EXHIBIT 99.1

July 15, 2004 - For immediate release Contact:
Scott Shockey, CFO or Bryna Butler, Corporate Communications
1-800-468-6682 or (740) 446-2631

                 Ohio Valley Banc Corp Continues Earnings Growth
                 -----------------------------------------------

GALLIPOLIS,  Ohio - Ohio Valley Banc Corp [Nasdaq:  OVBC] reported  consolidated
net income for the  quarter  ended June 30,  2004,  of  $3,252,000,  or $.94 per
share,  compared to net income of  $1,573,000,  or $.45 a share, a year ago. For
the six months ended June 30, 2004,  consolidated net income was $4,817,000,  or
$1.39 per share, compared to $3,032,000, or $.87 per share, a year ago. Earnings
in the second  quarter of 2004  include the impact of the  previously  disclosed
sale of OVBC's  ownership in ProCentury Corp.  [Nasdaq:  PROS], a Columbus-based
property and casualty insurer.  The transaction resulted in an after-tax gain of
$1,625,000 or $.47 per share.

Operating  earnings,  earnings  not  including  the  gain  on  the  sale  of the
ProCentury  investment,  for the quarter  ended June 30, 2004,  were  $1,627,000
representing an increase of 3.4 percent over the prior year.  Operating earnings
per share for the second quarter of 2004 were $.47, up 4.4 percent from the $.45
earned the  second  quarter of 2003.  For the six  months  ended June 30,  2004,
operating earnings were $3,192,000, up 5.3 percent compared to $3,032,000 a year
ago.  Operating  earnings  per share  were $.92 for the first six months of 2004
versus $.87 last year, an increase of 5.7 percent. On an operating basis, return
on  average  assets  and return on average  equity  were .90  percent  and 11.76
percent for the first six months of 2004,  versus .89 percent and 11.95  percent
for the prior year.

The increase in  operating  earnings  reflects the benefit of OVBC's  continuing
improvement in asset quality.  For the six months ended June 30, 2004, provision
for loan losses  decreased  $1,491,000 from the same time period the prior year.
The decrease in provision for loan losses was  attributable to both a decline in
nonperforming  loans and net  charge-offs  in both the  commercial  and consumer
lending  portfolios.  The Company's ratio of nonperforming  loans to total loans
stood at .42 percent at June 30,  2004,  as compared to 1.08 percent at June 30,
2003. The ratio of nonperforming assets to total assets decreased to .61 percent
at June 30, 2004 from 1.36% at June 30, 2003. The Company's net  charge-offs for
the first six months of 2004 were down  $764,000  from the same time  period the
prior year. With improving  credit quality,  management feels that the allowance
for loan losses is  adequate to absorb  probable  losses in the  portfolio.  The
allowance  for loan losses was 1.21 percent of total loans at June 30, 2004,  as
compared to 1.32 percent at June 30, 2003.



For the six months ended June 30, 2004, net interest income  decreased  $228,000
or 1.6 percent  from last year.  For the second  quarter of 2004,  net  interest
income decreased $235,000 or 3.4 percent from the prior year second quarter. The
net  interest  margin for the six months  ending June 30, 2004 was 4.12  percent
compared to 4.36 percent for the same time period the prior year  reflecting the
extended low interest rate  environment  and the Company's  desire to shift from
higher-yielding fixed rate assets to variable rate assets. The Company's average
earning  assets for the first six months of 2004  increased  $22,941,000  or 3.5
percent from the same time period last year.

Noninterest income totaled $5,111,000 for the six months ended June 30, 2004, as
compared to $2,974,000  for the same time period last year. For the three months
ended  June  30,  2004,   noninterest  income  totaled  $3,805,000  compared  to
$1,528,000  for 2003's second  quarter.  Included in the increase in noninterest
income  was  the  pre-tax  gain  of  $2,463,000  on the  aforementioned  sale of
ProCentury.  Gain on sale of loans  for the  first  six  months of 2004 was down
$342,000 from the same time period last year caused by a decline in the sales of
secondary market real estate loans due to lower mortgage  refinance volume and a
shift to  variable  rate  mortgage  originations.  Offsetting  a portion of this
decline was an increase in service charges on deposit accounts of $98,000 or 6.5
percent.

On a year-to-date  basis,  noninterest  expense totaled  $10,534,000 in 2004, an
increase of $571,000 or 5.7 percent compared to $9,963,000 the previous year. On
a quarter-to-date  basis,  noninterest expense increased $307,000 or 6.1 percent
from the second quarter in 2003. Salaries and employee benefits grew $438,000 or
7.7  percent  for the first six  months of 2004,  as  compared  to the same time
period in 2003.  The increase was related to annual merit  increases  and rising
benefit costs.  With the renovation of the Milton office and upgrade in personal
computers  within various  departments,  furniture and equipment  expense was up
$124,000 on a year-to-date  basis. The remaining  noninterest expense categories
were up $9,000 collectively from 2003.

