EXHIBIT 99.1

January 14, 2005 - For immediate release Contact:
Scott Shockey, CFO or Bryna Butler, Corporate Communications
1-800-468-6682 or (740) 446-2631

                 Ohio Valley Banc Corp Continues Earnings Growth
                 -----------------------------------------------

GALLIPOLIS,  Ohio - Ohio Valley Banc Corp [Nasdaq:  OVBC] reported  consolidated
net income for the quarter ended  December 31, 2004, of $1,894,000  representing
an increase of 2.4 percent over the same period in the prior year.  Earnings per
share for the fourth  quarter of 2004 were $.55,  up 3.8  percent  from the $.53
earned the fourth  quarter of 2003. For the fiscal year ended December 31, 2004,
consolidated  net  income  was  $8,381,000,  or $2.42  per  share,  compared  to
$6,472,000, or $1.86 per share, for the same period a year ago. The year-to-date
earnings  include  the  previously   disclosed  sale  of  OVBC's  investment  in
ProCentury  Corp.  [Nasdaq:  PROS].  The  second  quarter  sale  resulted  in an
after-tax  gain of  $1,625,000  or $.47  per  share.  Excluding  the sale of the
ProCentury investment, operating earnings for the fiscal year ended December 31,
2004  were  $6,756,000,  up 4.4  percent  compared  to  $6,472,000  a year  ago.
Operating earnings per share were $1.95 for the fiscal year of 2004 versus $1.86
last year, an increase of 4.8 percent.  On an operating basis, return on average
assets and return on average  equity were .94 percent and 12.35  percent for the
full year of 2004, versus .93 percent and 12.43 percent for the prior year.

The increase in operating  earnings reflects the reduction in provision for loan
loss expense which was driven by a decline in  nonperforming  loans and net loan
charge-offs. The Company's ratio of nonperforming loans to total loans decreased
to .50 percent at December 31, 2004,  as compared to .58 percent at December 31,
2003 and the ratio of  nonperforming  assets to total  assets  decreased  to .69
percent at December 31, 2004 from .76 percent the prior year end.  With improved
asset quality in commercial and consumer  loans,  the Company's net  charge-offs
for the fiscal year of 2004 were down  $1,046,000  from the same time period the
prior year.  Based on the  evaluation  of the adequacy of the allowance for loan
losses,  management provided $2,353,000 to the allowance for loan losses for the
twelve months ended  December 31, 2004, a decrease of  $1,986,000  from the same
time period the prior year.  Management feels that the allowance for loan losses
is reflective of probable losses in the portfolio. The allowance for loan losses
was 1.20  percent of total  loans at  December  31,  2004,  as  compared to 1.32
percent at December 31, 2003.


For the twelve months ended  December 31, 2004,  net interest  income  decreased
$171,000 from last year.  For the fourth  quarter of 2004,  net interest  income
increased $77,000 from the prior year fourth quarter.  The decline in annual net
interest income was in relation to the net interest margin for the twelve months
ending  December 31, 2004  decreasing  to 4.06 percent from 4.28 percent for the
same time period the prior year. The lower net interest margin was  attributable
to lower asset yields due to the Company's desire to shift from  higher-yielding
fixed rate assets to variable rate assets.  Partially  offsetting  the impact in
net interest margin  compression  was the growth in average earning assets.  For
the fiscal year of 2004,  average earning assets grew $30,765,000 or 4.7 percent
from the same time period last year.

Noninterest  income totaled  $7,992,000 for the twelve months ended December 31,
2004,  as compared  to  $5,982,000  for the same time period last year.  For the
three months ended  December 31, 2004,  noninterest  income  totaled  $1,506,000
compared to $1,523,000 for 2003's fourth quarter.  Included in the  year-to-date
increase  in  noninterest  income  was the  pre-tax  gain of  $2,463,000  on the
aforementioned  sale of  ProCentury.  Gain on sale of loans for the year of 2004
was down $381,000 from the same time period last year.  The decline in the sales
of secondary market real estate loans was due to lower mortgage refinance volume
and a shift to variable rate mortgage  originations  which  management  does not
intend to sell. Offsetting a portion of this decline was a year-to-date increase
in service charges on deposit accounts of $158,000 or 5.0 percent.


On a year-to-date  basis,  noninterest  expense totaled  $20,926,000 in 2004, an
increase of $1,109,000 or 5.6 percent compared to $19,817,000 the previous year.
On a  quarter-to-date  basis,  noninterest  expense  increased  $344,000  or 7.3
percent from the fourth  quarter in 2003.  Salaries and employee  benefits  grew
$1,021,000  or 8.8 percent for the twelve  months ended  December  31, 2004,  as
compared to the same time  period in 2003.  The  increase  was related to annual
merit  increases,  rising  benefit  costs  and  additional  employees.  With the
renovation of the Milton office and upgrade in personal computers within various
departments,  furniture and equipment  expense was up $177,000 on a year-to-date
basis.  The  remaining   noninterest   expense   categories  were  down  $89,000
collectively  from 2003 driven by  negotiating  lower data  processing  fees for
debit and credit cards.

