[ALDILA Logo]

                                                             April 14, 2003


To Our Stockholders:

     On behalf of the Board of Directors,  I cordially invite you to attend
the Annual Meeting of Stockholders  of Aldila,  Inc., to be held Wednesday,
May 14, 2003, at 10:30 a.m. at the Rancho Bernardo Inn, 17550 Bernardo Oaks
Drive, San Diego,  California  92128. The formal notice and proxy statement
for the Annual Meeting are attached to this letter.

     It is important that you vote your shares as soon as possible,  either
by the  phone,  by  using  the  Internet,  or by mail as  explained  on the
enclosed  proxy  card,  even if you  currently  plan to attend  the  Annual
Meeting.  By doing so, you will ensure that your shares are represented and
voted at the  meeting.  If you  decide to  attend,  you can still vote your
shares in person, if you wish.

     On behalf of the Board of Directors,  I thank you for your cooperation
and I look forward to seeing you on May 14.


                                        Very truly yours,


                                        /s/ Peter R. Mathewson

                                        Peter R. Mathewson
                                        Chairman of the Board




                                ALDILA, INC.
                             13450 STOWE DRIVE
                          POWAY, CALIFORNIA 92064

                  NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                          TO BE HELD MAY 14, 2003


TO THE STOCKHOLDERS OF ALDILA, INC.

     Notice is hereby  given that the Annual  Meeting  of  Stockholders  of
Aldila, Inc. (the "Company") will be held at the Rancho Bernardo Inn, 17550
Bernardo Oaks Drive,  San Diego,  California  92128, on Wednesday,  May 14,
2003, at 10:30 a.m., Pacific time, for the following purposes:

     1.   ELECTION OF DIRECTORS.  To elect by vote of the holders of Common
          Stock a total of four  persons to the Board of Directors to serve
          until the next  Annual  Meeting of  Stockholders  and until their
          successors  are  elected  and  have   qualified.   The  Board  of
          Directors' nominees are:

                      Thomas A. Brand         Lloyd I. Miller, III
                      Peter R. Mathewson      Bryant R. Riley


     2.   RATIFICATION OF APPOINTMENT OF INDEPENDENT PUBLIC ACCOUNTANTS. To
          ratify the Board of Directors' selection of Deloitte & Touche LLP
          as the  Company's  independent  accountants  for the fiscal  year
          ending December 31, 2003.

     3.   OTHER  BUSINESS.  To consider and act upon such other business as
          may properly come before the meeting.

     Only stockholders of record at the close of business on March 27, 2003
will be entitled to notice of the Annual  Meeting and to vote at the Annual
Meeting and at any adjournments thereof.

                                        BY ORDER OF THE BOARD OF DIRECTORS


                                        /s/ Robert J. Cierzan

                                        Robert J. Cierzan
                                        Secretary

Dated:  April 14, 2003

WHETHER OR NOT YOU CURRENTLY  PLAN TO ATTEND THE ANNUAL  MEETING IN PERSON,
PLEASE  VOTE  BY  TELEPHONE,  OR BY  USING  THE  INTERNET  OR BY  MAIL,  AS
INSTRUCTED  ON THE ENCLOSED  PROXY CARD,  AS PROMPTLY AS POSSIBLE.  YOU MAY
REVOKE YOUR PROXY  (WHETHER  GIVEN BY  TELEPHONE,  INTERNET OR MAIL) IF YOU
DECIDE TO ATTEND THE ANNUAL MEETING AND WISH TO VOTE YOUR SHARES IN PERSON.





                                ALDILA, INC.
                             13450 STOWE DRIVE
                          POWAY, CALIFORNIA 92064
                               (858) 513-1801


                              PROXY STATEMENT


                       ANNUAL MEETING OF STOCKHOLDERS
                                MAY 14, 2003


                                  GENERAL

     This proxy statement is furnished to  stockholders of Aldila,  Inc., a
Delaware  corporation (the "Company"),  in connection with the solicitation
of proxies by the Board of  Directors of the Company (the "Board" or "Board
of Directors")  for use at the Annual Meeting of Stockholders to be held at
10:30  a.m.,  Pacific  time,  on  Wednesday,  May 14,  2003,  at the Rancho
Bernardo Inn, 17550 Bernardo Oaks Drive, San Diego,  California  92128, and
any adjournments thereof (the "Annual Meeting" or "Meeting").