Total assets  increased  $9,852,000 from year end 2003 to reach  $717,179,000 at
June 30,  2004.  Driving  asset  growth for 2004 was loan growth of  $17,118,000
which equals an annual growth rate of 6.0 percent as compared to the 2.5 percent
growth rate for all of 2003.  Loan growth came  equally from all segments of the
portfolio.  Total  deposits  grew  $32,149,000  from  year end 2003 to fund loan
growth and to reduce borrowed funds,  which are down $23,191,000.  The growth in
deposits was  primarily in  certificates  of deposit  originated  from local and
national markets.



"We are pleased with the work of our employees in delivering  another quarter of
earnings  growth,"  stated Jeffrey E. Smith,  President and CEO. "The decline in
nonperforming  loans and the  associated  decrease in provision  for loan losses
represent  a  significant  achievement.  Our  focus  on  asset  quality  led  to
additional  earnings and a stronger balance sheet for the Company.  In addition,
the gain on the sale of our  ProCentury  investment  has  generated an after-tax
benefit  of  $1.6  million  which  will be  invested  in the  renovation  and/or
relocation  of  facilities  in  existing  markets  as well as  expansion  in new
markets.  Thanks to the hard work and  dedication  of the  employees of OVBC for
making these financial results possible."

Ohio Valley Banc Corp common  stock is traded on the NASDAQ  Stock  Market under
the symbol OVBC. The holding company owns three subsidiaries:  Ohio Valley Bank,
with 17 offices in Ohio and West  Virginia;  Loan  Central,  with five  consumer
finance offices in Ohio, and Ohio Valley Financial Services, an insurance agency
based in Jackson, Ohio. Learn more about Ohio Valley Banc Corp at www.ovbc.com.

Non-GAAP Financial Measures

In  addition  to  results  presented  in  accordance  with  generally   accepted
accounting principles in the United States of America (GAAP), this press release
contains  certain  non-GAAP  financial  measures.  OVBC believes that  providing
certain non-GAAP  financial  measures provides investors with information useful
in understanding OVBC's financial  performance.  OVBC provides measures based on
"operating  earnings," which exclude significant  non-recurring gains, losses or
expenses that are not reflective of continuing  operations.  A reconciliation of
these non-GAAP  measures to the most  comparable  GAAP equivalent is included in
the attached financial tables.

Forward-Looking Information

Certain  statements  contained in this earnings release which are not statements
of historical fact constitute  forward-looking  statements within the meaning of
the Private Securities  Litigation Reform Act of 1995. Words such as "believes,"
"anticipates,"  "expects,"  "intends,"  "targeted" and similar  expressions  are
intended to identify forward-looking  statements but are not the exclusive means
of identifying those statements.  Forward-looking  statements  involve risks and
uncertainties.  Actual results may differ materially from those predicted by the
forward-looking  statements  because of various  factors  and  possible  events,
including: (i) changes in political, economic or other factors such as inflation
rates,  recessionary or expansive trends, and taxes; (ii) competitive pressures;
(iii)  fluctuations in interest rates; (iv) the level of defaults and prepayment
on  loans  made  by  the  Company;  (v)  unanticipated  litigation,  claims,  or
assessments; (vi) fluctuations in the cost of obtaining funds to make loans; and
(vii) regulatory changes.  Forward-looking  statements speak only as of the date
on which they are made and Ohio Valley  undertakes  no  obligation to update any
forward-looking  statement to reflect events or circumstances  after the date on
which the statement is made to reflect unanticipated events.



OHIO VALLEY BANC CORP - Non-GAAP Disclosure Reconciliation

Operating  earnings  are net income  adjusted  to exclude the results of certain
significant  transactions  not  representative  of  continuing  operations.  The
following  reconciles  GAAP net  income  and  earnings  per  share to  operating
earnings and  operating  earnings per share for the quarter and six months ended
June 30, 2004 and 2003.

                                   Three months ended         Six months ended
(in $000's, except per share data)      June 30,                  June 30,
                                     2004       2003           2004       2003
                                   --------   --------       --------   --------

Net income                         $ 3,252    $ 1,573        $ 4,817    $ 3,032

  Gain on sale of investment        (2,463)                   (2,463)
  Tax effect                           838                       838
  After-tax non-operating items     (1,625)                   (1,625)

Operating earnings                 $ 1,627    $ 1,573        $ 3,192    $ 3,032


Earnings per share                 $  0.94    $  0.45        $  1.39    $  0.87

  Gain on sale of investment         (0.71)                    (0.71)
  Tax effect                          0.24                      0.24
  After-tax non-operating items      (0.47)                    (0.47)

Operating earnings per share       $  0.47    $  0.45        $  0.92    $  0.87


OHIO VALLEY BANC CORP - Financial Highlights (Unaudited)

