SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                 FORM 10-Q


(Mark One)

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY  PERIOD ENDED SEPTEMBER 30,
         2001, OR

|_|      TRANSITION   REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
         SECURITIES  EXCHANGE  ACT OF 1934 FOR THE  TRANSITION  PERIOD FROM
                        TO
         --------------   -------------------

Commission File Number 1-13595

                     Mettler-Toledo International Inc.
             ------------------------------------------------
           (Exact name of registrant as specified in its charter)

                Delaware                              13-3668641
        -------------------------             -------------------------
     (State or other jurisdiction of      (IRS Employer Identification No.)
      incorporation or organization)

      Im Langacher, P.O. Box MT-100
    CH 8606 Greifensee, Switzerland
        -------------------------             -------------------------
(Address of principal executive offices)              (Zip Code)


                               41-1-944-22-11
                       -----------------------------
            (Registrant's telephone number, including area code)

Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes X  No
                                                  ---   ---

The  Registrant  had  40,157,813  shares of  Common  Stock  outstanding  at
September 30, 2001.








                     METTLER-TOLEDO INTERNATIONAL INC.
                   INDEX TO QUARTERLY REPORT ON FORM 10-Q

                                                                   Page No.
Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Unaudited Interim Consolidated Financial Statements:
  Interim Consolidated Balance Sheets as of September 30, 2001         3
  and December 31, 2000

  Interim Consolidated Statements of Operations for the nine           4
  months ended September 30, 2001 and 2000

  Interim Consolidated Statements of Operations for the three          5
  months ended September 30, 2001 and 2000

  Interim Consolidated Statements of Shareholders' Equity              6
  for the nine months ended September 30, 2001 and 2000

  Interim Consolidated Statements of Cash Flows for the nine           7
  months ended September 30, 2001 and 2000

  Notes to the Interim Consolidated Financial Statements               8

Item 2.  Management's Discussion and Analysis of Financial             14
Condition and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk    20

Part II.  OTHER INFORMATION                                            20

Item 1.  Legal Proceedings                                             20

Item 2.  Changes in Security                                           20

Item 3.  Default upon Senior Securities                                20

Item 4.  Submission of Matters to a Vote of Security Holders           20

Item 5.  Other Information                                             20

Item 6.  Exhibits and Reports on Form 8-K                              20

Signature                                                              21









                       Part I. FINANCIAL INFORMATION
Item 1.  Financial Statements



                     METTLER-TOLEDO INTERNATIONAL INC.

                    INTERIM CONSOLIDATED BALANCE SHEETS
               As of September 30, 2001 and December 31, 2000
                   (In thousands, except per share data)


                                                September 30,  December 31,
                                                     2001          2000
                                                     ----          ----
                                                 (unaudited)
                                   ASSETS
                                                            
Current assets:
  Cash and cash equivalents                         $24,708        $21,725
  Trade accounts receivable, net                    218,550        212,570
  Inventories, net                                  144,799        141,677
  Other current assets and prepaid expenses          43,753         47,367
                                                  ----------     ----------
      Total current assets                          431,810        423,339
Property, plant and equipment, net                  193,270        199,388
Excess of cost over net assets acquired, net        235,255        228,035
Other assets                                         43,575         36,820
                                                  ----------     ----------

      Total assets                                 $903,910       $887,582
                                                  ==========     ==========

                    LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Trade accounts payable                            $59,142        $80,513
  Accrued and other liabilities                     112,021         97,575
  Accrued compensation and related items             46,744         51,968
  Taxes payable                                      77,569         68,537
  Short-term borrowings and current
    maturities of long-term debt                     49,974         50,560
                                                  ----------     ----------
      Total current liabilities                     345,450        349,153
Long-term debt                                      201,094        237,807
Non-current deferred taxes                           24,750         25,939
Other non-current liabilities                       100,474         95,843
                                                  ----------     ----------
      Total liabilities                             671,768        708,742

Shareholders' equity:
  Preferred  stock,  $0.01  par  value per
    share;  authorized 10,000,000 shares                  -              -
  Common stock, $0.01 par value per share;
    authorized 125,000,000 shares;
    issued 40,157,813 shares at
    September 30, 2001 and 39,372,873 shares
    at December 31, 2000                                401            393
  Additional paid-in capital                        304,301        294,558
  Accumulated deficit                               (26,743)       (68,307)
  Accumulated other comprehensive loss              (45,817)       (47,804)
                                                  ----------     ----------
      Total shareholders' equity                    232,142        178,840
Commitments and contingencies                     ----------     ----------
      Total liabilities and shareholders' equity   $903,910       $887,582
                                                  ==========     ==========



        The accompanying notes are an integral part of these interim
                    consolidated financial statements.