     Common stockholders of record as of the close of business on March 27,
2003, will be entitled to vote at the Meeting or any adjournments  thereof.
As of the record  date,  the Company had  outstanding  4,947,648  shares of
Common  Stock,  each  entitled to one vote on all matters to be voted upon.
This proxy  statement,  the  accompanying  form of proxy and the  Company's
annual report to  stockholders  for the fiscal year ended December 31, 2002
are being mailed on or about April 14, 2003 to each stockholder entitled to
vote at the Meeting.


                      VOTING AND REVOCATION OF PROXIES

VOTING

     If the  enclosed  proxy is voted by  telephone,  using the Internet or
executed  and  returned  by mail  in  time  and  not  revoked,  all  shares
represented  thereby will be voted.  Each proxy will be voted in accordance
with the stockholder's instructions. If no such instructions are specified,
the proxies  will be voted FOR the  election of each person  nominated  for
election as a director and FOR the ratification of the Board's selection of
Deloitte  & Touche LLP as the  Company's  independent  accountants  for the
fiscal year ending December 31, 2003.

     Assuming a quorum is present, the affirmative vote by the holders of a
plurality  of the  votes  cast  at the  Meeting  will be  required  for the
election of directors; the affirmative vote of a majority of the votes cast
at the  Meeting  will be  required  for  the  ratification  of the  Board's
selection   of  Deloitte  &  Touche  LLP  as  the   Company's   independent
accountants;  and the  affirmative  vote of a majority of the votes cast at
the Meeting will be required to act on all other matters to come before the
Annual Meeting.  An automated system administered by the Company's transfer
agent tabulates the votes.  For purposes of determining the number of votes
cast with respect to any voting matter,  only those cast "for" or "against"
are  included.  Abstentions  and  broker  non-votes  are  counted  only for
purposes of  determining  whether a quorum is present at the Meeting.  With
respect to all matters (other than the election of directors),  abstentions
and  broker  non-votes  will have the  effect  of  reducing  the  number of
affirmative votes required to achieve a majority of the votes cast.

REVOCATION

     A  stockholder  giving a proxy may revoke it at any time  before it is
voted by  delivery  to the Company of a  subsequently  executed  proxy or a
written notice of revocation.  In addition,  returning your completed proxy
by mail,  or by  telephone,  or by using the Internet  will not prevent you
from voting in person at the Annual  Meeting should you be present and wish
to do so.


                           ELECTION OF DIRECTORS

     The  Company's  Restated  Bylaws  give the  Board the power to set the
number of directors at no less than one nor more than twenty-one.  The size
of the Company's  Board is currently set at six. On May 14, 2003, the terms
of Peter E.  Bennett,  John J. Henry and Chapin Nolen will expire.  Messrs.
Bennett, Henry and Nolen will not be nominated for re-election to the Board
of  Directors  at the May 14, 2003 Annual  Meeting.  Directors  hold office
until the next annual meeting of  stockholders  and until their  successors
are elected and have qualified.

     Unless otherwise  directed,  proxies in the accompanying  form will be
voted FOR the nominees  listed below. If any one or more of the nominees is
unable to serve for any reason or withdraws from  nomination,  proxies will
be voted for the substitute  nominee or nominees,  if any,  proposed by the
Board of Directors. The Board has no knowledge that any nominee will or may
be  unable  to  serve or will or may  withdraw  from  nomination.  With the
exception  of Bryant R. Riley,  all of the  following  nominees are current
directors  of the  Company  whose  terms  end at the 2003  Annual  Meeting.
Information concerning the nominees for directors is set forth below.

     THE BOARD OF DIRECTORS  RECOMMENDS A VOTE FOR THE BOARD OF  DIRECTORS'
NOMINEES FOR DIRECTORS TO BE ELECTED BY THE HOLDERS OF COMMON STOCK.

NOMINEES FOR ELECTION BY HOLDERS OF COMMON STOCK

     THOMAS A.  BRAND has been a director  of the  Company  since  November
1997.  Since  January  1994,  Mr.  Brand  has  been  an  instructor  at the
University of Phoenix and a consultant to the composite materials industry.
Since August 2000, he has been a director of Reinhold  Industries,  Inc., a
manufacturer  of  advanced  custom  composite  components,   sheet  molding
compounds  and  graphic  arts  and  industrial  rollers  for a  variety  of
applications  in the United  States and Europe.  From 1983 to 1992,  he was
Senior Vice  President/General  Manager of Fiberite Advanced  Materials,  a
business  unit of  ICI-PLC.  From 1964 to 1983,  Mr.  Brand  served as Vice
President/General  Manager,  Fiberite West Coast Corp., which is a division
of Fiberite Corporation. Age: 69.

