Message from Management

Dear Fellow Shareholder,


Following is your report on the  operations of Ohio Valley Banc Corp.  for 2007.
This report,  perhaps more than in any other year,  evidences  the  disciplined,
dedicated,  and diligent work of some 250 employees who, contrary to most of our
industry  peers,  increased  net  earnings  from the  previous  year (by 16.7%),
increased  earnings  per share from the  previous  year (by 19.7%) and  improved
asset  quality from the previous  year (by 74%), as measured by the reduction in
nonperforming  assets.  The seeds for 2007's  results  were sown in  December of
2006,  when your Board took some bold steps to effect,  what could be  described
as, "a full court press" on asset quality which generated the results referenced
above.

We could not talk about 2007  without  mentioning  what has been  referred to as
"the  melt  down in the  mortgage  industry"  or "the  sub-prime  slime".  These
problems are not  characteristic of nor did they originate in community banking.
We believe a buyer of a house should own  it...not  lease it. We believe we have
an  obligation  to use our  best  analytic  processes  to  insure  a  borrower's
repayment success...not failure.

The aggressive tactics of many mortgage brokers fed by the insatiable  appetites
of  Wall  Street  created  a  prescription  for  disaster  that,  while  neither
characteristic  of nor the fault of  community  banking,  will affect  community
banking customers when they try to sell or refinance their own homes.  According
to the Associated  Press (1), the US Conference of Mayors has projected that the
rise in  foreclosures  will result in a $166 billion loss in the gross  domestic
product  in 2008.  The  sub-prime  fall out  encouraged  us to  become  actively
involved in a solution through  education.  Our Get Smart About Credit classroom
program  facilitated by Ohio Valley Bank loan officers was successfully  piloted
by 123 high school students in Gallia County, Ohio, in October 2007.

While our core markets were spared the heavy weight of sub-prime problems,  some
of our Gallia  County  and Mason  County  customers  were  subjected  to what we
believe was an organized debit and credit card fraud scheme.  I was no exception
as my own card was compromised.  One of your Directors said, "With  convenience,
comes  consequences."  Debit and credit cards do indeed bring  convenience,  but
sometimes  consequences  as well. Your employees spent hundreds of hours working
with our customers to resolve and restore their account  balances  following the
guerilla tactics of these electronic thieves. My final comment on this topic is:
I want to extend my  sincerest  "thanks" to our state and local law  enforcement
officials  who worked with us as well as the other  banks in both Gallia  County
and Mason County.  I'm convinced  their help  mitigated  what could have been an
even more serious problem for not just our customers,  but accountholders of all
area banks.

On a separate note,  November 1, 2007,  marked the 135th year of banking service
to our customers at Ohio Valley Bank.  During that period,  the bank has enjoyed
the service of many outstanding directors and employees. During my 35 years with
OVB,  I have had the good  fortune  to work for and with many of those and other
great community business minds. One of those was Merrill Evans. The bank and the
community lost a great supporter when we lost Merrill in September of last year.
Merrill was a bank Director for 24 years,  a member of the  Executive  Committee
for 19  years,  a member of the Corp.  Board  for 10 years,  and named  Director
Emeritus in 2003. Merrill was a builder, a trader, and an entrepreneur. While he
was all these, to me, he was a mentor, a friend, and a confidant.  His legacy at
Ohio Valley Bank and our community continues even to this day.


Sincerely,
Jeffrey E. Smith
President and CEO

(1) Associated Press, January 11, 2008, "Cleveland Sues Banks Over Foreclosures"




Ohio Valley Banc Corp. is made up of three companies.  The largest,  Ohio Valley
Bank,  celebrated its 135th  anniversary this year. Ohio Valley Bank operates 16
offices in two states.  Loan  Central is a finance  company  with six offices in
Ohio. Ohio Valley Financial  Services is an insurance  agency in Jackson,  Ohio.
Together these three companies make up the OVBC family...a group that works very
hard to give back to its communities.

Innovative Thinking in 2007
In the very  beginning  of the year,  we began to look at business  banking in a
whole new light.  OVB Business  Solutions was launched under the anthem of "What
will you do with all your free time?".  Daily banking chores force employees out
of the  office and take up  crucial  selling  time.  The OVB  Business  Suite of
products and  services is tailored to small  business and focuses on moving some
of those daily  tasks to OVB where we can  streamline  and  automate  them.  The
flagship  of  Business  Solutions  is Free  Small  Business  Checking.  The free
business checking account,  which includes business debit cards, was a first for
many of our communities' retailers.

In the third quarter,  we took an innovative  approach to expansion.  Expanding,
via building branches,  usually means moving outside your established territory;
however,  in a bold move,  Ohio Valley Bank and Loan  Central  opened  locations
within their respective market areas.  These locations have already proven their
worth and are providing a better infrastructure to grow on.

Loan Central opened its sixth office, a satellite office in Ironton,  Ohio. Ohio
Valley  Bank  opened  its  sixteenth  office  inside  Holzer  Medical  Center in
Gallipolis,  Ohio. The in-hospital branch was a first for OVB and for the market
area.  It is now deemed a necessity for the hundreds of doctors,  nurses,  staff
and patients that enjoy the convenience.

The third quarter also brought an innovation in how we think about people.  Many
bankers'  hearts race when they know that they are going to receive a visit from
a bank  examiner.  After all, it is the  examiner's job to find out what you are
doing wrong and report it. But, why is that a bad thing?  Isn't that how we grow
and  improve?  After  examining  dozens of banks,  wouldn't  these  folks be the
ultimate  banking  experts?  With those ideas in mind,  our newest  director was
elected,  David W.  Thomas,  former  Chief  Examiner of the Ohio  Department  of
Commerce, Division of Financial Institutions.

For more than a decade,  Ohio  Valley Bank has  positioned  itself as one of the
area's leaders in implementing new technology. Near the end of the third quarter
of 2007, OVB launched a new platform for opening deposit  accounts  online,  the
fourth in the nation to offer this specific service. This convenient new service
allows the  customer to open  accounts at home,  without  ever setting foot in a
bank  branch.  In just three  months  and with no  advertising,  the  "e-branch"
collected  initial deposits of more than $85,000 for new accounts.  Work is well
underway to bring online  loans,  credit  cards,  and  mortgages to customers in
2008.

At year end,  Ohio Valley Bank's last  innovation  came in the form of proactive
identity  theft  protection.  Too many  services  just pick up the pieces  after
identity  theft  has  occurred.  This  type  of  scam  is not  only  financially
devastating,  but also  takes an  emotional  toll.  OVB chose to start  offering
services  from  LifeLock,  a company known for its services that work to prevent
identity theft. LifeLock memberships are now available through www.ovbc.com.

These new offerings combined with the tried-and-true  permitted Ohio Valley Banc
Corp.'s  companies to reinvest more than ever before in its communities in 2007.
Thank you for your contribution to that success.



                             SELECTED FINANCIAL DATA

                                           Years Ended December 31

SUMMARY OF OPERATIONS:            2007      2006      2005      2004      2003
(dollars in thousands, except per share data)
Total interest income          $ 54,947  $ 52,421  $ 46,071  $ 43,490  $ 45,160
Total interest expense           26,420    23,931    18,137    16,146    17,645
Net interest income              28,527    28,490    27,934    27,344    27,515
Provision for loan losses         2,252     5,662     1,797     2,353     4,339
Total other income                5,236     5,830     5,522     7,992     5,982
Total other expenses             22,583    21,199    21,359    20,926    19,817
Income before income taxes        8,928     7,459    10,300    12,057     9,341
Income taxes                      2,631     2,061     3,283     3,676     2,869
Net income                        6,297     5,398     7,017     8,381     6,472

PER SHARE DATA(1):

Earnings per share               $ 1.52    $ 1.27    $ 1.64    $ 1.93    $ 1.49
Cash dividends declared
 per share                       $  .71    $  .67    $  .63    $  .75    $  .57
Book value per share             $15.10    $14.38    $13.90    $13.19    $12.44
Weighted average number of common
 shares outstanding           4,131,621 4,230,551 4,278,562 4,338,598 4,350,288

AVERAGE BALANCE SUMMARY:

Total loans                   $ 628,891 $ 626,418 $ 599,345 $ 590,006 $ 559,854
Securities (2)                   91,724    86,179    84,089    86,598    86,609
Deposits                        595,610   585,301   542,730   537,162   509,676
Other borrowed funds (3)         74,196    81,975    92,520    96,361   100,590
Shareholders' equity             60,549    59,970    57,620    55,788    52,074
Total assets                    769,554   760,932   726,489   722,281   693,197

PERIOD END BALANCES:

Total loans                   $ 637,103 $ 625,164 $ 617,532 $ 600,574 $ 573,704
Securities (2)                  100,713    90,161    84,623    86,674    90,046
Deposits                        589,026   593,786   562,866   535,153   507,509
Shareholders' equity             61,511    60,282    59,271    56,579    54,408
Total assets                    783,418   764,361   749,719   729,120   707,327

KEY RATIOS:

Return on average assets           .82%      .71%      .97%     1.16%      .93%
Return on average equity         10.40%     9.00%    12.18%    15.02%    12.43%
Dividend payout ratio            46.66%    52.56%    38.55%    38.89%    38.14%
Average equity to average assets  7.87%     7.88%     7.93%     7.72%     7.51%

(1) Restated for stock splits as appropriate.
(2) Securities include interest-bearing balances with banks and FHLB stock.
(3) Other borrowed funds include subordinated debentures.

                                       1



                      CONSOLIDATED STATEMENTS OF CONDITION

                                                           As of December 31

                                                         2007             2006
                                                         ----             ----
(dollars in thousands, except share and per share data)

ASSETS

Cash and noninterest-bearing deposits with banks     $  15,584        $  18,965
Federal funds sold                                       1,310            1,800
                                                     ---------        ---------
  Total cash and cash equivalents                       16,894           20,765

Interest-bearing deposits in other financial
 institutions                                              633              508

Securities available-for-sale                           78,063           70,267
Securities held-to-maturity
 (estimated fair value: 2007 - $15,764,
  2006 - $13,586)                                       15,981           13,350
Federal Home Loan Bank stock                             6,036            6,036

Total loans                                            637,103          625,164
 Less: Allowance for loan losses                        (6,737)          (9,412)
                                                     ---------        ---------
  Net loans                                            630,366          615,752

Premises and equipment, net                              9,871            9,812
Accrued income receivable                                3,254            3,234
Goodwill                                                 1,267            1,267
Bank owned life insurance                               16,339           16,054
Other assets                                             4,714            7,316
                                                     ---------        ---------
  Total assets                                       $ 783,418        $ 764,361
                                                     =========        =========
LIABILITIES

Noninterest-bearing deposits                         $  78,589        $  77,960
Interest-bearing deposits                              510,437          515,826
                                                     ---------        ---------
  Total deposits                                       589,026          593,786

Securities sold under agreements to repurchase          40,390           22,556
Other borrowed funds                                    67,002           63,546
Subordinated debentures                                 13,500           13,500
Accrued liabilities                                     11,989           10,691
                                                     ---------        ---------
  Total liabilities                                    721,907          704,079
                                                     ---------        ---------
COMMITMENTS AND CONTINGENT LIABILITIES (See Note K)

SHAREHOLDERS' EQUITY

Common stock ($1.00 par value per share, 10,000,000
 shares authorized; 2007 - 4,641,747 shares
 issued, 2006 - 4,626,340 shares issued)                 4,642            4,626
Additional paid-in capital                              32,664           32,282
Retained earnings                                       37,763           34,404
Accumulated other comprehensive loss                      (115)            (981)
Treasury stock, at cost (2007 - 567,403 shares,
 2006 - 432,852 shares)                                (13,443)         (10,049)
                                                     ---------        ---------
  Total shareholders' equity                            61,511           60,282
                                                     ---------        ---------
  Total liabilities and shareholders' equity         $ 783,418        $ 764,361
                                                     =========        =========

          See accompanying notes to consolidated financial statements
                                       2



                       CONSOLIDATED STATEMENTS OF INCOME

     For the years ended December 31              2007       2006       2005
     -------------------------------              ----       ----       ----
(dollars in thousands, except per share data)

Interest and dividend income:
    Loans, including fees                       $ 50,671   $ 48,514   $ 42,621
    Securities:
        Taxable                                    3,079      2,851      2,644
        Tax exempt                                   555        474        475
    Dividends                                        398        339        277
    Other interest                                   244        243         54
                                                --------   --------   --------
                                                  54,947     52,421     46,071
Interest expense:
    Deposits                                      21,315     18,594     12,973
    Securities sold under agreements
      to repurchase                                1,051        895        641
    Other borrowed funds                           2,911      3,163      3,398
    Subordinated debentures                        1,143      1,279      1,125
                                                --------   --------   --------
                                                  26,420     23,931     18,137
                                                --------   --------   --------

Net interest income                               28,527     28,490     27,934
Provision for loan losses                          2,252      5,662      1,797
    Net interest income after provision         --------   --------   --------
      for loan losses                             26,275     22,828     26,137
                                                --------   --------   --------
Noninterest income:
    Service charges on deposit accounts            2,982      2,987      3,096
    Trust fees                                       230        221        211
    Income from bank owned life insurance            757        907        589
    Gain on sale of loans                            102        104        120
    Loss on sale of other real estate owned         (777)       (55)       (12)
    Other                                          1,942      1,666      1,518
                                                --------   --------   --------
                                                   5,236      5,830      5,522
Noninterest expense:
    Salaries and employee benefits                13,045     12,497     12,837
    Occupancy                                      1,467      1,338      1,309
    Furniture and equipment                        1,086      1,120      1,206
    Corporation franchise tax                        671        669        673
    Data processing                                  844        687        633
    Other                                          5,470      4,888      4,701
                                                --------   --------   --------
                                                  22,583     21,199     21,359
                                                --------   --------   --------

  Income before income taxes                       8,928      7,459     10,300

Provision for income taxes                         2,631      2,061      3,283
                                                --------   --------   --------
    NET INCOME                                   $ 6,297    $ 5,398    $ 7,017
                                                ========   ========   ========
Earnings per share                               $  1.52    $  1.27    $  1.64
                                                ========   ========   ========

          See accompanying notes to consolidated financial statements
                                       3



CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


For the years ended December 31, 2007, 2006 and 2005


                                                                            Accumulated
                                                    Additional                 Other                           Total
                                           Common     Paid-In     Retained  Comprehensive   Treasury       Shareholders'
(dollars in thousands, except share and     Stock     Capital     Earnings  Income(Loss)      Stock           Equity
per share data)                           -------     -------     -------   -----------      --------         -------
                                                                                            
BALANCES AT JANUARY 1, 2005               $ 3,690     $31,931     $28,465     $  (219)       $ (7,288)        $56,579

   Comprehensive income:
    Net income                                ---         ---       7,017         ---             ---           7,017
    Change in unrealized loss on
     available-for-sale securities            ---         ---         ---      (1,534)            ---          (1,534)
    Income tax effect                         ---         ---         ---         522             ---             522
                                                                                                              -------
        Total comprehensive income            ---         ---         ---         ---             ---           6,005
Shares from stock split, 25%:
    Common stock, 922,030 shares (including
     treasury stock of 64,742 shares)         922         ---        (922)        ---             ---             ---
  Cash paid in lieu of fractional shares
    in stock split                            ---         ---         (12)        ---             ---             (12)
  Common stock issued to ESOP,
    9,500 shares                                9         231         ---         ---             ---             240
  Common stock issued through
    dividend reinvestment, 4,978 shares         5         120         ---         ---             ---             125
  Cash dividends, $.63 per share              ---         ---      (2,705)        ---             ---          (2,705)
  Shares acquired for treasury, 37,653 shares ---         ---         ---         ---            (961)           (961)
                                          -------     -------     -------     -------         -------         -------
BALANCES AT DECEMBER 31, 2005               4,626      32,282      31,843      (1,231)         (8,249)         59,271

  Comprehensive income:
    Net income                                ---         ---       5,398         ---             ---           5,398
    Change in unrealized loss on
     available-for-sale securities            ---         ---         ---         379             ---             379
    Income tax effect                         ---         ---         ---        (129)            ---            (129)
                                                                                                              -------
        Total comprehensive income            ---         ---         ---         ---             ---           5,648
  Common stock issued through
    dividend reinvestment, 4 shares           ---         ---         ---         ---             ---             ---
  Cash dividends, $.67 per share              ---         ---      (2,837)        ---             ---          (2,837)
  Shares acquired for treasury, 71,487 shares ---         ---         ---         ---          (1,800)         (1,800)
                                          -------     -------     -------     -------         -------         -------
BALANCES AT DECEMBER 31, 2006               4,626      32,282      34,404        (981)        (10,049)         60,282

  Comprehensive income:
    Net income                                ---         ---       6,297         ---             ---           6,297
    Change in unrealized loss on
     available-for-sale securities            ---         ---         ---       1,313             ---           1,313
    Income tax effect                         ---         ---         ---        (447)            ---            (447)
                                                                                                              -------
        Total comprehensive income            ---         ---         ---         ---             ---           7,163
  Common stock issued to ESOP,
    9,500 shares                               10         238         ---         ---             ---             248
  Common stock issued through
    dividend reinvestment, 5,907 shares         6         144         ---         ---             ---             150
  Cash dividends, $.71 per share              ---         ---      (2,938)        ---             ---          (2,938)
  Shares acquired for treasury, 134,551 shares---         ---         ---         ---          (3,394)         (3,394)
                                          -------     -------     -------     -------         -------         -------
BALANCES AT DECEMBER 31, 2007             $ 4,642     $32,664     $37,763     $  (115)       $(13,443)        $61,511
                                          =======     =======     =======     =======        ========         =======


             See accompanying notes to consolidated financial statements
                                       4


                     CONSOLIDATED STATEMENTS OF CASH FLOWS




     For the years ended December 31                             2007       2006       2005
     -------------------------------                             ----       ----       ----
(dollars in thousands)
                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                   $ 6,297    $ 5,398    $ 7,017
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation                                                   987      1,021      1,147
    Net amortization and accretion of securities                    66         94        123
    Proceeds from sale of loans in secondary market              4,300      4,038      4,918
    Loans disbursed for sale in secondary market                (4,198)    (3,933)    (4,798)
    Gain on sale of loans                                         (102)      (104)      (120)
    Deferred tax (benefit) expense                                 908       (903)      (293)
    Provision for loan losses                                    2,252      5,662      1,797
    Common stock issued to ESOP                                    248        ---        240
    Federal Home Loan Bank stock dividend                          ---       (338)      (276)
    Loss on sale of other real estate owned                        777         55         12
    Change in accrued income receivable                            (20)      (415)      (176)
    Change in accrued liabilities                                1,298      1,852      1,254
    Change in other assets                                      (1,528)      (290)      (314)
                                                               -------    -------    -------
      Net cash provided by operating activities                 11,285     12,137     10,531
                                                               -------    -------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from maturities of securities
   available-for-sale                                            8,969     12,261     20,714
  Purchases of securities available-for-sale                   (15,509)   (15,907)   (19,952)
  Proceeds from maturities of securities
   held-to-maturity                                              1,009        354      1,159
  Purchases of securities held-to-maturity                      (3,649)    (1,625)    (1,265)
  Change in interest-bearing deposits in other banks              (125)         2         15
  Net change in loans                                          (19,498)   (11,589)   (18,969)
  Proceeds from sale of other real estate owned                  4,274        734        100
  Proceeds from sale of premises and equipment                     ---        ---         87
  Purchases of premises and equipment                           (1,046)    (2,534)      (673)
  Proceeds from bank owned life insurance                           71        174        ---
  Purchases of bank owned life insurance                           ---        ---     (1,510)
                                                               -------    -------    -------
      Net cash used in investing activities                    (25,504)   (18,130)   (20,294)
                                                               -------    -------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Change in deposits                                            (4,760)    30,920     27,713
  Cash dividends                                                (2,938)    (2,837)    (2,705)
  Cash paid in lieu of fractional shares in stock split            ---        ---        (12)
  Proceeds from issuance of common stock                           150        ---        125
  Purchases of treasury stock                                   (3,394)    (1,800)      (961)
  Change in securities sold under agreements to repurchase      17,834     (6,514)   (10,683)
  Proceeds from Federal Home Loan Bank borrowings               20,000      5,000     13,521
  Repayment of Federal Home Loan Bank borrowings               (14,061)   (22,146)   (18,157)
  Change in other short-term borrowings                         (2,483)     4,519      4,259
  Proceeds from subordinated debentures                          8,500        ---        ---
  Repayment of subordinated debentures                          (8,500)       ---        ---
                                                               -------    -------    -------
      Net cash provided by financing activities                 10,348      7,142     13,100
                                                               -------    -------    -------

CASH AND CASH EQUIVALENTS:
  Change in cash and cash equivalents                           (3,871)     1,149      3,337
  Cash and cash equivalents at beginning of year                20,765     19,616     16,279
                                                               -------    -------    -------
      Cash and cash equivalents at end of year                 $16,894    $20,765    $19,616
                                                               =======    =======    =======

SUPPLEMENTAL DISCLOSURE:
  Cash paid for interest                                       $25,854    $22,014    $17,188
  Cash paid for income taxes                                       878      3,623      3,502
  Non-cash transfers from loans to other real estate owned       2,632        573        170
  Non-cash transfers from retained earnings to common stock
    for stock split                                                ---        ---        922

           See accompanying notes to consolidated financial statements
                                        5

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
           Amounts are in thousands, except share and per share data

Note A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated  financial statements include the
accounts of the Ohio  Valley Banc Corp.  ("Ohio  Valley")  and its  wholly-owned
subsidiaries,  The Ohio  Valley Bank  Company  (the  "Bank"),  Loan  Central,  a
consumer finance company,  and Ohio Valley  Financial  Services Agency,  LLC, an
insurance agency. Ohio Valley and its subsidiaries are collectively  referred to
as the "Company".  All material intercompany accounts and transactions have been
eliminated.

