UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         For the quarterly period ended:
                                  JUNE 30, 1999


                         Commission file number: 0-20914

                             Ohio Valley Banc Corp.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                                      Ohio
         --------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   31-1359191
                     ---------------------------------------
                     (I.R.S. Employer Identification Number)

                  420 Third Avenue. Gallipolis, Ohio       45631
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (740) 446-2631


       Indicate by check mark whether the  registrant  (1) has filed all reports
       required  to be filed by Section 13 or 15(d) of the  Securities  Exchange
       Act of 1934 during the  preceding 12 months (or for such  shorter  period
       that the registrant was required to file such reports),  and (2) has been
       subject to such filing requirements for the past 90 days.

                                Yes    X       No
                                    -------       -------

       Indicate  the  number of shares  outstanding  of the  issuers  classes of
       commom stock, as of the latest practicable date.

       Common stock, $1.00 stated value          Outstanding at July 30, 1999
                                                 3,531,341 common shares



                              OHIO VALLEY BANC CORP
                                    FORM 10-Q
                           QUARTER ENDED JUNE 30, 1999



                         Part I - Financial Information

    Item 1 - Financial Statements

    Interim financial information required by Regulation 210.10-01 of Regulation
    S-X is included in this Form 10Q as referenced below:



    Consolidated Balance Sheets......................................      1

    Consolidated Statements of Income................................      2

    Condensed Consolidated Statements of Changes in
       Shareholders' Equity..........................................      3

    Condensed Consolidated Statements of Cash Flows..................      4

    Notes to the Consolidated Financial Statements...................      5


    Item 2 - Management's Discussion and Analysis of
                Financial Condition and Results of Operations........     10

    Item 3 - Quantitative and Qualitative Disclosure About
                Market Risk..........................................     15

                          Part II - Other Information

    Other Information and Signatures.................................     16



                              OHIO VALLEY BANC CORP
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)


                                                     June 30,      December 31,
                                                       1999            1998
                                                   ------------    ------------
ASSETS
Cash and noninterest-bearing deposits with banks   $    10,678     $    12,342
Federal funds sold                                       1,475             375
                                                   ------------    ------------
     Total cash and cash equivalents                    12,153          12,717
Interest-bearing balances with banks                       584             795
Securities available-for-sale                           55,512          26,255
Securities held-to-maturity                             17,974          45,369
Total loans                                            380,660         347,130
Allowance for loan losses                               (4,688)         (4,277)
                                                   ------------    ------------
     Net loans                                         375,972         342,853
Premises and equipment, net                              8,800           8,360
Accrued interest receivable                              2,739           2,723
Other assets                                             8,926           8,376
                                                   ------------    ------------
          Total assets                             $   482,660     $   447,448
                                                   ============    ============

LIABILITIES
Noninterest-bearing deposits                       $    43,383     $    45,961
Interest-bearing deposits                              328,687         281,356
                                                   ------------    ------------
     Total deposits                                    372,070         327,317
Securities sold under agreements to repurchase          11,020          19,066
Other borrowed funds                                    51,646          55,743
Accrued liabilities                                      6,127           4,642
                                                   ------------    ------------
          Total liabilities                            440,863         406,768
                                                   ------------    ------------

SHAREHOLDERS' EQUITY
Common stock ($1.00 stated value, 10,000,000
   shares authorized; 3,531,341 and 2,818,413
   shares issued and outstanding at June 30,
   1999 and December 31, 1998)                           3,531           2,818
Surplus                                                 27,892          27,598
Retained earnings                                       10,360           9,797
Net unrealized gains on available-for-sale
   securities                                               14             467
                                                   ------------    ------------
   Total shareholders' equity                           41,797          40,680
                                                   ------------    ------------
          Total liabilities and
             shareholders' equity                  $   482,660     $   447,448
                                                   ============    ============

               See notes to the consolidated financial statements.

                                        1





                              OHIO VALLEY BANC CORP
                        CONSOLIDATED STATEMENTS OF INCOME
                 (dollars in thousands, except per share data)

                                       Three months ended      Six months ended
                                             June 30,              June 30,
                                         1999       1998       1999       1998
                                       --------   --------   --------   --------
Interest income:
   Interest and fees on loans           $ 8,753    $ 7,558    $17,098    $14,596
   Interest on taxable securities           785        755      1,552      1,581
   Interest on nontaxable securities        206        198        414        366
   Dividends                                 75         61        143        120
   Other interest                            71        148        120        238
                                       --------   --------   --------   --------
         Total interest income            9,890      8,720     19,327     16,901