     PETER R.  MATHEWSON  has been a director of the Company  since January
1997 and has been President,  Chief  Executive  Officer and Chairman of the
Board of the Company since January 2000. From 1990 until December 31, 1999,
he served as Vice  President  of the Company (or its  predecessors).  Since
January  1997,  Mr.  Mathewson  has also  served  as  President  and  Chief
Operating Officer of Aldila Golf Corp., the Company's operating  subsidiary
that  conducts its core golf  operations.  Mr.  Mathewson has been with the
Company (or its  predecessors)  since  September  1973 and has held various
positions,  including:  plant  manager,  production  manager,  shipping and
receiving supervisor, and purchasing agent. Age: 52.

     LLOYD  I.  MILLER,  III  has  been a  director  of the  Company  since
September  4, 2001.  Mr.  Miller has been a registered  investment  advisor
since 1990, and he is a director of Denny's Corporation and Stamps.com Inc.
Mr. Miller also serves as a director of American Banknote Corp. Age: 48.

     BRYANT  R.  RILEY.  Mr.  Riley is the  founder  and has been the Chief
Executive  Officer of B. Riley & Co.,  Inc.  since January 1997. B. Riley &
Co., a member of the NASD, provides research and trading ideas primarily to
institutional investors. Age 36.

                       FURTHER INFORMATION CONCERNING
                   THE BOARD OF DIRECTORS AND COMMITTEES

     The Board of Directors of the Company  directs the  management  of the
business  and affairs of the  Company,  as provided  by Delaware  law,  and
conducts  its  business  through  meetings of the Board and three  standing
committees: Executive, Audit and Compensation. In August 2002, the Board of
Directors of the Company  approved a resolution to combine the Stock Option
and  Compensation  Committees  of the Board of  Directors of the Company in
order to tie the granting of stock options with the annual  compensation of
the employees of the Company.  Accordingly,  the Stock Option Committee and
the  Compensation  Committee  of the Board of Directors of the Company were
combined  into  one  committee  and the  committee  was  designated  as the
Compensation  Committee. In addition, from time to time, special committees
may be  established  under the  direction  of the Board when  necessary  to
address  specific  issues.   The  Company  has  no  nominating  or  similar
committee.

COMMITTEES OF THE BOARD -- BOARD MEETINGS

     The Board of  Directors  of the Company  held five  meetings in fiscal
2002.  Each director  attended 75% or more of the aggregate of (i) meetings
of the Board held  during the period for which he served as a director  and
(ii) meetings of all committees  held during the period for which he served
on those committees.

     The  EXECUTIVE  COMMITTEE  of the  Board  has the  authority,  between
meetings of the Board of Directors, to exercise all powers and authority of
the Board in the management of the business and affairs of the Company that
may be lawfully  delegated  to it under  Delaware  law.  The  Committee  is
chaired by Peter R.  Mathewson  and its other  members are Peter E. Bennett
and Lloyd I.  Miller,  III.  It is  anticipated  that at the meeting of the
Board  of   Directors   immediately   following   the  Annual   Meeting  of
Stockholders, a new Executive Committee member will be appointed to replace
Mr. Bennett, who is not standing for re-election to the Board of Directors.
The Executive Committee held no meetings in fiscal 2002.

     The AUDIT  COMMITTEE  is  currently  comprised  of John J.  Henry,  as
chairman,  Peter E. Bennett and Chapin Nolen. It is anticipated that at the
meeting of the Board of Directors  immediately following the Annual Meeting
of  Stockholders,  new members will be appointed to the Audit  Committee to
replace  Messrs.  Henry,  Bennett  and  Nolen,  who  are not  standing  for
re-election  to the  Board of  Directors.  The  Audit  Committee  held four
meetings in fiscal 2002. See "Report of Audit  Committee" for a description
of its responsibilities and activities.