Nature of Operations: The Company provides financial services through 22 offices
located in central and southeastern  Ohio as well as western West Virginia.  The
Company's primary deposit products are checking,  savings,  and term certificate
accounts, and its primary lending products are residential mortgage, commercial,
and installment loans.  Substantially all loans are secured by specific items of
collateral,  including  business  assets,  consumer  assets,  and commercial and
residential  real estate.  Commercial  loans are expected to be repaid from cash
flow from business  operations.  Other  financial  instruments  include  deposit
accounts in other financial institutions and federal funds sold.

Use of Estimates in the Preparation of Financial Statements:  The preparation of
financial  statements  in conformity  with U.S.  generally  accepted  accounting
principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities,  the disclosure of contingent assets
and  liabilities  at the  date of the  financial  statements,  and the  reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could  differ from those  estimates.  Areas  involving  the use of  management's
estimates and assumptions  that are more  susceptible to change in the near term
involve the allowance for loan losses, the fair value of certain securities, the
fair value of financial  instruments and the determination and carrying value of
impaired loans.

Cash and Cash  Equivalents:  Cash and  cash  equivalents  include  cash on hand,
noninterest-bearing  deposits  with banks and  federal  funds  sold.  Generally,
federal funds are purchased and sold for one-day  periods.  The Company  reports
net cash flows for customer loan transactions, deposit transactions,  short-term
borrowings and interest-bearing deposits with other financial institutions.

Securities:   The  Company  classifies   securities  into  held-to-maturity  and
available-for-sale  categories.  Held-to-maturity securities are those which the
Company has the positive intent and ability to hold to maturity and are reported
at amortized cost. Securities  classified as  available-for-sale  include equity
securities and other  securities  that could be sold for  liquidity,  investment
management or similar reasons even if there is not a present intention of such a
sale.  Available-for-sale securities are reported at fair value, with unrealized
gains or losses  included as a separate  component of equity,  net of tax. Other
securities, such as Federal Home Loan Bank stock, are carried at cost.

     Premium  amortization is deducted from, and discount accretion is added to,
interest income on securities using the level yield method. Gains and losses are
recognized  upon the sale of specific  identified  securities  on the  completed
transaction  basis.  Securities are written down to fair value when a decline in
fair value is other than temporary.

Loans: Loans are reported at the principal balance outstanding,  net of unearned
interest,  deferred  loan fees and  costs,  and an  allowance  for loan  losses.
Interest  income is reported on an accrual  basis using the interest  method and
includes  amortization  of net deferred  loan fees and costs over the loan term.
Interest income is not reported when full loan repayment is in doubt,  typically
when the  loan is  impaired  or  payments  are  past due over 90 days.  Payments
received on such loans are reported as principal reductions.

Allowance  for Loan  Losses:  The  allowance  for  loan  losses  is a  valuation
allowance for probable  incurred  credit losses,  increased by the provision for
loan  losses and  decreased  by  charge-offs  less  recoveries.  Loan losses are
charged against the allowance when management believes the uncollectibility of a
loan balance is confirmed.  Subsequent  recoveries,  if any, are credited to the
allowance.  Management  estimates the allowance balance required using past loan
loss  experience,  the  nature and volume of the  portfolio,  information  about
specific  borrower   situations  and  estimated   collateral  values,   economic
conditions,  and other  factors.  Allocations  of the  allowance may be made for
specific  loans,  but the entire  allowance is available  for any loan that,  in
management's judgment, should be charged-off.

     The  allowance  consists of specific and general  components.  The specific
component relates to loans that are individually classified as impaired or loans
otherwise  classified as substandard or doubtful.  The general  component covers
non-classified  loans and is based on historical  loss  experience  adjusted for
current factors.

     A loan is impaired  when full payment under the loan terms is not expected.
Commercial  and  commercial  real estate loans are  individually  evaluated  for
impairment.  Impaired  loans are carried at the present  value of expected  cash
flows discounted at the loan's  effective  interest rate or at the fair value of
the collateral if the loan is collateral  dependent.  A portion of the allowance
for loan losses is allocated to impaired loans.  Large groups of smaller balance
homogeneous  loans,  such as consumer and  residential  real estate  loans,  are

                                       7

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

collectively evaluated for impairment, and accordingly,  they are not separately
identified for impairment disclosures.

Concentrations  of Credit Risk:  The Company  grants  residential,  consumer and
commercial loans to customers  located  primarily in the  southeastern  Ohio and
western West Virginia areas.

The following  represents  the  composition  of the Company's  loan portfolio at
December 31, 2007:

                                       % of Total Loans
                                       ----------------
Residential real estate loans                39.31%
Commercial real estate loans                 30.85%
Consumer loans                               20.06%
Commercial and industrial loans               8.65%
All other loans                               1.13%
                                       ----------------
                                            100.00%
                                       ================

Approximately 4.39% of total loans are unsecured.

     The Bank, in the normal course of its  operations,  conducts  business with
correspondent  financial  institutions.   Balances  in  correspondent  accounts,
investments  in federal  funds,  certificates  of deposit  and other  short-term
securities  are closely  monitored to ensure that  prudent  levels of credit and
liquidity  risks are  maintained.  At  December  31,  2007,  the Bank's  primary
correspondent  balance was $7,964 on deposit at Fifth  Third  Bank,  Cincinnati,
Ohio.

Premises and  Equipment:  Land is carried at cost.  Premises and  equipment  are
stated  at cost  less  accumulated  depreciation,  which is  computed  using the
straight-line or declining balance methods over the estimated useful life of the
owned asset and,  for  leasehold  improvement,  over the  remaining  term of the
leased  facility.  The  useful  lives  range  from 3 to 8 years  for  equipment,
furniture and fixtures and 7 to 39 years for buildings and improvements.

Other Real Estate:  Real estate acquired through  foreclosure or deed-in-lieu of
foreclosure  is  included  in other  assets.  Such real estate is carried at the
lower of  investment  in the loan or estimated  fair value of the property  less
estimated  selling costs. Any reduction to fair value at the time of acquisition
is accounted for as a loan charge-off. Any subsequent reduction in fair value is
recorded as a loss on other  assets.  Costs  incurred to carry other real estate
are charged to expense.  Other real estate  owned  totaled  $261 at December 31,
2007 and $1,903 at December 31, 2006.

Goodwill:  Goodwill results from business acquisitions and represents the excess
of the  purchase  price  over the fair  value of  acquired  tangible  assets and
liabilities and identifiable  intangible  assets.  Goodwill is assessed at least
annually for impairment and any such impairment will be recognized in the period
identified.

Long-term Assets: Premises and equipment and other long-term assets are reviewed
for impairment when events indicate their carrying amount may not be recoverable
from future  undiscounted  cash flows.  If impaired,  the assets are recorded at
fair value.

Repurchase  Agreements:   Substantially  all  repurchase  agreement  liabilities
represent amounts advanced by various customers. Securities are pledged to cover
these liabilities, which are not covered by federal deposit insurance.

Stock Split:  On April 13, 2005,  Ohio  Valley's  Board of Directors  declared a
five-for-four  stock split,  effected in the form of a stock  dividend,  on Ohio
Valley's common shares.  Each shareholder of record on April 25, 2005,  received
an additional  common share for every four common  shares then held.  The common
shares were issued on May 10, 2005. The stock split was recorded by transferring
from retained earnings an amount equal to the stated value of the shares issued.
The  Company  retained  the  current par value of $1.00 per share for all common
shares.  Earnings and cash  dividends per share amounts have been  retroactively
adjusted to reflect the effect of the stock split.

Per Share  Amounts:  Earnings  per share is based on net  income  divided by the
following  weighted  average  number of common  shares  outstanding  during  the
periods: 4,131,621 for 2007; 4,230,551 for 2006; 4,278,562 for 2005. Ohio Valley
had no dilutive  securities  outstanding for any period presented.  The weighted
average number of shares outstanding have been retroactively adjusted to reflect
the effect of the stock split.

                                       8

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income  Taxes:  Income tax expense is the sum of the current year income tax due
or refundable  and the change in deferred tax assets and  liabilities.  Deferred
tax assets and liabilities are the expected future tax consequences of temporary
differences   between  the  carrying   amounts  and  tax  bases  of  assets  and
liabilities, computed using enacted tax rates. A valuation allowance, if needed,
reduces deferred tax assets to the amount expected to be realized.

     The Company adopted FASB  Interpretation  48, Accounting for Uncertainty in
Income Taxes ("FIN 48"),  as of January 1, 2007. A tax position is recognized as
a benefit only if it is "more  likely then not" that the tax  position  would be
sustained in a tax examination,  with a tax examination being presumed to occur.
The amount  recognized is the largest amount of tax benefit that is greater than
50% likely of being realized on  examination.  For tax positions not meeting the
"more likely than not" test, no tax benefit is recorded.  The adoption of FIN 48
had no impact on the Company's financial statements.

     The Company  recognizes  interest  and/or  penalties  related to income tax
matters in income tax expense.

Comprehensive  Income:  Comprehensive  income  consists  of net income and other
comprehensive  income.  Other comprehensive income includes unrealized gains and
losses on securities  available-for-sale  which are also  recognized as separate
components of equity.

Loss  Contingencies:  Loss  contingencies,  including  claims and legal  actions
arising in the ordinary course of business, are recorded as liabilities when the
likelihood  of loss is probable and an amount or range of loss can be reasonably
estimated. Management does not believe there now are such matters that will have
a material effect on the financial statements.

Bank Owned Life Insurance:  The Company has purchased life insurance policies on
certain officers.  These policies are recorded at their cash surrender value, or
the amount that could be currently realized.

ESOP:  Compensation  expense is based on the market  price of shares as they are
committed to be allocated to participant accounts.

Recent  Accounting   Pronouncements:   Accounting  for  Postretirement  Benefits
Pertaining to Life Insurance  Arrangements:  In July 2006,  the Emerging  Issues
Task Force  ("EITF") of FASB issued a draft  abstract for EITF Issue No.  06-04,
"Accounting  for Deferred  Compensation  and  Postretirement  Benefit Aspects of
Endorsement  Split-Dollar Life Insurance  Arrangements"  (EITF Issue No. 06-04).
This  draft  abstract  from EITF  reached a  consensus  that for an  endorsement
split-dollar  life  insurance  arrangement  within the scope of this  Issue,  an
employer  should  recognize a liability for future  benefits in accordance  with
SFAS No. 106,  "Employers'  Accounting  for  Postretirement  Benefits Other Than
Pensions".  The Task Force concluded that a liability for the benefit obligation
under SFAS No. 106 has not been settled  through the purchase of an  endorsement
type life  insurance  policy.  In  September  2006,  FASB  agreed to ratify  the
consensus reached in EITF Issue No. 06-04. This new accounting  standard will be
effective for fiscal years  beginning  after  December 15, 2007. At December 31,
2007,  the Company owned $16,339 of bank owned life  insurance  policies.  These
life insurance  policies are generally subject to endorsement  split-dollar life
insurance  arrangements.  These  arrangements were designed to provide a pre-and
postretirement  benefit for senior  officers and  directors of the Company.  The
Company's  management has completed its evaluation of the impact of the adoption
of EITF Issue No. 06-4 on the Company's financial statements.  Based on the most
recent analysis  performed by management,  the Company  believes there will be a
charge of approximately $706 to retained earnings on January 1, 2008.

     Fair Value  Measurements:  In February 2007,  the FASB issued  Statement of
Financial  Accounting  Standards  ("SFAS")  No. 159,  "The Fair Value Option for
Financial  Assets and Financial  Liabilities".  SFAS No. 159 gives  entities the
option to measure eligible  financial  assets and financial  liabilities at fair
value on an instrument by instrument  basis, that are otherwise not permitted to
be accounted for at fair value under other accounting standards.  The fair value
option  permits  companies to choose to measure  eligible items at fair value at
specified  election dates.  Subsequent changes in fair value must be reported in
earnings.  SFAS No. 159 is effective for financial  statements issued for fiscal
years  beginning  after  November 15,  2007.  The Company did not elect the fair
value option for any financial assets or financial  liabilities as of January 1,
2008; therefore, adoption did not have a material impact.

     In September  2006,  FASB issued SFAS No. 157,  "Fair Value  Measurements".
SFAS No. 157 defines fair value,  establishes  a framework  for  measuring  fair
value in United States  generally  accepted  accounting  principles  and expands
disclosures  about fair value  measurements.  This Statement  establishes a fair
value hierarchy  about the assumptions  used to measure fair value and clarifies
assumptions  about risk and the effect of a restriction on the sale or use of an
asset.  SFAS No. 157 is effective  for  financial  statements  issued for fiscal
years beginning after November 15, 2007.  Management believes that the impact of
adoption  will  result  in  enhanced  audited  footnote  disclosures;   however,
management   believes  that  the  adoption  will  not   materially   impact  the
Consolidated  Balance  Sheets,  the  Consolidated   Statements  of  Income,  the
Consolidated  Statements of Changes in Stockholders' Equity, or the Consolidated
Statements of Cash Flows.

                                       9

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

     In February 2008, the FASB issued Staff Position ("FSP") 157-2,  "Effective
Date of FASB  Statement No. 157".  This FSP delays the effective date of FAS 157
for all nonfinancial assets and nonfinancial liabilities,  except those that are
recognized or disclosed at fair value on a recurring  basis (at least  annually)
to fiscal years  beginning  after November 15, 2008, and interim  periods within
those fiscal years. Non-financial assets and liabilities may include (but not be
limited to) (i)  non-financial  assets and liabilities  initially valued at fair
value in a business  combination,  but not measured at fair value in  subsequent
periods,  (ii)  reporting  units  measured  at fair value in the first step of a
goodwill  impairment  test  described in SFAS No. 142,  and (iii)  non-financial
assets and  liabilities  measured at fair value in the second step of a goodwill
impairment test described in SFAS No. 142.

Accounting for Written Loan  Commitments  Recorded at Fair Value: On November 5,
2007,  the  SEC  issued  Staff  Accounting   Bulletin  No.  109,  "Written  Loan
Commitments Recorded at Fair Value through Earnings ("SAB 109"). Previously, SAB
105,  "Application of Accounting Principles to Loan Commitments," stated that in
measuring the fair value of a derivative loan  commitment,  a company should not
incorporate  the  expected  net  future  cash flows  related  to the  associated
servicing  of the  loan.  SAB 109  supercedes  SAB 105 and  indicates  that  the
expected net future cash flows related to the  associated  servicing of the loan
should be included in measuring fair value for all written loan commitments that
are accounted for at fair value through  earnings.  SAB 105 also  indicated that
internally-developed  intangible  assets  should not be  recorded as part of the
fair value of a derivative loan  commitment,  and SAB 109 retains that view. SAB
109 is effective for derivative  loan  commitments  issued or modified in fiscal
quarters  beginning  after  December 15,  2007.  The Company does not expect the
impact of this standard to be material.

Loan  Commitments  and  Related  Financial  Instruments:  Financial  instruments
include off-balance sheet credit instruments,  such as commitments to make loans
and commercial  letters of credit,  issued to meet customer financing needs. The
face amount for these items represents the exposure to loss, before  considering
customer  collateral  or  ability  to repay.  These  financial  instruments  are
recorded when they are funded.  See Note K for more specific  disclosure related
to loan commitments.

Dividend  Restrictions:  Banking regulations require maintaining certain capital
levels and may limit the  dividends  paid by the Bank to Ohio  Valley or by Ohio
Valley to its  shareholders.  These  restrictions pose no practical limit on the
ability of the Bank or Ohio Valley to pay  dividends at historical  levels.  See
Note P for more specific disclosure related to dividend restrictions.

Restrictions  on Cash:  Cash on hand or on deposit with Fifth Third Bank and the
Federal  Reserve  Bank of $8,312 and  $11,281 was  required  to meet  regulatory
reserve and clearing  requirements at year end 2007 and 2006.  These balances do
not earn interest.

Fair Value of Financial  Instruments:  Fair values of financial  instruments are
estimated using relevant market information and other assumptions, as more fully
disclosed in Note O. Fair value estimates  involve  uncertainties and matters of
significant  judgment regarding interest rates,  credit risk,  prepayments,  and
other factors,  especially in the absence of broad markets for particular items.
Changes in assumptions or in market  conditions could  significantly  affect the
estimates.

Industry Segment  Information:  While management monitors the revenue streams of
the various products and services,  the identifiable  segments are not material,
and  operations  are  managed  and  financial  performance  is  evaluated  on  a
Company-wide  basis.  Accordingly,  all of the financial service  operations are
considered by management to be aggregated in one reportable segment.

Reclassifications:  The consolidated financial statements for 2006 and 2005 have
been   reclassified   to  conform  with  the   presentation   for  2007.   These
reclassifications had no effect on the net results of operations.

