocation  component,  the
Company must evaluate  loans that are thought to have some potential loss either
in part or whole in the future.  To achieve this task, the Company has created a
quarterly  report  "Watchlist"  which lists loans from each loan  portfolio that
management  deems a potential  credit  risk.  The  criteria to be placed in this
report  are:  past due 60 or more  days,  nonaccrual  and loans  management  has
determined to be a potential problem loan. These loans are reviewed and analyzed
for  potential  loss by the Large Loan Review  Committee  (1). The committee has
established a grading system which evaluates borrowers from 1 (least risk) to 10
(greatest risk) to evaluate the credit risk for each commercial borrower.  After
the committee  evaluates each  relationship  listed in the report, a loss factor
may be  assessed.  These  dollars  are set  aside  for the  specific  allocation
component.  This  allocation is made up of dollars  allocated to the  commercial
loan  portfolio  (79%),  to the real estate (14%) and to the consumer  (7%). The
total specific allocation, this reporting period, is $1,890.

Note:  Impaired loans consist of loans $100,000 or more on nonaccrual  status or
non-performing in nature.  These loans are individually  analyzed and a specific
allocation  may be assessed  based on expected  future  credit loss.  Collateral
dependent  loans will be evaluated  to determine a fair value of the  collateral
securing the loan.  Non-performing  and nonaccrual  loan balances have decreased
significantly  from the  previous  quarter  (39%).  This  reduction is primarily
attributable to $3,100 which was  reclassified  to other real estate owned.  Any
allocation will be reflected in the specific  allocation  component.  As of June
30, 2003, the total  allocation for impaired loans is $550 which is reflected in
the specific allocation.

The second component  (general  allowance)  consists of the total loan portfolio
balances minus loan balances already reviewed (specific allocation). A quarterly
large loan report, is prepared to provide management a "snapshot" of information
on larger-balance  loans, which includes:  loan grades,  collateral values, etc.
This tool allows management to monitor this group of borrowers.  Therefore, only
small balance  commercial loans and homogeneous  loans (consumer and real estate
loans) have not been  specifically  reviewed to determine  minor  delinquencies,
current collateral values and present credit risk. The Company will

================================================================================
(1) Large Loan Review Committee  consists of the President and Senior Management
with lending  capacity.  The function of the  committee is to review and analyze
large  borrowers  for credit risk,  scrutinize  the  Watchlist  and evaluate the
adequacy of the Allowance for Loan Losses and other credit risk related issues.

                                   (Continued)
                                        6



                             OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

use a loss risk factor (2) to calculate  the dollars  necessary to absorb losses
for this  component.  The total general  allowance,  this reporting  period,  is
$4,494.

The final component used to complete our allocation calculation is economic risk
for unallocated  allowance.  Even though the Company evaluates certain loans for
potential  loss and uses a loss risk  factor on the  remaining  loan  portfolio,
other factors may affect the allowance at any given time.  Therefore,  there are
five additional areas that management  believes can have an impact on collecting
all principal  and interest  due.  These areas are: 1)  delinquency  trends,  2)
economic  risk,  3)  non-performing  loans;  4)  recovery  vs charge  off and 5)
personnel changes.  Each of these areas is given a percentage factor, from a low
of 10% to a high of 30%,  determined by the importance of the impact it may have
on the  allowance.  After  evaluating  each area,  an overall  factor of 16% was
determined for this reporting  period. To calculate the impact of other economic
conditions on the allowance,  the total general  allowance is multiplied by this
factor.  These dollars are then added to the other two components to provide for
economic  conditions in our assessment area (3). The total dollars allocated for
this component is $743.

The  adequacy  of the  allowance  may be  determined  by  certain  specific  and
nonspecific  allocations;  however,  the total  allocation  is available for any
credit losses that may impact the loan  portfolios by unforeseen  circumstances.
The Company has determined the estimated adequate  allowance as of June 30, 2003
to be approximately $7,341.

In May,  2003,  the FASB  issued  Statement  No.  150,  "Accounting  for Certain
Financial Instruments with Characteristics of both Liabilities and Equity". This
Statement  establishes  standards  for how an  issuer  classifies  and  measures
certain  financial  instruments  with  characteristics  of both  liabilities and
equity.  It  requires  that an issuer  classify a financial  instrument  that is
within  its  scope as a  liability  (or an asset  in some  circumstances).  This
Statement is effective for financial  instruments entered into or modified after
May 31, 2003,  and  otherwise is effective at the beginning of the first interim
period  beginning  after  June  15,  2003,  except  for  mandatorily  redeemable
financial instruments of nonpublic entities.  The adoption of this statement did
not have a material impact on the Company's financial statements.


================================================================================
(2) Loss Risk Factor - The Company has implemented a new method to calculate the
allowance  necessary to absorb current losses.  The new risk factor will reflect
an actual 12 months performance  evaluation of credit losses per loan portfolio.
The new factor is achieved by taking the average charge off, per loan portfolio,
for the last 12  consecutive  months and dividing it by the average loan balance
for each loan portfolio over the same time period. We believe that by using a 12
months  "rolling"  average loss risk factor,  the estimated  allowance will more
accurately reflect current losses.