                     METTLER-TOLEDO INTERNATIONAL INC.

               INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
               Nine months ended September 30, 2001 and 2000
                   (In thousands, except per share data)



                                                                                 September 30  September 30
                                                                                     2001           2000
                                                                                     ----           ----
                                                                                  (unaudited)    (unaudited)

                                                                                           
Net sales                                                                           $829,741       $797,677
Cost of sales                                                                        453,558        443,166
                                                                                   ----------    -----------
     Gross profit                                                                    376,183        354,511

Research and development                                                              46,480         41,375
Selling, general and administrative                                                  220,097        216,698
Amortization                                                                           9,706          8,403
Interest expense                                                                      13,402         15,212
Other charges, net                                                                    15,294            847
                                                                                   ----------    -----------
     Earnings before taxes and minority interest                                      71,204         71,976
Provision for taxes                                                                   29,640         25,195
Minority interest                                                                          -           (38)
                                                                                   ----------    -----------
     Net earnings                                                                    $41,564        $46,819
                                                                                   ==========    ===========

Basic earnings per common share:
     Net earnings                                                                      $1.04          $1.21
     Weighted average number of common shares                                     39,995,729     38,739,547

Diluted earnings per common share:
     Net earnings                                                                      $0.98          $1.11
     Weighted average number of common shares                                     42,491,493     42,032,434



        The accompanying notes are an integral part of these interim
                    consolidated financial statements.








                     METTLER-TOLEDO INTERNATIONAL INC.

               INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
               Three months ended September 30, 2001 and 2000
                   (In thousands, except per share data)



                                                                                 September 30  September 30
                                                                                     2001           2000
                                                                                     ----           ----
                                                                                  (unaudited)    (unaudited)

                                                                                           
Net sales                                                                           $285,064       $270,003
Cost of sales                                                                        154,040        149,319
                                                                                   ----------     ----------
     Gross profit                                                                    131,024        120,684

Research and development                                                              16,170         14,093
Selling, general and administrative                                                   75,973         72,460
Amortization                                                                           3,469          2,785
Interest expense                                                                       4,056          4,813
Other charges (income), net                                                              (4)            220
                                                                                   ----------     ----------
     Earnings before taxes and minority interest                                      31,360         26,313
Provision for taxes                                                                   10,976          9,216
Minority interest                                                                          -           (37)
                                                                                   ----------     ----------
     Net earnings                                                                    $20,384        $17,134
                                                                                   ==========     ==========

Basic earnings per common share:
     Net earnings                                                                      $0.51          $0.44
     Weighted average number of common shares                                     40,157,813     38,753,185

Diluted earnings per common share:
     Net earnings                                                                      $0.48          $0.41
     Weighted average number of common shares                                     42,463,944     42,198,943



        The accompanying notes are an integral part of these interim
                    consolidated financial statements.










                     METTLER-TOLEDO INTERNATIONAL INC.

          INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
               Nine months ended September 30, 2001 and 2000
                   (In thousands, except per share data)
                                (unaudited)




                                                                                                Accumulated
                                        Common Stock           Additional                          Other
                                         All Classes             Paid-in        Accumulated    Comprehensive
                               --------------------------------
                                 Shares          Amount           Capital        Deficit            Loss          Total
                                 ------          ------           -------        -------            ----          -----
                                                                                               
Balance at December 31, 2000     39,372,873         $393         $294,558       $(68,307)         $(47,804)      $178,840
Exercise of stock options           784,940            8            9,743                                           9,751
Comprehensive income:
    Net earnings                                                                   41,564                          41,564
    Fair value of cash-flow
        hedging instruments                                                                         (3,094)       (3,094)
    Change in currency
        translation adjustment                                                                        5,081         5,081
                                                                                                                 ----------
Comprehensive income                                                                                               43,551
                               ------------     ----------      -----------     -----------     ------------     ----------
Balance at September 30, 2001    40,157,813         $401         $304,301       $(26,743)        $(45,817)       $232,142
                               ============     ==========      ===========     ===========     ============     ==========

Balance at December 31, 1999     38,674,768         $386         $288,092       $(138,426)        $(38,037)      $112,015
Exercise of stock options            78,417            1              853               -                 -           854
Comprehensive income:
    Net earnings                          -            -                -          46,819                 -        46,819
    Change in currency
        translation adjustment            -            -                -               -          (14,102)      (14,102)
                                                                                                                 ----------
Comprehensive income                                                                                               32,717
                               ------------     ----------      -----------     -----------     ------------     ----------
Balance at September 30, 2000    38,753,185         $387         $288,945       $(91,607)        $(52,139)       $145,586
                               ============     ==========      ===========     ===========     ============     ==========



        The accompanying notes are an integral part of these interim
                    consolidated financial statements.