                                       10

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE B - SECURITIES

  Securities are summarized as follows:


                                                          Gross        Gross     Estimated
                                            Amortized   Unrealized   Unrealized    Fair
Securities Available-for-Sale                 Cost        Gains        Losses      Value
                                              ----        -----        ------      -----
                                                                      
  December 31, 2007
  -----------------
  U.S. Government sponsored
    entity securities                        $39,002      $  462      $   (17)    $39,447
  Mortgage-backed securities                  39,235          37         (656)     38,616
                                             -------      ------      --------    -------
     Total securities                        $78,237      $  499      $  (673)    $78,063
                                             =======      ======      =======     =======

  December 31, 2006
  -----------------
  U.S. Government sponsored
    entity securities                        $25,495      $    3      $  (315)    $25,183
  Mortgage-backed securities                  46,260          13       (1,189)     45,084
                                             -------      ------      --------    -------
     Total securities                        $71,755      $   16      $(1,504)    $70,267
                                             =======      ======      =======     =======

                                                          Gross        Gross     Estimated
                                            Amortized   Unrealized   Unrealized    Fair
Securities Held-to-Maturity                   Cost        Gains        Losses      Value
                                              ----        -----        ------      -----
                                                                      
  December 31, 2007
  -----------------
  Obligations of states and
    political subdivisions                   $15,933      $  236       $(451)     $15,718
  Mortgage-backed securities                      48         ---          (2)          46
                                             -------      ------       -----      -------
     Total securities                        $15,981      $  236       $(453)     $15,764
                                             =======      ======       =====      =======
  December 31, 2006
  -----------------
  Obligations of states and
    political subdivisions                   $13,293      $  279       $ (41)     $13,531
  Mortgage-backed securities                      57         ---          (2)          55
                                             -------      ------       -----      -------
     Total securities                        $13,350      $  279       $ (43)     $13,586
                                             =======      ======       =====      =======


     At year-end 2007 and 2006,  there were no holdings of securities of any one
issuer,  other than the U.S.  Government and its agencies,  in an amount greater
than 10% of shareholders' equity.

     Securities with a carrying value of  approximately  $78,843 at December 31,
2007 and $71,544 at December  31, 2006 were pledged to secure  public  deposits,
repurchase agreements and for other purposes as required or permitted by law.

                                      11

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE B - SECURITIES (continued)

     The amortized cost and estimated fair value of debt  securities at December
31, 2007, by contractual maturity, are shown below. Actual maturities may differ
from contractual  maturities  because certain issuers may have the right to call
or prepay the debt obligations prior to their contractual maturities.

                               Available-for-Sale         Held-to-Maturity
                             ----------------------    -----------------------
                                          Estimated                  Estimated
                             Amortized      Fair       Amortized       Fair
Debt Securities:               Cost         Value        Cost          Value
                              -------      -------      -------       -------
  Due in one year or less     $ 8,990      $ 8,981      $   811       $   815
  Due in one to five years     27,509       27,916        5,953         6,079
  Due in five to ten years      2,503        2,550        3,061         3,140
  Due after ten years             ---          ---        6,108         5,684
  Mortgage-backed securities   39,235       38,616           48            46
                              -------      -------      -------       -------
     Total debt securities    $78,237      $78,063      $15,981       $15,764
                              =======      =======      =======       =======

     There  were no sales of debt or equity  securities  during  2007,  2006 and
2005.

  Securities with unrealized losses not recognized in income are as follows:


                                              Less than 12 Months       12 Months or More            Total
                                              -------------------       -----------------            -----
  December 31, 2007                          Fair       Unrealized     Fair      Unrealized     Fair      Unrealized
                                             Value        Loss         Value       Loss         Value       Loss
                                             -----        -----        -----       -----        -----       -----
                                                                                          
  Description of Securities
  -------------------------
  U.S. Government sponsored
    entity securities                        $ 1,983      $  (17)          ---         ---      $ 1,983      $   (17)
  Mortgage-backed securities                     663          (4)      $32,938     $  (654)      33,601         (658)
  Obligations of states and
    political subdivisions                       ---         ---         5,443        (451)       5,443         (451)
                                             -------      ------       -------     -------      -------      -------
                                             $ 2,646      $  (21)      $38,381     $(1,105)     $41,027      $(1,126)
                                             =======      ======       =======     =======      =======      =======


                                              Less than 12 Months       12 Months or More            Total
                                              -------------------       -----------------            -----
  December 31, 2006                          Fair       Unrealized     Fair      Unrealized     Fair      Unrealized
                                             Value        Loss         Value       Loss         Value       Loss
                                             -----        -----        -----       -----        -----       -----
                                                                                          
  Description of Securities
  -------------------------
  U.S. Government sponsored
    entity securities                        $ 8,966      $  (32)      $15,214     $  (283)     $24,180      $  (315)
  Mortgage-backed securities                     ---         ---        41,027      (1,191)      41,027       (1,191)
  Obligations of states and
    political subdivisions                       ---         ---         1,883         (41)       1,883          (41)
                                             -------      ------       -------     -------      -------      -------
                                             $ 8,966      $  (32)      $58,124     $(1,515)     $67,090      $(1,547)
                                             =======      ======       =======     =======      =======      =======


     Unrealized losses on the Company's debt securities have not been recognized
into  income  because  the  issuers'  securities  are of  high  credit  quality,
management has the intent and ability to hold them for the  foreseeable  future,
and the decline in fair value is largely  due to  increases  in market  interest
rates.  The fair  value is  expected  to  recover  as the bonds  approach  their
maturity  date or  reset  date.  Management  does  not  believe  any  individual
unrealized  loss  at  December  31,  2007  represents  an   other-than-temporary
impairment.

NOTE C - LOANS

     Loans are comprised of the following at December 31:

                                          2007            2006
                                          ----            ----
Residential Real estate                 $250,483        $238,549
Commercial real estate                   196,523         193,359
Commercial and industrial                 55,090          47,389
Consumer                                 127,832         139,961
All other                                  7,175           5,906
                                        --------        --------
  Total Loans                           $637,103        $625,164
                                        ========        ========

                                       12


                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE D - ALLOWANCE FOR LOAN LOSSES

     Following  is an analysis of changes in the  allowance  for loan losses for
the years ended December 31:


                                          2007           2006           2005
                                          ----           ----           ----
Balance, beginning of year               $9,412         $7,133         $7,177

Loans charged off:
  Commercial (1)                          4,002          3,079          1,295
  Residential real estate                   422            432            349
  Consumer                                1,617          2,120          2,263
                                         ------         ------         ------
    Total loans charged off               6,041          5,631          3,907

Recoveries of loans:
  Commercial (1)                            248            946            912
  Residential real estate                   166            204            336
  Consumer                                  700          1,097            818
                                         ------         ------         ------
    Total recoveries of loans             1,114          2,247          2,066

Net loan charge-offs                     (4,927)        (3,384)        (1,841)
Provision charged to operations           2,252          5,663          1,797
                                         ------         ------         ------
Balance, end of year                     $6,737         $9,412         $7,133
                                         ======         ======         ======

Information regarding impaired loans is as follows:

                                                          2007           2006
                                                          ----           ----
  Balance of impaired loans                              $6,871        $17,402

  Less portion for which no specific
  allowance is allocated                                  2,568          2,959
                                                        -------        -------
  Portion of impaired loan balance for which
  an allowance for credit losses is allocated           $ 4,303        $14,443
                                                        =======        =======
  Portion of allowance for loan losses allocated
  to the impaired loan balance                          $ 1,312        $ 4,962
                                                        =======        =======

  Average investment in impaired loans for the year     $ 6,918        $18,774
                                                        =======        =======

  Past due - 90 days or more and still accruing         $  927         $ 1,375
                                                        =======        =======

  Nonaccrual                                            $ 2,734        $12,017
                                                        =======        =======

Interest  recognized on impaired loans was $401,  $939 and $495 for years ending
2007,  2006 and 2005,  respectively.  Accrual  basis  income was not  materially
different from cash basis income for the periods presented.

(1) Includes commercial and industrial and commercial real estate loans

                                       13

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE E - PREMISES AND EQUIPMENT

Following is a summary of premises and equipment at December 31:

                                                2007           2006
                                                ----           ----

Land                                          $ 1,565        $ 1,364
Buildings                                       9,953          9,908
Leasehold improvements                          2,771          2,452
Furniture and equipment                        11,511         11,043
                                              -------        -------
                                               25,800         24,767
Less accumulated depreciation                  15,929         14,955
                                              -------        -------
     Total Premises and Equipment             $ 9,871        $ 9,812
                                              =======        =======

The following is a summary of the future  minimum lease  payments for facilities
leased by the Company. Lease payments were $405 in 2007 and $386 in 2006.

2008         $  385
2009            283
2010            156
2011            132
2012            121
Thereafter      121
             ------
             $1,198
             ======

NOTE F - DEPOSITS

Following is a summary of interest-bearing deposits at December 31:

                                                   2007           2006
                                                   ----           ----

NOW accounts                                    $ 65,618       $ 78,484
Savings and Money Market                         103,712         91,660
Time:
 IRA accounts                                     44,050         38,731
 Certificates of Deposit:
   In denominations under $100,000               170,565        174,129
   In denominations of $100,000 or more          126,492        132,822
                                                --------       --------
     Total time deposits                         341,107        345,682
                                                --------       --------
     Total interest-bearing deposits            $510,437       $515,826
                                                ========       ========

  Following  is  a  summary  of  total  time  deposits  by remaining maturity at
December 31:

                                                   2007
                                                  ------
Within one year                                 $283,856
From one to two years                             37,653
From two to three years                           10,077
From three to four years                           5,774
From four to five years                            1,955
Thereafter                                         1,792
                                                --------
     Total                                      $341,107
                                                ========
     Brokered deposits,  included in time deposits,  were $21,820 and $26,935 at
December 31, 2007 and 2006, respectively.

                                       14

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE G - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

     Securities sold under  agreements to repurchase are financing  arrangements
that have overnight maturity terms. At maturity,  the securities  underlying the
agreements are returned to the Company.  Information  concerning securities sold
under agreements to repurchase is summarized as follows at December 31:


                                                  2007           2006
                                                -------        -------
Balance outstanding at period-end               $40,390        $22,556
                                                -------        -------
Weighted average interest rate at period-end       2.91%          4.20%
                                                -------        -------
Average amount outstanding during the year      $27,433        $22,692
                                                -------        -------
Approximate weighted average interest rate
 during the year                                   3.83%          3.94%
                                                -------        -------
Maximum amount outstanding as of any month-end  $40,390        $28,312
                                                -------        -------
Securities underlying these agreements at
 year-end were as follows:

  Carrying value of securities                  $49,290        $40,258
                                                -------        -------
  Fair Value                                    $48,829        $39,163
                                                -------        -------
     The Company sold securities  under  agreements to repurchase with overnight
maturity terms totaling  $12,379 at December 31, 2007 and $5,723 at December 31,
2006 with one large commercial account.

NOTE H - OTHER BORROWED FUNDS

  Other  borrowed  funds at   December  31,  2007  and  2006  are  comprised  of
advances from the Federal Home Loan Bank("FHLB") of Cincinnati, promissory notes
and Federal Reserve Bank ("FRB") Notes.

                 FHLB borrowings   Promissory Notes   FRB Notes      Totals
                 ---------------   ----------------   ---------      -------
    2007             $55,779           $ 5,723         $ 5,500      $ 67,002
    2006             $55,690           $ 5,393         $ 2,463      $ 63,546

     Pursuant to collateral  agreements  with the FHLB,  advances are secured by
$223,994 in qualifying  mortgage  loans and $6,036 in FHLB stock at December 31,
2007.  Fixed rate FHLB advances of $51,179 mature through 2033 and have interest
rates ranging from 2.13% to 6.62%. In addition, variable rate FHLB borrowings of
$4,600 matured in 2007 and carried an interest rate of 4.28%.
     At December  31,  2007,  the Company had a cash  management  line of credit
enabling it to borrow up to $60,000 from the FHLB. All cash management  advances
have an original  maturity of 90 days.  The line of credit must be renewed on an
annual basis. There was $55,400 available on this line of credit at December 31,
2007.
     Based on the  Company's  current  FHLB stock  ownership,  total  assets and
pledgeable  residential  first  mortgage  loans,  the Company had the ability to
obtain  borrowings  from the FHLB up to a maximum of $165,921  at  December  31,
2007.
     Promissory  notes,  issued  primarily by Ohio  Valley,  have fixed rates of
4.30% to 6.25% and are due at various  dates  through a final  maturity  date of
September 30, 2008. A total of $3,768  represented  promissory  notes payable by
Ohio Valley to related  parties.  See Note L for further  discussion  of related
party transactions.
     FRB notes consist of the  collection  of tax payments  from Bank  customers
under the Treasury Tax and Loan  program.  These funds have a variable  interest
rate and are callable on demand by the U.S. Treasury.  The interest rate for the
Company's  FRB notes was 4.00% at December  31,  2007 and 5.04% at December  31,
2006.Various investment securities from the Bank used to collateralize FRB notes
totaled $5,945 at December 31, 2007 and $6,070 at December 31, 2006.
     Letters of credit issued on the Bank's behalf by the FHLB to  collateralize
certain public unit deposits as required by law totaled  $34,950 at December 31,
2007 and $41,950 at December 31, 2006.

Scheduled principal payments over the next five years:

                 FHLB Borrowings     Promissory Notes     FRB Notes      Totals
                 ---------------     ----------------     ---------      ------
Year Ended 2008      $20,614              $5,723           $5,500       $31,837
Year Ended 2009       16,006                 ---              ---        16,006
Year Ended 2010       19,006                 ---              ---        19,006
Year Ended 2011            6                 ---              ---             6
Year Ended 2012            6                 ---              ---             6
Thereafter               141                 ---              ---           141
                     -------              ------           ------       -------
                     $55,779              $5,723           $5,500       $67,002
                     =======              ======           ======       =======

                                       15

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE I - SUBORDINATED DEBENTURES AND TRUST PREFERRED SECURITIES

     On September 7, 2000, a trust formed by Ohio Valley  issued $5,000 of 10.6%
fixed rate  trust  preferred  securities  as part of a pooled  offering  of such
securities.  The Company issued subordinated debentures to the trust in exchange
for the proceeds of the offering,  which debentures  represent the sole asset of
the  trust.  The  Company  may  redeem  all or a portion  of these  subordinated
debentures  beginning  September  7, 2010 at a premium of 105.30%  with the call
price  declining .53% per year until reaching a call price of par at year twenty
through  maturity.  The  subordinated  debentures must be redeemed no later than
September 7, 2030. Debt issuance costs of $166 were incurred and capitalized and
will amortize as a yield adjustment through expected maturity.

     On  March  22,  2007,  a trust  formed  by Ohio  Valley  issued  $8,500  of
adjustable-rate  trust preferred securities as part of a pooled offering of such
securities.  The rate on these trust preferred securities will be fixed at 6.58%
for five years,  and then  convert to a  floating-rate  term on March 15,  2012,
based on a rate  equal to the  3-month  LIBOR  plus  1.68%.  There  were no debt
issuance  costs  incurred  with these trust  preferred  securities.  The Company
issued subordinated  debentures to the trust in exchange for the proceeds of the
offering.  The  subordinated  debentures must be redeemed no later than June 15,
2037.

     On March 26, 2007, the proceeds from these new trust  preferred  securities
were used to pay off $8,500 in higher cost trust  preferred  security  debt that
was  issued on March  26,  2002.  This  repayment  of $8,500 in trust  preferred
securities  was the result of an early call  feature that allowed the Company to
redeem the entire amount of these  subordinated  debentures at par value.  These
higher cost subordinated  debentures,  which were floating based on a rate equal
to the  3-month  LIBOR plus  3.60%,  not to exceed  11.00%,  were  redeemed at a
floating rate of 8.97%.  The replacement of this higher cost debt was a strategy
by management to lower interest rate pressures and improve net interest margin.

     Under the  provisions  of the related  indenture  agreements,  the interest
payable on the trust preferred securities is deferrable for up to five years and
any such  deferral is not  considered a default.  During any period of deferral,
the  Company  would  be  precluded  from   declaring  or  paying   dividends  to
shareholders  or  repurchasing  any of the Company's  common  stock.  Under FASB
Interpretation  No. 46, as  revised,  the trusts are not  consolidated  with the
Company.  Accordingly,  the Company does not report the securities issued by the
trust as  liabilities,  and  instead  reports as  liabilities  the  subordinated
debentures  issued by the  Company  and held by the trust.  Since the  Company's
equity  interest  in the  trusts  cannot  be  received  until  the  subordinated
debentures are repaid, these amounts have been netted.

NOTE J - INCOME TAXES

The provision for income taxes consists of the following components:

                                                 2007       2006      2005
                                                 ----       ----      ----
Current tax expense                             $1,723     $2,964    $3,576
Deferred tax (benefit)expense                      908       (903)     (293)
                                                ------     ------    ------
   Total income taxes                           $2,631     $2,061    $3,283
                                                ======     ======    ======

     The source of  gross deferred tax assets and gross deferred tax liabilities
at December 31:
                                                           2007       2006
                                                           ----       ----
Items giving rise to deferred tax assets:
   Allowance for loan losses                              $2,343     $3,275
   Deferred compensation                                   1,278      1,206
   Unrealized loss on securities available-for-sale           59        506
   Deferred loan fees/costs                                  293        280
   Depreciation                                              150         86
   Other                                                     252        330

Items giving rise to deferred tax liabilities:
   Investment accretion                                       (3)        (2)
   FHLB stock dividends                                     (995)      (995)
   Prepaid expenses                                         (130)      (120)
   Intangibles                                              (196)      (160)
   Other                                                     (65)       (65)
                                                          ------     ------
Net deferred tax asset                                    $2,986     $4,341
                                                          ======     ======

The  difference  between  the  financial  statement  tax  provision  and amounts
computed  by applying  the  statutory  federal  income tax rate of 34% to income
before taxes is as follows:

                                                      2007       2006      2005
                                                      ----       ----      ----

Statutory tax                                       $3,036     $2,536    $3,502
Effect of nontaxable interest                         (282)      (211)     (161)
Nondeductible interest expense                          47         33        19
Income from bank owned insurance                      (210)      (264)     (158)
Effect of state income tax                             114        119       111
Other items                                            (74)      (152)      (30)
                                                    ------     ------    ------
   Total income taxes                               $2,631     $2,061    $3,283
                                                    ======     ======    ======

                                       16

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE J - INCOME TAXES (continued)

     The  adoption  of FIN 48 at January 1, 2007 had no impact on the  Company's
financial statements.  At January 1, 2007 and December 31, 2007, the Company had
no unrecognized tax benefits recorded. The Company does not expect the amount of
unrecognized tax benefits to significantly change within the next 12 months.
     The Company is subject to U.S.  federal income tax as well as West Virginia
state income tax. The Company is no longer  subject to federal  examination  for
years prior to 2004.  The Company's  2003-2005  West  Virginia  state income tax
returns  were  examined by taxing  authority  and no  additional  liability  was
assessed.  The tax years 2004-2006 remain open to federal  examination,  and the
2006 tax year remains open to state examination.

NOTE K - COMMITMENTS AND CONTINGENT LIABILITIES

     The Bank is a party to financial instruments with off-balance-sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters of credit and financial  guarantees.  The Bank's exposure to credit loss
in the event of  nonperformance  by the other party to the financial  instrument
for  commitments to extend credit and standby  letters of credit,  and financial
guarantees   written,   is  represented  by  the  contractual  amount  of  those
instruments.  The Bank uses the same credit  policies in making  commitments and
conditional  obligations  as it does for  instruments  recorded  on the  balance
sheet.