(3) The Company's assessment area takes in ten counties in two states,  Ohio and
West  Virginia.  Each  assessment  area  has its individual economic conditions;
however, the Company has chosen to average the  risk  factors for  compiling the
economic risk factor.

                                   (Continued)
                                        7


NOTE 2 - SECURITIES

The amortized cost,  gross unrealized gains and losses and estimated fair values
of the  securities,  as  presented  in the  consolidated  balance  sheet  are as
follows:

                                            Gross          Gross       Estimated
                                          Unrealized     Unrealized       Fair
                                            Gains          Losses        Values
Securities Available-for-Sale            -----------    ------------   ---------

June 30, 2003
- --------------
U.S. Government agency
   securities                            $    1,824                   $  49,665
Mortgage-backed securities                      172     $        (9)     19,704
Marketable equity securities                                              5,100
                                         -----------    ------------   ---------
     Total securities                    $    1,996     $        (9)   $ 74,469
                                         ===========    ============   =========
December 31, 2002
- -----------------
U.S. Government agency
   securities                            $    2,099                   $  66,838
Mortgage-backed securities                       81     $        (6)      3,425
Marketable equity securities                                              5,001
                                         -----------    ------------   ---------
     Total securities                    $    2,180     $        (6)   $ 75,264
                                         ===========    ============   =========

                                            Gross          Gross       Estimated
                             Amortized    Unrealized     Unrealized       Fair
                               Cost         Gains          Losses        Values
Securities Held-to-Maturity  ---------    -----------   ------------   ---------

June 30, 2003
- --------------
Obligations of state and
   political subdivisions    $  14,353    $    1,100    $       (20)   $ 15,433
Mortgage-backed securities         142                           (3)        139
                             ---------    -----------   ------------   ---------
     Total securities        $  14,495    $    1,100    $       (23)   $ 15,572
                             ==========   ===========   ============   =========
December 31, 2002
- -----------------
Obligations of state and
   political subdivisions    $  13,821    $      881    $       (31)   $ 14,671
Mortgage-backed securities         169                           (6)        163
                             ---------    -----------   ------------   ---------
     Total securities        $  13,990    $      881    $       (37)   $ 14,834
                             ==========   ===========   ============   =========

The  amortized  cost and  estimated  fair value of debt  securities  at June 30,
2003, by contractual  maturity,  are shown below.  Actual  maturities may differ
from contractual  maturities  because certain issuers may have the right to call
or prepay the debt obligations prior to their contractual maturities.

                         Available-for-Sale                Held-to-Maturity
                     --------------------------       --------------------------
                             Estimated                                Estimated
                               Fair                    Amortized        Fair
                               Value                     Cost           Value
                            -----------               -----------    -----------
Debt securities:
 Due in one year
   or less                  $   11,095                $    2,093     $    2,145
Due in one to
  five years                    38,570                     3,000          3,219
Due in five to
  ten years                                                6,903          7,582
Due after ten years                                        2,357          2,487
Mortgage-backed securities      19,704                       142            139
                            -----------               -----------    -----------
Total debt
  securities                $   69,369                $   14,495     $   15,572
                            ===========               ===========    ===========

Gains and losses on the sale of  securities  are  determined  using the specific
identification  method. There were no sales of debt and equity securities during
the first six months of 2003 and 2002.

================================================================================

                                   (Continued)
                                       8

                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 3 - LOANS & ALLOWANCE FOR LOAN LOSSES

Total loans as presented  on the balance  sheet are  comprised of the  following
classifications:
                                             June 30,              December 31,
                                               2003                    2002
                                         ----------------       ----------------

Real estate loans                        $       211,579        $       224,212
Commercial and industrial loans                  213,480                205,508
Consumer loans                                   129,412                128,662
Other loans                                          598                  1,179
                                         ----------------       ----------------
                                         $       555,069        $       559,561
                                         ================       ================

At June  30,  2003 and  December  31,  2002,  loans on  nonaccrual  status  were
approximately $4,661 and $6,569, respectively.  Loans past due more than 90 days
and still  accruing  at June 30,  2003 and  December  31,  2002 were  $1,250 and
$1,491, respectively.

A  summary  of activity  in the  allowance  for loan  losses for the six  months
ended June 30 is as follows:
                                              2003                    2002
                                        ----------------        ----------------

Balance - January 1,                    $         7,069         $         6,251
Loans charged off:
     Real estate                                    276                     289
     Commercial                                   1,670                     326
     Consumer                                     1,376                   1,422
                                        ----------------        ----------------
          Total loans charged off                 3,322                   2,037
Recoveries of loans:
     Real estate                                    148                     106
     Commercial                                     374                     133
     Consumer                                       440                     339
                                        ----------------        ----------------
          Total recoveries                          962                     578
                                        ----------------        ----------------

Net loan charge-offs                             (2,360)                 (1,459)

Provision charged to operations                   2,632                   1,954
                                        ----------------        ----------------
Balance - June 30,                      $         7,341         $         6,746
                                        ================        ================


Information regarding impaired loans is as follows:
                                                June 30,          December 31,
                                                 2003                 2002
                                            --------------       ---------------

Balance of impaired loans                   $       3,774        $        4,780
                                            ==============       ===============

Portion of impaired loan balance for
  which an allowance for credit
  losses is allocated                       $       3,774        $        4,780
                                            ==============       ===============

Portion of allowance for loan losses
  allocated to the impaired loan balance    $         550        $          500
                                            ==============       ===============

Average investment in impaired loans
  year-to-date                              $       3,801        $        5,308
                                            ==============       ===============

     Interest on impaired  loans was not material for the periods ended June 30,
2003 and June 30, 2002.

