EXHIBIT 99.1

July 15, 2005 - For immediate release
Contact:  Scott Shockey, CFO (740) 446-2631

                     Ohio Valley Banc Corp Reports Earnings
                     --------------------------------------

GALLIPOLIS,  Ohio - Ohio Valley Banc Corp [Nasdaq:  OVBC] reported  consolidated
net income for the  quarter  ended June 30,  2005,  of  $1,733,000,  or $.40 per
share,  compared to net income of $3,252,000,  or $.75 a share,  for the quarter
ended June 30, 2004.  For the six months ended June 30, 2005,  consolidated  net
income was $3,303,000,  or $.77 per share, compared to $4,817,000,  or $1.11 per
share,  for the same time period a year ago.  Included in the 2004  earnings was
the previously  disclosed sale of OVBC's ownership in ProCentury Corp.  [Nasdaq:
PROS].  The second  quarter sale  contributed an after-tax gain of $1,625,000 or
$.37 per share.

Operating  earnings  for the  quarter  ended  June  30,  2005,  were  $1,733,000
representing  an  increase  of 6.5 percent  over the  $1,627,000  earned for the
second  quarter  of  2004,  excluding  the  sale of the  ProCentury  investment.
Operating  earnings per share for the second  quarter of 2005 were $.40,  up 5.3
percent  from the $.38  earned  the second  quarter of 2004.  For the six months
ended June 30, 2005, operating earnings were $3,303,000, up 3.5 percent compared
to $3,192,000 a year ago.  Operating  earnings per share were $.77 for the first
six months of 2005 versus $.74 for the first six months of 2004,  an increase of
4.1  percent.  On an  operating  basis,  return on average  assets and return on
average  equity were .93  percent and 11.71  percent for the first six months of
2005,  versus .90 percent and 11.76 percent for same time period the prior year.
Earnings  per share  amounts  have been  retroactively  adjusted  to reflect the
five-for-four stock split effective May 10, 2005.

The increase in operating  earnings reflects the reduction in provision for loan
loss expense which was driven by a decline in net loan charge-offs.  For the six
months ended June 30, 2005,  provision for loan losses  decreased  $493,000 from
the same time period the prior year. The Company's net  charge-offs  for the six
months  ending  June 30,  2005 are down  $635,000  from the same six month  time
period in 2004 due to an increase in commercial loan recoveries and stable asset
quality.  The Company's ratio of nonperforming loans to total loans stood at .48
percent at June 30, 2005,  as compared to .42 percent at June 30, 2004,  and the
ratio of nonperforming  assets to total assets was .67 percent at June 30, 2005,
as compared to .61 percent at June 30, 2004.  The  allowance for loan losses was
1.15  percent of total loans at June 30,  2005,  as compared to 1.21  percent at
June 30, 2004.  Management  feels that the allowance for loan losses is adequate
to absorb probable losses in the portfolio.

With comparable average earning assets and net interest margin for the first six
months of 2005 as in 2004, the Company's net interest income has been relatively
level.  For the six months ended June 30, 2005,  net interest  income  decreased
$39,000 from last year, but for the second quarter of 2005, net interest  income
increased  $47,000 from the prior year second  quarter.  The net interest margin
for the six  months  ending  June 30,  2005 was 4.10  percent  compared  to 4.12
percent  for the same time  period  the prior  year.  With the rise in  interest
rates,  the Company's net interest margin has  stabilized.  Comparing the second
quarter  of 2005 to the  second  quarter of 2004,  the net  interest  margin has
improved to 4.07 percent from 4.01 percent.

Noninterest income totaled $2,670,000 for the six months ended June 30, 2005, as
compared to $5,111,000  for the same time period last year. For the three months
ended  June  30,  2005,   noninterest  income  totaled  $1,417,000  compared  to
$3,805,000 for 2004's second quarter.  Included in the 2004  noninterest  income
was the pre-tax gain of $2,463,000 on the aforementioned sale of ProCentury. For
the first six months of 2005, interchange fees on the Company's debit and credit
cards were up $51,000 and gain on sale of  secondary  market  real estate  loans
were up  $46,000  compared  to the first six  months of 2004.  For the same time
period,  service charges on deposit  accounts  decreased  $83,000 in relation to
overdraft volume being down.


On a year-to-date  basis,  noninterest  expense totaled  $10,818,000 in 2005, an
increase of $284,000 or 2.7 percent  compared to $10,534,000  the previous year.
On a  quarter-to-date  basis,  noninterest  expense  decreased  $12,000 from the
second  quarter in 2004.  Salaries and employee  benefits  grew  $205,000 or 3.3
percent for the first six months of 2005, as compared to the same time period in
2004. The increase was related to annual merit compensation increases and rising
benefit costs.  The remaining  noninterest  expense  categories  were up $79,000
collectively from 2004 led by the cost of complying with the  Sarbanes-Oxley Act
of 2002, specifically the implementation of Section 404.