Total assets increased  $21,793,000 from year end 2003 to reach  $729,120,000 at
December 31, 2004. Driving asset growth for 2004 was loan growth of $26,870,000,
which equals an annual growth rate of 4.7 percent as compared to the 2.5 percent
growth rate for 2003.  Consumer  loan growth of 9.1 percent and real estate loan
growth  of 4.4  percent  were the  primary  contributors.  Total  deposits  grew
$27,644,000 and securities sold under  agreements to repurchase grew $15,735,000
from year end 2003 to fund loan growth and to reduce borrowed  funds,  which are
down  $25,012,000.  The growth in deposits was primarily in  noninterest-bearing
checking accounts and certificates of deposit originated from local and national
markets.

"We are pleased with the earnings growth  delivered by our employees in both the
fourth  quarter and the full year of 2004," stated  Jeffrey E. Smith,  President
and CEO.  "Their efforts  resulted in the twelfth  consecutive  year of earnings
growth,  reflecting their commitment to consistency in financial performance and
the enhancement of our shareholders'  return. In addition to increased earnings,
our  employees  increased  asset  quality  resulting  in a 46%  reduction in the
provision for loan loss expense.  On December 15, 2004, the Company paid a fifth
cash dividend of $.19 per share in order that our  shareholders may share in the
successful  return on their  Company's  investment in  ProCentury.  Finally,  on
December 31, 2004,  OVBC common stock closed at $32.88 per share, a 23% increase
over the  December 31, 2003  closing  price.  The credit goes to the work of our
employees,  the loyalty of our  customers,  the  guidance of our Board,  and the
support of our shareholders in making 2004 another successful year."


Ohio Valley Banc Corp common  stock is traded on the NASDAQ  Stock  Market under
the symbol OVBC. The holding company owns three subsidiaries:  Ohio Valley Bank,
with 16 offices in Ohio and West  Virginia;  Loan  Central,  with five  consumer
finance offices in Ohio, and Ohio Valley Financial Services, an insurance agency
based in Jackson, Ohio. Learn more about Ohio Valley Banc Corp at www.ovbc.com.

Non-GAAP Financial Measures

In  addition  to  results  presented  in  accordance  with  generally   accepted
accounting principles in the United States of America (GAAP), this press release
contains  certain  non-GAAP  financial  measures.  OVBC believes that  providing
certain non-GAAP  financial  measures provides investors with information useful
in understanding OVBC's financial  performance.  OVBC provides measures based on
"operating  earnings," which exclude significant  non-recurring gains, losses or
expenses that are not reflective of continuing  operations.  A reconciliation of
these non-GAAP  measures to the most  comparable  GAAP equivalent is included in
the attached financial tables.

Forward-Looking Information

Certain  statements  contained in this earnings release which are not statements
of historical fact constitute  forward-looking  statements within the meaning of
the Private Securities  Litigation Reform Act of 1995. Words such as "believes,"
"anticipates,"  "expects,"  "intends,"  "targeted" and similar  expressions  are
intended to identify forward-looking  statements but are not the exclusive means
of identifying those statements.  Forward-looking  statements  involve risks and
uncertainties.  Actual results may differ materially from those predicted by the
forward-looking  statements  because of various  factors  and  possible  events,
including: (i) changes in political, economic or other factors such as inflation
rates,  recessionary or expansive trends, and taxes; (ii) competitive pressures;
(iii)  fluctuations in interest rates; (iv) the level of defaults and prepayment
on  loans  made  by  the  Company;  (v)  unanticipated  litigation,  claims,  or
assessments; (vi) fluctuations in the cost of obtaining funds to make loans; and
(vii) regulatory changes.  Forward-looking  statements speak only as of the date
on which they are made and Ohio Valley  undertakes  no  obligation to update any
forward-looking  statement to reflect events or circumstances  after the date on
which the statement is made to reflect unanticipated events.


OHIO VALLEY BANC CORP - Non-GAAP Disclosure Reconciliation

Operating  earnings  are net income  adjusted  to exclude the results of certain
significant  transactions  not  representative  of  continuing  operations.  The
following  reconciles  GAAP net  income  and  earnings  per  share to  operating
earnings and operating  earnings per share for the quarter and fiscal year ended
December 31, 2004 and 2003.

                                   Three months ended        Twelve months ended
(in $000's, except per share data)     December 31,              December 31,
                                     2004       2003           2004       2003
                                   --------   --------       --------   --------

Net income                         $ 1,894    $ 1,850        $ 8,381    $ 6,472

  Gain on sale of investment          ----       ----         (2,463)      ----
  Tax effect                          ----       ----            838       ----
  After-tax non-operating items       ----       ----         (1,625)      ----

Operating earnings                 $ 1,894    $ 1,850        $ 6,756    $ 6,472


Earnings per share                 $  0.55    $  0.53        $  2.42    $  1.86

  Gain on sale of investment          ----       ----          (0.71)      ----
  Tax effect                          ----       ----           0.24       ----
  After-tax non-operating items       ----       ----          (0.47)      ----