================================================================================

                                   (Continued)
                                       9

                             OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)
================================================================================

NOTE 4 - CONCENTRATIONS OF CREDIT RISK AND FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     The Company, through  its subsidiaries, grants  residential,  consumer, and
commercial loans to customers  located primarily in the central and southeastern
areas of Ohio as well as  the western  counties  of West Virginia. Approximately
4.34% of total loans  were  unsecured  at June 30, 2003  as compared to 4.16% at
December 31, 2002.
     The Corporation is a party to financial  instruments with off-balance sheet
risk. These  instruments are  required in the  normal course of business to meet
the financial  needs of its customers. The contract or notional amounts of these
instruments are  not included in the consolidated  financial statements. At June
30, 2003, the contract or notional amounts of these instruments, which primarily
include commitments to extend credit and standby letters of credit and financial
guarantees, totaled approximately $60,341 as compared to $55,150 at December 31,
2002.

NOTE 5 - OTHER BORROWED FUNDS

     Other  borrowed  funds at June 30, 2003 and December 31, 2002 are comprised
of advances from the Federal Home Loan Bank (FHLB), promissory notes and Federal
Reserve Bank Notes.

       FHLB borrowings      Promissory notes      FRB Notes           Totals
       ---------------      ----------------      ---------         ----------

2003      $ 78,127             $ 6,419             $ 4,545           $ 89,091
2002      $ 84,590             $ 5,345             $ 5,500           $ 95,435

     Pursuant to  collateral  agreements with the  FHLB, advances are secured by
certain qualifying  first mortgage  loans and by FHLB stock which total $117,190
and $5,100 at June 30, 2003.  Fixed  rate FHLB advances  mature through 2010 and
have interest rates ranging from 3.28% to 6.62%.
     Promissory notes, issued primarily by the  parent company, have fixed rates
of 1.75% to 5.25% and are due at various dates  through a final maturity date of
September 30, 2005.

At June 30, 2003,  scheduled  principal  payments  through  December 31 over the
next five years are to be:

             FHLB borrowings      Promissory notes      FRB Notes       Totals
             ---------------      ----------------      ---------     ----------

2003         $        5,672       $         4,210       $  4,545      $  14,427
2004                 17,488                 2,109                        19,597
2005                 17,116                   100                        17,216
2006                 17,608                                              17,608
2007                  4,061                                               4,061
Thereafter           16,182                                              16,182
            ----------------      ----------------      ----------    ----------
            $        78,127       $         6,419       $   4,545     $  89,091
            ================      ================      ==========    ==========

     Letters of credit issued on the Bank's behalf by the  FHLB to collateralize
certain  public unit  deposits  as required by  law totaled  $25,950 at June 30,
2003 and $30,425 at December 31, 2002.  Various  investment  securities from the
Bank used  to  collateralize  FRB  notes  totaled  $5,925  at June 30,  2003 and
$6,010 at December 31, 2002.


================================================================================

                                        10

                             OHIO VALLEY BANC CORP
                  (dollars in thousands, except per share data)

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

INTRODUCTION

The following discussion focuses on the consolidated financial condition of Ohio
Valley  Banc Corp at June 30,  2003,  compared  to December  31,  2002,  and the
consolidated  results of operations for the quarterly and  year-to-date  periods
ending June 30, 2003,  compared to the same period in 2002.  The purpose of this
discussion  is to  provide  the  reader  a more  thorough  understanding  of the
consolidated financial statements. This discussion should be read in conjunction
with the interim consolidated financial statements and the footnotes included in
this Form 10-Q.

The  Registrant is not aware of any trends,  events or  uncertainties  that will
have or are  reasonably  likely  to have a  material  effect  on the  liquidity,
capital resources or operations except as discussed herein. Also, the Registrant
is not aware of any current  recommendations  by  regulatory  authorities  which
would have such effect if implemented.

FINANCIAL CONDITION

The consolidated total assets of Ohio Valley Banc Corp. have increased $2,290 or
..3% during the first half of 2003 to finish at $698,646.  The increase in assets
was  primarily due to an increase in the  Company's  cash and cash  equivalents,
primarily in federal  funds sold which are up $4,975 from  year-end  2002.  This
increase  in cash and cash  equivalents  was a result of  decreases  in loans of
$4,492 and investment securities of $290. The Company's total deposits increased
$13,401 which were offset by a decrease in securities  sold under  agreements to
repurchase  ("repurchase  agreements")  of $7,717  and other  borrowed  funds of
$6,344.