Total assets decreased  $7,386,000 from year end 2004 and total  $721,734,000 at
June 30,  2005.  The  decline  in assets was  related to a decrease  in loans of
$6,270,000  due  to  various  commercial   borrowers  selling  their  respective
business.  Compared to the first quarter of 2005,  loan demand has increased and
Management  is more  optimistic  regarding  future loan growth.  Total  deposits
decreased $5,887,000 from year end 2004 primarily within certificates of deposit
originated from national markets. Securities sold under agreements to repurchase
decreased  $13,268,000  from a  seasonally  high  balance at December  31, 2004.
Offsetting  a portion of the  decline in the  previous  funding  sources  was an
increase in other borrowed funds of $8,350,000.

"We are pleased with the work of our employees in delivering  another quarter of
earnings  growth,"  stated  Jeffrey E. Smith,  President  and CEO. "Our focus on
asset quality and strong  collection  efforts led to a significant  reduction in
provision for loan losses.  Heading into the second half of 2005,  our attention
continues to be focused on asset quality,  as well as profitable  loan growth to
increase revenues. Lastly, we were pleased to reward our loyal shareholders with
a 25 percent  stock split in May.  Thank you to the hard work and  dedication of
the employees of OVBC for making these financial results possible."

Ohio Valley Banc Corp common  stock is traded on the NASDAQ  Stock  Market under
the symbol OVBC. The holding company owns three subsidiaries:  Ohio Valley Bank,
with 16 offices in Ohio and West  Virginia;  Loan  Central,  with five  consumer
finance offices in Ohio, and Ohio Valley Financial Services, an insurance agency
based in Jackson, Ohio. Learn more about Ohio Valley Banc Corp at www.ovbc.com.

Non-GAAP Financial Measures

In  addition  to  results  presented  in  accordance  with  generally   accepted
accounting principles in the United States of America (GAAP), this press release
contains  certain  non-GAAP  financial  measures.  OVBC believes that  providing
certain non-GAAP  financial  measures provides investors with information useful
in understanding OVBC's financial  performance.  OVBC provides measures based on
"operating  earnings," which exclude significant  non-recurring gains, losses or
expenses that are not reflective of continuing  operations.  A reconciliation of
these non-GAAP  measures to the most  comparable  GAAP equivalent is included in
the attached financial tables.

Forward-Looking Information

Certain  statements  contained in this earnings release which are not statements
of historical fact constitute  forward-looking  statements within the meaning of
the Private Securities  Litigation Reform Act of 1995. Words such as "believes,"
"anticipates,"  "expects,"  "intends,"  "targeted" and similar  expressions  are
intended to identify forward-looking  statements but are not the exclusive means
of identifying those statements.  Forward-looking  statements  involve risks and
uncertainties.  Actual results may differ materially from those predicted by the
forward-looking  statements  because of various  factors  and  possible  events,
including: (i) changes in political, economic or other factors such as inflation
rates,  recessionary or expansive trends, and taxes; (ii) competitive pressures;
(iii)  fluctuations in interest rates; (iv) the level of defaults and prepayment
on  loans  made  by  the  Company;  (v)  unanticipated  litigation,  claims,  or
assessments; (vi) fluctuations in the cost of obtaining funds to make loans; and
(vii) regulatory changes.  Forward-looking  statements speak only as of the date
on which they are made and Ohio Valley  undertakes  no  obligation to update any
forward-looking  statement to reflect events or circumstances  after the date on
which the statement is made to reflect unanticipated events.


OHIO VALLEY BANC CORP - Non-GAAP Disclosure Reconciliation

Operating  earnings  are net income  adjusted  to exclude the results of certain
significant  transactions  not  representative  of  continuing  operations.  The
following  reconciles  GAAP net  income  and  earnings  per  share to  operating
earnings and operating  earnings per share for the quarter and fiscal year ended
June 30, 2005 and 2004.

                                   Three months ended         Six months ended
(in $000's, except per share data)*     June 30,                  June 30,
                                     2005       2004           2005       2004
                                   --------   --------       --------   --------

Net income                         $ 1,733    $ 3,252        $ 3,303    $ 4,817

  Gain on sale of investment          ----     (2,463)          ----     (2,463)
  Tax effect                          ----        838           ----        838
  After-tax non-operating items       ----     (1,625)          ----     (1,625)

Operating earnings                 $ 1,733    $ 1,627        $ 3,303    $ 3,192


Earnings per share                 $  0.40    $  0.75        $  0.77    $  1.11

  Gain on sale of investment          ----      (0.57)          ----      (0.57)
  Tax effect                          ----       0.20           ----       0.20
  After-tax non-operating items       ----      (0.37)          ----      (0.37)

Operating earnings per share       $  0.40    $  0.38        $  0.77    $  0.74


OHIO VALLEY BANC CORP - Financial Highlights (Unaudited)