     The  COMPENSATION  COMMITTEE  is charged  with the  responsibility  of
supervising  and   administering  the  Company's   compensation   policies,
management awards,  reviewing  salaries,  approving  significant changes in
salaried employee benefits,  and recommending to the Board such other forms
of remuneration as it deems  appropriate.  The Compensation  Committee also
determines  individuals  to whom stock  options  will be granted  under the
Company's 1994 Stock  Incentive  Plan, the terms on which such options will
be  granted,   and  to  administer  the  1994  Stock  Incentive  Plan.  The
Compensation Committee also retains administrative  responsibility over the
Company's 1992 Stock Option Plan. The  Compensation  Committee is currently
comprised of Thomas A. Brand, who is the chairman, Chapin Nolen and John J.
Henry, who are independent, "non-employee directors" (within the meaning of
Rule 16b-3 under the Securities Exchange Act of 1934 (the "Exchange Act")).
It is anticipated that at the meeting of the Board of Directors immediately
following the Annual Meeting of Stockholders, new members will be appointed
to the Compensation  Committee to replace Messrs.  Nolen and Henry, who are
not standing for  re-election to the Board of Directors.  The  Compensation
Committee held three meetings in fiscal 2002.






          RATIFICATION OF THE SELECTION OF INDEPENDENT ACCOUNTANTS

     The Board has selected the accounting firm of Deloitte & Touche LLP to
audit the  Company's  financial  statements  for, and  otherwise act as the
Company's  independent  accountants with respect to, the fiscal year ending
December  31,  2003.  Deloitte  &  Touche  LLP  has  acted  as  independent
accountants  for the Company since the fiscal year ended December 31, 1991.
In  accordance  with the Board's  resolution,  its  selection of Deloitte &
Touche LLP as the Company's independent  accountants for the current fiscal
year is being  presented to  stockholders  for  ratification  at the Annual
Meeting.  The  Company  knows of no direct or material  indirect  financial
interest of Deloitte & Touche LLP in the Company or any  connection of that
firm with the Company in the  capacity  of  promoter,  underwriter,  voting
trustee, officer or employee.

     Representatives  of  Deloitte  &  Touche  LLP will be  present  at the
Meeting,  will have an  opportunity  to make a statement if they so desire,
and will be available to respond to appropriate questions.

     THE BOARD OF DIRECTORS  RECOMMENDS A VOTE FOR THE  RATIFICATION OF THE
APPOINTMENT OF DELOITTE & TOUCHE LLP AS THE INDEPENDENT  ACCOUNTANTS OF THE
COMPANY.


                        INDEPENDENT ACCOUNTANT FEES

AUDIT FEES

     Listed  below are the  aggregate  fees  billed to the  Company for the
fiscal year ended December 31, 2002, by the Company's principal  accounting
firm,  Deloitte & Touche LLP, the member firms of Deloitte Touche Tohmatsu,
and their respective affiliates (collectively, "Deloitte & Touche").

     Audit Fees (a)                             $141,500
                                                ========
     Financial Information Systems Design
        and Implementation Fees (b)             $   -0-
                                                ========
     Audit Related Fees (c)                     $41,085
     Other Non-Audit Related Fees (d)            48,195
                                                --------
        All Other Fees                          $89,280
                                                =======


          (a)  Audit  fees   include   audit  of   consolidated   financial
               statements,  quarterly  reviews,  review of annual report on
               Form  10-K,  consents,  attendance  at audit  committee  and
               stockholder  meetings  and  review  of proxy  statement  for
               annual meeting.

          (b)  Deloitte & Touche did not bill any fees for the professional
               services  described in Paragraph  (c)(4)(ii) of Rule 2-01 of
               Regulation S-X.

          (c)  Includes fees for audit of employee  benefit plan - $13,700;
               audit of  foreign  statutory  report -  $14,700;  accounting
               consultations - $12,685.

          (d)  Includes fees for tax services - $48,195 (i.e., tax planning
               and consultations, tax return preparation, etc.)

     The Audit  Committee has concluded  that Deloitte & Touche LLP did not
provide any services that adversely impacted its independence.

       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     On June 4, 2002, the Company  effected a  one-for-three  reverse stock
split (the  "Reverse  Stock  Split") of the  Company's  Common  Stock.  All
historical  information in this Proxy  Statement  relating to the Company's
Common Stock, share prices,  options,  and similar matters prior to June 4,
2002 has been restated to give effect to the Reverse Stock Split.