During  the  first six  months  of 2003,  total  loans  were down  $4,492 or .8%
impacted by real estate  mortgages which declined by $12,633 or 5.6%. The Bank's
emphasis on selling a large portion of its new real estate loan  originations to
the Federal Home Loan Mortgage  Corporation  ("Freddie Mac") continues to be the
primary  contributor  in 2003 to the  decline in new real  estate  loan  volume.
Secondary market sales of these real estate loan originations,  which have fixed
rates with  fifteen  and thirty  year terms,  have  helped  minimize  the Bank's
exposure to interest rate risk. As a result, the Bank has realized a 20% decline
in its  fifteen  and  thirty  year  fixed  rate  real  estate  loans.  Partially
offsetting  this  decrease  in real  estate  mortgages  was an  increase  in the
Company's  commercial loans of $7,972 or 3.9%. This growth came mostly from loan
originations  within  the  primary  market  areas of Gallia,  Jackson,  Pike and
Franklin  counties in Ohio which  accounted  for 68% of the total  increase.  In
addition,  approximately  26% of  commercial  loan  originations  came  from the
growing West Virginia  market areas.  Furthermore,  consumer loans  increased by
$750 or .6%.

During the first six months of 2003,  investment securities declined $290 or .3%
led by a decline in U.S. government agency securities of $17,173 or 25.7% offset
partially by an increase in mortgage-backed securities of $16,252. The Company's
demand for U.S.  government  agency  securities  has  primarily  been to satisfy
pledging requirements for repurchase agreements.  In the first half of 2003, the
Bank's  repurchase  agreements  declined 23%,  lowering the need to secure these
balances  with agency  security  investments.  The  increase in  mortgage-backed
securities is anticipated to enhance the Company's  investment  portfolio with a

================================================================================

                                  (continued)

                                       11


higher rate of return and a more rapid  repayment  of  principal  as compared to
U.S. government agency securities.

During the first six months of 2003, the Company  experienced a $901 increase in
net charge  offs from the same time  period last year  consisting  primarily  of
commercial nonperforming loans.  Nonperforming loans decreased to $5,911 at June
30, 2003  compared to $8,060 at December  31, 2002 which  lowered the  Company's
nonperforming loans to total loans ratio to 1.08% compared to 1.44% for the same
time periods.  However,  nonperforming assets to total assets increased to 1.36%
at June 30, 2003 from 1.21% at December  31, 2002.  This shift in  nonperforming
loans and nonperforming  assets was in relation to two commercial loans totaling
over $3 million moving from nonaccrual status to other real estate owned,  which
is  classified  within  other  assets  on  the  Company's  balance  sheet.  This
contributed to the Company's increase in other assets, which were up $3,538 over
year-end  2002.  The  allowance for loan losses was 1.32% of total loans at June
30, 2003  compared to 1.26% at December 31, 2002.  Management  has increased the
ratio of allowance  to total loans  largely due to the recent  12-month  average
growth in nonperforming  loans that is included in the Company's adequacy of the
allowance  for  loan  losses  evaluation.  Based on this  quarterly  evaluation,
management  feels that the allowance for loan losses continues to be adequate to
absorb probable losses in the loan portfolio.

Total  deposit  growth  during  the first six  months of 2003 was  primarily  in
savings and  interest-bearing  demand deposits which  increased  $7,830 or 5.3%.
Contributing   to  this  increase  was  a  $4,200   increase  in  NOW  accounts,
particularly  the Company's  new  Shareholder  Gold product,  which offers a NOW
account  and  many  banking  benefits  to  Company  shareholders.  Additionally,
statement  savings deposits were up 14.3% over year-end 2002. Also  contributing
to total deposit growth was non-interest bearing demand deposits which increased
$4,064 or 6.9%, impacted mostly by the Company's pay-it-safe,  official checking
and e-checking products.  Furthermore,  interest-bearing time deposits increased
$1,507 or .5%.  This growth was  partially  driven by increases in the Company's
brokered CD issues  which  totaled  $2,033  during the first six months of 2003.
Management  continues to utilize  these deposit  sources to  supplement  deposit
growth  when  necessary  to lengthen  maturities  while  protecting  against the
possibility of rising interest rates.

Other  borrowed  funds are  primarily  advances from the Federal Home Loan Bank,
which are used to fund loan growth or short-term liquidity needs. Other borrowed
funds are down $6,344 from December 31, 2002. The need to fund  interest-earning
asset  growth,  particularly  loans,  has  declined  in the  first  half of 2003
contributing to this 6.6% decrease in other borrowings. Additionally, repurchase
agreements  are down $7,717 or 23.3% from  December 31,  2002.  This decline was
mostly related to the normal  fluctuations  of a single account during the first
quarter of 2003.

Total  shareholders'  equity  at June 30,  2003 of  $52,451  was up by $2,076 as
compared to the balance of $50,375 on December  31, 2002.  Contributing  most to
this increase was  year-to-date  income of $3,032 plus proceeds of $387 from the
issuance  of common  stock  through  the  dividend  reinvestment  plan less cash
dividends paid of $1,214, or $.18 per share  year-to-date.  While cash dividends
represented  40.0% of  year-to-date  income,  dividends net of proceeds from the
dividend reinvestment plan represented 27.3% of year-to-date income.