Interest expense:
   Interest on deposits                   3,845      3,349      7,426      6,644
   Interest on repurchase agreements        109        158        207        268
   Interest on other borrowed funds         604        333      1,301        611
                                       --------   --------   --------   --------
        Total interest expense            4,558      3,840      8,934      7,523
                                       --------   --------   --------   --------

Net interest income                       5,332      4,880     10,393      9,378
Provision for loan losses                   557        535      1,005        892
                                       --------   --------   --------   --------
Net interest income after provision       4,775      4,345      9,388      8,486

Other income:
   Service charges on deposit accounts      298        223        554        424
   Trust division income                     59         55        116        106
   Other operating income                   319        228        585        479
   Net realized gain (loss) on sale
     of available-for-sale securities        63                    63
                                       --------   --------   --------   --------
        Total other income                  739        506      1,318      1,009

Other expense:
   Salaries and employee benefits         2,191      1,917      4,330      3,803
   Occupancy expense                        253        163        482        312
   Furniture and equipment expense          276        212        506        405
   Data processing expense                  107         88        212        207
   Other operating expense                1,099      1,077      2,165      2,041
                                       --------   --------   --------   --------
        Total other expense               3,926      3,457      7,695      6,768
                                       --------   --------   --------   --------

Income before income taxes                1,588      1,394      3,011      2,727
Provision for income taxes                  447        400        838        766
                                       --------   --------   --------   --------
NET INCOME                              $ 1,141    $   994    $ 2,173    $ 1,961
                                       ========   ========   ========   ========

Earnings per share                     $   0.33    $  0.28    $  0.62    $  0.56
                                       ========   ========   ========   ========



               See notes to the consolidated financial statements.

                                        2


                              OHIO VALLEY BANC CORP
                  CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
                             IN SHAREHOLDERS' EQUITY
                 (dollars in thousands, except per share data)

                                       Three months ended      Six months ended
                                             June 30,              June 30,
                                         1999       1998       1999       1998
                                       --------   --------   --------   --------

Balance at beginning of period          $41,568    $37,788    $40,680    $36,834

Comprehensive income:
  Net income                              1,141        994      2,173      1,961
  Net change in unrealized gain on
    available-for-sale securities         (402)        (9)      (453)       (10)
                                       --------   --------   --------   --------
      Total comprehensive income            739        985      1,720      1,951

Proceeds from issuance of common
  stock through the dividend
  reinvestment plan                                    404        301        752

Cash paid in lieu of fractional shares
  in stock split                           (15)        (7)       (15)        (7)

Cash dividends                            (495)      (381)      (889)      (741)
                                       --------   --------   --------   --------

Balance at end of period                $41,797    $38,789    $41,797    $38,789
                                       ========   ========   ========   ========


               See notes to the consolidated financial statements.

                                        3



                              OHIO VALLEY BANC CORP
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 (dollars in thousands, except per share data)

                                                   Six months ended June 30,
                                                   1999                1998
                                               ------------        ------------

Net cash from operating activities             $      4,837        $      4,379

Investing activities
   Proceeds from maturities of
      securities available-for-sale                   3,646               6,000
   Purchases of securities available-
      for-sale                                       (6,063)
   Proceeds from maturities of
      securities held-to-maturity                       370               5,977
   Purchase of securities held-to-maturity             (550)            (10,255)
   Proceeds from sale of equity securities               64
   Change in interest-bearing deposits
      in other banks                                    211                 (38)
   Net increase in loans                            (34,123)            (20,204)
   Purchase of premises and equipment, net             (964)             (1,129)
   Purchases of insurance contracts                       1                (580)
                                               ------------        ------------
        Net cash from investing activities          (37,408)            (20,229)

Financing activities
   Change in deposits                                44,753               9,504
   Cash dividends                                      (889)               (741)
   Cash paid in lieu of fractional shares
      in stock split                                    (15)                 (7)
   Proceeds from issuance of common stock               301                 752
   Change in securities sold under
      agreements to repurchase                       (8,046)              6,815
   Proceeds from long-term borrowings                 4,500              16,164
   Repayment of long-term borrowings                 (3,434)             (6,383)
   Change in other short-term borrowings             (5,163)             (2,118)
                                               ------------        ------------
        Net cash from financing activities           32,007              23,986
                                               ------------        ------------

Change in cash and cash equivalents                    (564)              8,136
Cash and cash equivalents at beginning
   of year                                           12,717               7,806
                                               ------------       -------------
Cash and cash equivalents at end of year       $     12,153       $      15,942
                                               ============       =============



               See notes to the consolidated financial statements

                                        4


                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying  consolidated financial statements include the accounts of Ohio
Valley  Banc Corp.  and its  wholly  owned  subsidiaries  The Ohio  Valley  Bank
Company,  Jackson Savings Bank and Loan Central,  Inc. All material intercompany
accounts and transactions have been eliminated in consolidation.