                     METTLER-TOLEDO INTERNATIONAL INC.

               INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
               Nine months ended September 30, 2001 and 2000
                               (In thousands)



                                                                               September 30,   September 30,
                                                                                    2001           2000
                                                                               -------------   -------------
                                                                                (unaudited)     (unaudited)

                                                                                             
Cash flow from operating activities:
     Net earnings                                                                   $41,564         $46,819
     Adjustments to reconcile net earnings to
       net cash provided by operating activities:
         Depreciation                                                                16,898          16,011
         Amortization                                                                 9,706           8,403
         Other                                                                        (575)           (197)
     Increase (decrease) in cash resulting from changes in:
         Trade accounts receivable, net                                             (8,393)        (10,060)
         Inventories                                                                (3,876)        (13,193)
         Other current assets                                                       (4,762)         (4,417)
         Trade accounts payable                                                    (21,680)        (19,152)
         Accruals and other liabilities, net (a)                                     28,096          13,623
                                                                                  ----------      ----------
           Net cash provided by operating activities                                 56,978          37,837
                                                                                  ----------      ----------

Cash flows from investing activities:
     Proceeds from sale of property, plant and equipment                              2,856             635
     Purchase of property, plant and equipment                                     (21,761)        (18,317)
     Acquisitions, net of seller financing (b)                                      (7,856)        (18,170)
                                                                                  ----------      ----------
           Net cash used in investing activities                                   (26,761)        (35,852)
                                                                                  ----------      ----------

Cash flows from financing activities:
     Proceeds from borrowings                                                        53,072          46,203
     Repayments of borrowings                                                      (89,173)        (50,111)
     Proceeds from issuance of common stock                                           9,751             854
                                                                                  ----------      ----------
           Net cash used in financing activities                                   (26,350)         (3,054)
                                                                                  ----------      ----------

Effect of exchange rate changes on cash and cash equivalents                          (884)           (427)
                                                                                  ----------      ----------

Net increase (decrease) in cash and cash equivalents                                  2,983         (1,496)

Cash and cash equivalents:
     Beginning of period                                                            $21,725         $17,179
                                                                                  ----------      ----------
     End of period                                                                  $24,708         $15,683
                                                                                  ==========      ==========



(a)      Accruals and other liabilities  include payments for restructuring
         and certain acquisition  integration activities of $8.4 million in
         2001 and $4.5 million in 2000.
(b)      Amounts  paid for  acquisitions  including  seller  financing  and
         assumed debt retained by sellers were $15.4 million in 2001.


        The accompanying notes are an integral part of these interim
                    consolidated financial statements.









                     METTLER-TOLEDO INTERNATIONAL INC.
           NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                   (In thousands unless otherwise stated)

1.       BASIS OF PRESENTATION

         Mettler-Toledo International Inc. ("Mettler Toledo" or the
"Company") is a global manufacturer and marketer of precision instruments,
including weighing and certain analytical and measurement technologies, for
use in laboratory, industrial and food retailing applications. The Company
is also a leading provider of automated chemistry solutions used in drug
and chemical compound discovery and development. The Company's primary
manufacturing facilities are located in Switzerland, the United States,
Germany, the United Kingdom, France and China. The Company's principal
executive offices are located in Greifensee, Switzerland.

         The accompanying interim consolidated financial statements have
been prepared in accordance with generally accepted accounting principles
in the United States of America ("U.S. GAAP"). The interim consolidated
financial statements have been prepared without audit, pursuant to the
rules and regulations of the Securities and Exchange Commission. Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations. The interim consolidated financial statements as of September
30, 2001 and for the nine and three month periods ended September 30, 2001
and 2000 should be read in conjunction with the December 31, 2000 and 1999
consolidated financial statements and the notes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 2000.

         The accompanying interim consolidated financial statements reflect
all adjustments (consisting of only normal recurring adjustments) which, in
the opinion of management, are necessary for a fair statement of the
results of the interim periods presented. Operating results for the nine
and three month periods ended September 30, 2001 are not necessarily
indicative of the results to be expected for the full year ending December
31, 2001.

         The preparation of financial statements requires management to
make estimates and assumptions that affect the reported amounts of assets
and liabilities, as well as disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting periods. Actual results may
differ from those estimates.