================================================================================

                                  (continued)

                                       12


RESULTS OF OPERATIONS

Ohio Valley Banc Corp's net income was $1,573 for the second  quarter and $3,032
for the first six months of 2003,  up by 16.3% and 16.4%  compared to $1,353 and
$2,605 for the same  periods in 2002.  Comparing  year-to-date  June 30, 2003 to
June 30, 2002, return on assets increased from .81% to .89% and return on equity
increased from 11.20% to 11.95%.  Second quarter earnings per share was $.45 per
share, up 15.4% over last year's $.39 per share.  During the first six months of
2003,  earnings per share was $.87 per share, up 16.0% from last year's $.75 per
share.  The  double-digit  growth in net income for the quarter and year-to-date
periods in 2003 was driven by an increase in net interest income combined with a
decline in operating expenses.

The second quarter and year-to-date increases to net interest income of 4.3% and
6.3% were  primarily  due to the declines in total  interest  expense of $679 or
13.1% and $1,219 or 11.7%  which  completely  offset the  declines  in  interest
income for the same time periods. Although average earning assets have increased
by $43,200  compared to the first half of 2002,  the yield on  interest  earning
assets has declined by 59 basis points which resulted in the overall decrease to
interest  income.  However,  the  Company  benefited  from a decline in interest
expense which was largely  impacted by a 63 basis point  decrease in its average
funding costs.  The benefits of a low interest rate  environment  have helped to
minimize  the drop in net interest  margin for the second  quarter of 2003 which
finished at 4.36% as compared to 4.42% for the same time period in 2002, and the
drop in net  interest  margin  for the  first  half of 2003  which  was 4.36% as
compared to 4.40% for the same period in 2002. For additional  discussion on the
Company's rate sensitive assets and liabilities, please see Item 3, Quantitative
and Qualitative Disclosure About Market Risk on page 16.

The  increase in net  interest  income for the second  quarter and  year-to-date
periods of 2003 were  negatively  impacted by increases to provision  expense of
$433 and $678 for the same  periods as  compared  to 2002.  These  increases  to
provision  expense  were in  large  part  from  the  increase  in the  Company's
nonperforming  assets which  contributed  to a 62%  increase in net  charge-offs
realized  in the first half of 2003  compared  to the same  period in 2002.  The
increase in net  charge-offs  reduces the amount of  nonperforming  loans in the
portfolio.  This decline in nonperforming  loans,  along with sound underwriting
policies, have improved the asset quality within the Company's loan portfolio.

Net interest  income after  provision  for the second  quarter and  year-to-date
periods of 2003 were positively impacted by decreases in net noninterest expense
of $485 or 12.1%  and $500 or 6.7% for the same  periods  as  compared  to 2002.
Total noninterest  income increased $114 or 8.1% for the second quarter and $280
or 10.4% for the first six  months in 2003 as  compared  to the same  periods in
2002.  Driving  this growth was the Bank's  secondary  market  sales of new real
estate  loan  originations  which  generated  an  additional  $143  and  $331 in
noninterest  revenue for the second  quarter and  year-to-date  periods of 2003.
Additional  growth in noninterest  revenue  related to overdraft  fees,  service
charge income and loan service fees was completely  offset by a decrease in loan
insurance  commission  revenue due to state  mandated  reductions  in  insurance
premiums and less  opportunities  to sell insurance  relative to the decrease in
the real estate loan  portfolio  as well as the minimal  growth in the  consumer
loan portfolio.

Total noninterest expense decreased $371 or 6.9% and $220 or 2.2% for the second
quarter and year-to-date periods of 2003 as compared to the same periods in
2002. Salaries and employee benefits, the Company's largest noninterest expense,

================================================================================

                                  (continued)

                                       13


grew  $185 or 6.9% and  $363 or 6.9% for the  second  quarter  and  year-to-date
periods of 2003 as  compared  to the same  periods in 2002.  This  increase  was
related to the rising  cost of medical  insurance  and annual  merit  increases.
Completely  offsetting  the rise in salaries and  employee  benefits was the one
time net  charge-off  of  fraudulent  check  kiting  activity  during the second
quarter of 2002 with the impact net of  recoveries  being  $454.  The  remaining
noninterest expense categories were collectively down from 2002.

CAPITAL RESOURCES

All of the capital ratio's exceeded the regulatory minimum guidelines as
identified in the following table:

                                         Company Ratios               Regulatory
                               June 30, 2003    December 31, 2002       Minimum
                               -------------    -----------------     ----------

Tier 1 risk-based capital          10.9%             11.0%                4.00%
Total risk-based capital ratio     12.1%             12.2%                8.00%
Leverage ratio                      9.1%              9.2%                4.00%

Cash dividends paid of $1,214 for the first six months of 2003 represents a 6.3%
increase  over the cash  dividends  paid  during  the same  period in 2002.  The
increase  in cash  dividends  paid is largely  due to the  increase  in retained
earnings which allowed the Company to increase the dividend rate paid per share.
At June 30, 2003,  approximately  76% of the  shareholders  were enrolled in the
dividend  reinvestment plan. As part of the Company's stock repurchase  program,
management will continue to utilize  reinvested  dividends and voluntary cash to
make open  market  purchases  of shares,  when  available,  to be  redistributed
through the dividend reinvestment plan.