These interim  financial  statements are prepared  without audit and reflect all
adjustments of a normal  recurring  nature which,  in the opinion of Management,
are  necessary to present  fairly the  consolidated  financial  position of Ohio
Valley Banc Corp. at June 30, 1999, and its results of operations and cash flows
for the periods presented. The accompanying consolidated financial statements do
not  purport to contain  all the  necessary  financial  disclosures  required by
generally  accepted  accounting  principles that might otherwise be necessary in
the  circumstances.  The Annual  Report for Ohio Valley Banc Corp.  for the year
ended December 31, 1998, contains consolidated  financial statements and related
notes which should be read in  conjunction  with the  accompanying  consolidated
financial statements.

The  provision  for  income  taxes is based upon the  effective  income tax rate
expected to be applicable for the entire year.

For  consolidated  financial  statement  classification  and cash flow reporting
purposes,  cash and cash equivalents  include cash on hand,  noninterest-bearing
deposits  with banks and federal  funds sold.  For the six months ended June 30,
1999 and 1998,  Ohio Valley Banc Corp. paid interest in the amount of $8,368 and
$7,215,  respectively.  For the six months  ended June 30,  1999 and 1998,  Ohio
Valley Banc Corp. paid income taxes of $1,040 and $892, respectively.

Earnings per share is computed based on the weighted average shares  outstanding
during the period.  For the six months  ended June 30,  1999 and 1998,  weighted
average shares outstanding were 3,529,724 and 3,490,043,  respectively. On April
7, 1999, the Board of Directors  declared a five for four stock split,  effected
in the form of a stock  dividend,  to  shareholders of record on April 19, 1999.
The stock split was recorded by  transferring  from retained  earnings an amount
equal to the stated value of the shares issued.  Earnings and cash dividends per
share  amounts  have been  retroactively  adjusted  to reflect the effect of the
stock split.

The  Company  adopted  Statement  of  Financial  Accounting  Standard  No.  130,
"Reporting   Comprehensive   Income".   Under  this  new  accounting   standard,
comprehensive  income is now  reported  for all  periods.  Comprehensive  income
includes both net income and other  comprehensive  income.  Other  comprehensive
income  includes  the  change  in  unrealized  gains and  losses  on  securities
available-for-sale.

The  Company  utilized  Statement  of  Financial  Accounting  Standard  No. 133,
"Accounting for Derivative  Instruments and Hedging Activities" and reclassified
U.S.  Government  agency  securities  with an  amortized  cost of  $27,676  from
held-to-maturity to available-for-sale. The securities were transferred on April
14, 1999 with management's intention of providing greater flexibility in meeting
customer and asset/liability needs.



                                   (Continued)

                                        5



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 2 - SECURITIES

The amortized cost,  gross unrealized gains and losses and estimated fair values
of the  securities,  as  presented  in the  consolidated  balance  sheet  are as
follows:

                                              June 30, 1999
                          -----------------------------------------------------
                                           Gross        Gross       Estimated
                           Amortized     Unrealized   Unrealized       Fair
                              Cost          Gains       Losses        Values
                          ------------   ----------   ----------   ------------
Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $     14,297   $      118                $     14,415
U.S. Government agency
   securities                   34,734           48   $     (327)        34,455
Mortgage-backed securities       2,451                      (106)         2,345
Marketable equity
   securities                    4,010          287                       4,297
                          ------------   ----------   ----------   ------------
     Total securities     $     55,492   $      453   $     (433)  $     55,512
                          ============   ==========   ==========   ============

Securities Held-to-Maturity
- ---------------------------
U.S. Government agency
   securities             $        258                $       (5)  $        253
Obligations of state and
   political subdivisions       17,369   $      250         (173)        17,446
Mortgage-backed securities         347            1          (23)           325
                          ------------   ----------   ----------   ------------
     Total securities     $     17,974   $      251   $     (201)   $    18,024
                          ============   ==========   ==========   ============


                                           December 31, 1998
                          -----------------------------------------------------
                                           Gross        Gross       Estimated
                           Amortized     Unrealized   Unrealized       Fair
                              Cost          Gains       Losses        Values
                          ------------   ----------   ----------   ------------
Securities Available-for-Sale
- -----------------------------
U.S. Treasury securities  $     17,807   $      336                $     18,143
U.S. Government agency
  securities                     4,057           67   $      (10)         4,114
Marketable equity
  securities                     3,591          407                       3,998
                          ------------   ----------   ----------   ------------
     Total securities     $     25,455   $      810   $      (10)  $     26,255
                          ============   ==========   ==========   ============