Following is a summary of such commitments at December 31:

                                                2007        2006
                                                -----       -----

        Fixed rate                            $ 2,127     $ 1,491
        Variable rate                          65,391      57,009

   Standby letters of credit                   14,607      15,002

     The interest rate on fixed rate commitments  ranged from 6.25% to 10.50% at
December 31, 2007.

     Commitments  to extend credit are  agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may  require  payment of a fee.  Standby  letters of credit are  conditional
commitments  issued by the Bank to guarantee the  performance of a customer to a
third party.  Since many of the commitments are expected to expire without being
drawn upon, the total  commitment  amounts do not necessarily  represent  future
cash  requirements.  The Bank evaluates each customer's  credit  worthiness on a
case-by-case  basis. The amount of collateral  obtained,  if deemed necessary by
the Bank upon extension of credit, is based on management's credit evaluation of
the  counterparty.  Collateral held varies but may include accounts  receivable,
inventory,   property,  plant  and  equipment  and  income-producing  commercial
properties.
     There are various  contingent  liabilities  that are not  reflected  in the
financial statements, including claims and legal actions arising in the ordinary
course of business. In the opinion of management,  after consultation with legal
counsel,  the ultimate  disposition  of these  matters is not expected to have a
material effect on financial condition or results of operations.
     The Bank is required to maintain  average reserve balances with the Federal
Reserve  Bank or cash in the vault.  The amount of those  reserve  balances  was
$7,066 and $7,039 for the years ended December 31, 2007 and 2006, respectively.

NOTE L - RELATED PARTY TRANSACTIONS

   Certain  directors,  executive  officers  and  companies  in  which  they are
affiliated  were loan  customers  during  2007.  A summary of  activity on these
borrower relationships with aggregate debt greater than $120 is as follows:

Total loans at January 1, 2007        $12,770
   New loans                              707
   Repayments                          (1,816)
   Other changes                          148
                                      -------
Total loans at December 31, 2007      $11,809
                                      =======

     Other changes  include  adjustments  for loans  applicable to one reporting
period that are excludable from the other reporting  period,  such as changes in
persons  included.  In  addition,  certain  directors,  executive  officers  and
companies with which they are  affiliated  were  recipients of  interest-bearing
promissory  notes  issued by Ohio Valley in the amount of $3,768 at December 31,
2007 and $3,268 at December 31, 2006.

                                       17

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE M - EMPLOYEE BENEFITS

     The Bank has a  profit-sharing  plan for the benefit of its  employees  and
their  beneficiaries.  Contributions  to the plan are determined by the Board of
Directors of Ohio Valley.  Contributions  charged to expense were $172, $171 and
$172, for 2007, 2006 and 2005.
     Ohio Valley  maintains an Employee  Stock  Ownership  Plan (ESOP)  covering
substantially  all  employees  of the Company.  Ohio Valley makes  discretionary
contributions  to the ESOP which are  allocated  to ESOP  participants  based on
relative compensation. The total number of shares held by the ESOP, all of which
have been  allocated  to  participant  accounts,  were  225,148  and  227,710 at
December 31, 2007 and 2006. In addition, the Bank made contributions to its ESOP
Trust as follows:

                                      Years ended December 31
                                  2007         2006         2005
                                  ----         ----         ----

Number of shares issued           1,000        8,500        9,500
                                 ======       ======       ======

Value of stock contributed        $  26        $ 222        $ 240

Cash contributed                    318          121          102
                                  -----        -----        -----

Total charged to expense          $ 344        $ 343        $ 342
                                  =====        =====        =====

     Life insurance  contracts with a cash surrender  value of $16,339 have been
purchased  by the  Company,  the owner of the  policies.  The  purpose  of these
contracts  was to replace a current group life  insurance  program for executive
officers,  implement a deferred  compensation  plan for  directors and executive
officers,  implement a director  retirement  plan and  implement a  supplemental
retirement plan for certain officers. Under the deferred compensation plan, Ohio
Valley pays each  participant the amount of fees deferred plus interest over the
participant's  desired term,  upon  termination  of service.  Under the director
retirement  plan,  participants  are  eligible to receive  ongoing  compensation
payments  upon  retirement  subject  to  length  of  service.  The  supplemental
retirement plan provides  payments to select executive  officers upon retirement
based  upon  a  compensation  formula  determined  by  Ohio  Valley's  Board  of
Directors.  The present  value of payments  expected to be provided  are accrued
during the service period of the covered  individuals.  Expenses  related to the
plans for each of the last three years amounted to $294, $262, and $340.

NOTE N - OTHER COMPREHENSIVE INCOME

   Other  comprehensive  income components and related taxes for the years ended
December 31, are as follow:


                                                  2007       2006       2005
                                                  ----       ----       ----
Net unrealized holding gains (losses)
 on available-for-sale securities              $ 1,313     $   379    $(1,534)

Tax effect                                        (447)       (129)       522
                                               -------     -------    -------
 Other comprehensive income (loss)             $   866     $   250    $(1,012)
                                               =======     =======    =======


                                       18

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE O - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
of each class of financial  instruments  for which it is practicable to estimate
that value:

Cash and Cash Equivalents: For these short-term instruments, the carrying amount
is a reasonable estimate of fair value.

Interest-bearing Deposits in Other Banks: For these short-term instruments,  the
carrying amount is a reasonable estimate of fair value.

Securities: For securities, fair value equals quoted market price, if available.
If a quoted market price is not available,  fair value is estimated using quoted
market  prices  for  similar  instruments.

Federal Home Loan Bank stock: It is not practicable to  determine the fair value
of   Federal   Home  Loan  Bank  stock  due  to   restrictions   placed  on  its
transferability.

Loans:  The fair value of fixed rate loans is  estimated by  discounting  future
cash flows  using the  current  rates at which  similar  loans  would be made to
borrowers with similar credit ratings and for the same remaining maturities. The
fair market  value of loan  commitments  and standby  letters of credits was not
material at December 31, 2007 or 2006. The fair value for variable rate loans is
estimated to be equal to carrying value.

Deposit  Liabilities:  The fair value of demand  deposits,  savings accounts and
certain money market  deposits is the amount  payable on demand at the reporting
date.  The fair value of  fixed-maturity  certificates  of deposit is  estimated
using the rates currently offered for deposits of similar remaining maturities.

Borrowings:  For  other  borrowed  funds  and  subordinated  debentures,   rates
currently  available  to the Bank for debt  with  similar  terms  and  remaining
maturities are used to estimate fair value. For securities sold under agreements
to repurchase, carrying value is a reasonable estimate of fair value.

Accrued Interest  Receivable and Payable:  For accrued  interest  receivable and
payable, the carrying amount is a reasonable estimate of fair value.

In  addition,  other  assets and  liabilities  that are not defined as financial
instruments  were not included in the  disclosures  below,  such as premises and
equipment and life insurance contracts.

The  estimated  fair  values of  the Company's financial instruments at December
31, are as follows:

                                              2007                  2006
                                              ----                  ----
                                       Carrying     Fair     Carrying    Fair
                                         Value      Value      Value     Value
                                         -----      -----      -----     -----
Financial assets:
   Cash and cash equivalents          $ 16,894   $ 16,894   $ 20,765   $ 20,765
   Interest-bearing deposits
     in other banks                        633        633        508        508
   Securities                           94,044     93,827     83,617     83,853
   Federal Home Loan Bank stock          6,036        ---      6,036        ---
   Loans                               630,366    639,273    615,752    621,362
   Accrued interest receivable           3,254      3,254      3,234      3,234
Financial liabilities:
   Deposits                           (589,026)  (588,045)  (593,786)  (591,809)
   Securities sold under agreements
     to repurchase                     (40,390)   (40,390)   (22,556)   (22,556)
   Other borrowed funds                (67,002)   (68,124)   (63,546)   (63,302)
   Subordinated debentures             (13,500)   (14,121)   (13,500)   (14,070)
   Accrued interest payable             (6,742)    (6,742)    (6,176)    (6,176)

     Fair  value  estimates  are made at a  specific  point  in  time,  based on
relevant  market  information and  information  about the financial  instrument.
These  estimates  do not reflect any premium or discount  that could result from
offering  for sale at one time the  Company's  entire  holdings of a  particular
financial instrument.  Because no market exists for a significant portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding future expected loss experience,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.

                                       19

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE P - REGULATORY MATTERS

     The  Company  and Bank  are  subject  to  regulatory  capital  requirements
administered by federal banking agencies. Capital adequacy guidelines and prompt
corrective  action  regulations   involve   quantitative   measures  of  assets,
liabilities and certain  off-balance-sheet  items  calculated  under  regulatory
accounting  practices.  Capital amounts and  classifications are also subject to
qualitative judgments by regulators about components,  risk weightings and other
factors, and the regulators can lower  classifications in certain cases. Failure
to meet various capital  requirements can initiate  regulatory action that could
have a direct material effect on the financial statements.
     The prompt  corrective  action  regulations  provide five  classifications,
including   well   capitalized,   adequately   capitalized,    undercapitalized,
significantly  undercapitalized and critically undercapitalized,  although these
terms are not used to  represent  overall  financial  condition.  If  adequately
capitalized,  regulatory  approval is required to accept brokered  deposits.  If
undercapitalized,  capital  distributions  are  limited,  as is asset growth and
expansion, and plans for capital restoration are required.

     At year-end, consolidated actual capital levels and minimum required levels
for the Company and the Bank were:



                                                                                   Minimum Required
                                                                                      To Be Well
                                                               Minimum Required    Capitalized Under
                                                                  For Capital      Prompt Corrective
                                                Actual         Adequacy Purposes   Action Regulations
                                                ------         -----------------   ------------------
                                            Amount   Ratio       Amount  Ratio       Amount   Ratio
                                            ------   -----       ------  -----       ------   -----
                                                                            
2007
Total capital (to risk weighted assets)
   Consolidated                            $80,578   13.1%      $49,037   8.0%      $61,296    N/A
   Bank                                     75,119   12.4        48,364   8.0        60,455   10.0%
Tier 1 capital (to risk weighted assets)
   Consolidated                             73,841   12.0        24,518   4.0        36,777    N/A
   Bank                                     68,682   11.4        24,182   4.0        36,273    6.0
Tier 1 capital (to average assets)
   Consolidated                             73,841    9.5        31,081   4.0        38,851    N/A
   Bank                                     68,682    9.0        30,656   4.0        38,320    5.0

2006
Total capital (to risk weighted assets)
   Consolidated                            $81,057   13.4%      $48,358   8.0%      $60,447    N/A
   Bank                                     76,275   12.8        47,743   8.0        59,679   10.0%
Tier 1 capital (to risk weighted assets)
   Consolidated                             73,478   12.2        24,179   4.0        36,268    N/A
   Bank                                     67,163   11.3        23,871   4.0        35,807    6.0
Tier 1 capital (to average assets)
   Consolidated                             73,478    9.6        30,695   4.0        38,369    N/A
   Bank                                     67,163    8.9        30,318   4.0        37,897    5.0


     At  year-end  2007 and  2006,  the  most  recent  regulatory  notifications
categorized  the Company and the Bank as well  capitalized  under the regulatory
framework for prompt  corrective  action.  No conditions or events have occurred
since that notification that management  believes have changed the status of the
Company or the Bank as well capitalized.
     Dividends  paid  by the  subsidiaries  are  the  primary  source  of  funds
available to Ohio Valley for payment of dividends to shareholders  and for other
working  capital  needs.  The payment of dividends by the  subsidiaries  to Ohio
Valley is subject to restrictions by regulatory authorities.  These restrictions
generally limit dividends to the current and prior two years retained  earnings.
At January 1, 2008,  approximately $1,556 of the subsidiaries' retained earnings
were  available  for  dividends  under  these  guidelines.  In addition to these
restrictions,  as a practical matter, dividend payments cannot reduce regulatory
capital levels below minimum  regulatory  guidelines.

                                       20

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE Q - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

     Below  is  condensed   financial   information  of  Ohio  Valley.  In  this
information, Ohio Valley's investment in its subsidiaries is stated at cost plus
equity in undistributed  earnings of the subsidiaries  since  acquisition.  This
information  should  be read in  conjunction  with  the  consolidated  financial
statements of the Company.

CONDENSED STATEMENTS OF CONDITION
                                                 Years ended December 31:
Assets                                                   2007      2006
                                                         ----      ----
  Cash and cash equivalents                           $ 1,055    $ 2,980
  Investment in subsidiaries                           73,926     70,875
  Notes receivable - subsidiaries                       5,658      5,338
  Other assets                                            428        389
                                                      -------    -------
    Total assets                                      $81,067    $79,582
                                                      =======    =======

Liabilities
 Notes payable                                         $ 5,723   $ 5,394
 Subordinated debentures                                13,500    13,500
 Other liabilities                                         333       406
                                                       -------   -------
    Total liabilities                                   19,556    19,300
                                                       -------   -------
Shareholders' Equity
 Total shareholders' equity                             61,511    60,282
                                                       -------   -------
     Total liabilities and shareholders' equity        $81,067   $79,582
                                                       =======   =======


CONDENSED STATEMENTS OF INCOME

                                                       Years ended December 31:
                                                        2007      2006     2005
                                                        ----      ----     ----
Income:
  Interest on notes                                   $  311    $  261   $  243
  Other operating income                                  35        68       88
  Dividends from Bank                                  5,000     5,000    5,700

Expenses:
  Interest on notes                                      314       264      250
  Interest on subordinated debentures                  1,143     1,279    1,125
  Operating expenses                                     227       279      268
                                                      ------    ------   ------
  Income before income taxes and equity in
    undistributed earnings of subsidiaries             3,662     3,507    4,388
  Income tax benefit                                     450       590      441
  Equity in undistributed earnings of subsidiaries     2,185     1,301    2,188
                                                      ------    ------   ------
    Net Income                                        $6,297    $5,398   $7,017
                                                      ======    ======   ======
                                       21

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE Q - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (continued)

CONDENSED STATEMENT OF CASH FLOWS
                                                       Years ended December 31:
                                                        2007     2006     2005
                                                        ----     ----     ----
Cash flows from operating activities:
  Net income                                          $6,297    $5,398   $7,017
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in undistributed earnings
        of subsidiaries                               (2,185)   (1,301)  (2,188)
      Change in other assets                             (39)        4      181
      Change in other liabilities                        (73)      (13)     (96)
                                                      ------    ------   ------
      Net cash provided by
        operating activities                           4,000     4,088    4,914
                                                      ------    ------   ------

Cash flows from investing activities:
  Change in other short-term investments                (320)     (420)     300
                                                      ------    ------   ------
    Net cash provided by (used in)
      investing activities                              (320)     (420)     300
                                                      ------    ------   ------

Cash flows from financing activities:
  Change in other short-term borrowings                  329       280     (242)
  Proceeds from subordinated debentures                8,500       ---      ---
  Repayment of subordinated debentures                (8,500)      ---      ---
  Cash dividends paid                                 (2,938)   (2,837)  (2,705)
  Cash paid in lieu of fractional shares
    in stock split                                       ---       ---      (12)
  Proceeds from issuance of common shares                398       ---      365
  Purchases of treasury shares                        (3,394)   (1,800)    (961)
                                                      ------    ------   ------
    Net cash used in financing activities             (5,605)   (4,357)  (3,555)
                                                      ------    ------   ------

Cash and cash equivalents:
  Change in cash and cash equivalents                 (1,925)     (689)   1,659
  Cash and cash equivalents at beginning of year       2,980     3,669    2,010
                                                      ------    ------   ------
    Cash and cash equivalents at end of year          $1,055    $2,980   $3,669
                                                      ======    ======   ======
                                       22

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE R - CONSOLIDATED QUARTERLY FINANCIAL INFORMATION (unaudited)

                                          Quarters Ended

      2007                    Mar. 31    Jun. 30    Sept. 30    Dec. 31

Total interest income         $13,502    $13,720     $13,784    $13,941
Total interest expense          6,431      6,554       6,779      6,656
Net interest income             7,071      7,166       7,005      7,285
Provision for loan losses         386        616         332        918
    Net Income                  1,775      1,686       1,833      1,003

Earnings per share            $   .42    $   .41     $   .45    $   .24


      2006                    Mar. 31    Jun. 30    Sept. 30    Dec. 31

Total interest income         $12,640    $13,034     $13,407    $13,340
Total interest expense          5,287      5,810       6,299      6,535
Net interest income             7,353      7,224       7,108      6,805
Provision for loan losses (1)     666        791         474      3,731
    Net Income                  1,739      1,826       1,817         16

Earnings per share            $   .41    $   .43     $   .43    $   ---

      2005                    Mar. 31    Jun. 30    Sept. 30    Dec. 31

Total interest income         $10,952    $11,115     $11,773    $12,231
Total interest expense          4,115      4,321       4,678      5,023
Net interest income             6,837      6,794       7,095      7,208
Provision for loan losses         317        330         501        649
    Net Income                  1,570      1,732       1,736      1,979

Earnings per share            $   .37    $   .40     $   .41    $   .46

     (1)  During the fourth  quarter of 2006,  the Bank  increased the allowance
          for loan  losses to  account  for  increases  in its  nonaccrual  loan
          balances and  historical  loan loss  factors  resulting in a provision
          expense charge of $3,731.


                                       23


                     REPORT OF INDEPENDENT REGISTERED PUBLIC
                     ACCOUNTING FIRM ON FINANCIAL STATEMENTS

Board of Directors and Shareholders
Ohio Valley Banc Corp.

     We have audited the  accompanying  consolidated  statements of condition of
Ohio  Valley  Banc Corp.  as of  December  31,  2007 and 2006,  and the  related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 2007.  These
financial  statements  are  the  responsibility  of  Ohio  Valley  Banc  Corp.'s
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We  conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of Ohio Valley
Banc Corp. as of December 31, 2007 and 2006,  and the results of its  operations
and its cash flows for each of the three years in the period ended  December 31,
2007, in conformity with  accounting principles generally accepted in the United
States of America.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United  States),  Ohio Valley Banc Corp.'s internal
control over  financial  reporting  as of December  31, 2007,  based on criteria
established in Internal Control Integrated  Framework issued by the Committee of
Sponsoring  Organizations of the Treadway  Commission and our report dated March
14, 2008 expressed an unqualified opinion thereon.


                                                 /s/CROWE CHIZEK AND COMPANY LLC
                                                    Crowe Chizek and Company LLC

Columbus, Ohio
March 14, 2008

                                       24

                     REPORT OF INDEPENDENT REGISTERED PUBLIC
                       ACCOUNTING FIRM - INTERNAL CONTROL

Board of Directors and Shareholders
Ohio Valley Banc Corp.

     We have audited Ohio Valley Banc Corp.'s  internal  control over  financial
reporting  as of December 31, 2007,  based on criteria  established  in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations
of the  Treadway  Commission  (COSO).  Ohio Valley Banc  Corp.'s  management  is
responsible for maintaining effective internal control over financial reporting,
and for its assessment of the  effectiveness  of internal control over financial
reporting included in the accompanying  Management's  Report On Internal Control
Over Financial  Reporting.  Our  responsibility  is to express an opinion on the
Company's internal control over financial reporting based on our audit.

     We  conducted  our audit in  accordance  with the  standards  of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and  perform  the audit to obtain  reasonable  assurance  about  whether
effective  internal  control over  financial  reporting  was  maintained  in all
material  respects.  Our audit included  obtaining an  understanding of internal
control over financial  reporting,  assessing the risk that a material  weakness
exists,  testing  and  evaluating  the design  and  operating  effectiveness  of
internal  control  based  on  the  assessed  risk,  and  performing  such  other
procedures as we considered necessary in the circumstances.  We believe that our
audit provides a reasonable basis for our opinion.