LIQUIDITY

Liquidity  relates to the Bank's  ability  to meet the cash  demands  and credit
needs of its customers and is provided by the ability to readily  convert assets
to cash and raise funds in the market  place.  Total cash and cash  equivalents,
interest-bearing  deposits  with  banks,  held-to-maturity  securities  maturing
within one year and securities  available-for-sale of $104,786 represented 15.0%
of total  assets at June 30, 2003.  In  addition,  the Federal Home Loan Bank in
Cincinnati offers advances to the Bank which further enhances the Bank's ability
to meet liquidity demands. At June 30, 2003, the Bank could borrow an additional
$40 million from the Federal Home Loan Bank. The Company experienced an increase
of $3,231 in cash and cash  equivalents  for the six months ended June 30, 2003.
See the  condensed  consolidated  statement  of cash flows on page 4 for further
cash flow information.

CONCENTRATION OF CREDIT RISK

The Company maintains a diversified credit portfolio, with real estate loans
comprising the most significant portion. Credit risk is primarily subject to
loans made to businesses and individuals in central and southeastern Ohio as
well as western West Virginia. Management believes this risk to be general in
nature, as there are no material concentrations of loans to any industry or
consumer group. To the extent possible, the Company diversifies its loan
portfolio to limit credit risk by avoiding industry and, when possible,
geographic concentrations.

================================================================================

                                  (continued)

                                       14

FORWARD LOOKING STATEMENTS

Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this report  constitute  "forward  looking  statements'
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make loans;  and  regulatory  changes.  Readers are
cautioned not to place undue reliance on such forward looking statements,  which
speak only as of the date  hereof.  The Company  undertakes  no  obligation  and
disclaims  any  intention  to  republish  revised  or  updated  forward  looking
statements, whether as a result of new information,  unanticipated future events
or otherwise.

================================================================================

                                  (continued)

                                       15

                             OHIO VALLEY BANC CORP
                  (dollars in thousands, except per share data)

================================================================================
Item 3.  Quantitative and Qualitative Disclosure About Market Risk.

The  Company's  goal for interest rate  sensitivity  management is to maintain a
balance between steady net interest income growth and the risks  associated with
interest  rate  fluctuations.  Interest rate risk ("IRR") is the exposure of the
Company's financial condition to adverse movements in interest rates.  Accepting
this risk can be an important source of  profitability,  but excessive levels of
IRR can threaten the Company's earnings and capital.

The Company  evaluates  IRR through the use of an earnings  simulation  model to
analyze net interest income sensitivity to changing interest rates. The modeling
process starts with a base case  simulation,  which assumes a flat interest rate
scenario. The base case scenario is compared to rising and falling interest rate
scenarios  assuming a parallel shift in all interest  rates.  Comparisons of net
interest  income  and  net  incom  fluctuations  from  the  flat  rate  scenario
illustrate the risks associated with the projected balance sheet structure.

The Company's ALCO monitors and manages IRR within Board approved policy limits.
The current IRR policy limits anticipated  changes in net interest income over a
12 month horizon to plus or minus 10% of the base net interest income assuming a
parallel  rate  shock of up 100,  200 and 300  basis  points  and down 100 basis
points. Based on the current interest rate environment,  management did not test
interest rates down 200 and 300 basis points.

The following table presents the Company's estimated net interest income
sensitivity:

                                 June 30, 2003                December 31, 2002
Change in Interest Rates      Percentage Change in          Percentage Change in
     in Basis Points           Net Interest Income           Net Interest Income
- ------------------------      --------------------          --------------------
         +300                        (.72%)                         (1.75%)
         +200                        (.92%)                         (1.52%)
         +100                        (.95%)                          (.92%)
         -100                        2.98%                           2.56%

The Company is well within the policy  guidelines  established by the Board. The
Company's balance sheet is considered  liability  sensitive which contributes to
the increase in net interest  income in the  declining  rate scenario and to the
decrease in net  interest  income in the rising rate  scenarios.  In a declining
rate environment,  the Company further benefits from the interest rate floors on
variable rate commercial and real estate loans. Due to historically low interest
rates,   management  has  been  moving  closer  to  being  asset   sensitive  by
implementing  various  strategies.  Management has been targeting  variable rate
commercial and residential real estate loans while selling long-term, fixed-rate
residential  mortgages  upon  origination.  Furthermore,  management has secured
longer-term funding by pricing the Company's certificates of deposits to attract
longer  maturities  and by extending the maturity  structure of wholesale  funds
such as Federal Home Loan Bank  advances.  As compared to December 31, 2002, the
Company has reduced its  exposure to net  interest  income  fluctuations  due to
interest rate changes.