     The  following  table sets forth  certain  information  regarding  the
shares of Common Stock  beneficially owned as of March 27, 2003 by (a) each
person or entity who,  insofar as the  Company has been able to  ascertain,
beneficially  owned more than 5% of the  Company's  Common Stock as of such
date,  (b) each of the directors of the Company and nominees for directors,
(c) the  Company's  Chief  Executive  Officer and the two other most highly
compensated  executive  officers  of the  Company for the fiscal year ended
December  31, 2002 (the  "Named  Executive  Officers")  and (d) all current
directors  and executive  officers of the Company,  as a group (8 persons).
Except as otherwise indicated,  the business address for each person is c/o
Aldila, Inc., 13450 Stowe Drive, Poway, California 92064.

                                                   COMMON STOCK
                                                   BENEFICIALLY     PERCENT OF
                    NAME                             OWNED(1)       SHARES(1)
       ------------------------------------        ------------     ----------
       J. Carlo Cannell D/B/A Cannell Capital,        494,082         10.0%
         Capital, LLC (2)........................
       Dimensional Fund Advisors Inc. (3)........     275,096          5.2%
       Acquisitor Holdings (Bermuda) Ltd.(4).....     267,633          5.4%
       The PNC Financial Services Group Inc.(5)..     316,001          6.4%
       Bryant R. Riley (6).......................     570,517         11.5%
       Peter E. Bennett (7)......................      35,442            *
       Thomas A. Brand (8).......................      17,106            *
       Robert J. Cierzan (9).....................      54,824          1.1%
       John J. Henry (10)........................      31,508            *
       Peter R. Mathewson (11)...................      75,011          1.5%
       Lloyd I. Miller, III (12).................     920,071         18.6%
       Chapin Nolen (13).........................      42,108            *
       Michael J. Rossi (14).....................      26,458            *

       All directors and executive officers
         as a group (8 persons) (15).............   1,202,528         23.3%

- ------------------

  *     The  percentage of shares of Common Stock  beneficially  owned does
        not exceed one percent of the outstanding shares of Common Stock.

  (1)   For purposes of this table,  a person or group of persons is deemed
        to have "beneficial  ownership" of any shares of Common Stock which
        such person has the right to acquire within 60 days following March
        27, 2003.  For purposes of computing the  percentage of outstanding
        shares  of Common  Stock  held by each  person or group of  persons
        named above,  any security which such person or persons has or have
        the right to acquire  within 60 days  following  March 27,  2003 is
        deemed to be  outstanding,  but is not deemed to be outstanding for
        the purpose of  computing  the  percentage  ownership  of any other
        person.

  (2)   Based on a joint filing of a Schedule 13G,  dated January 10, 2000,
        as amended by Amendment No. 1, dated September 27, 2001,  Amendment
        No. 2, dated February 14, 2002, and as further amended by Amendment
        No. 3,  dated  February  10,  2003  (the  "Cannell  13G"),  Cannell
        Capital,  LLC  ("Cannell"),  which is an investment  advisor and J.
        Carlo Cannell ("Managing  Member") each have shared dispositive and
        shared voting power with respect to 494,082  shares of Common Stock
        of the  Company.  Based on the Cannell  13G,  Cannell's  beneficial
        ownership  of the Common Stock of the Company is direct as a result
        of its  discretionary  authority to buy,  sell,  and vote shares of
        such Common Stock for its  investment  advisory  clients.  Managing
        Member's beneficial ownership of the Common Stock of the Company is
        indirect as a result of Managing Member's  ownership and management
        of  Cannell.   The  address  of  Cannell's  and  Managing  Member's
        principal  office  is  150  California  Street,  Fifth  Floor,  San
        Francisco, California 94111.

  (3)   Based on a Schedule  13G,  dated  February  2, 2001,  as amended by
        Amendment No. 1, dated January 30, 2002, and as further  amended by
        Amendment No. 2, dated  February 3, 2003 (the  "Dimensional  13G"),
        Dimensional  Fund  Advisors  Inc.  ("Dimensional"),   which  is  an
        investment  advisor,  has sole  voting and  dispositive  power over
        257,096  shares  of  Common  Stock  of the  Company.  Based  on the
        Dimensional  13G,  all shares of Common  Stock of the  Company  are
        owned by advisory  clients of  Dimensional,  no one of which to the
        knowledge  of  Dimensional  owns  more  than  5%  of  such  shares.
        Dimensional  disclaims  beneficial  ownership  of all such  shares.
        Dimensional's  principal  office is located  at 1299 Ocean  Avenue,
        11th Floor, Santa Monica, California 90401.