     A company's internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

     Because  of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

     In our  opinion,  Ohio  Valley  Banc  Corp.  maintained,  in  all  material
respects, effective internal control over financial reporting as of December 31,
2007,  based on criteria  established in Internal Control  Integrated  Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission.

     We have also  audited,  in  accordance  with the  standards  of the  Public
Company Accounting Oversight Board (United States), the consolidated  statements
of condition of Ohio Valley Banc Corp. as of December 31, 2007 and 2006, and the
related consolidated  statements of income, changes in shareholders' equity, and
cash flows for each of the three years in the period ended December 31, 2007 and
our report  dated  March 14,  2008  expressed  an  unqualified  opinion on those
consolidated financial statements.


                                                 /s/CROWE CHIZEK AND COMPANY LLC
                                                    Crowe Chizek and Company LLC

Columbus, Ohio
March 14, 2008

                                       25

                     MANAGEMENT'S REPORT ON INTERNAL CONTROL
                            OVER FINANCIAL REPORTING

Board of Directors and Shareholders
Ohio Valley Banc Corp.

     The management of Ohio Valley Banc Corp.  (the Company) is responsible  for
establishing and maintaining  adequate internal control over financial reporting
as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of
1934. The Company's  internal  control over  financial  reporting is designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted  accounting  principles.  The Company's internal control
over  financial  reporting  includes  those  policies and  procedures  that: (i)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the Company are
being made only in accordance with authorizations of management and directors of
the Company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  the
Company's assets that could have a material effect on the financial statements.

     The system of internal  control over  financial  reporting as it relates to
the  consolidated   financial  statements  is  evaluated  for  effectiveness  by
management. Because of its inherent limitations, internal control over financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

     Management assessed Ohio Valley Banc Corp's system of internal control over
financial  reporting  as of December  31,  2007,  in  relation  to criteria  for
effective  internal  control over financial  reporting as described in "Internal
Control   Integrated   Framework,"   issued  by  the   Committee  of  Sponsoring
Organizations of the Treadway Commission.  Based on this assessment,  management
concluded  that,  as of December 31, 2007,  its system of internal  control over
financial reporting is effective and meets the criteria of the "Internal Control
Integrated Framework".

     Crowe  Chizek and Company LLC,  independent  registered  public  accounting
firm, has issued an audit report dated March 14, 2008 on the Company's  internal
control over  financial  reporting.  That report is  contained in Ohio  Valley's
Annual  Report  to  Shareholders   under  the  heading  "Report  of  Independent
Registered Public Accounting Firm - Internal Control".


Ohio Valley Banc Corp

/s/JEFFREY E. SMITH
   Jeffrey E. Smith
   President, CEO

/s/SCOTT W. SHOCKEY
   Scott W. Shockey
   Vice President, CFO


                                       26

                          SUMMARY OF COMMON STOCK DATA

                             OHIO VALLEY BANC CORP.
                     Years ended December 31, 2007 and 2006

INFORMATION AS TO STOCK PRICES AND DIVIDENDS: On February 9, 1996, Ohio Valley's
common  shares  began to be quoted on The NASDAQ  Stock  Market under the symbol
"OVBC".  The following  table  summarizes the high and low sales prices for Ohio
Valley's  common shares on the NASDAQ Global  Market for each  quarterly  period
since January 1, 2006.

2007               High          Low
- ----              ------        ------

First Quarter     $26.50        $24.86
Second Quarter     25.70         24.15
Third Quarter      25.73         25.00
Fourth Quarter     25.95         24.60


2006               High          Low
- ----              ------        ------

First Quarter     $25.50        $25.00
Second Quarter     25.45         25.15
Third Quarter      26.00         25.15
Fourth Quarter     25.77         25.15

     Shown below is a table which  reflects the dividends  declared per share on
Ohio  Valley's  common  shares.  As of March 13, 2008,  the number of holders of
record of common  shares was 2,136,  an  increase  from  2,120  shareholders  at
December 31, 2006.


Dividends per share      2007        2006
- -------------------      ----        ----

First Quarter            $.17        $.16
Second Quarter            .18         .17
Third Quarter             .18         .17
Fourth Quarter            .18         .17



                                       27


                               PERFORMANCE GRAPH

                             OHIO VALLEY BANC CORP.
                          Year ended December 31, 2007

     The following graph sets forth a comparison of five-year  cumulative  total
returns among the Company's common shares (indicated "Ohio Valley Banc Corp." on
the  Performance  Graph),  the S & P 500  Index  (indicated  "S & P 500"  on the
Performance  Graph),  and  SNL  Securities  SNL  $500  Million-$1  Billion  Bank
Asset-Size Index (indicated "SNL" on the Performance Graph) for the fiscal years
indicated.  Information  reflected on the graph assumes an investment of $100 on
December  31, 2002 in each of the common  shares of the  Company,  the S & P 500
Index,  and the SNL Index.  Cumulative  total  return  assumes  reinvestment  of
dividends.  The SNL Index represents stock performance of one hundred four (104)
of the nation's  banks  located  throughout  the United States with total assets
between  $500  Million  and  $1  Billion  as  selected  by  SNL   Securities  of
Charlottesville,  Virginia.  The  Company is included as one of the 104 banks in
the SNL Index.

                            TOTAL RETURN PERFORMANCE

                        OVBC, SNL $500M-$1B Bank Index and S&P 500
                                       2002-2007

                                     Period Ending
                 ----------------------------------------------------------
                 12/31/02  12/31/03  12/31/04  12/31/05  12/31/06  12/31/07
                 --------  --------  --------  --------  --------  --------

OVBC              $100.00   $133.61   $169.13   $166.56   $171.35   $175.66

SNL $500M-$1B     $100.00   $144.19   $163.41   $170.41   $193.81   $155.31

S&P 500           $100.00   $128.69   $142.69   $149.69   $173.34   $182.85

                                       28


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

     The purpose of this  discussion  is to provide an analysis of the Company's
financial  condition and results of operations  which is not otherwise  apparent
from the audited consolidated  financial statements included in this report. The
accompanying  consolidated financial information has been prepared by management
in conformity with U.S. generally accepted accounting principles ("US GAAP") and
is  consistent  with that  reported in the  consolidated  statements.  Reference
should be made to those  statements  and the selected  financial  data presented
elsewhere  in this  report  for an  understanding  of the  following  tables and
related discussion. All dollars are reported in thousands,  except share and per
share data.

RESULTS OF OPERATIONS:

SUMMARY
     Ohio Valley Banc Corp. generated net income of $6,297 for 2007, an increase
of 16.7% from 2006.  Net income was down 23.1% in 2006.   Earnings per share was
$1.52 for 2007,  an increase  of 19.7% from  2006.   Earnings per share was down
22.6% in 2006.  The  increase in net income and  earnings per share for 2007 was
primarily due to a $3,410 decrease in provision for loan loss expense in 2007 as
a result of lower  nonperforming  loans and charge-offs  from year-end 2006. The
lower  provision  expense  for 2007 can be  attributed  mostly  to the  specific
allocations  made to the allowance for loan losses in the fourth quarter of 2006
that resulted in $3,731 in provision expense,  which contributed to the decrease
in 2006's net income and earnings per share.
     Asset  growth for 2007 was $19,057,  or 2.5%,  resulting in total assets at
year-end of  $783,418.  The  Company's  return on assets (ROA) was .82% for 2007
compared to .71% in 2006 and .97% in 2005. Return on equity (ROE) was 10.40% for
2007  compared to 9.00% in 2006 and 12.18% in 2005.  The changes in both ROA and
ROE for 2007 and 2006 were  largely  the  result of the  significant  changes in
provision  expense  during both years causing lower  earnings in 2006 and higher
earnings in 2007.

NET INTEREST INCOME
     The most significant portion of the Company's revenue, net interest income,
results from properly  managing the spread  between  interest  income on earning
assets and  interest  expense  incurred  on  interest-bearing  liabilities.  The
Company earns interest and dividend income from loans, investment securities and
short-term  investments  while incurring  interest  expense on  interest-bearing
deposits,   securities   sold  under   agreements  to  repurchase   ("repurchase
agreements") and short and long-term borrowings. Net interest income is affected
by changes in both the average volume and mix of the balance sheet and the level
of interest rates for financial instruments.  Changes in net interest income are
measured by net interest margin and net interest spread.  Net interest margin is
expressed as net interest income divided by average interest-earning assets. Net
interest  spread  is  the  difference   between  the  average  yield  earned  on
interest-earning   assets  and  the  average   rate  paid  on   interest-bearing
liabilities.  Both of these are reported on a tax equivalent basis. Net interest
margin  is  greater  than net  interest  spread  due to the  interest  earned on
interest-earning   assets  funded  from  noninterest  bearing  funding  sources,
primarily demand deposits and shareholders' equity. Following is a discussion of
changes  in  interest-earning  assets,   interest-bearing  liabilities  and  the
associated  impact on interest  income and interest  expense for the three years
ending  December 31, 2007.  Tables I and II have been  prepared to summarize the
significant changes outlined in this analysis.
     Net interest income on a fully tax equivalent basis (FTE) increased $121 in
2007, an increase of 0.4% compared to the $28,770  earned in 2006.  The increase
was primarily attributable to a higher level of interest-earning  assets, mostly
from growth in securities  and loans,  partially  offset by a lower net interest
margin (caused by a higher average balance of loans on nonaccrual  status and an
increased pressure in funding costs due to the lagging effect of short-term rate
increases  experienced  during the first half of 2006). Net interest income on a
fully tax  equivalent  basis (FTE)  increased  $620 in 2006, an increase of 2.2%
compared to the $28,150 earned in 2005. The increase was primarily  attributable
to a higher level of  interest-earning  assets  (primarily from growth in loans)
partially  offset by a lower  net  interest  margin  (primarily  from  continued
short-term rate increases during the first half of 2006 causing average costs on
interest-bearing funding sources to grow at a faster pace than average yields on
interest-earning assets).
     For 2007,  average  earning  assets grew  $8,253,  or 1.2%,  as compared to
growth of $32,100,  or 4.7%, in 2006.  Driving this continued  growth in earning
assets was an increase in average securities balances. Average securities,  both
taxable and tax-exempt,  expanded $5,575,  or 6.5%, for 2007 and finished with a
total  percentage  of securities  to earning  assets of 12.6%.  This compares to
average securities growth of $2,147, or 2.6%, with securities representing 11.9%
of  earning  assets  for 2006.  The growth in  average  securities  was  largely
comprised  of  U.S.  government  sponsored  entity  securities.   Average  loans
represent the next highest portion of earning asset growth,  increasing  $2,473,
or 0.4%,  for 2007 and  finished  with a total  percentage  of loans to  earning
assets of 86.7%. This compares to average loan growth of $27,073,  or 4.5%, with
loans  representing  87.4% of earning assets for 2006.  The continued  growth in
average loans was largely comprised of commercial loan participations as well as
real estate mortgages.  Management  continues to focus on generating loan growth
as this portion of earning assets  provides the greatest  return to the Company.
Although loans  comprise a larger  percentage of earning  assets,  management is
comfortable  with the current  level of loans based on  collateral  values,  the
balance of the  allowance  for loan  losses and the  Company's  well-capitalized
status.  Management  maintains  securities at a dollar level adequate  enough to
provide ample liquidity and cover pledging requirements.

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

     Average  interest-bearing  liabilities increased 0.7% between 2006 and 2007
and increased 4.3% between 2005 and 2006.  Interest-bearing  liabilities in 2007
were  comprised  primarily of time  deposits and NOW  accounts,  which  together
represented 67.9% of total interest-bearing liabilities, down from 70.2% in 2006
and  71.6%  in  2005.   Other   borrowed  money   represented   12.0%  of  total
interest-bearing  liabilities  in 2007,  down  from  13.3%  of  interest-bearing
liabilities in 2006 and 15.7% in 2005. The reason for this composition  decrease
was from growth in the Company's  savings and money market  accounts,  primarily
its Market Watch  product,  which together  represented a higher  composition of
total interest-bearing liabilities at 15.7% in 2007 as compared to 12.7% in 2006
and 8.5% in 2005.  Introduced in 2005, the Market Watch product offers customers
tiered rates that are competitive  with other offerings in the Company's  market
areas. The increased demand for the Market Watch product generated a significant
amount of funding  dollars which have helped to support earning asset growth and
also repayment of other  borrowed  money.  This  continued  shift in composition
during 2007 with higher savings and money market  balances and lower  borrowings
served as a cost  effective  contribution  to the net  interest  margin and also
helped to partially  offset the steady growth in average costs  associated  with
time deposits. The average cost of savings and money market accounts in 2007 was
2.78%,  as compared to the much higher  average cost of other  borrowed money at
5.46%.  The average  cost of time  deposits  grew from 4.24% in 2006 to 4.88% in
2007.
     The net interest margin decreased .03% to 3.99% in 2007 from 4.02% in 2006.
This is compared to a .09% decrease in the net interest  margin in 2006.  During
2007,  there  was an  increase  of .07% in  interest  free  funds  (i.e.  demand
deposits, shareholders' equity) from .56% in 2006 to .63% in 2007. However, this
impact from interest free funds was  completely  offset by a decrease in the net
interest rate spread on interest  sensitive assets and liabilities of .10%, with
higher asset yields of .28% being  completely  offset by higher funding costs of
..38%. Contributing to the increase in yield on earning assets was an increase in
the return on average loans of .32% from 2006.
         The favorable increase in loan yields can be attributed to the rise in
     short-term  rates from prior periods as set by the Federal  Reserve,  which
did not begin to decrease again until September 2007. Between June 2004 and June
2006,  the Federal  Reserve  increased  the target  federal funds rate 425 basis
points,  causing a similar  increase in short-term  market interest  rates.  The
Company's  commercial,  participation  and real estate loan portfolios have been
most sensitive to the increases in short-term interest rates. Particularly,  the
Company  continues  to  experience  a customer  demand  shift from its  one-year
adjustable-rate  mortgages,  with average  balances down $20,177 in 2007, to its
thirty-year  fixed-rate real estate mortgages,  with average balances up $22,721
in 2007. This is due to the  continuation of lower,  more  affordable,  mortgage
rates that have not responded as much to the rise in short-term  interest  rates
of 2004,  2005 and part of 2006. As long-term  interest rates continue to remain
relatively stable from a year ago,  consumers  continue to pay off and refinance
their  one-year  adjustable-rate  mortgages,  which  yielded  6.07%  during  the
previous  year  in  2006.  The  Company's  thirty-year  fixed-rate  real  estate
mortgages yielded 7.21% in 2007.
     While the Federal  Reserve's  actions to increase  interest  rates over the
past few years has been  effective in allowing  asset  yields to grow,  interest
rate  pressures  have been felt by an increase in the Company's  total  interest
expense,  which  increased 10.4% from 2006, as a result of higher funding costs,
competitive  factors  to retain  deposits,  and  larger  average  earning  asset
balances  which  required  additional  funding.  In  a  changing  interest  rate
environment,  rates on loans  reprice more rapidly than  interest  rates paid on
deposits.  In 2005  and the  first  half of  2006,  net  interest  margins  were
exceeding  previous periods in relation to the actions by the Federal Reserve to
increase market rates of interest. As a result,  interest rates on deposits have
increased,  as a lagging impact of earlier Federal  Reserve  action,  increasing
funding costs and decreasing the net interest margin. Increases in funding costs
came  mostly  from the  Bank's  time  deposit  accounts,  which  have  been most
responsive  to this lagging  effect from  previous  market rate  decreases.  The
year-to-date  weighted  average cost of the Bank's time  deposits  grew 64 basis
points from 4.24% at  year-end  2006 to 4.88% at  year-end  2007.  The change in
interest  expense was further  impacted by the Company's growth in average money
market  accounts  largely due to its Market  Watch  product  with tiered  market
rates. As a result, the year-to-date weighted average cost of the Bank's savings
and money market  deposits  grew 36 basis points from 2.42% at year-end  2006 to
2.78% at year-end 2007.
     In summary,  the .07% increase in the contribution of interest free funding
sources that was completely offset by the .10% decrease in the net interest rate
spread  yielded the .03% decrease in the net interest  margin for 2007. The 2006
decrease  in net  interest  margin of .09% was from a .13%  increase in interest
free funds  completely  offset by a .22%  decrease in the net  interest  spread,
caused by higher asset yields of .59% being  offset by higher  funding  costs of
..81%.

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

     During 2006 and 2007,  loan  yields and the rates paid on  interest-bearing
liabilities  increased  due to the prior period  increases in  short-term  rates
maintained by the Federal Reserve.  In September 2007, the Federal Reserve began
lowering short-term interest rates, decreasing the target federal funds rate 100
basis  points  from 5.25% to 4.25% at December  31,  2007.  The Federal  Reserve
further  reduced the federal  funds rate by 125 basis points from 4.25% to 3.00%
in January  2008.  While the  frequency  and size of changes in market  interest
rates are difficult to predict,  management  believes  that the Federal  Reserve
will deliver  additional rate decreases during 2008 to help improve and maintain
economic  stability.  There  can be no  assurance,  however,  to this  effect as
changes in market  interest  rates are dependent  upon a variety of factors that
are beyond the Company's control. The Company anticipates that the rates paid on
its  interest-bearing  liabilities  will  begin  to  decrease  in  2008  as  its
certificates  of deposit  mature and  reprice  with the current  lower  interest
rates.  As a result,  the Company  estimates its net interest margin will expand
during  2008  as the  deposit  liabilities  begin  to  reprice.  For  additional
discussion on the Company's rate sensitive  assets and  liabilities,  please see
"Interest  Rate   Sensitivity  and  Liquidity"  and  "Table  VIII"  within  this
Management's Discussion and Analysis.