================================================================================

                                       16

Item 4. Controls and Procedures

Within the 90-day period prior to the filing date of this report,  an evaluation
was carried out under the supervision and with the  participation of Ohio Valley
Banc Corp.'s management, including our Chief Executive Officer and Treasurer, of
the  effectiveness  of our  disclosure  controls and  procedures  (as defined in
Exchange Act Rules 13a-14(c) and 15d-14(c) under the Securities  Exchange Act of
1934). Based on their evaluation, our Chief Executive Officer and Treasurer have
concluded that the Company's disclosure controls and procedures are, to the best
of  their  knowledge,  effective  to  ensure  that  information  required  to be
disclosed by Ohio Valley Banc Corp.  in reports  that it files or submits  under
the Exchange Acts is recorded,  processed,  summarized  and reported  within the
time periods  specified in Securities and Exchange  Commission  rules and forms.
Subsequent  to the date of their  evaluation,  our Chief  Executive  Officer and
Treasurer have  concluded that there were no significant  changes in Ohio Valley
Banc Corp.'s  internal  controls or in other  factors  that could  significantly
affect its internal  controls,  including any corrective  actions with regard to
significant deficiencies and material weaknesses.

                          Part II - Other Information

Item 1 - Legal Proceedings
- --------------------------
  None

Item 2 - Changes in Securities and Use of Proceeds
- --------------------------------------------------
  None

Item 3 - Defaults Upon Senior Securities
- ----------------------------------------
  None

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
Ohio Valley Banc Corp held its Annual Meeting of  Shareholders on April 9, 2003,
for the purpose of electing  directors.  Shareholders  received proxy  materials
containing  the  information  required by this item.  Three  directors,  Anna P.
Barnitz,  Lannes  C.  Williamson  and  Thomas  E.  Wiseman  were  nominated  for
reelection  and were  reelected.  The summary of voting of the 2,633,774  shares
outstanding were as follows:

Director Candidate    Shares voted:     For             Against          Abstain
- ------------------                      ---             -------          -------

Anna P. Barnitz                     2,602,640            31,134
Lannes C. Williamson                2,604,710            29,064
Thomas E. Wiseman                   2,623,351            10,423

Directors with terms  expiring in 2004 are Steven B. Chapman,  Robert H. Eastman
and Jeffrey E. Smith.  Directors with terms expiring in 2005 are Phil A. Bowman,
W. Lowell Call and James L. Dailey.

Item 5 - Other Information
- --------------------------
  None

Item 6 - Exhibits and Reports on Form 8-K
- ------------------------------------------
B.  The Company  filed  a report on Form 8-K dated April 10, 2003 related to the
issuance of a news release announcing its earnings for the first  quarter period
ending March 31, 2003.


                                     OHIO VALLEY BANC CORP.
                                     -------------------------------------------


Date    August 14, 2003              /s/ Jeffrey E. Smith
      -------------------            -------------------------------------------
                                     Jeffrey E. Smith
                                     President and Chief Executive Officer


Date    August 14, 2003              /s/ Larry E. Miller, II
      -------------------            -------------------------------------------
                                     Larry E. Miller, II
                                     Senior Vice President and Treasurer


================================================================================

                                       17

                                  Exhibit 31.1
                  Certification of Principal Executive Officer
                            RULE 13a-14(a)/15d-14(a)


I, Jeffrey E. Smith, certify that:

1.       I have  reviewed this Quarterly Report on Form 10-Q of Ohio Valley Banc
         Corp.;

2.       Based  on  my  knowledge,  this  report  does  not  contain  any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements  made, in light of the circumstances under which
         such  statements  were  made, not misleading with respect to the period
         covered by this report;

3.       Based  on  my  knowledge, the financial statements, and other financial
         information  included  in  this  report, fairly present in all material
         respects  the financial condition, results of operations and cash flows
         of the registrant as of, and for, the periods presented in this report;

4.       The  registrant's  other  certifying  officer and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e)  for  the
         registrant and have:


                  (a) Designed  such  disclosure  controls  and  procedures,  or
                  caused such disclosure controls and  procedures to be designed
                  under  our  supervision,  to  ensure that material information
                  relating   to   the  registrant,  including  its  consolidated
                  subsidiaries,  is  made  known  to  us  by others within those
                  entities,  particularly during the period in which this report
                  is being prepared;


                  (b) Evaluated the effectiveness of the registrant's disclosure
                  controls  and  procedures  and  presented  in  this report our
                  conclusions about the effectiveness of the disclosure controls
                  and  procedures,  as  of the end of the period covered by this
                  report based on such evaluation; and


                  (c) Disclosed  in  this  report any change in the registrant's
                  internal control over financial reporting that occurred during
                  the   registrant's   most   recent  fiscal  quarter  that  has
                  materially  affected,  or  is  reasonably likely to materially
                  affect,  the  registrant's  internal  control  over  financial
                  reporting; and

5.       The  registrant's  other certifying officer and I have disclosed, based
         on  our  most  recent  evaluation  of  internal  control over financial
         reporting,  to the registrant's auditors and the audit committee of the
         registrant's board of directors:


                  (a) All  significant  deficiencies  and material weaknesses in
                  the  design  or  operation  of internal control over financial
                  reporting  which are reasonably likely to adversely affect the
                  registrant's  ability to record, process, summarize and report
                  financial information; and


                  (b) Any   fraud,   whether  or  not  material,  that  involves
                  management  or  other employees who have a significant role in
                  the  registrant's  internal  control over financial reporting.