                     METTLER-TOLEDO INTERNATIONAL INC.
          NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS -
                                (Continued)
                   (In thousands unless otherwise stated)


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVENTORIES

         Inventories are valued at the lower of cost or market. Cost, which
includes direct materials, labor and overhead plus indirect overhead, is
determined using either the first in, first out (FIFO) or weighted average
cost methods and to a lesser extent the last in, first out (LIFO) method.

         Inventories consisted of the following at September 30, 2001 and
December 31, 2000:


                                         September 30,        December 31,
                                             2001                 2000
                                          -------------      -------------

      Raw materials and parts               $70,650            $67,379
      Work in progress                       31,067             37,289
      Finished goods                         44,300             38,148
                                          -------------      -------------
                                            146,017            142,816
      LIFO reserve                          (1,219)            (1,139)
                                          -------------      -------------
                                           $144,798           $141,677
                                          =============      =============


EARNINGS PER COMMON SHARE

         As described in Note 10 in the Company's Annual Report on Form
10-K for the year ended December 31, 2000, in accordance with the treasury
stock method, the Company has included the following equivalent shares
relating to 4,329,372 outstanding options to purchase shares of common
stock in the calculation of diluted weighted average number of common
shares for the nine and three month periods ended September 30, 2001 and
2000, respectively.


                                     September 30,           September 30,
                                         2001                    2000
                                   ----------------        ----------------

     Nine months ended                2,495,764               3,292,887
     Three months ended               2,306,131               3,445,758









                     METTLER-TOLEDO INTERNATIONAL INC.
          NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS -
                                (Continued)
                   (In thousands unless otherwise stated)


3.       FINANCIAL INSTRUMENTS

         The Company adopted Statement of Financial Accounting Standards
No. 133 "Accounting for Derivative Instruments and Hedging Activities", as
amended, on January 1, 2001.

         This Statement establishes accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded
in other contracts (collectively referred to as derivatives), and for
hedging activities. It requires that an entity recognizes all derivatives
as either assets or liabilities in the statement of financial position and
measure those instruments at fair value.

         As discussed more fully in Note 5 of the Company's Annual Report
on Form 10-K for the year ended December 31, 2000, the Company reduces its
exposure to changes in interest rates through the use of interest rate swap
and cap agreements. The fair value of outstanding interest rate swap and
cap agreements that are effective cash flow hedges at September 30, 2001 is
included in the Company's Consolidated Statement of Shareholders' Equity.
The cumulative effect of adopting SFAS 133 as of January 1, 2001 was not
material to the Company's consolidated financial statements.



4.       OTHER CHARGES (INCOME), NET

         Other charges (income), net consists primarily of foreign currency
transactions, interest income, and charges related to the Company's
cost-reduction programs.

         As part of its efforts to reduce costs, the Company recorded a
charge of $15.2 million ($14.6 million after tax) during the nine months
ended September 30, 2001, associated primarily with headcount reductions
and manufacturing transfers. The charge comprised severance, write-downs of
impaired assets to be disposed and other exit costs. The Company expects to
involuntarily terminate approximately 350 employees and to substantially
complete the manufacturing transfers by the end of 2001.








                     METTLER-TOLEDO INTERNATIONAL INC.
          NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS -
                                (Continued)
                   (In thousands unless otherwise stated)


4.       OTHER CHARGES (INCOME), NET (Continued)

         A roll-forward of the Company's accrual for restructuring
activities follows:



For the nine months ended                        Employee         Asset          Lease
September 30, 2001                                related      write-downs    termination   Other     Total
- ------------------                                -------      -----------    -----------   -----     -----
                                                    (a)           (b)            (c)         (d)

                                                                                      
Beginning of period                               $   2,141      $       -    $    779     $   60    $ 2,980
Restructuring expense                                 8,848          4,721         464      1,163     15,196
Cash payments                                       (5,468)              -       (132)      (548)    (6,148)
Increase in retirement benefit obligation           (2,114)              -           -          -    (2,114)
Non-cash write-downs of impaired assets                   -        (4,721)           -          -    (4,721)
Impact of foreign currency                             (16)              -           -          -       (16)
                                                 ----------     ----------    --------     ------   --------
End of period                                     $   3,391      $  -         $  1,111     $  675    $ 5,177
                                                 ==========     ==========    ========     ======   ========



(a)  Employee related costs include severance and early retirement costs
     for 350 employees, of which 201 had been terminated as of September
     30, 2001. These employees include positions primarily in
     manufacturing, as well as administrative and other personnel,
     primarily at the Company's Principal U.S. Operations. The remaining
     employee terminations and related cash outflows are expected to be
     substantially complete by the end of 2001.

     The increase in the Company's retirement benefit obligation represents
     enhanced early retirement benefits provided to terminated employees.