NONINTEREST INCOME AND EXPENSE
     Total  noninterest  income decreased $594, or 10.2%, in 2007 as compared to
2006.  Contributing  most to the decrease in noninterest  income was the loss on
sale of real estate acquired  through  foreclosure  ("OREO").  During the fourth
quarter of 2007,  the  Company's  largest  non-performing  asset was  liquidated
creating a pretax  loss of $686.  The sale of this OREO  property  was  directly
attributable to management's  strategy of being more aggressive in improving the
Company's  nonperforming  levels  and, as a result,  the ratio of  nonperforming
assets to total assets  improved to .5% at December 31, 2007 as compared to 2.0%
at December 31, 2006.  Further  decreasing  noninterest income was the Company's
tax-free bank owned life insurance ("BOLI") investment proceeds. BOLI income was
down $150,  or 16.5%,  during 2007,  driven  mostly by tax-free  life  insurance
proceeds  of $174 that were  recorded  in 2006 as  compared  to $71 in  proceeds
during 2007.
     Partially  offsetting the  year-to-date  decreases from the loss on sale of
OREO and BOLI revenue were increases in other noninterest income,  which include
rental income from OREO properties, debit card interchange fees and improvements
in the Company's tax refund  processing fees. Rental income from OREO properties
totaled  $213 during 2007 as compared to no income in 2006,  primarily  from one
large commercial facility located in Kanawha County, West Virginia and one hotel
facility  located in Portsmouth,  Ohio. Both properties were liquidated in 2007.
Debit  card  interchange  fees  were  also key  drivers  in the  growth of other
noninterest  income,  increasing $62, or 12.8%, in 2007 as compared to 2006. The
volume of  transactions  utilizing  the  Company's  Jeanie(R)  Plus  debit  card
continue  to  increase  over a year ago.  The  Company's  customers  used  their
Jeanie(R) Plus debit cards to complete  1,166,337  transactions  during 2007, up
16.0% from the 1,008,792  transactions during 2006, derived mostly from gasoline
and  restaurant  purchases.  Further  enhancing the growth to other  noninterest
income was an increase in tax refund processing fees. In 2006, the Company began
its  participation  in a new tax  refund  loan  service  where  it  serves  as a
facilitator  for the  clearing of tax refunds for a tax software  provider.  The
Company is one of a limited number of financial institutions throughout the U.S.
that  facilitates  tax refunds through its  relationship  with this tax software
provider.  These tax  refunds  are in the form of two items:  Electronic  Refund
Checks  ("ERCs") and Electronic  Refund Deposits  ("ERDs").  ERC's and ERD's are
granted  by  tax  preparers  to  taxpayers  who  wish  to  receive  their  funds
electronically  via an ACH.  The Company  then  facilitates  the clearing of the
ERC/ERD items via a demand deposit business account.  During 2007, the Company's
tax refund processing fees were up $27, or 71.8%, as compared to the same period
in 2006. All other  noninterest  income items during 2007 were relatively stable
as compared to 2006.
     In 2006, total  noninterest  income increased $308, or 5.6%,  mostly due to
the increase in earnings from BOLI  activity,  which  increased  $318, or 54.0%,
impacted by additional  investments in life insurance contracts purchased during
2005,  higher  earnings  rates on such  contracts  and life  insurance  proceeds
received in 2006.

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

     Total noninterest  expense increased $1,384, or 6.5%, in 2007 and decreased
$160, or 0.7%, in 2006. The most significant  expense in this category is salary
and  employee  benefits,  which  increased  $548,  or 4.4%,  from  2006 to 2007.
Contributing  most to this increase were annual cost of living salary  increases
as well as increases in employee incentive  compensation due to higher corporate
performance  during the fiscal period of 2007 as compared to 2006.  During 2007,
the Company also  experienced a slightly higher  full-time  equivalent  employee
base,  increasing  from 254  employees  at  year-end  2006 to 256  employees  at
year-end 2007, further increasing  salaries and employee benefit expenses during
2007. During 2006,  salary and employee  benefits  decreased $340, or 2.6%, from
2005, due to a reduction in employee incentive compensation from lower corporate
performance  during the fiscal period of 2006 as compared to 2005.  During 2006,
the  Company  also  experienced  a lower  full-time  equivalent  employee  base,
decreasing  from 265  employees  at year-end  2005 to 254  employees at year-end
2006, further reducing salaries and employee benefit expenses during 2006.
     In 2007,  occupancy and furniture and equipment  expenses increased $95, or
3.9%, as compared to 2006. The increases were in large part due to the Company's
investment in its Jackson,  Ohio facility.  In late 2006,  the Company  invested
over $2,000 to replace its Jackson,  Ohio facility and, during that time, ceased
operations in its Jackson superbank facility. The facility was placed in service
and depreciation commenced during the fourth quarter of 2006. In 2006, occupancy
and  furniture  and equipment  expenses  decreased  $57, or 2.3%, as compared to
2005.  This  decrease was in large part due to the  maturities  of  depreciation
terms  on  several  asset  acquisitions  from  previous  years  as  well  as the
decreasing  nature  of  current  depreciable  assets  that have  incurred  lower
depreciation  expense  during 2006.  Corporation  franchise  tax was  relatively
stable during 2007,  increasing  $2, or .3%, and decreasing $4, or .6%, in 2006,
based on capital levels at the Bank for both periods. During 2007 and 2006, data
processing  expenses  increased $157, or 22.9%, and $54, or 8.5%,  respectively.
This  continued  growth  in  data  processing  costs  came  primarily  from  the
transactional  volume  increases  in the  Company's  Jeanie(R)  Plus debit cards
during 2006 and 2007.
     Other  noninterest  expenses were up $582,  or 11.9%,  during 2007 in large
part due to increases in various loan and collection  expenses  associated  with
higher average  nonperforming  loan balances.  Loan expenses  increased $360, or
132.5%,  during 2007.  Loan expenses  (i.e.,  foreclosure  costs) that have been
incurred as part of resolving  nonperforming  credits during 2007 were necessary
to improve  asset  quality and lower  portfolio  risk,  which are evident in the
lower  nonperforming  loan levels  (down  72.7%) and lower  nonperforming  asset
levels  (down  74.4%) as  compared to 2006.  The  Company's  expense  related to
fraudulent  activities  also  contributed  to the  growth  in other  noninterest
expense,  increasing  $128,  or 206.8%,  during 2007 as  compared to 2006.  This
increase was largely due to costs  associated with fraudulent  activities in the
second half of 2007 on customer  debit/credit cards that were compromised at the
point of sale. The Company  minimized  customers'  fraudulent  losses by placing
transaction holds on, blocking access to and reissuing thousands of debit/credit
cards to various customer accounts where such cards were compromised,  primarily
in the Gallia County, Ohio and Mason County, West Virginia market areas.
     During 2006,  other  noninterest  expenses  were up $187, or 4.0%, in large
part due to increases in various loan and collection  expenses  associated  with
higher nonperforming loan balances.
     The  Company's   efficiency  ratio,  which  is  noninterest  expense  as  a
percentage of fully  tax-equivalent net interest income plus noninterest income,
for 2007 finished at 66.1%, up from 61.2% in 2006. This less-improved efficiency
number is largely the result of higher  loan costs that were  incurred to better
the  Company's  nonperforming  loan  levels in 2007.  Conversely,  in 2006,  the
efficiency  ratio  improved  to 61.2%,  down from 63.5% in 2005,  as a result of
successful noninterest revenue growth and lower overhead costs in 2006.

FINANCIAL CONDITION:

CASH AND CASH EQUIVALENTS
     The Company's  cash and cash  equivalents  consist of cash and balances due
from banks and  federal  funds sold.  The  amounts of cash and cash  equivalents
fluctuate on a daily basis due to customer  activity  and  liquidity  needs.  At
December 31, 2007, cash and cash equivalents had decreased  $3,871, or 18.6%, to
$16,894 as compared to $20,765 at December 31,  2006.  The  decreased  levels of
cash and cash  equivalents  came  primarily  from  funding the growth in earning
assets,  satisfying maturing time deposits,  and funding dividend  disbursements
and treasury stock  repurchases.  As liquidity levels vary continuously based on
consumer activities, amounts of cash and cash equivalents can vary widely at any
given point in time.  Management  believes that the current  balance of cash and
cash equivalents  remains at a level that will meet cash obligations and provide
adequate liquidity.

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

SECURITIES
     Management's  goal in  structuring  the  portfolio is to maintain a prudent
level  of  liquidity  while  providing  an  acceptable  rate of  return  without
sacrificing  asset  quality.  Maturing  securities  have  historically  provided
sufficient  liquidity  such  that  management  has not sold a debt  security  in
several years.
     The balance of total securities increased $10,427, or 12.5%, as compared to
2006,  with the ratio of securities to total assets also  increasing to 12.0% at
December 31, 2007,  compared to 10.9% at December 31, 2006. This trend of higher
security investments was driven by increases in U.S. government sponsored entity
securities of $14,264,  or 56.6%,  and municipal  bonds of $2,640,  or 19.9%, as
compared to year-end 2006.  The growth in these two segments of investments  was
the  result  of  attractive  yield   opportunities  and  a  desire  to  increase
diversification  within the  Company's  securities  portfolio.  This  growth was
partially  offset by a decrease  in  mortgage-backed  securities  of $6,477,  or
14.3%,  from year-end 2006. The Company continues to benefit from the advantages
of investment grade mortgage-backed securities,  which totaled $38,664, or 41.1%
of the Company's  total  investment  portfolio at December 31, 2007. The primary
advantage of mortgage-backed securities has been the increased cash flows due to
the more rapid  (monthly)  repayment  of principal as compared to other types of
investment  securities,  which  deliver  proceeds  upon  maturity  or call date.
Principal repayments from mortgage-backed securities during 2007 totaled $6,979.
With the general increase in interest rates evident since 2004, the reinvestment
rates on debt  securities  continue to show favorable  returns during 2007, 2006
and 2005. The weighted average FTE yield on debt securities at year-end 2007 was
4.55%,  as compared to 4.44% at year-end 2006 and 4.28% at year-end 2005.  Table
III provides a summary of the  portfolio by category and  remaining  contractual
maturity.  Issues  classified as equity  securities have no stated maturity date
and are not  included  in Table III.  While the  Company's  focus is to generate
interest  revenue  primarily  through loan growth,  management  will continue to
invest excess funds in securities when opportunities arise.

LOANS
     In 2007, the Company's  primary  category of earning  assets,  total loans,
increased $11,939, or 1.9%, to reach $637,103. Higher loan balances were largely
due to growth in residential real estate loans, which were up $11,934,  or 5.0%,
from year-end 2006 to total $250,483.  Generating  residential real estate loans
remains a key focus of the Company's lending efforts. The Company's  residential
real estate loans consist primarily of one- to four-family residential mortgages
and carry many of the same customer and industry  risks as the  commercial  real
estate loan portfolio.  There  continued to be a significant  amount of movement
between  variable-rate and fixed-rate  mortgage  refinancings during 2007. Since
year-end 2006, the Company's  one-year  adjustable-rate  mortgage  balances have
decreased $25,580, or 37.7%, to finish at $42,211.  During 2006, consumer demand
for fixed-rate real estate loans steadily  increased due to the  continuation of
lower,  more  affordable,  mortgage  rates that had not responded as much to the
rise in short-term  interest rates of 2004,  2005 and part of 2006. As long-term
interest rates continue to remain relatively  stable from a year ago,  consumers
continue to pay off and refinance  their variable rate  mortgages,  resulting in
lower one-year  adjustable-rate mortgage balances at the end of 2007 as compared
to  year-end  2006.  As  a  result,   completely  offsetting  the  decreases  in
variable-rate  real estate  balances was the  continued  consumer  preference of
fixed-rate  real estate loans,  which were up $36,970,  or 25.2%,  from year-end
2006  to  finish  at  $183,696.  Additionally,  to  help  further  satisfy  this
increasing  demand for fixed-rate  real estate loans,  the Company  continues to
originate and sell some fixed-rate  mortgages to the secondary  market,  and has
sold $4,299 during 2007,  which is relatively  unchanged from the volume sold in
2006.  The  remaining  real  estate  loan  portfolio  balances  increased  $544,
primarily  from a mix of the  Company's  other  variable-rate  real  estate loan
products.
     The  Company's  increasing  real estate loan  portfolio was enhanced by net
growth  in its  commercial  loan  balances  (both  commercial  real  estate  and
commercial and industrial),  which were up $10,865, or 4.5%, from year-end 2006.
This growth is consistent  with the Company's  continued  emphasis on commercial
lending,  which  generally  yields a higher  return on investment as compared to
other types of loans. The Company's  commercial loan portfolio consists of loans
to corporate borrowers primarily in small to mid-sized industrial and commercial
companies  that include  service,  retail and  wholesale  merchants.  Collateral
securing these loans  includes  equipment,  inventory,  stock,  commercial  real
estate and rental property. Commercial and industrial loans increased $7,701, or
16.3%,  from year-end 2006, while commercial real estate loans increased $3,164,
or 1.6%,  from year-end  2006.  Commercial  real estate,  the Company's  largest
segment of commercial loans, is largely driven by loan participations with other
banks outside the  Company's  primary  market area.  Although the Company is not
actively  marketing  participation  loans outside its primary market area, it is
taking advantage of the relationships it has with certain lenders in those areas
where the Company  believes it can  profitably  participate  with an  acceptable
level of risk. The commercial loan  portfolio,  including  participation  loans,
consists  primarily  of rental  property  loans  (19.4% of  portfolio),  medical
industry  loans  (13.6%  of  portfolio),   land  development   loans  (12.1%  of
portfolio),  and hotel and motel loans (11.4% of  portfolio).  During 2007,  the
primary market areas for the Company's  commercial loan originations,  excluding
loan participations,  were in the areas of Gallia, Jackson, Logan, Vinton, Pike,
Preble  and  Franklin  counties  of Ohio,  which  accounted  for  65.7% of total
originations.  The growing West  Virginia  markets  accounted for 17.7% of total
originations  for the  same  time  period.  While  management  believes  lending
opportunities  exist  in  the  Company's  markets,   future  commercial  lending
activities  will depend upon  economic and related  conditions,  such as general
demand for loans in the Company's primary markets, interest rates offered by the

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

Company and normal underwriting considerations.  Additionally, the potential for
larger than normal  commercial  loan payoffs may limit loan growth during future
periods.
     Increases in the Company's  real estate and  commercial  loan balances were
partially offset by a decreasing consumer loan portfolio. The Company's consumer
loans fell  $12,129,  or 8.7%,  from  year-end  2006 to finish at $127,832.  The
Company's consumer loans are secured by automobiles,  mobile homes, recreational
vehicles and other personal  property.  Personal loans and unsecured credit card
receivables are also included as consumer loans. The decrease in consumer volume
was mostly  attributable  to the automobile  lending  segment,  which  decreased
$8,784,  or 14.0%,  from year-end  2006.  While the automobile  lending  segment
continues  to  represent  the largest  portion of the  Company's  consumer  loan
portfolio,  management's  emphasis on profitable loan growth with higher returns
(i.e. commercial and real estate loans) has contributed most to the reduction in
loan volume within this area.  Indirect  automobile  loans bear additional costs
from  dealers  that  partially  offset  interest  revenue  and lower the rate of
return.  Furthermore,  economic  factors  and the rising rate  environment  from
previous  years have caused a decline in automobile  loan volume.  As rates have
aggressively  moved up since 2004,  continued  competition  with local banks and
alternative  methods of financing,  such as captive finance  companies  offering
loans at  below-market  interest rates,  have continued to challenge  automobile
loan growth during 2007. Also contributing to the decreasing  consumer portfolio
were all-terrain  vehicle loans, which were down $1,419, or 28.7%, from year-end
2006,  and the Company's  capital line  balances,  primarily  home equity loans,
which decreased $1,154 or 5.6%, from year-end 2006.
     Additionally,  the Company  recognized an increase of $1,269,  or 21.5%, in
other loans from  year-end  2006.  Other loans  consist  primarily  of state and
municipal loans and overdrafts.
     The Company will continue to monitor the  relatively  mild pace of its loan
portfolio growth during 2008. The Company's  lending markets remain  challenging
and have impacted  loan growth due to increased  payoffs and a flat to declining
level of loan originations  during 2007,  particularly  within the consumer loan
portfolio.  The  Company  continues  to  view  consumer  loans  as a  decreasing
portfolio due to higher loan costs,  increased  competition in automobile  loans
and a lower return on investment as compared to the other loan portfolios.  As a
result, the Company anticipates total loan growth to be marginal, with volume to
continue  at a flat to  moderate  pace  throughout  2008.  The  Company  remains
committed to sound underwriting  practices without sacrificing asset quality and
avoiding  exposure to  unnecessary  risk that could weaken the credit quality of
the portfolio.

ALLOWANCE FOR LOAN LOSSES AND PROVISION EXPENSE
     Tables IV and V have been provided to enhance the understanding of the loan
portfolio and the allowance for loan losses.  Management  evaluates the adequacy
of the allowance for loan losses  quarterly based on several factors  including,
but not limited to, general  economic  conditions,  loan portfolio  composition,
prior loan loss experience, and management's estimate of probable losses. Actual
losses on loans are  reflected as  reductions in the reserve and are referred to
as charge-offs. The amount of the provision for loan losses charged to operating
expenses is the amount  necessary,  in  management's  opinion,  to maintain  the
allowance  for loan  losses at an  adequate  level.  The  allowance  required is
primarily a function of the relative quality of the loans in the loan portfolio,
the mix of loans in the portfolio and the rate of growth of outstanding loans.
     During 2007,  the Company  decreased its provision for loan loss expense by
$3,410 as  compared to 2006,  which  lowered  its  allowance  for loan losses by
$2,675,  or 28.4%,  to finish at $6,737.  The decrease in the allowance for loan
losses was in large part due to a decrease in nonperforming  loan balances since
year-end 2006. During 2006, the level of nonperforming  loans,  which consist of
nonaccruing loans and accruing loans past due 90 days or more, had significantly
increased  from  $2,557 at  year-end  2005 to  $13,392  at  year-end  2006.  The
nonperforming  loan balances  increased  primarily  from three  commercial  loan
relationships secured by liens on commercial real estate and equipment, personal
guarantees and life  insurance.  During this time in the fourth quarter of 2006,
specific  allocations  were  made on behalf of the  portfolio  risks and  credit
deterioration of these nonperforming relationships, which required corresponding
increases in the provision for loan losses to adequately  fund the allowance for
loan losses.  During 2007, net charge-offs totaled $4,927, which were up $1,543,
or 45.6%, from 2006, due to commercial  charge-offs of the specific  allocations
that were already  reflected in the allowance for loan losses from 2006. As part
of   management's   strategy  to   liquidate   and  resolve  its   nonperforming
relationships,   the   Company   experienced   improvements   in  the  ratio  of
nonperforming  loans as a percentage  of total  loans,  which  finished  2007 at
0.57%,  down from 2.14% at year-end 2006. The Company's  ratio of  nonperforming
assets,  which  includes OREO  properties,  as a percentage of total assets also
improved  from  2.00% at  year-end  2006 to 0.50% at  December  31,  2007.  This
improvement was due to the liquidation of the Company's  largest  non-performing
asset during the fourth quarter of 2007.

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

     As a result of lower  nonperforming  loan balances,  the ratio of allowance
for loan  losses to total  loans  decreased  to 1.06% at  December  31,  2007 as
compared to 1.51% at December 31, 2006.  Management  believes that the allowance
for loan  losses at  December  31,  2007 was  adequate  and  reflected  probable
incurred losses in the loan portfolio. There can be no assurance,  however, that
adjustments to the allowance for loan losses will not be required in the future.
Changes  in the  circumstances  of  particular  borrowers,  as well  as  adverse
developments  in the economy are factors that could change and make  adjustments
to the allowance for loan losses  necessary.  The actions that took place in the
fourth  quarter of 2006 were deemed  prudent and  necessary  by  management  and
resulted  in a lower  nonperforming  loan  portfolio  in 2007  which,  in  turn,
improved asset quality,  lowered loan portfolio risk and created a much stronger
balance sheet going  forward into 2008.  Asset quality will continue to remain a
key focus, as management  continues to stress not just loan growth,  but quality
in loan underwriting as well.