                                  Three months ended        Six months ended
                                       June 30,                  June 30,
                                  2005         2004         2005         2004
                               ----------   ----------   ----------   ----------
PER SHARE DATA*
 Operating earnings per share      $0.40        $0.38        $0.77        $0.74
 Earnings per share                $0.40        $0.75        $0.77        $1.11
 Dividend per share                $0.16        $0.15        $0.31        $0.29
 Book value per share             $13.57       $12.93       $13.57       $12.93
 Dividend payout ratio             39.60%       20.26%       40.51%       26.75%
 Weighted average shares
   outstanding                 4,287,619    4,336,053    4,288,093    4,355,750

PERFORMANCE RATIOS
 Operating return on
   average equity                  12.19%       11.98%       11.71%       11.76%
 Return on average equity          12.19%       23.49%       11.71%       17.57%
 Operating return on
   average assets                   0.97%        0.90%        0.93%        0.90%
 Return on average assets           0.97%        1.80%        0.93%        1.35%
 Net interest margin                4.07%        4.01%        4.10%        4.12%
 Operating efficiency ratio        64.48%       65.51%       65.86%       63.97%
 Efficiency ratio                  64.48%       50.33%       65.86%       55.65%
 Average earning assets
   (in 000's)                   $674,905     $684,149     $677,348     $674,377

* Restated for stock split as appropriate.



OHIO VALLEY BANC CORP - Consolidated Statements of Income (Unaudited)

                                     Three months ended       Six months ended
(in $000's)                               June 30,                June 30,
                                      2005       2004         2005       2004
                                    ---------  ---------    ---------  ---------
Interest income:
     Interest and fees on loans     $ 10,245   $  9,798     $ 20,326   $ 19,757
     Interest and dividends on
      securities                         870        924        1,741      1,857
          Total interest income       11,115     10,722       22,067     21,614
Interest expense:
     Deposits                          3,084      2,813        5,942      5,554
     Borrowings                        1,237      1,162        2,494      2,390
          Total interest expense       4,321      3,975        8,436      7,944
Net interest income                    6,794      6,747       13,631     13,670
Provision for loan losses                330        373          648      1,141
Noninterest income:
     Service charges on deposit
      accounts                           810        839        1,515      1,598
     Trust fees                           53         54          107        106
     Income from bank owned insurance    144        148          292        311
     Gain on sale of loans                28          3           56         10
     Gain on sale of ProCentury Corp.   ----      2,463         ----      2,463
     Other                               382        298          700        623
          Total noninterest income     1,417      3,805        2,670      5,111
Noninterest expense:
     Salaries and employee benefits    3,143      3,080        6,325      6,120
     Occupancy                           317        322          651        651
     Furniture and equipment             296        318          592        601
     Data processing                     168        182          331        360
     Other                             1,410      1,444        2,919      2,802
          Total noninterest expense    5,334      5,346       10,818     10,534
Income before income taxes             2,547      4,833        4,835      7,106
Income taxes                             814      1,581        1,532      2,289
NET INCOME                          $  1,733   $  3,252     $  3,303   $  4,817

OHIO VALLEY BANC CORP - Consolidated Balance Sheets (Unaudited)

(dollars in thousands, except
 share and per share data)                        June 30,          December 31,
                                                   2005                 2004
                                               ------------         ------------
ASSETS
Cash and cash equivalents                       $   16,271           $   16,279
Interest-bearing deposits in other banks               531                  525
Securities available-for-sale                       72,908               74,155
Securities held-to-maturity
   (estimated fair value:  2005 - $11,851,
    2004 - $12,534)                                 11,349               11,994
Total loans                                        594,304              600,574
  Less:  Allowance for loan losses                  (6,863)              (7,177)
    Net loans                                      587,441              593,397
Premises and equipment, net                          8,791                8,860
Accrued income receivable                            2,724                2,643
Goodwill                                             1,267                1,267
Bank owned life insurance                           14,218               13,988
Other assets                                         6,234                6,012
          Total assets                          $  721,734           $  729,120

LIABILITIES
Noninterest-bearing deposits                    $   66,145           $   69,936
Interest-bearing deposits                          463,121              465,217
     Total deposits                                529,266              535,153
Securities sold under agreements to
 repurchase                                         26,485               39,753
Other borrowed funds                                84,900               76,550
Subordinated debentures                             13,500               13,500
Accrued liabilities                                  9,542                7,585
          Total liabilities                        663,693              672,541

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
 shares authorized; 2005 - 4,611,860 shares
 issued, 2004 - 3,689,828 shares issued)             4,612                3,690
Additional paid-in capital                          31,931               31,931
Retained earnings                                   29,560               28,465
Accumulated other comprehensive income                (428)                (219)
Treasury stock at cost (2005 - 334,471 shares,
 2004 - 258,970 shares)                             (7,634)              (7,288)
          Total shareholders' equity                58,041               56,579
               Total liabilities and
                 shareholders' equity           $  721,734           $  729,120