  (4)   Based on a Schedule 13D,  October 7, 2002,  by Acquisitor  Holdings
        (Bermuda) Ltd.  ("Acquisitor"),  a company incorporated in Bermuda,
        Acquisitor  has sole  voting and  dispositive  power  over  267,633
        shares  of  Common  Stock of the  Company.  Acquisitor's  principal
        office is located at Clarendon House, 2 Church Street,  Hamilton HM
        11, Bermuda.

  (5)   Based on a Schedule  13G,  dated  February 12, 2001,  as amended by
        Amendment No. 1, dated February 12, 2002, and as further amended by
        Amendment No. 2, dated  February 12, 2003 (the "PNC 13G"),  The PNC
        Financial  Services  Group,  Inc.,  together  with  certain  of its
        subsidiaries reported therein,  collectively ("PNC Group"), the PNC
        Group has beneficial ownership of 316,001 shares of Common Stock of
        the  Company,  27,500 of which the PNC  Group has sole  voting  and
        dispositive  power,  and  288,501 of which the PNC Group has shared
        voting and dispositive  power. Based on the PNC 13G, 288,501 of the
        316,001 shares are held in Trust Accounts created by an Amended and
        Restated Trust Agreement,  dated September 20, 1983, in which Lloyd
        I.  Miller,  Jr.  was  Grantor  and for  which  PNC  Bank  National
        Association ("PNC BNA") serves as Trustee. Lloyd I. Miller, III and
        PNC BNA have shared  voting  power with  respect to these shares of
        Common Stock held in the Trust  Accounts  pursuant to an Investment
        Advisory  Agreement  dated as of April 1, 1997. PNC Group's and PNC
        BNA's  principal  office is  located  at One PNC  Plaza,  249 Fifth
        Avenue, Pittsburgh, PA 15222.

  (6)   Based upon a 13G, dated May 31, 2002, as amended by Amendment No. 1
        dated October 25, 2002,  filed by SACC Partners LP ("SACC"),  Riley
        Investment  Management LLC ("RIM"), a registered investment adviser
        that will soon convert to SEC  registration,  B. Riley & Co.,  Inc.
        ("BRC"),  an NASD member  broker-dealer,  and Bryant R. Riley,  Mr.
        Riley may be deemed to  beneficially  own 570,517  shares of Common
        Stock of the Company,  of which,  111,949 shares of Common Stock of
        the Company may be deemed to be beneficially  owned by BRC, 458,568
        shares  of  Common  Stock  of  the  Company  may  be  deemed  to be
        beneficially  owned by SACC and 458,568  shares of Common  Stock of
        the Company may be deemed to be beneficially owned by RIM.

  (7)   Includes options to acquire 25,442 shares of Common Stock that will
        have vested within 60 days  following  March 27, 2003.  Mr. Bennett
        also has options to purchase 6,668 shares of Common Stock that will
        not have vested within 60 days following March 27, 2003.

  (8)   Includes options to acquire 15,440 shares of Common Stock that will
        have vested within 60 days following March 27, 2003. Mr. Brand also
        had options to purchase  6,668 shares of Common Stock that will not
        have vested within 60 days following March 27, 2003.

  (9)   Includes options to acquire 31,666 shares of Common Stock that will
        have vested within 60 days  following  March 27, 2003.  Mr. Cierzan
        also has options to  purchase  20,668  shares of Common  Stock that
        will not have vested within 60 days  following  March 27, 2003. All
        of the  currently  owned  shares are owned by Robert J. Cierzan and
        Lynn M. Cierzan, JTWROS.

  (10)  Includes options to acquire 25,442 shares of Common Stock that will
        have vested within 60 days following March 27, 2003. Mr. Henry also
        has options to purchase  6,668 shares of Common Stock that will not
        have vested within 60 days following March 27, 2003.

  (11)  Includes options to acquire 54,167 shares of Common Stock that will
        have vested within 60 days following March 27, 2003. Mr.  Mathewson
        also has options to  purchase  30,629  shares of Common  Stock that
        will not have vested within 60 days following March 27, 2003.

  (12)  Mr.  Miller has  beneficial  ownership of 920,071  shares of Common
        Stock of the Company,  of which he has sole voting and  dispositive
        power over  430,809  shares  and of which he has shared  voting and
        dispositive  power over 489,262 shares which number is inclusive of
        the shares shown in footnote number 5 above as  beneficially  owned
        by PNC Group,  PNC Bancorp and BNC BNA. Mr. Miller also has options
        to purchase  5,848 shares of Common Stock that will not have vested
        within 60 days following March 27, 2003.