(b)  The asset impairments primarily relate to plant and equipment, and
     production component disposals resulting from the exit of certain
     manufacturing facilities. Fair value of these assets was determined on
     the basis of their net realizable value on disposal. Substantially all
     of the impaired assets were physically disposed as of September 30,
     2001.

(c)  Lease termination costs primarily relate to the early termination of
     leases on vacated property.

(d)  Other costs include expenses associated with equipment dismantling and
     disposal and other exit costs.




                     METTLER-TOLEDO INTERNATIONAL INC.
          NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS -
                                (Continued)
                   (In thousands unless otherwise stated)



5.       SEGMENT REPORTING

         The Company has five reportable segments: Principal U.S.
Operations, Principal Central European Operations, Swiss R&D and
Manufacturing Operations, Other Western European Operations and Other. The
following tables show the operations of the Company's operating segments
for the nine month period ended September 30:





                                                 Principal Central  Swiss R&D  Other Western                Eliminations
                                  Principal U.S.     European        and Mfg.     European                      and
     September 30, 2001            Operations       Operations      Operations   Operations    Other (a)    Corporate(b)     Total
     ------------------            ----------       ----------      ----------   ----------    ---------    ------------     -----

                                                                                                      
Net sales to external customers...  $266,446         $137,292       $ 19,126      $191,424     $215,454       $     -      $829,742
Net sales to other segments.......    23,008           42,487        106,837        32,501      108,994       (313,827)           -
                                    --------         --------       --------      --------     --------       --------     --------
Total net sales...................  $289,454         $179,779       $125,963      $223,925     $324,448      $(313,827)    $829,742
                                    ========         ========       ========      ========     ========       ========     ========

Adjusted operating income.........  $ 17,490         $ 20,742       $ 26,763      $ 16,285     $ 31,311       $ (2,986)    $109,605







                                                 Principal Central  Swiss R&D  Other Western                Eliminations
                                  Principal U.S.     European        and Mfg.     European                     and
     September 30, 2000            Operations       Operations      Operations   Operations    Other (a)    Corporate(b)     Total
     ------------------            ----------       ----------      ----------   ----------    ---------    ------------     -----

                                                                                                      
Net sales to external customers... $271,219          $131,256       $ 20,787       $185,506     $188,909     $       -     $797,677
Net sales to other segments.......   30,638            37,840        104,460         30,722       86,719      (290,379)           -
                                   --------          --------       --------       --------     --------     ----------    --------
Total net sales................... $301,857          $169,096       $125,247       $216,228     $275,628     $(290,379)    $797,677
                                   ========          ========       ========       ========     ========     ==========    ========

Adjusted operating income......... $ 31,412          $ 14,816       $ 25,636       $ 12,184     $ 18,695     $  (6,305)    $ 96,438



(a)    Other includes reporting units in Asia, Eastern Europe, Latin
       America and segments from other countries that do not meet the
       aggregation criteria of SFAS 131.

(b)    Eliminations and Corporate includes the elimination of intersegment
       transactions as well as certain corporate expenses, intercompany
       investments and certain goodwill, which are not included in the
       Company's operating segments.









                     METTLER-TOLEDO INTERNATIONAL INC.
          NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS -
                                (Continued)
                   (In thousands unless otherwise stated)



5.       SEGMENT REPORTING (Continued)

         A reconciliation of adjusted operating income to earnings before
taxes and minority interest for the nine month period ended September 30
follows:

                                                September 30,      September 30,
                                                    2001                2000
                                                ------------       ------------
Adjusted operating income....................    $109,606            $96,438
Amortization.................................       9,706              8,403
Interest expense.............................      13,402             15,212
Other charges, net...........................      15,294 (a)            847
                                                ---------           --------
Earnings before taxes and minority interest..    $ 71,204            $71,976
                                                =========           ========

(a)  Includes a charge of $15.2 million, which comprises severance, asset
     write-downs and other costs, primarily related to headcount reductions
     and manufacturing transfers.



6.       SUBSEQUENT EVENTS

         In October 2001, the Company announced that it had entered into a
definitive agreement with Rainin Instrument Company Inc., a Massachusetts
corporation, and Mr Kenneth Rainin, to acquire all of the issued and
outstanding membership units of Rainin Instrument, LLC, a Delaware limited
liability company for a cash purchase price of $147,892,038 plus 3,388,132
shares of the Company's common stock, plus an additional contingent
payment, if any, of up to $60,000,000. Up to half of any additional
contingent payment may be paid in shares of the Company's common stock and
the remainder will be paid in cash. The acquisition is subject to certain
customary closing conditions including receipt of antitrust and other
regulatory approvals.







Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the Unaudited
Interim Consolidated Financial Statements included herein.

GENERAL

         Our interim consolidated financial statements have been prepared
in accordance with generally accepted accounting principles in the United
States of America on a basis which reflects the interim consolidated
financial statements of Mettler-Toledo International Inc. Operating results
for the nine and three months ended September 30, 2001 are not necessarily
indicative of the results to be expected for the full year ending December
31, 2001.

RESULTS OF OPERATIONS

         Net sales were $829.7 million and $285.1 million for the nine and
three month periods ended September 30, 2001 compared to $797.7 million and
$270.0 million for the corresponding periods in the prior year. This
represents increases of 7% in local currencies for both the nine and three
month periods. Results were negatively impacted by the strengthening of the
U.S. dollar against other currencies. Net sales in U.S. dollars during the
nine and three month periods increased 4% and 6%, respectively.

         Net sales by geographic customer location were as follows: Net
sales in Europe increased 10% in local currencies during both the nine and
three month periods ended September 30, 2001 versus the corresponding
periods in the prior year, principally due to strong results in our retail
product lines related to the upcoming introduction of the euro currency.
Net sales in local currencies during the nine and three month periods in
the Americas increased 2% and 1% respectively as compared to the
corresponding periods in 2000. Net sales in local currencies during the
nine-month period in Asia and other markets increased 17%, while net sales
in local currencies in the three-month period increased 22%, compared to
the same periods in the prior year. The results of our business in Asia and
other markets during the three-month period ending September 30, 2001
reflect strong performance in China and Japan, offset primarily by results
in other markets.

         Net sales growth in the Americas was lower than Europe and Asia
and other markets primarily due to a deterioration in economic conditions.
To the extent that economic conditions significantly deteriorate in the
Americas or other parts of the world, our sales growth and profitability
may be adversely affected.

          Net sales in 2001 benefited from acquisitions. The operating
results of acquisitions would have had the effect of increasing our net
sales by an additional $9.6 million and $3.4 million for the nine and three
month periods respectively, in 2000 representing approximately 1% of 2001
sales for each period.

         Gross profit as a percentage of net sales was 45.3% and 46.0% for
the nine and three month periods ended September 30, 2001, compared to
44.4% and 44.7% for the comparable periods in the prior year. This increase
is primarily related to changes in our sales mix, as well as benefits from
various cost saving initiatives.

         Research and development expenses as a percentage of net sales
were 5.6% and 5.7% respectively for the nine and three month periods ended
September 30, 2001, compared to 5.2% for the corresponding periods in the
prior year.

         Selling, general and administrative expenses as a percentage of
net sales decreased to 26.5% and 26.7% for the nine and three months ended
September 30, 2001, compared to 27.2% and 26.8% for the corresponding
periods in the prior year in part due to the lower distribution costs
associated with the changes in our sales mix.

         Adjusted Operating Income (gross profit less research and
development and selling, general and administrative expenses before
amortization, other charges, net and non-recurring costs) increased 14% to
$109.6 million, or 13.2% of net sales, for the nine months ended September
30, 2001, compared to $96.4 million, or 12.1% of net sales, for the
corresponding period in the prior year. Adjusted Operating Income was $38.9
million, or 13.6% of net sales, for the three months ended September 30,
2001, compared to $34.1 million, or 12.6% of net sales, for the
corresponding period in the prior year. The increased operating margin
reflects the benefits of higher sales levels and our continuous efforts to
improve productivity. We believe that Adjusted Operating Income provides
important financial information in measuring and comparing our operating
performance. Adjusted Operating Income is not intended to represent
operating income under U.S. GAAP and should not be considered as an
alternative to net earnings as an indicator of our performance.

         Interest expense decreased to $13.4 million and $4.1 million for
the nine and three month periods ended September 30, 2001, compared to
$15.2 million and $4.8 million for the corresponding periods in the prior
year. The decrease was principally due to reduced debt levels.

         Other charges, net of $15.3 million and $0.0 million for the nine
and three months ended September 30, 2001 compared to other charges, net of
$0.8 million and $0.2 million for the corresponding periods in the prior
year. The 2001 nine month amount includes a charge of $15.2 million ($14.6
million after tax) primarily associated with headcount reductions and
manufacturing transfers.

         The provision for taxes is based upon our projected annual
effective tax rate for the related period. Our effective tax rate for the
nine and three month periods ended September 30, 2001 was approximately
35%.

         Net earnings were $56.2 million and $20.4 million for the nine and
three month periods ended September 30, 2001, before the previously
mentioned charge associated with headcount reductions and manufacturing
transfers, compared to net earnings of $46.8 million and $17.1 million
during the comparable periods in 2000.