                                  Three months ended        Six months ended
                                       June 30,                  June 30,
                                  2004         2003         2004         2003
                               ----------   ----------   ----------   ----------
PER SHARE DATA
 Operating earnings per share      $0.47        $0.45        $0.92        $0.87
 Earnings per share                $0.94        $0.45        $1.39        $0.87
 Dividend per share                $0.19        $0.18        $0.37        $0.35
 Book value per share             $16.16       $15.07       $16.16       $15.07
 Dividend payout ratio             20.26%       39.76%       26.75%       40.04%
 Weighted average shares
   outstanding                 3,468,842    3,477,455    3,484,600    3,473,290

PERFORMANCE RATIOS
 Operating return on
   average equity                  11.98%       12.22%       11.76%       11.95%
 Return on average equity          23.49%       12.22%       17.57%       11.95%
 Operating return on
   average assets                   0.90%        0.91%        0.90%        0.89%
 Return on average assets           1.80%        0.91%        1.35%        0.89%
 Net interest margin                4.01%        4.36%        4.12%        4.36%
 Operating efficiency ratio        65.51%       58.60%       63.97%       58.43%
 Efficiency ratio                  50.33%       58.60%       55.65%       58.43%
 Average earning assets
   (in 000's)                   $684,149     $650,898     $674,377     $651,436



OHIO VALLEY BANC CORP - Consolidated Statements of Income (Unaudited)

                                     Three months ended       Six months ended
(in $000's)                               June 30,                June 30,
                                      2004       2003         2004       2003
                                    ---------  ---------    ---------  ---------
Interest income:
     Interest and fees on loans     $  9,798   $ 10,551     $ 19,757   $ 21,239
     Interest and dividends on
      securities                         924        942        1,857      1,866
          Total interest income       10,722     11,493       21,614     23,105
Interest expense:
     Deposits                          2,813      3,174        5,554      6,490
     Borrowings                        1,162      1,337        2,390      2,717
          Total interest expense       3,975      4,511        7,944      9,207
Net interest income                    6,747      6,982       13,670     13,898
Provision for loan losses                373      1,246        1,141      2,632
Noninterest income:
     Service charges on deposit
      accounts                           839        803        1,598      1,500
     Trust fees                           54         58          106        111
     Income from bank owned insurance    148        172          311        344
     Gain on sale of loans                 3        155           10        352
     Gain on sale of ProCentury Corp.  2,463                   2,463
     Other                               298        340          623        667
          Total noninterest income     3,805      1,528        5,111      2,974
Noninterest expense:
     Salaries and employee benefits    3,080      2,885        6,120      5,682
     Occupancy                           322        317          651        649
     Furniture and equipment             318        240          601        477
     Data processing                     182        139          360        299
     Other                             1,444      1,458        2,802      2,856
          Total noninterest expense    5,346      5,039       10,534      9,963
Income before income taxes             4,833      2,225        7,106      4,277
Income taxes                           1,581        652        2,289      1,245
NET INCOME                          $  3,252   $  1,573     $  4,817   $  3,032

OHIO VALLEY BANC CORP - Consolidated Balance Sheets (Unaudited)

(dollars in thousands, except
 share and per share data)                      June 30,          December 31,
                                                 2004                 2003
                                           ----------------     ----------------
ASSETS
Cash and noninterest-bearing
 deposits with banks                       $        15,517      $        17,753
Federal funds sold                                   1,125
     Total cash and cash equivalents                16,642               17,753
Interest-bearing deposits in other banks             1,255                  859
Securities available-for-sale                       70,142               76,352
Securities held-to-maturity
   (estimated fair value:  2004 -
    $13,455, 2003 - $13,547)                        13,054               12,835
Total loans                                        590,822              573,704
   Less:  Allowance for loan losses                 (7,137)              (7,593)
     Net loans                                     583,685              566,111
Premises and equipment, net                          9,098                9,142
Accrued income receivable                            2,732                2,700
Goodwill                                             1,267                1,267
Bank owned life insurance                           13,476               13,222
Other assets                                         5,828                7,086
          Total assets                     $       717,179      $       707,327

LIABILITIES
Noninterest-bearing deposits               $        63,901      $        62,235
Interest-bearing deposits                          475,757              445,274
     Total deposits                                539,658              507,509
Securities sold under agreements to
 repurchase                                         20,779               24,018
Other borrowed funds                                78,371              101,562
Subordinated debentures                             13,500               13,500
Accrued liabilities                                  8,833                6,330
          Total liabilities                        661,141              652,919

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value,
 10,000,000 shares authorized; 2004 -
  3,674,314 shares issued, 2003 -
  3,658,212 shares issued)                           3,674                3,658
Additional paid-in capital                          31,451               30,962
Retained earnings                                   26,872               23,343
Accumulated other comprehensive income                (374)                 624
Treasury stock at cost (2004 - 205,985 shares,
 2003 - 159,611 shares)                             (5,585)              (4,179)
          Total shareholders' equity                56,038               54,408
               Total liabilities and
                 shareholders' equity      $       717,179      $       707,327