Securities Held-to-Maturity
- ---------------------------
U.S. Treasury securities  $        100                             $        100
U.S. Government agency
  securities                    27,693   $      431   $      (12)        28,112
Obligations of state and
  political subdivisions        17,195          571          (21)        17,745
Mortgage-backed securities         381            1          (20)           362
                          ------------   ----------   ----------   ------------
     Total securities     $     45,369   $    1,003   $      (53)   $    46,319
                          ============   ==========   ==========   ============


                                   (Continued)

                                        6



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 2 - SECURITIES (Continued)

The amortized cost and estimated fair value of debt securities at June 30, 1999,
by  contractual  maturity,  are shown below.  Actual  maturities may differ from
contractual  maturities  because certain borrowers may have the right to call or
prepay the debt obligations prior to their contractual maturities.

                           Available-for-Sale             Held-to-Maturity
                       ---------------------------   ---------------------------
                                      Estimated                      Estimated
                        Amortized        Fair         Amortized         Fair
                           Cost          Value           Cost           Value
                       ------------   ------------   ------------   ------------
Debt securities:
 Due in one year
   or less             $      9,315   $      9,376   $      2,929   $      2,935
 Due in one to
   five years                39,716         39,494          7,765          7,917
 Due in five to
   ten years                                                4,339          4,361
 Due after ten years                                        2,594          2,486
 Mortgage-backed sec.         2,451          2,345            347            325
                       ------------   ------------   ------------   ------------
 Total debt
   securities          $     51,482   $     51,215   $     17,974   $     18,024
                       ============   ============   ============   ============

Gains and losses on the sale of  securities  are  determined  using the specific
identification  method.  Net gains on the sale of equity  securities  during the
first six months of 1999 were $63. There were no sales of debt securities during
the first six months of 1999 and no sales of debt and equity  securities  during
the first six months of 1998.

NOTE 3 - LOANS

Total loans as presented  on the balance  sheet are  comprised of the  following
classifications:

                                                      June 30,      December 31,
                                                        1999            1998
                                                    ------------    ------------
Real estate loans                                   $    181,587    $    163,650
Commercial and industrial loans                          110,823          96,116
Consumer loans                                            86,923          85,664
Other loans                                                1,327           1,700
                                                    ------------    ------------
                                                    $    380,660    $    347,130
                                                    ============    ============

At June  30,  1999 and  December  31,  1998,  loans on  nonaccrual  status  were
approximately  $2,001 and $981,  respectively.  Loans past due more than 90 days
and still  accruing  at June 30,  1999 and  December  31,  1998 were  $2,626 and
$2,106, respectively.  Other real estate owned at June 30, 1999 and December 31,
1998 was unchanged at $31 .
                                   (Continued)

                                        7




                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 4 - ALLOWANCE FOR LOAN LOSSES

A summary of activity in the  allowance for loan losses for the six months ended
June 30 is as follows:
                                                      1999             1998
                                                  ------------     ------------

    Balance - January 1,                          $      4,277     $      3,290
    Loans charged off:
         Real estate                                        24               71
         Commercial                                         94               58
         Consumer                                          590              692
                                                  ------------     ------------
              Total loans charged off                      708              821
    Recoveries of loans:
         Real estate                                        13               38
         Commercial                                          4               45
         Consumer                                           97               94
                                                  ------------      -----------
              Total recoveries                             114              177

    Net loan charge-offs                                  (594)            (644)

    Provision charged to operations                      1,005              892
                                                  ------------     ------------
    Balance - June 30,                            $      4,688     $      3,538
                                                  ============     ============

Information regarding impaired loans:                June 30,       December 31,
                                                       1999             1998
                                                   ------------     ------------

Balance of impaired loans                          $        471     $        624
                                                   ============     ============
Portion of impaired loan balance for which an
  allowance for credit losses is allocated         $        471     $        624
                                                   ============     ============
Portion of allowance for loan losses
  allocated to the impaired loan balance           $        200     $        275
                                                   ============     ============
Average investment in impaired
  loans for the year                               $        417     $        632
                                                   ============     ============

Interest on impaired  loans was not material for the periods ended June 30, 1999
and December 31, 1998.




                                   (Continued)

                                        8



                              OHIO VALLEY BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (dollars in thousands, except per share data)


NOTE 5 - CONCENTRATIONS OF CREDIT RISK AND FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The  Company,  through  its  subsidiaries,  grants  residential,  consumer,  and
commercial loans to customers  located primarily in the central and southeastern
areas  of Ohio as  well as the  Mason  and  Putnam  counties  of West  Virginia.
Approximately  7.43% of total loans were  unsecured at June 30, 1999 as compared
to 8.04% at December 31, 1998.