DEPOSITS
     Interest-earning  assets are funded generally by both  interest-bearing and
noninterest-bearing  core  deposits.  Deposits  are  influenced  by  changes  in
interest  rates,  economic  conditions  and  competition  from other banks.  The
accompanying  table VII shows the  composition  of total deposits as of December
31, 2007.  Total deposits  decreased  $4,760,  or 0.8%, to finish at $589,026 at
year-end  2007,  resulting  mostly from maturity  runoff in the  Company's  time
deposit balances. Time deposits,  particularly certificates of deposit ("CD's"),
remain the most significant  source of funding for the Company's earning assets,
making up 57.9% of total deposits.  During 2007, time deposits decreased $4,575,
or 1.3%,  from year-end 2006. This decrease was primarily due to maturity runoff
of the Company's wholesale CD balances (i.e. brokered CD's),  decreasing $6,220,
or 16.5%,  from year-end 2006,  partially offset by relatively  stable retail CD
balances,  increasing  $1,645,  or 0.5%, from year-end 2006. With earning assets
being funded  primarily  through other borrowed  funds and increased  repurchase
agreement  balances,  there  has not  been an  aggressive  need to  deploy  time
deposits as a funding source. As market rates have steadied since June 2006, the
Company has seen the cost of its retail CD balances  aggressively reprice upward
to reflect  current deposit rates.  Furthermore,  during the first half of 2007,
the economy  experienced  increases in its wholesale  funding rates, both short-
and long-term indices,  also creating a cost increase to this funding source. As
a result,  this lagging effect has caused the Company's  retail and wholesale CD
portfolio  to  become  comparable  in cost to fund  earning  asset  growth.  The
Company's  retail CD portfolio  produced an average cost of 4.88% during 2007 as
compared to 4.25% during 2006, while the wholesale CD portfolio was 4.89% during
2007 as compared to 4.38% during 2006. As a result,  management will continue to
utilize both retail and wholesale deposits as funding sources for future earning
asset growth.
     Partially  offsetting  the  decreases  in time  deposits  was growth in the
Company's  money market deposit  balances,  which were up $13,335,  or 22.6%, to
finish at $72,276 at year-end 2007 as compared to $58,941 at year-end 2006. This
increase was from the Company's Market Watch money market account product, which
generated  $13,557 in new deposit  balances  from year-end  2006.  Introduced in
August  2005,  the  Market  Watch  product is a limited  transaction  investment
account with tiered rates that compete with current  market rate  offerings  and
serve as an  alternative  to  certificates  of deposit for some  customers.  The
continued  success of the Company's new Market Watch product was responsible for
a deposit balance shift from its  interest-bearing  demand  deposits,  causing a
decrease in NOW accounts of $12,866, or 16.4%. This was primarily from decreases
in the Company's Gold Club and Public Fund NOW balances that totaled $14,173, or
25.0%, collectively.
     Also  partially  offsetting  time  deposit  decreases  was  growth  in  the
Company's noninterest-bearing demand deposits, which were up $629, or 0.8%, from
year-end 2006.
     The Company will continue to experience increased  competition for deposits
in its market areas,  which should challenge net growth in its deposit balances.
The Company  will  continue to evaluate  its deposit  portfolio  mix to properly
utilize both retail and wholesale  funds to support  earning assets and minimize
interest costs.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
     Repurchase agreements, which are financing arrangements that have overnight
maturity terms, were up $17,834, or 79.1%, from year-end 2006. This increase was
mostly due to the fluctuation of various commercial accounts.

FUNDS BORROWED
     The Company also accesses other funding sources,  including  short-term and
long-term  borrowings,  to fund asset  growth and satisfy  short-term  liquidity
needs.  Other borrowed funds consist  primarily of Federal Home Loan Bank (FHLB)
advances and promissory notes. During 2007, other borrowed funds were up $3,456,
or 5.4%,  from year-end  2006, and was caused by the need to fund earning assets
during 2007, which were up 3.1%. While deposits continue to be the primary focus
of funding for growth in earning  assets,  management  will  continue to utilize
various  wholesale  borrowings  to help manage  interest  rate  sensitivity  and
liquidity.

OFF-BALANCE SHEET ARRANGEMENTS
     The disclosures  required for off-balance sheet  arrangements are discussed
in Note I and Note K.

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

CAPITAL RESOURCES
     The Company maintains a capital level that exceeds regulatory  requirements
as a margin of safety for its  depositors and  shareholders.  All of the capital
ratios  exceeded the  regulatory  minimum  guidelines  as  identified  in Note P
"Regulatory Matters". Shareholders' equity totaled $61,511 at December 31, 2007,
compared to $60,282 at  December  31,  2006,  which  represents  growth of 2.0%.
Contributing  most to this  increase was  year-to-date  net income of $6,297 and
$398 in proceeds from the issuance of common  stock.  Partially  offsetting  the
growth in  capital  were  cash  dividends  paid of  $2,938,  or $.71 per  share,
year-to-date,  and $3,394 in treasury stock repurchases. Cash dividends paid for
2007 represents a 3.6% increase as compared to 2006.
     The Company may  repurchase  additional  common shares from time to time as
authorized by its stock repurchase program. The Company's Board of Directors has
approved annual  extensions to the plan.  Most recently,  the Board of Directors
extended the stock  repurchase  program  from  February 16, 2008 to February 15,
2009,  and  authorized  Ohio  Valley to  repurchase  up to 175,000 of its common
shares through open market and privately negotiated purchases.
     Furthermore,  the  Company  maintains  a  dividend  reinvestment  and stock
purchase plan. The plan allows  shareholders  to purchase  additional  shares of
company stock. A benefit of the plan is to permit the  shareholders  to reinvest
cash dividends as well as make supplemental  purchases without the usual payment
of brokerage  commissions.  During 2007,  shareholders invested more than $1,248
through the  dividend  reinvestment  and stock  purchase  plan.  These  proceeds
resulted  in the  issuance  of 5,907 new  shares and the  acquisition  of 43,138
existing shares through open market  purchases for a total of 49,045 shares.  At
December 31, 2007,  approximately  81% of the shareholders  were enrolled in the
dividend reinvestment plan.

INTEREST RATE SENSITIVITY AND LIQUIDITY
     The Company's goal for interest rate sensitivity  management is to maintain
a balance  between  steady net interest  income growth and the risks  associated
with interest rate  fluctuations.  Interest rate risk ("IRR") is the exposure of
the  Company's  financial  condition  to adverse  movements  in interest  rates.
Accepting this risk can be an important source of  profitability,  but excessive
levels of IRR can threaten the Company's earnings and capital.
     The Company  evaluates IRR through the use of an earnings  simulation model
to analyze net interest  income  sensitivity  to changing  interest  rates.  The
modeling  process  starts  with a base  case  simulation,  which  assumes a flat
interest rate scenario. The base case scenario is compared to rising and falling
interest  rate  scenarios  assuming  a  parallel  shift in all  interest  rates.
Comparisons  of net interest  income and net income  fluctuations  from the flat
rate scenario  illustrate the risks associated with the projected  balance sheet
structure.
     The  Company's  Asset/Liability  Committee  monitors and manages IRR within
Board approved policy limits. The current IRR policy limits anticipated  changes
in net interest  income over a 12 month horizon to plus or minus 10% of the base
net interest  income assuming a parallel rate shock of up 100, 200 and 300 basis
points and down 100, 200 and 300 basis points.
     As with any method of measuring  interest rate risk,  certain  shortcomings
are inherent in the simulation  modeling.  For example,  although certain assets
and  liabilities may have similar  maturities or periods of repricing,  they may
react in different degrees to changes in market rates. In addition, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  rates,  while  interest  rates on other  types may lag behind
changes in market rates.  Further,  in the event of a change in interest  rates,
expected rates of prepayment on loans and  mortgage-backed  securities and early
withdrawals from  certificates of deposit may deviate  significantly  from those
assumed in making the risk calculations. The Company's simulation models provide
results in extreme interest rate  environments and results are used accordingly.
Reacting to changes in economic  conditions,  interest  rates and market forces,
the  Company  has been able to alter the mix of short- and  long-term  loans and
investments,  and increase or decrease the emphasis on fixed- and  variable-rate
products in response to changing market conditions.
     The estimated  percentage  change in net interest income due to a change in
interest rates was within the policy  guidelines  established  by the Board.  At
December 31, 2007,  the  Company's  analysis of net interest  income  reflects a
liability sensitive  position.  Based on current  assumptions,  an instantaneous
decrease in interest rates would positively impact net interest income primarily
due to the duration of earning assets exceeding the duration of interest-bearing
liabilities.  As compared to December 31, 2006, the Company's interest rate risk
profile  has become  more  liability  sensitive  primarily  due to the growth in
fixed-rate  residential  mortgages.  Management was willing to assume additional
interest  rate risk  throughout  2007 with the  anticipation  of lower  interest
rates. Since September 2007, the Federal Reserve has reduced short-term interest
rates 225 basis points,  and management  anticipates  such reduction will have a
positive impact on net interest income.
     Liquidity management should focus on matching the cash inflows and outflows
within  the  Company's  natural  market  for  loans and  deposits.  This goal is
accomplished  by maintaining  sufficient  asset liquidity along with stable core
deposits.  The primary sources of liquidity are  interest-bearing  balances with
banks,  federal  funds sold and the maturity and  repayment of  investments  and
loans as well as cash flows provided from operations. The Company has classified
$78,063 in  securities  as available for sale at December 31, 2007. In addition,
the  Federal  Home Loan Bank in  Cincinnati  offers  advances  to the Bank which
further enhances the Bank's ability to meet liquidity  demands.  At December 31,
2007,  the Bank could  borrow an  additional  $75,192 from the Federal Home Loan
Bank.  The Bank also has the ability to purchase  federal  funds from several of
its  correspondent  banks.  See the  consolidated  statement  of cash  flows for

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

further cash flow information.  Management does not rely on any single source of
liquidity  and monitors the level of liquidity  based on many factors  affecting
the Company's financial condition.

INFLATION
     Consolidated financial data included herein has been prepared in accordance
with US GAAP.  Presently,  US GAAP  requires  the  Company to measure  financial
position and operating results in terms of historical dollars with the exception
of securities  available for sale,  which are carried at fair value.  Changes in
the relative  value of money due to inflation or  deflation  are  generally  not
considered.
     In  management's  opinion,  changes in interest  rates affect the financial
institution  to a far greater degree than changes in the inflation  rate.  While
interest rates are greatly  influenced by changes in the inflation rate, they do
not  change at the same rate or in the same  magnitude  as the  inflation  rate.
Rather,  interest  rate  volatility  is based on changes in the expected rate of
inflation,  as well as monetary and fiscal policies.  A financial  institution's
ability to be  relatively  unaffected  by changes  in  interest  rates is a good
indicator of its capability to perform in today's volatile economic environment.
The Company seeks to insulate  itself from interest rate  volatility by ensuring
that rate sensitive assets and rate sensitive  liabilities respond to changes in
interest rates in a similar time frame and to a similar degree.

CRITICAL ACCOUNTING POLICIES
     The most  significant  accounting  policies  followed  by the  Company  are
presented in Note A to the consolidated  financial  statements.  These policies,
along with the  disclosures  presented in the other financial  statement  notes,
provide  information on how significant assets and liabilities are valued in the
financial  statements  and how those  values are  determined.  Management  views
critical  accounting  policies  to  be  those  which  are  highly  dependent  on
subjective or complex judgments, estimates and assumptions, and where changes in
those estimates and assumptions could have a significant impact on the financial
statements.  Management  currently  views the adequacy of the allowance for loan
losses to be a critical accounting policy.

Allowance for loan losses:  To arrive at the total dollars necessary to maintain
an allowance  level  sufficient to absorb probable losses incurred at a specific
financial statement date,  management has developed  procedures to establish and
then  evaluate the allowance  once  determined.  The  allowance  consists of the
following  components:   specific  allocation,   general  allocation  and  other
estimated general allocation.
     To arrive at the amount required for the specific allocation component, the
Company  evaluates  loans for which a loss may be incurred  either in part or in
whole.  To  achieve  this task,  the  Company  has  created a  quarterly  report
("Watchlist")  which lists the loans from each loan  portfolio  that  management
deems to be potential  credit risks.  The loans placed on this report are: loans
past due 60 or more days,  nonaccrual  loans and loans management has determined
to be  potential  problem  loans.  These loans are  reviewed  and  analyzed  for
potential  loss by the  Large  Loan  Review  Committee,  which  consists  of the
President  of  the  Company  and  members  of  senior  management  with  lending
authority.  The  function  of the  Committee  is to  review  and  analyze  large
borrowers for credit risk, scrutinize the Watchlist and evaluate the adequacy of
the allowance for loan losses and other credit related issues. The Committee has
established  a grading  system to evaluate  the credit  risk of each  commercial
borrower on a scale of 1 (least risk) to 10 (greatest risk). After the Committee
evaluates each relationship listed in the report, a specific loss allocation may
be assessed.  The specific  allocation is currently made up of amounts allocated
to the commercial and real estate loan portfolios.
     Included in the specific  allocation  analysis are  impaired  loans,  which
consist  of  loans  with  balances  of  $200 or more  on  nonaccrual  status  or
non-performing  in nature.  These  loans are also  individually  analyzed  and a
specific  allocation may be assessed based on expected  credit loss.  Collateral
dependent  loans will be evaluated  to determine a fair value of the  collateral
securing the loan. Any changes in the impaired  allocation  will be reflected in
the total specific allocation.
     The second component (general allowance) is based upon total loan portfolio
balances minus loan balances already reviewed (specific  allocation).  The Large
Loan Review Committee  evaluates credit analysis reports that provide management
with  a  "snapshot"  of  information  on  borrowers  with  larger-balance  loans
(aggregate  balances of $1,000 or greater),  including  loan grades,  collateral
values,  and other factors. A list is prepared and updated quarterly that allows
management  to monitor this group of  borrowers.  Therefore,  only small balance
commercial loans and homogeneous  loans (consumer and real estate loans) are not
specifically  reviewed to  determine  minor  delinquencies,  current  collateral
values and present  credit  risk.  The Company  utilizes  actual  historic  loss
experience  as a factor to calculate the probable  losses for this  component of
the allowance for loan losses.  This risk factor  reflects a 3 year  performance
evaluation of credit losses per loan  portfolio.  The risk factor is achieved by
taking the average net charge-off per loan portfolio for the last 36 consecutive
months and dividing it by the average loan balance for each loan  portfolio over
the same time period.  The Company  believes  that by using the 36 month average
loss risk factor,  the estimated  allowance will more accurately reflect current
probable losses.


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

     The final component used to evaluate the adequacy of the allowance includes
five additional areas that management  believes can have an impact on collecting
all principal  due.  These areas are: 1)  delinquency  trends,  2) current local
economic conditions,  3) non-performing loan trends, 4) recovery vs. charge-off,
and 5) personnel changes. Each of these areas is given a percentage factor, from
a low of 10% to a high of 30%, determined by the degree of impact it may have on
the  allowance.  To calculate  the impact of other  economic  conditions  on the
allowance,  the total  general  allowance is  multiplied  by this factor.  These
dollars  are then  added to the other two  components  to provide  for  economic
conditions in the Company's assessment area. The Company's assessment area takes
in a total of ten counties in Ohio and West Virginia.  Each  assessment area has
its individual economic  conditions;  however, the Company has chosen to average
the risk factors for  compiling  the economic  risk factor.  The adequacy of the
allowance  may be determined by certain  specific and  nonspecific  allocations;
however, the total allocation is available for any credit losses that may impact
the loan portfolios.

CONCENTRATIONS OF CREDIT RISK
     The Company  maintains a  diversified  credit  portfolio,  with  commercial
loans,  both  commercial  real estate and commercial and  industrial,  currently
comprising the most  significant  portion.  Credit risk is primarily  subject to
loans made to businesses  and  individuals in central and  southeastern  Ohio as
well as western West  Virginia.  Management  believes this risk to be general in
nature,  as there are no  material  concentrations  of loans to any  industry or
consumer  group.  To the  extent  possible,  the  Company  diversifies  its loan
portfolio to limit credit risk by avoiding industry concentrations.

FORWARD LOOKING STATEMENTS
     Except for the historical  statements  and  discussions  contained  herein,
statements  contained in this report  constitute  "forward  looking  statements"
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make  loans;  and  regulatory  changes.  Additional
detailed information  concerning a number of important factors which could cause
actual  results  to  differ  materially  from  the  forward-looking   statements
contained in management's  discussion and analysis is available in the Company's
filings  with the  Securities  and  Exchange  Commission,  under the  Securities
Exchange Act of 1934,  including the disclosure under the heading "Item 1A. Risk
Factors" of Part 1 of the  Company's  Annual  Report on Form 10-K for the fiscal
year ended December 31, 2007.  Readers are cautioned not to place undue reliance
on such forward looking statements,  which speak only as of the date hereof. The
Company  undertakes  no  obligation  and  disclaims  any  intention to republish
revised  or  updated  forward  looking  statements,  whether  as a result of new
information, unanticipated future events or otherwise.


CONSOLIDATED AVERAGE BALANCE SHEET & ANALYSIS OF NET INTEREST INCOME


Table I
                                                                        December 31
                                   ------------------------------------------------------------------------------------
                                              2007                         2006                         2005
(dollars in thousands)             --------------------------   --------------------------   --------------------------
                                   Average    Income/  Yield/   Average    Income/  Yield/   Average    Income/  Yield/
                                   Balance    Expense   Rate    Balance    Expense   Rate    Balance    Expense   Rate
                                   -------    -------   ----    -------    -------   ----    -------    -------   ----
                                                                                       
ASSETS
- ------
Interest-earning assets:
  Interest-bearing balances        $    549  $     23   4.22%   $    579  $     23   4.06%   $    636   $    15   2.33%
    with banks
  Federal funds sold                  4,428       221   5.00       4,193       220   5.24       1,256        39   3.14
  Securities:
    Taxable                          76,748     3,477   4.53      73,160     3,189   4.36      71,602     2,921   4.08
    Tax exempt                       14,427       797   5.52      12,440       688   5.53      11,851       691   5.83
  Loans                             628,891    50,793   8.08     626,418    48,581   7.76     599,345    42,621   7.11
                                   --------   -------  -----    --------   -------  -----    --------   -------  -----
    Total interest-
      earning assets                725,043    55,311   7.63%    716,790    52,701   7.35%    684,690    46,287   6.76%

Noninterest-earning assets:
  Cash and due from banks            14,137                       15,306                       15,420
  Other nonearning assets            38,094                       36,655                       33,687
  Allowance for loan losses          (7,720)                      (7,819)                      (7,308)
                                   --------                     --------                     --------
    Total noninterest-
      earning assets                 44,511                       44,142                       41,799
                                   --------                     --------                     --------
        Total assets               $769,554                     $760,932                     $726,489
                                   ========                     ========                     ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
  NOW accounts                     $ 78,636     1,924   2.45%   $ 93,137     2,343   2.52%   $110,626    2,252   2.04%
  Savings and Money Market           97,240     2,705   2.78      78,241     1,895   2.42      50,363      503   1.00
  Time deposits                     341,686    16,686   4.88     338,593    14,356   4.24     311,268   10,218   3.28
  Repurchase agreements              27,433     1,051   3.83      22,692       895   3.94      24,694      641   2.60
  Other borrowed money               74,196     4,054   5.46      81,975     4,442   5.42      92,520    4,523   4.89
                                   --------   -------  -----    --------   -------  -----    --------   -------  -----
    Total interest-
      bearing liabilities           619,191    26,420   4.27%    614,638    23,931   3.89%    589,471   18,137   3.08%

Noninterest-bearing liabilities:
  Demand deposit accounts            78,048                       75,330                       70,473
  Other liabilities                  11,766                       10,994                        8,925
                                   --------                     --------                     --------
    Total noninterest-
      bearing liabilities            89,814                       86,324                       79,398

  Shareholders' equity               60,549                       59,970                       57,620
                                   --------                     --------                     --------
    Total liabilities and
      shareholders' equity         $769,554                     $760,932                     $726,489
                                   ========                     ========                     ========

Net interest earnings                         $28,891                      $28,770                     $28,150
                                              =======                      =======                     =======
Net interest earnings as a percent
  of interest-earning assets                           3.99%                        4.02%                        4.11%
                                                      -----                        -----                        -----
Net interest rate spread                               3.36%                        3.46%                        3.68%
                                                      -----                        -----                        -----
Average interest-bearing liabilities
  to average earning assets                           85.40%                       85.75%                       86.09%
                                                      =====                        =====                        =====


Fully taxable  equivalent yields are calculated  assuming a 34% tax rate, net of
nondeductible  interest  expense.  Average  balances  are computed on an average
daily basis. The average balance for available-for-sale  securities includes the
market  value  adjustment.  However,  the  calculated  yield  is  based  on  the
securities'  amortized cost.  Average loan balances include  nonaccruing  loans.
Loan income includes cash received on nonaccruing loans.