ACQUISITIONS

         In October 2001, we announced that we had entered into a
definitive agreement with Rainin Instrument Company Inc., a Massachusetts
corporation, and Mr Kenneth Rainin, to acquire all of the issued and
outstanding membership units of Rainin Instrument, LLC, a Delaware limited
liability company for a cash purchase price of $147,892,038 plus 3,388,132
shares of the Company's common stock, plus an additional contingent
payment, if any, of up to $60,000,000. Up to half of any additional
contingent payment may be paid in shares of the Company's common stock and
the remainder will be paid in cash. The acquisition is subject to certain
customary closing conditions including receipt of antitrust and other
regulatory approvals.

         Since the time of its buy-out in 1996, the Company has recorded
charges in 1996, 1997 and 1998 for purchased research and development for
products that were being developed that had not established technological
feasibility as of the date of the acquisition and, if unsuccessful, had no
alternative future use in research and development activities or otherwise.
These research and development projects related to several projects at the
Company at the time of its buy-out, Safeline metal detection projects and
Bohdan Automation. These purchased research and development projects have
been completed, and there have been no material differences between actual
and projected results. Assumptions taken at the time of these acquisitions
continue to appear reasonable based upon actual results, and in no cases
have there been significant shortfalls to the Company's original
projections.

LIQUIDITY AND CAPITAL RESOURCES

         At September 30, 2001, our consolidated debt, net of cash, was
$226.4 million. We had borrowings of $226.7 million under our credit
agreement and $24.3 million under various other arrangements as of
September 30, 2001. Of our credit agreement borrowings, approximately
$103.8 million was borrowed as term loans scheduled to mature in 2004 and
$122.9 million was borrowed under our multi-currency revolving credit
facility. At September 30, 2001, we had $277.9 million of availability
remaining under our revolving credit facility.

         At September 30, 2001, approximately $163.0 million of the
borrowings under the credit agreement and local working capital facilities
were denominated in U.S. dollars. The balance of the borrowings under the
credit agreement and local working capital facilities were denominated in
certain of our other principal trading currencies amounting to
approximately $88.0 million at September 30, 2001. Changes in exchange
rates between the currencies in which we generate cash flow and the
currencies in which our borrowings are denominated affect our liquidity. In
addition, because we borrow in a variety of currencies, our debt balances
fluctuate due to changes in exchange rates.

         Under the credit agreement, amounts outstanding under the term
loans are payable in quarterly installments. In addition, the credit
agreement obligates us to make mandatory prepayments in certain
circumstances with the proceeds of asset sales or issuance of capital stock
or indebtedness and with certain excess cash flow. The credit agreement
imposes certain restrictions on us and our subsidiaries, including
restrictions and limitations on the ability to pay dividends to our
shareholders, incur indebtedness, make investments, grant liens, sell
financial assets and engage in certain other activities. We must also
comply with certain financial covenants.

         Cash provided by operating activities totaled $57.0 million for
the nine months ended September 30, 2001. In the nine months ended
September 30, 2000, cash provided by operating activities totaled $37.8
million.

         We currently believe that cash flow from operating activities,
together with borrowings available under the credit agreement and local
working capital facilities, will be sufficient to fund currently
anticipated working capital needs and capital spending requirements as well
as debt service requirements for at least the next several years, but there
can be no assurance that this will be the case.

EFFECT OF CURRENCY ON RESULTS OF OPERATIONS

         Because we conduct operations in many countries, our operating
income can be significantly affected by fluctuations in currency exchange
rates. Swiss franc-denominated expenses represent a much greater percentage
of our operating expenses than Swiss franc-denominated sales represent of
our net sales. In part, this is because most of our manufacturing costs in
Switzerland relate to products that are sold outside of Switzerland.
Moreover, a substantial percentage of our research and development expenses
and general and administrative expenses are incurred in Switzerland.
Therefore, if the Swiss franc strengthens against all or most of our major
trading currencies (e.g., the U.S. dollar, the euro, other major European
currencies and the Japanese yen), our operating profit is reduced. We also
have significantly more sales in European currencies (other than the Swiss
franc) than we have expenses in those currencies. Therefore, when European
currencies weaken against the U.S. dollar and the Swiss franc, it also
decreases our operating profits. In recent years, the Swiss franc and other
European currencies have generally moved in a consistent manner versus the
U.S. dollar. Therefore, because the two effects previously described have
offset each other, our operating profits have not been materially affected
by movements in the U.S. dollar exchange rate versus European currencies.
However, there can be no assurance that these currencies will continue to
move in a consistent manner in the future. We estimate that a one per cent
strengthening of the Swiss franc against the euro from the exchange rate as
at September 30, 2001 would result in a decrease in our earnings before tax
of $0.8 million to $1.2 million on an annual basis. In addition to the
effects of exchange rate movements on operating profits, our debt levels
can fluctuate due to changes in exchange rates, particularly between the
U.S. dollar and the Swiss franc.