The Corporation is a party to financial instruments with off-balance sheet risk.
These  instruments  are  required  in the normal  course of business to meet the
financial  needs of its  customers.  The  contract or notional  amounts of these
instruments are not included in the consolidated  financial statements.  At June
30, 1999, the contract or notional amounts of these instruments, which primarily
include commitments to extend credit and standby letters of credit and financial
guarantees, totaled approximately $49,713 as compared to $46,106 at December 31,
1998.

NOTE 6 - OTHER BORROWED FUNDS

Other  borrowed  funds at June 30, 1999 and December 31, 1998 are  comprised of
advances  from the Federal Home Loan Bank (FHLB),  promissory  notes and Federal
Reserve Bank Notes.  Pursuant to collateral  agreements with the FHLB,  advances
are secured by certain  qualifying  first mortgage loans and by FHLB stock which
total $58,201 and $3,755 at June 30, 1999.  Fixed rate FHLB advances of $36,300
mature  through 2008 and have  interest  rates  ranging from 4.88% to 6.15%.  In
addition, variable rate FHLB borrowings represent $2,500.

Promissory  notes,  issued primarily by the parent company,  have fixed rates of
5.15% to 7.00% and are due at various dates through a final maturity date of May
29, 2002.

Scheduled  principal  payments over the next five years are to be:

                    FHLB borrowings     Promissory notes    FRB Notes
                    ---------------     ----------------    ---------
     1999           $           206     $          2,266    $   8,500
     2000                    14,188                2,062
     2001                     5,689                   13
     2002                     5,336                    5
     2003                     3,098
     Thereafter              10,283
                    ---------------     ----------------    ---------
                    $        38,800     $          4,346    $   8,500
                    ===============     ================    =========


                                   (Continued)

                                        9

                             OHIO VALLEY BANC CORP
                   (dollars in thousands, except per share data)

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

INTRODUCTION

The following discussion focuses on the consolidated financial condition of Ohio
Valley Banc Corp.  at June 30,  1999,  compared to December  31,  1998,  and the
consolidated  results of operations for the year-to-date  and quarterly  periods
ending June 30, 1999,  compared to the same periods in 1998. The purpose of this
discussion  is to  provide  the  reader  a more  thorough  understanding  of the
consolidated financial statements. This discussion should be read in conjunction
with the interim consolidated financial statements and the footnotes included in
this Form 10-Q.

The  Registrant is not aware of any trends,  events or  uncertainties  that will
have or are  reasonably  likely  to have a  material  effect  on the  liquidity,
capital resources or operations except as discussed herein. Also, the Registrant
is not aware of any current  recommendations  by  regulatory  authorities  which
would have such effect if implemented.

On May 3, 1999,  the Company  entered  into a purchase  agreement to acquire two
West Virginia branches of Huntington National Bank. The two offices had combined
deposits of $27  million at  December  31,  1998.  These  offices are the Milton
office,  located at 280 East Main Street,  Milton, and the Barboursville office,
located in the Krogers  Supermarket at 5636 U.S.  Route 60 East,  Barboursville.
The purchase has been approved by the appropriate  regulatory authorities and is
expected to be completed in the third quarter of 1999.  Management  entered into
the agreement to expand and enhance the Company's existing banking activities in
West Virginia.

Management  will  continue  to grow  into  new  markets  by  establishing  three
Superbanks in Wal-Mart  stores.  Two branches will be located in West  Virginia,
one in Huntington and one in South Charleston.  The third branch will be located
in South Point, Ohio.

FINANCIAL CONDITION

The  consolidated  total assets of Ohio Valley Banc Corp.  increased  $35,212 or
7.9% to reach $482,660 at June 30, 1999. The contributing  factor to this growth
in assets was from  loans  which grew  $33,530.  Loans were  funded by growth in
deposits  of $44,753 or 13.7%,  of which a portion  was used to reduce  borrowed
funds and securities sold under  agreements to repurchase which are collectively
down $12,143.

For the  first  half of  1999,  loan  growth  was led by real  estate  mortgages
expanding  $17,937 or 11.0%.  The  Company has  generated a large  volume of new
residential loans as well as refinances.  Almost half of the growth has occurred
in Pike and Franklin  counties in Ohio and Mason county in West Virginia.  These
counties  represent  newer  markets for the  Company.  For the same time period,
commercial  loans  expanded  $14,707 or 15.3%,  with the  Columbus,  Ohio market
generating  a large  portion of this  growth.  The  Company  has had a branch in
Columbus since 1997.  Consumer loans are up slightly for the first six months of
1999.  Management  anticipates  that  it  will  continue  its  provision  to the
allowance for loan

                                       10


losses  at its  current  level  for the  foreseeable  future  and  believes  the
allowance  is  adequate  to absorb  inherent  losses in the  portfolio  based on
collateral  values and a  comprehensive  analysis of the  allowance for loan and
lease loss which is performed  on a quarterly  basis.  As a percentage  of total
loans, the allowance for loan losses at June 30, 1999 was 1.23%,  unchanged from
December 31, 1998.