Date: August 14, 2003

                             Printed Name: /s/ Jeffrey E. Smith
                                           ---------------------
                             Title:        President and Chief Executive Officer
                                           -------------------------------------
                                           (Principal Executive Officer)

                                     18


                                  Exhibit 31.2
                  Certification of Principal Financial Officer
                            RULE 13a-14(a)/15d-14(a)


I, Larry E. Miller, II, certify that:

1.       I have  reviewed this Quarterly Report on Form 10-Q of Ohio Valley Banc
         Corp.;

2.       Based  on  my  knowledge,  this  report  does  not  contain  any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements  made, in light of the circumstances under which
         such  statements  were  made, not misleading with respect to the period
         covered by this report;

3.       Based  on  my  knowledge, the financial statements, and other financial
         information  included  in  this  report, fairly present in all material
         respects  the financial condition, results of operations and cash flows
         of the registrant as of, and for, the periods presented in this report;

4.       The  registrant's  other  certifying  officer and I are responsible for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e)  for  the
         registrant and have:


                  (a) Designed  such  disclosure  controls  and  procedures,  or
                  caused such disclosure controls and  procedures to be designed
                  under  our  supervision,  to  ensure that material information
                  relating   to   the  registrant,  including  its  consolidated
                  subsidiaries,  is  made  known  to  us  by others within those
                  entities,  particularly during the period in which this report
                  is being prepared;


                  (b) Evaluated the effectiveness of the registrant's disclosure
                  controls  and  procedures  and  presented  in  this report our
                  conclusions about the effectiveness of the disclosure controls
                  and  procedures,  as  of the end of the period covered by this
                  report based on such evaluation; and


                  (c) Disclosed  in  this  report any change in the registrant's
                  internal control over financial reporting that occurred during
                  the   registrant's   most   recent  fiscal  quarter  that  has
                  materially  affected,  or  is  reasonably likely to materially
                  affect,  the  registrant's  internal  control  over  financial
                  reporting; and

5.       The  registrant's  other certifying officer and I have disclosed, based
         on  our  most  recent  evaluation  of  internal  control over financial
         reporting,  to the registrant's auditors and the audit committee of the
         registrant's board of directors:


                  (a) All  significant  deficiencies  and material weaknesses in
                  the  design  or  operation  of internal control over financial
                  reporting  which are reasonably likely to adversely affect the
                  registrant's  ability to record, process, summarize and report
                  financial information; and


                  (b) Any   fraud,   whether  or  not  material,  that  involves
                  management  or  other employees who have a significant role in
                  the  registrant's  internal  control over financial reporting.


Date: August 14, 2003

                             Printed Name: /s/ Larry E. Miller, II
                                           -----------------------
                             Title:        Senior Vice President and Treasurer
                                           -----------------------------------
                                           (Principal Financial Officer)

                                     19


                                   EXHIBIT 32
             CERTIFICATION PURSUANT TO TITLE 18, UNITED STATES CODE,
             SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE
                          SARBANES - OXLEY ACT OF 2002


  In  connection with the  Quarterly  Report  of Ohio  Valley  Banc  Corp.  (the
"Corporation")  on Form 10-Q for the  quarterly  period ended June 30, 2003,  as
filed with the  Securities  and  Exchange  Commission  on the date  hereof  (the
"Report"),  the  undersigned  Jeffrey E. Smith,  President  and Chief  Executive
Officer of the Corporation,  and Larry E. Miller,  II, Senior Vice President and
Treasurer  (Principal  Financial  Officer)  of the  Corporation,  each  certify,
pursuant to Title 18, United States Code,  Section 1350, as adopted  pursuant to
Section  906 of the  Sarbanes-Oxley  Act of  2002,  that,  to the  best of their
knowledge:

   (1) The Report fully complies with the requirements of Section 13(a) or 15(d)
       of the Securities Exchange Act of 1934; and

   (2) The information contained in the Report fairly  presents, in all material
       respects, the  financial  condition  and results  of  operations  of  the
       Corporation.


* /s/ Jeffrey E. Smith                               * /s/ Larry E. Miller, II
- ----------------------                               -------------------------
Jeffrey E. Smith,                                     Larry E. Miller, II
President and Chief Executive Officer                 Senior Vice President and
                                                      Treasurer      (Principal
                                                      Financial Officer)

Dated:  August 14, 2003                               Dated:  August 14,  2003






*  A signed original of this  written statement required by Section 906 has been
   provided to Ohio Valley Banc Corp.  and will  be retained by Ohio Valley Banc
   Corp. and furnished to  the Securities  and Exchange  Commission or its staff
   upon request.

                                       20