EUROPEAN ECONOMIC AND MONETARY UNION

         We have recognized the introduction of the euro as a significant
event with potential implications for existing operations. Currently, we
operate in all of the participating countries in the European Monetary
Union (the "EMU"). We expect nonparticipating European Union countries,
where we also have operations, may eventually join the EMU.

         We have committed resources to ensure we are prepared for the
introduction of the euro. We were euro compliant within our accounting and
business systems by the end of 1999 and expect to be compliant within our
other business assets prior to the introduction of the euro bills and
coins. Compliance in participating and nonparticipating countries will be
achieved primarily through upgraded systems, which were previously planned
to be upgraded. We do not currently expect to experience any significant
operational disruptions or to incur any significant costs, including any
currency risk, which could materially affect our liquidity or capital
resources.

         We are reviewing our pricing strategy throughout Europe due to the
increased price transparency created by the euro. We do not believe that
the effect of these adjustments will be material.

         The statements set forth herein concerning the introduction of the
euro which are not historical facts are forward-looking statements that
involve risks and uncertainties that could cause actual results to differ
materially from those in the forward-looking statements. In particular, the
costs associated with our euro programs and the timeframe in which we plan
to complete euro modifications are based upon management's best estimates.
These estimates were derived from internal assessments and assumptions of
future events. There can be no guarantee that any estimates or other
forward-looking statements will be achieved, and actual results could
differ significantly from those contemplated.

NEW ACCOUNTING STANDARDS

         In July 2001, the Financial Accounting Standards Board issued
Statements of Financial Accounting Standards No. 141 ("SFAS 141"),
"Business Combinations" and No. 142 ("SFAS 142"), "Goodwill and Other
Intangible Assets." SFAS 141 prospectively prohibits the pooling of
interest method of accounting for business combinations initiated after
June 30, 2001 and also provides new criteria for recognizing acquired
intangible assets separately from goodwill. SFAS 142, effective for fiscal
years beginning after December 15, 2001, requires that goodwill no longer
be amortized to earnings, but instead be reviewed for impairment under SFAS
142 upon initial adoption of the Statement and on an annual basis going
forward. In addition, any goodwill resulting from acquisitions completed
after June 30, 2001 will not be amortized. We have not yet fully assessed
the impact of adopting these Statements on our consolidated financial
statements.


FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

         This Quarterly Report on Form 10-Q includes forward-looking
statements based on our current expectations and projections about future
events, including: strategic plans; potential growth, including penetration
of developed markets and opportunities in emerging markets; planned product
introductions; planned operational changes and research and development
efforts; euro-conversion issues; future financial performance, including
expected capital expenditures; research and development expenditures;
estimated proceeds from and the timing of asset sales; potential
acquisitions; future cash sources and requirements; and potential cost
savings from restructuring programs.

         These forward-looking statements are subject to a number of risks
and uncertainties, certain of which are beyond our control, which could
cause our actual results to differ materially from historical results or
those anticipated. Certain of these risks and uncertainties have been
identified in Exhibit 99.1 to our Annual Report on Form 10-K for the year
ended December 31, 2000. The words "believe," "expect," "anticipate" and
similar expressions identify forward-looking statements. We undertake no
obligation to publicly update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise. New
risk factors emerge from time to time and it is not possible for us to
predict all such risk factors, nor can we assess the impact of all such
risk factors on our business or the extent to which any factor, or
combination of factors, may cause actual results to differ materially from
those contained in any forward-looking statements. Given these risks and
uncertainties, investors should not place undue reliance on forward-looking
statements as a prediction of actual results.








Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         As of September 30, 2001, there was no material change in the
information provided under Item 7A in the Company's Annual Report on Form
10-K for the year ended December 31, 2000.

                         Part II. OTHER INFORMATION

Item 1.  Legal Proceedings.   Not applicable

Item 2.  Changes in Security.   Not applicable

Item 3.  Defaults Upon Senior Securities.   Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders. Not applicable

Item 5.  Other information.   Not applicable

Item 6.  Exhibits and Reports on Form 8-K. Not applicable









                                 SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.


                                   Mettler-Toledo International Inc.

Date: November 14, 2001            By:  /s/  William P. Donnelly
                                        ------------------------

                                     William P. Donnelly
                                     Vice President and
                                     Chief Financial Officer