Total  deposit  growth  was led by time  deposits  increasing  $31,453  or 17.4%
followed by savings and  interest-bearing  demand deposits increasing $15,878 or
15.7%.  Noninterest-bearing  demand  deposits are down $2,578.  During the first
half of 1999,  management  generated  deposit  growth  through  more  aggressive
pricing on  certificates  of deposit,  especially in new markets.  Additionally,
management  has been  successful in  generating  new deposits with the Company's
Gold Club  account  which  offers a NOW  account  combined  with  other  banking
benefits.  Management utilized the deposit growth to fund the strong loan growth
and to reduce borrowed funds.

Other  borrowed  funds are  primarily  advances from the Federal Home Loan Bank,
which are used to fund loan growth or short-term liquidity needs. Other borrowed
funds are down $4,097 from December 31, 1998. The decrease occurred primarily in
overnight   borrowings.   Furthermore,   securities  sold  under  agreements  to
repurchase are down $8,046 from December 31, 1998.

Total shareholders' equity at June 30, 1999 of $41,797 was 2.7% greater than the
balance of $40,680 on December  31,  1998.  Contributing  to this  increase  was
year-to-date  income of $2,173 and  proceeds  from the  issuance of common stock
through the dividend reinvestment plan of $301 less cash dividends paid of $889,
or $.25 per share  adjusted for the stock split.  The cash  dividend  represents
40.9% of the  year-to-date  income.  Management's  decision to effect a five for
four stock split was  generated by a desire to make the  Company's  common stock
more accessible to the smaller investor.

RESULTS OF OPERATIONS

Ohio Valley Banc Corp's net income was $1,141 for the second  quarter and $2,173
for the first six  months of 1999,  up 14.8%  and  10.8%,  compared  to $994 and
$1,961 for the same  periods in 1998.  Comparing  year-to-date  June 30, 1999 to
June 30,  1998,  return on assets  decreased  from  1.02% to .93% and  return on
equity  increased  from 10.51% to 10.61%.  Second  quarter  earnings  per share,
adjusted for the stock split, was $.33 per share, up 17.9% over last year's $.28
per share and for the first six months of 1999,  earnings per share was $.62 per
share,  up 9.7% over 1998's  $.56.  The primary  contributor  to the gain in net
income was net  interest  income  which  exceeded  the  year-to-date  and second
quarter of last year by $1,015 or 10.8 % and $452 or 9.2%.  The  increase in net
interest  income was  primarily  due to the growth in earning  assets of $35,697
from December 31, 1998. Net interest income was negatively impacted in the first
six  months of 1999 by a decline in the net  interest  margin  resulting  from a
decrease in interest rates during the fourth quarter of 1998.

The gain in net interest income was partially offset by net noninterest  expense
increasing  $618 or 10.7% for the first six months and  increasing  $236 or 8.0%
for the second quarter in 1999 compared to the same periods in 1998. Total other
income  increased  $309 or 30.6% for the first six  months and $233 or 46.0% for
the second quarter in 1999 compared to the same periods in 1998. Contributing to
the gain

                                       11


was service charge  income,  impacted by the growth in deposit  account  volume,
which  contributed  an additional  $130 and $75 in the  year-to-date  and second
quarter periods as compared to 1998. Total other expense increased $927 or 13.7%
for the  first  six  months  and $469 or 13.6% for the  second  quarter  in 1999
compared to the same periods in 1998. Contributing the most to this increase was
salary  and  employee  benefits,  which are up $528 over the first six months of
1998 and are up $275  over  the  second  quarter  of 1998.  This  growth  can be
attributed to the continuing  establishment of additional  offices and growth in
assets  which  require  more  people  to  service.  As a result,  the  number of
full-time  equivalent  employees  increased by 42 from June 30, 1998 to June 30,
1999.  Additionally,  the Company awarded annual merit increases.  The growth in
operations coupled with the investment in processing technology provided for the
increase in occupancy expense and furniture and equipment expense.  Contributing
to the increase in other operating  expense was computer  software  depreciation
and general increases in overhead expenses.