Operating earnings per share       $  0.55    $  0.53        $  1.95    $  1.86


OHIO VALLEY BANC CORP - Financial Highlights (Unaudited)

                                 Three months ended        Twelve months ended
                                    December 31,              December 31,
                                  2004         2003         2004         2003
                               ----------   ----------   ----------   ----------
PER SHARE DATA
 Operating earnings per share      $0.55        $0.53        $1.95        $1.86
 Earnings per share                $0.55        $0.53        $2.42        $1.86
 Dividend per share                $0.38        $0.18        $0.94        $0.71
 Book value per share             $16.49       $15.55       $16.49       $15.55
 Dividend payout ratio             69.34%       33.92%       38.89%       38.14%
 Weighted average shares
   outstanding                 3,451,740    3,490,118    3,470,878    3,480,230

PERFORMANCE RATIOS
 Operating return on
   average equity                  13.62%       13.80%       12.35%       12.43%
 Return on average equity          13.23%       13.80%       15.02%       12.43%
 Operating return on
   average assets                   1.03%        1.05%        0.94%        0.93%
 Return on average assets           1.03%        1.05%        1.16%        0.93%
 Net interest margin                3.98%        4.10%        4.06%        4.28%
 Operating efficiency ratio        60.41%       56.56%       63.11%       58.54%
 Efficiency ratio                  60.41%       56.56%       58.74%       58.54%
 Average earning assets
   (in 000's)                   $691,925     $656,614     $681,312     $650,547



OHIO VALLEY BANC CORP - Consolidated Statements of Income (Unaudited)

                                     Three months ended      Twelve months ended
(in $000's)                             December 31,            December 31,
                                      2004       2003         2004       2003
                                    ---------  ---------    ---------  ---------
Interest income:
     Interest and fees on loans     $ 10,040   $  9,944     $ 39,821   $ 41,462
     Interest and dividends on
      securities                         925        933        3,669      3,698
          Total interest income       10,965     10,877       43,490     45,160
Interest expense:
     Deposits                          2,947      2,882       11,326     12,322
     Borrowings                        1,236      1,290        4,820      5,323
          Total interest expense       4,183      4,172       16,146     17,645
Net interest income                    6,782      6,705       27,344     27,515
Provision for loan losses                741        712        2,353      4,339
Noninterest income:
     Service charges on deposit
      accounts                           875        828        3,318      3,160
     Trust fees                           49         50          203        215
     Income from bank owned insurance    148        141          606        657
     Gain on sale of loans                32          8           63        444
     Gain on sale of ProCentury Corp.   ----       ----        2,463       ----
     Other                               402        496        1,339      1,506
          Total noninterest income     1,506      1,523        7,992      5,982
Noninterest expense:
     Salaries and employee benefits    3,288      2,950       12,592     11,571
     Occupancy                           322        328        1,285      1,308
     Furniture and equipment             290        287        1,208      1,031
     Data processing                     (39)        79          504        554
     Other                             1,186      1,059        5,337      5,353
          Total noninterest expense    5,047      4,703       20,926     19,817
Income before income taxes             2,500      2,813       12,057      9,341
Income taxes                             606        963        3,676      2,869
NET INCOME                          $  1,894   $  1,850     $  8,381   $  6,472

OHIO VALLEY BANC CORP - Consolidated Balance Sheets (Unaudited)

(in $000's, except
 share and per share data)                   December 31,          December 31,
                                                 2004                 2003
                                           ----------------     ----------------
ASSETS
Cash and cash equivalents                  $        16,279      $        17,753
Interest-bearing deposits in other banks               525                  859
Securities available-for-sale                       74,239               76,352
Securities held-to-maturity
   (estimated fair value:  2004 -
    $12,580, 2003 - $13,547)                        11,910               12,835
Total loans                                        600,574              573,704
   Less:  Allowance for loan losses                 (7,177)              (7,593)
     Net loans                                     593,397              566,111
Premises and equipment, net                          8,860                9,142
Accrued income receivable                            2,643                2,700
Goodwill                                             1,267                1,267
Bank owned life insurance                           13,988               13,222
Other assets                                         6,012                7,086
          Total assets                     $       729,120      $       707,327

LIABILITIES
Noninterest-bearing deposits               $        69,936      $        62,235
Interest-bearing deposits                          465,217              445,274
     Total deposits                                535,153              507,509
Securities sold under agreements to
 repurchase                                         39,753               24,018
Other borrowed funds                                76,550              101,562
Subordinated debentures                             13,500               13,500
Accrued liabilities                                  7,585                6,330
          Total liabilities                        672,541              652,919

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value,
 10,000,000 shares authorized; 2004 -
  3,689,828 shares issued, 2003 -
  3,658,212 shares issued)                           3,690                3,658
Additional paid-in capital                          31,931               30,962
Retained earnings                                   28,465               23,343
Accumulated other comprehensive income                (219)                 624
Treasury stock at cost (2004 - 258,970 shares,
 2003 - 159,611 shares)                             (7,288)              (4,179)
          Total shareholders' equity                56,579               54,408
               Total liabilities and
                 shareholders' equity      $       729,120      $       707,327