RATE VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME & EXPENSE


Table II
                                                 2007                                   2006
                                      -----------------------------          ----------------------------
(dollars in thousands)                     Increase (Decrease)                    Increase (Decrease)
                                        From Previous Year Due to              From Previous Year Due to
                                      -----------------------------          ------------------------------
                                      Volume    Yield/Rate    Total          Volume     Yield/Rate    Total
                                      ------    ----------    -----          ------     ----------    -----
                                                                                
INTEREST INCOME
- ---------------
Interest-bearing balances
  with banks                        $    (1)     $     1         --         $    (2)     $    10    $     8
Federal funds sold                       12          (11)   $     1             141           40        181
Securities:
  Taxable                               160          128        288              65          204        269
  Tax exempt                            110           (1)       109              34          (37)        (3)
Loans                                   192        2,020      2,212           1,983        3,976      5,959
                                    -------      -------    -------         -------      -------    -------
    Total interest income               473        2,137      2,610           2,221        4,193      6,414

INTEREST EXPENSE
- ----------------
NOW accounts                           (356)         (63)      (419)           (390)         481         91
Savings and Money Market                503          307        810             390        1,002      1,392
Time deposits                           132        2,198      2,330             958        3,180      4,138
Repurchase agreements                   182          (26)       156             (56)         310        254
Other borrowed money                   (425)          37       (388)           (544)         463        (81)
                                    -------      -------    -------         -------      -------    -------
    Total interest expense               36        2,453      2,489             358        5,436      5,794
                                    -------      -------    -------         -------      -------    -------
Net interest earnings               $   437      $  (316)   $   121         $ 1,863      $(1,243)   $   620
                                    =======      =======    =======         =======      =======    =======


The change in interest due to volume and rate is determined  as follows:  Volume
Variance - change in volume  multiplied by the previous year's rate;  Yield/Rate
Variance  - change in rate  multiplied  by the  previous  year's  volume;  Total
Variance  - change in volume  multiplied  by the  change in rate.  The change in
interest  due to both  volume  and rate has been  allocated  to volume  and rate
changes in proportion to the  relationship of the absolute dollar amounts of the
change in each.  Fully taxable  equivalent  yield assumes a 34% tax rate, net of
related nondeductible interest expense.


SECURITIES


Table III
                                                                      MATURING
                                   ---------------------------------------------------------------------------
As of December 31, 2007                Within           After One but       After Five but
(dollars in thousands)                One Year        Within Five Years    Within Ten Years    After Ten Years
                                      --------        -----------------    ----------------    ---------------
                                   Amount    Yield     Amount    Yield      Amount   Yield      Amount   Yield
                                   ------    -----     ------    -----      ------   -----      ------   -----
                                                                                 
U.S. Government
  sponsored entity securities     $ 8,981    3.70%    $27,916    4.77%     $ 2,550    4.95%         ---    ---
Obligations of states and
  political subdivisions              811    5.97%      5,953    6.90%       3,061    6.90%      $6,108   3.84%
Mortgage-backed securities            671    1.53%     37,993    4.10%         ---     ---          ---    ---
                                  -------    ----     -------    ----      -------    ----       ------   ----
    Total debt securiities        $10,463    3.74%    $71,862    4.59%     $ 5,611    6.01%      $6,108   3.84%
                                  =======    ====     =======    ====      =======    ====       ======   ====


Tax equivalent  adjustments have been made in calculating  yields on obligations
of states and political  subdivisions using a 34% rate.  Weighted average yields
are  calculated on the basis of the cost and effective  yields  weighted for the
scheduled  maturity of each  security.  Mortgage-backed  securities,  which have
prepayment  provisions,  are assigned to a maturity  based on estimated  average
lives.  Securities are shown at their  carrying  values which include the market
value adustments for available-for-sale securities.



ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

Table IV                                       Years Ended December 31
(dollars in thousands)                 2007     2006     2005     2004     2003
- ----------------------                 ----     ----     ----     ----     ----

Commercial loans (1)                 $5,273   $7,806   $4,704   $4,657   $4,844
 Percentage of loans to total loans   40.63%   39.45%   38.33%   37.69%   38.58%

Residential real estate loans           327      310      623      642      833
 Percentage of loans to total loans   39.31%   38.16%   38.06%   37.84%   37.94%

Consumer loans                        1,137    1,296    1,806    1,878    1,916
 Percentage of loans to total loans   20.06%   22.39%   23.61%   24.47%   23.48%

                                     -------  -------  -------  -------  -------
Allowance for Loan Losses            $6,737     9,412   $7,133   $7,177   $7,593
                                     =======  =======  =======  =======  =======
                                     100.00%  100.00%  100.00%  100.00%  100.00%
                                     =======  =======  =======  =======  =======
Ratio of net charge-offs
 to average loans                       .78%     .54%     .31%     .47%     .68%
                                     =======  =======  =======  =======  =======

     The above allocation is based on estimates and subjective  judgments and is
not necessarily  indicative of the specific  amounts or loan categories in which
losses may ultimately occur.

(1) Includes commercal and industrial and commercial real estate loans.

SUMMARY OF NONPERFORMING AND PAST DUE LOANS

Table V
(dollars in thousands)                 2007     2006     2005     2004     2003
- ----------------------                 ----     ----     ----     ----     ----
Impaired loans                      $ 6,871  $17,402   $7,983   $5,573   $1,988
Past due-90 days or more and
  still accruing                        927    1,375    1,317    1,402      659
Nonaccrual                            2,734   12,017    1,240    1,618    2,655
Accruing loans past due 90
  days or more to total loans           .14%     .22%     .21%     .23%     .12%
Nonaccrual loans as a % of
  total loans                           .43%    1.92%     .20%     .27%     .46%
Impaired loans as a % of total loans   1.08%    2.78%    1.29%     .93%     .35%
Allowance for loans losses as a
  % of total loans                     1.06%    1.51%    1.16%    1.20%    1.32%

     Management  believes that the impaired loan  disclosures  are comparable to
the nonperforming  loan disclosures except that the impaired loan disclosures do
not include  single family  residential  or consumer loans which are analyzed in
the aggregate for loan impairment purposes.

     During 2007,  the Company  recognized  $401 of interest  income on impaired
loans.  Individual  loans not  included  above that  management  feels have loss
potential  total  approximately  $1,312.  The  Company  has no assets  which are
considered to be troubled debt restructings that are not already included in the
table above.

     Management  formally  considers  placing a loan on  nonaccrual  status when
collection  of principal or interest has become  doubtful.  Furthermore,  a loan
should not be  returned  to the  accrual  status  unless  either all  delinquent
principal or interest has been brought  current or the loan becomes well secured
and is in the process of collection.



MATURITY AND REPRICING DATA OF LOANS


Table VI

As of December 31, 2007                             Maturing/Repricing
(dollars in thousands)
                               Within       After One but
                              One Year    Within Five Years   After Five Years     Total
                              --------    -----------------   ----------------     -----
                                                                     
Commercial loans (1)          $143,244         $ 73,605           $ 41,939        $258,788
Residential real estate loans   52,588           13,127            184,768         250,483
Consumer loans                  26,339           69,004             32,489         127,832
                              --------         --------           --------        --------
  Total loans                 $222,171         $155,736           $259,196        $637,103
                              ========         ========           ========        ========


Loans maturing or repricing after one year with:
   Variable interest rates    $ 67,563
   Fixed interest rates        347,369
                              --------
   Total                      $414,932
                              ========

(1) Includes commercial and industrial and commercial real estate loans.

DEPOSITS

Table VII                                    as of December 31

(dollars in thousands)
                                     2007           2006           2005
                                     ----           ----           ----
Interest-bearing deposits:
  NOW accounts                     $ 65,618       $ 78,484       $ 95,498
  Money Market                       72,276         58,941         22,347
  Savings accounts                   31,436         32,719         35,126
  IRA accounts                       44,050         38,731         36,779
  Certificates of Deposit           297,057        306,951        290,555
                                   --------       --------       --------
                                    510,437        515,826        480,305
Noninterest-bearing deposits:
  Demand deposits                    78,589         77,960         82,561
                                   --------       --------       --------
    Total deposits                 $589,026       $593,786       $562,866
                                   ========       ========       ========

The  following  table  presents the  Company's  estimated  net  interest  income
sensitivity:

INTEREST RATE SENSITIVITY
     Table VIII

 Change in               December 31, 2007           December 31, 2006
 Interest Rates           % Change in                 % Change in
 Basis Points           Net Interest Income         Net Interest Income
- ---------------         -------------------         -------------------

    +300                      (8.23%)                     (5.95%)
    +200                      (5.09%)                     (3.26%)
    +100                      (2.47%)                     (1.37%)
    -100                       2.48%                       1.10%
    -200                       5.01%                       1.74%
    -300                       7.86%                       2.65%


CONTRACTUAL OBLIGATIONS


Table IX

  The following  table presents, as  of December 31, 2007, significant fixed and
determinable  contractual  obligations to third parties by payment date. Further
discussion of the nature of each  obligation is included in the referenced  note
to the consolidated financial statements.
                                                                            Payments Due In
(dollars in thousands)
                                            Note        One Year        One to          Three to          Over
                                         Reference      or Less       Three Years      Five Years      Five Years        Total
                                         ---------      --------      -----------      ----------      ----------      ----------
                                                                                                    
Deposits without a stated maturity           F          $247,919              ---             ---             ---        $247,919
Consumer and brokered time deposits          F           283,856         $ 47,730        $  7,729        $  1,792         341,107
Repurchase agreements                        G            40,390              ---             ---             ---          40,390
Other borrowed funds                         H            31,837           35,012              12             141          67,002
Subordinated debentures                      I               ---              ---             ---          13,500          13,500


KEY RATIOS

Table X
                               2007     2006     2005     2004     2003
                               ----     ----     ----     ----     ----
Return on average assets        .82%     .71%     .97%    1.16%     .93%
Return on average equity      10.40%    9.00%   12.18%   15.02%   12.43%
Dividend payout ratio         46.66%   52.56%   38.55%   38.89%   38.14%
Average equity to
  average assets               7.87%    7.88%    7.93%    7.72%    7.51%


DIRECTOR & OFFICER LISTING

OVBC Directors
- --------------
Jeffrey E. Smith       President and CEO, Ohio Valley Banc Corp.
Thomas E. Wiseman      President, The Wiseman Agency, Inc.
                       insurance and financial services
Robert H. Eastman      President, Ohio Valley Supermarkets, Inc.
                       retail grocery stores
Lannes C. Williamson   President, L. Williamson Pallets, Inc.
                       sawmill, pallet manufacturing, and wood processing
Steven B. Chapman      CPA, Chapman & Burris CPA's, LLC
                       Certified Public Accountant, Chapman & Burris CPAs, LLC
Anna P. Barnitz        Treasurer & CFO, Bob's Market & Greenhouses, Inc.
                       wholesale horticultural products  and  retail landscaping
                         stores
Brent A. Saunders      Attorney, Halliday, Sheets & Saunders
Harold A. Howe         President, Ohio Valley Financial Services Agency, LLC
Robert E. Daniel       Administrator, Holzer Clinic
                       multispecialty physician group practice
Roger D. Williams      President, Bob Evans Restaurants
                       restaurant operator and food products
David W. Thomas        Former Chief Examiner, OH Division Financial Institutions
                       bank supervision and regulation

OVBC Officers
- -------------
Jeffrey E. Smith       President and CEO
E. Richard Mahan       Senior Vice President & Chief Credit Officer
Larry E. Miller, II    Senior Vice President & Secretary
Katrinka V. Hart       Senior Vice President & Risk Management
Mario P. Liberatore    Vice President
Cherie A. Barr         Vice President
Sandra L. Edwards      Vice President
David L. Shaffer       Vice President
Jennifer L. Osborne    Vice President
Tom R. Shepherd        Vice President
Scott W. Shockey       Vice President & Chief Financial Officer
Paula W. Clay          Assistant Secretary
Cindy H. Johnston      Assistant Secretary

Ohio Valley Bank Directors
- --------------------------
Jeffrey E. Smith
Thomas E. Wiseman
Robert H. Eastman
Lannes C. Williamson
Harold A. Howe
Steven B. Chapman
Anna P. Barnitz
Brent A. Saunders
Robert E. Daniel
Roger D. Williams
David W. Thomas

Directors Emeritus
- ------------------
W. Lowell Call
James L. Dailey
Merrill L. Evans
Art E. Hartley, Sr.
Charles C. Lanham
Barney A. Molnar
C. Leon Saunders
Wendell B. Thomas

West Virginia Advisory Board
- ----------------------------
Mario P. Liberatore
Anna P. Barnitz
Richard L. Handley
Gregory K. Hartley
Charles C. Lanham
Trenton M. Stover
Lannes C. Williamson
John C. Musgrave
Stephen L. Johnson
E. Allen Bell
John A. Myers



Ohio Valley Bank Officers
- -------------------------
Jeffrey E. Smith       President & Chief Executive Officer
E. Richard Mahan       Executive Vice President & Chief Credit Officer
Larry E. Miller, II    Executive Vice President & Secretary
Katrinka V. Hart       Executive Vice President & Risk Management

Senior Vice Presidents
Mario P. Liberatore    West Virginia Bank Group
Sandra L. Edwards      Financial Bank Group
David L. Shaffer       Commercial Bank Group
Jennifer L. Osborne    Retail Lending Group
Tom R. Shepherd        Chief Deposit Officer
Scott W. Shockey       Chief Financial Officer

Vice Presidents
Patricia L. Davis      Research & Technical Applications
Richard D. Scott       Trust
Bryan W. Martin        Facilities & Technical Services
Patrick H. Tackett     Western Division Branch Administrator
Molly K. Tarbett       Loss Prevention Manager
Marilyn E. Kearns      Director of Human Resources
David K. Nadler        Financial Analyst & Strategic Plan Coordinator

Assistant Vice Presidents
Philip E. Miller       Region Manager Franklin County
Rick A. Swain          Region Manager Pike County
Judith K. Hall         Training and Educational Development
Melissa P. Mason       Trust Officer
Diana L. Parks         Internal Auditor
Christopher S. Petro   Comptroller
Linda L. Plymale       Transit Officer
Kimberly R. Williams   Systems Officer
Deborah A. Carhart     Shareholder Relations
Gregory A. Phillips    Indirect Lending Manager
Pamela D. Edwards      Commercial Loan Operations
Paula W. Clay          Assistant Secretary
Cindy H. Johnston      Assistant Secretary
Chris L. Preston       Regional Branch Administrator I-64
Angela G. King         Regional Branch Administrator Gallia/Meigs
Frank W. Davison       Chief Information Officer
Bryna S. Butler        Director e-Services and Corporate Communications
Kyla R. Carpenter      Director of Marketing
William T. Johnson     Enterprise Risk Analyst
Toby M. Mannering      Collection Manager

Assistant Cashiers
Brenda G. Henson       Manager Customer Service
Richard P. Speirs      Maintenance Technical Supervisor
Stephanie L. Stover    Retail Lending Operations Manager
Raymond G. Polcyn      Retail Lending Manager Gallia-Meigs SuperBanks
Tyrone J. Thomas       Assistant  Manager Franklin County Region
Allen W. Elliott       Assistant Manager Indirect Lending
Tamela D. LeMaster     Regional Branch Manager I-64
Joe J. Wyant           Region Manager Jackson County
Linda L. Hart          Assistant Manager Waverly Office
Miquel D. McCleese     Assistant Manager Columbus Office

Loan Central Officers
- ---------------------
Katrinka V. Hart       Chairman of the Board
Cherie A. Barr         President
Timothy R. Brumfield   Secretary & Manager, Gallipolis Office
T. Joe Wilson          Manager, South Point Office
Joseph I. Jones        Manager, Waverly Office
John J. Holtzapfel     Manager, Wheelersburg Office
Deborah G. Moore       Manager, Jackson Office


INVESTOR INFORMATION
- --------------------


BUSINESS PROFILE

Ohio Valley Banc Corp. commenced  operations  on October 23, 1992, as a one-bank
holding  company  with The Ohio  Valley  Bank  Company  being  the  wholly-owned
subsidiary.  The  Company's  headquarters  are  located  at 420 Third  Avenue in
Gallipolis, Ohio.

The Ohio Valley Bank Company was  organized on September  24, 1872.  The Bank is
insured  under the Federal  Deposit  Insurance  Act and is  chartered  under the
banking  laws of the  State of Ohio.

In April 1996, the Banc Corp.  opened a consumer finance company operating under
the  name of Loan  Central,  Inc.

Ohio Valley Financial Services,  an agency  specializing in life insurance,  was
formed as a subsidiary  of the Corp. in June 2000.  The Corp.  also has minority
holdings in ProAlliance.


10-K Information

A copy of the company's annual report on Form 10-K, as filed with the Securities
and Exchange  Commission,  will be forwarded  without charge to any  stockholder
upon  written  request to: Ohio Valley Banc Corp.,  Attention:  Larry E. Miller,
Secretary,  P.O.  Box 240,  Gallipolis,  OH 45631.  The annual  report and proxy
statement are also available on the company's Web site, www.ovbc.com.


Contact Information

Ohio Valley Banc Corp.
420 Third Avenue
P.O. Box 240
Gallipolis, Ohio 45631
740.446.2631 or 800.468.6682
Web: www.ovbc.com
E-mail: investorrelations@ovbc.com

Ohio  Valley  Banc  Corp.  stock is  traded on The  NASDAQ  Stock  Market  under
the symbol OVBC.


Ohio Valley Bank
16 locations

Gallipolis, Ohio
Main Office - 420 Third Ave.
Mini Bank - 437 Fourth Ave.
Inside Foodland - 236 Second Ave.
Inside Wal-Mart - 2145 Eastern Ave.
3035 State Route 160
Inside Holzer - 100 Jackson Pike

Columbus, Ohio
3700 South High St.

Jackson, Ohio
740 East Main St.

Pomeroy, Ohio
Inside Sav-a-Lot - 700 W. Main St.

Rio Grande, Ohio
27 North College Ave.

South Point, Ohio
Inside Wal-Mart - 354 Private Drive

Waverly, Ohio
507 West Emmitt Ave.

Cross Lanes, West Virginia
Inside Wal-Mart

Huntington, West Virginia
3331 U.S. Route 60 East

Milton, West Virginia
280 East Main St.

Point Pleasant, West Virginia
328 Viand St.


Loan Central
6 locations

Gallipolis, Ohio
2145 Eastern Avenue

Jackson, Ohio
345 Main Street

Ironton, Ohio
710 Park Avenue

South Point, Ohio
348 County Road 410

Waverly, Ohio
505 West Emmitt Avenue

Wheelersburg, Ohio
326 Center Street