In May of  1997,  a six  member  committee  was  formed  and  charged  with  the
responsibility  of  ensuring  that the  Company  will be ready for the Year 2000
transition.  This committee has conducted extensive inventories of the Company's
computer  software and hardware as well as other equipment that may be microchip
dependent.  The vendors associated with the aforementioned hardware and software
were contacted to determine the product's Year 2000 readiness.  A Year 2000 plan
has been  developed  which  commits the Company to being Year 2000  compliant by
December  31,  1998,  thereby  affording  the  Company one full year to test all
mission critical systems to verify their viability for the Year 2000 and beyond.
The Company's core software applications, which process loans and deposits, were
developed with the Year 2000 in mind. Nevertheless,  in October 1998 the Company
tested  its core  hardware  and  software  applications.  The review of the test
results produced no Year 2000 problems.

The  awareness  and  assessment  phases of the  Company's  Year 2000  effort are
complete.  Management  estimates  that 90% of renovations  have been  completed.
Ninety percent of the Company's testing has been completed.  Management  planned
to have all renovations and testing completed by June 30, 1999, but has extended
the  deadline  to  September  30, 1999 to allow  testing for Loan  Central to be
completed.  Management anticipates a total compliance cost of less than $100,000
and therefore  such costs will not  materially  effect the Company's  results of
operations, liquidity and capital resources.

The risks associated with the Company's Year 2000 compliance relate primarily to
its  relationships  with  critical  business  partners,  which  include  service
suppliers  and  customers,  and their ability to  effectively  address Year 2000
issues.  In an effort to mitigate such risk, the Company has attempted to assess
the Year 2000 efforts and preparedness of our significant  customers and service
suppliers.  The Company has  formulated a Year 2000  contingency  plan which was
approved by the Company's Board of Directors.

                                       12


CAPITAL RESOURCES

All of the  capital  ratio's  exceeded  the  regulatory  minimum  guidelines  as
identified in the following table:

                                         Company Ratios               Regulatory
                                 June 30, 1999    December 31, 1998     Minimum
                              ------------------ -------------------  ----------

Tier 1 risk-based capital             11.9%             12.6%             4.00%
Total risk-based capital ratio        13.2%             13.8%             8.00%
Leverage ratio                         9.6%              9.3%             4.00%

Cash dividends paid of $889 for the first six months of 1999  represents a 20.0%
increase  over the cash  dividends  paid  during  the same  period in 1998.  The
increase in cash  dividends  paid is due to the  additional  shares  outstanding
during 1999 which were not  outstanding  during 1998 and to the  increase in the
dividend paid per share. At June 30, 1999, approximately 71% of the shareholders
were enrolled in the dividend  reinvestment plan. As part of the Company's stock
repurchase program,  management has utilized reinvested  dividends and voluntary
cash to  purchase  shares on the open  market to be  redistributed  through  the
dividend reinvestment plan.

LIQUIDITY

Liquidity  relates to the Bank's  ability  to meet the cash  demands  and credit
needs of its customers and is provided by the ability to readily  convert assets
to cash and raise funds in the market  place.  Total cash and cash  equivalents,
interest-bearing   deposits  with  banks,   securities   available-for-sale  and
held-to-maturity  securities  maturing  within one year of  $71,178  represented
14.7% of total assets at June 30, 1999. In addition,  the Federal Home Loan Bank
in  Cincinnati  offers  advances to the Bank which  further  enhances the Bank's
ability to meet  liquidity  demands.  At June 30, 1999, the Bank could borrow an
additional $51 million from the Federal Home Loan Bank.  Management also expects
approximately  $25 million in additional  deposits upon the  acquisition  of two
West Virginia  branches of Huntington  National Bank expected to be completed in
the third  quarter of 1999.  The Company  experienced a decrease of $564 in cash
and cash  equivalents  for the six months ended June 30, 1999. See the condensed
consolidated   statement  of  cash  flows  on  page  4  for  further  cash  flow
information.

CONCENTRATION OF CREDIT RISK

The Company  maintains a diversified  credit  portfolio,  with real estate loans
comprising the most  significant  portion.  Credit risk is primarily  subject to
loans made to businesses  and  individuals in central and  southeastern  Ohio as
well as western West  Virginia.  Management  believes this risk to be general in
nature,  as there are no  material  concentrations  of loans to any  industry or
consumer  group.  To the  extent  possible,  the  Company  diversifies  its loan
portfolio to limit credit risk by avoiding industry concentrations.

                                       13


FORWARD LOOKING STATEMENTS

Except  for  the  historical   statements  and  discussions   contained  herein,
statements  contained in this report  constitute  "forward  looking  statements'
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make loans;  and  regulatory  changes.  Readers are
cautioned not to place undue reliance on such forward looking statements,  which
speak only as of the date  hereof.  The Company  undertakes  no  obligation  and
disclaims  any  intention  to  republish  revised  or  updated  forward  looking
statements, whether as a result of new information,  unanticipated future events
or otherwise.

                                       14


OHIO VALLEY BANC CORP.
MATURITY ANALYSIS


Item 3. Quantitative and Qualitative Disclosure About Market Risk

The Company's 1998 annual report and Form 10-K provide information about the management of interest rate risk.
The following table provides information about the Company's financial instruments that are sensitive to
changes in interest rates.

                                                            As of June 30, 1999
                                                        Principal Amount Maturing in:
(dollars in thousands)                                                                    There-           Fair Value
                                         1999      2000      2001      2002      2003     after    Total    06/30/99
                                                                                    
Rate-Sensitive Assets:
Fixed interest rate loans             $  6,653  $  6,239  $ 12,096  $ 18,175  $ 18,250  $162,512  $223,925  $228,515
Average interest rate                    9.51%    11.96%    12.40%    11.38%    10.32%     8.23%     9.02%

Variable interest rate loans          $ 36,261  $  3,526  $  4,658  $  4,707  $  3,227  $104,356  $156,735  $156,970
Average interest rate                    9.52%    10.77%     9.25%     8.60%     8.16%     7.84%     8.36%

Fixed interest rate securities        $  9,216  $  8,329  $ 10,301  $ 11,359  $ 16,385  $ 17,876  $ 73,466  $ 73,536
Average interest rate                    7.11%     6.45%     6.40%     6.24%     6.20%     6.89%     6.54%

Other interest-bearing assets         $  2,059                                                    $  2,059  $  2,059
Average interest rate                    4.59%                                                       4.59%

Rate-Sensitive Liabilities:
Noninterest-bearing checking          $  5,206  $  4,963  $  3,986  $  3,507  $  3,086  $ 22,635  $ 43,383  $ 43,383

Savings & Interest-bearing checking   $ 17,365  $ 14,266  $ 11,797  $  9,819  $  8,226  $ 55,322  $116,795  $116,795
Average interest rate                    2.85%     2.91%     2.96%     3.02%     3.07%     3.38%     3.15%

Time deposits                          $77,584  $102,551  $ 13,877  $  5,706  $ 10,389  $  1,785  $211,892  $212,845
Average interest rate                    5.28%     5.41%     5.57%     6.00%     6.02%     6.76%     5.43%

Fixed interest rate borrowings        $  2,501  $ 14,989  $  4,439  $  5,336  $  3,098  $ 10,283  $ 40,646  $ 40,691
Average interest rate                    5.51%     5.36%     5.55%     5.42%     5.71%     5.36%     5.42%

Variable interest rate borrowings     $ 22,020                                                    $ 22,020  $ 22,020
Average interest rate                    4.41%                                                       4.33%

                                                                            15


                            OHIO VALLEY BANC CORP
                           Part II - Other Information

Item 1 - Legal Proceedings
- --------------------------
  None

Item 2 - Changes in Securities
- ------------------------------
  None

Item 3 - Defaults Upon Senior Securities
- ----------------------------------------
  None

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
Ohio Valley Banc Corp. held its Annual Meeting of Shareholders on April 7, 1999,
for the purpose of electing  directors.  Shareholders  received proxy  materials
containing the  information  required by this item.  Three  directors,  James L.
Dailey, Phil A. Bowman and W. Lowell Call were nominated for reelection and were
reelected.  The summary of voting of the 2,825,436  shares  outstanding  were as
follows:

Director Candidates           Shares voted:       For       Against      Abstain
- -------------------                            ---------    -------      -------
James L. Dailey                                2,224,336      2,110        2,470
Phil A. Bowman                                 2,226,444          2        2,470
W. Lowell Call                                 2,226,446                   2,470

Proposal to increase the number of
authorized shares from 5,000,000 to
10,000,000                                     2,212,633     13,015        3,268

596,520 shares were not voted.

Item 5 - Other Information
- --------------------------
  None

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------
A.   Exhibit 27 - Financial Data Schedule [Exhibit is filed herewith.]
B.   Form 8-K dated May 5, 1999 describing the acquisition of two Huntington
     Bancshares Inc.  branches by the Company was filed and is incorporated into
     this Form 10-Q by reference.



                                   OHIO VALLEY BANC CORP.
                                   ------------------------------------


    Date  August 13, 1999          /S/ James L. Dailey
          -----------------        ------------------------------------
                                   James L. Dailey
                                   Chairman and Chief Executive Officer


    Date  August 13, 1999          /S/ Jeffrey E. Smith
          -----------------        ------------------------------------
                                   Jeffrey E. Smith
                                   President, Chief Operating Officer
                                   and Treasurer


                                       16