  (13)  Includes options to acquire 25,442 shares of Common Stock that will
        have vested within 60 days following March 27, 2003. Mr. Nolen also
        has options to purchase  6,668 shares of Common Stock that will not
        have vested  within 60 days  following  March 27, 2003.  All of the
        currently  owned shares are owned directly by the Nolen  Millennium
        LLC, a Delaware limited  liability  company ("Nolen LLC"), of which
        Mr. Nolen has a 15.8% membership  interest and shares the remaining
        membership  interests with his two adult daughters.  As a result of
        his  position as sole manager of Nolen LLC, Mr. Nolen may be deemed
        to beneficially own the shares of Common Stock held by Nolen LLC.

  (14)  Includes options to acquire 26,391 shares of Common Stock that will
        have vested within 60 days following March 27, 2003. Mr. Rossi also
        has options to purchase  8,196 shares of Common Stock that will not
        have vested within 60 days following March 27, 2003.

  (15)  Includes beneficial  ownership of shares of Common Stock subject to
        options  exercisable  within 60 days  following  March 27, 2003 and
        includes the shares held by Nolen LLC.

     Section 16(a) of the Exchange Act requires the Company's directors and
executive  officers  and holders of more than 10% of the  Company's  Common
Stock to file with the  Securities  and  Exchange  Commission  (the  "SEC")
reports of  ownership  and changes in  ownership  of Common Stock and other
equity  securities of the Company on Forms 3, 4 and 5. Based on a review of
such forms and written  representations of reporting  persons,  the Company
believes that during the fiscal year ended  December 31, 2002, its officers
and directors  and holders of more than 10% of the  Company's  Common Stock
complied with all applicable Section 16(a) filing requirements.


                     EXECUTIVE OFFICERS OF THE COMPANY

     Set forth below is certain  information  regarding each of the current
executive  officers of the  Company.  Information  about Mr.  Mathewson  is
presented  in "ELECTION OF DIRECTORS -- Nominees for Election by Holders of
Common Stock." Officers are appointed by and serve at the discretion of the
Board. Except as otherwise indicated, the positions listed are with Aldila,
Inc.



Name                       Age     Position
- ----                       ---     --------

Peter R. Mathewson          52     Chairman of the Board of  Directors,  Chief
                                   Executive Officer,  President and Director;
                                   President  and Chief  Operating  Officer of
                                   Aldila Golf Corp.

Robert J. Cierzan           56     Vice  President,   Finance,  Secretary  and
                                   Treasurer

Michael J. Rossi            49     Vice  President,  Sales  and  Marketing  of
                                   Aldila Golf Corp.

     The principal  occupations and positions for the past five years,  and
in certain cases prior years, of the executive  officers of the Company who
are not also nominees for election as a director, are as follows:

     Robert J. Cierzan has been  Secretary  and Treasurer of Aldila (or its
predecessors)  since January 1991 and Vice  President,  Finance since March
1989.  From  September 1988 to February 1989, Mr. Cierzan held the position
of Executive  Vice  President-Finance  at Illinois Coil Spring  Company,  a
diversified  manufacturer  of springs,  automotive  push-pull  controls and
rubber products.

     Michael J. Rossi has been the Vice  President,  Sales and Marketing of
Aldila Golf Corp. since March 24, 1997 when he joined the Company. Prior to
that,  from August 1994 to March 1997, Mr. Rossi was the Vice President and
General Manager of Fujikura Composite America which  manufactures  graphite
golf shafts and is a wholly owned subsidiary of Fujikura Rubber Limited,  a
Japanese  publicly held company.  From November 1989 to August 1994, he was
Vice President,  Sales and Marketing for True Temper Sports,  a division of
the Black & Decker Corporation which manufactures steel golf shafts.





                           EXECUTIVE COMPENSATION

     Summary  Compensation  Table.  The  following  table  sets  forth  the
compensation  (cash and non-cash,  plan and  non-plan)  paid to each of the
Named  Executive  Officers for services  rendered in all  capacities to the
Company  during the three  fiscal years ended  December 31, 2002,  2001 and
2000.




                         SUMMARY COMPENSATION TABLE

                                                                                                Long Term
                                                        Annual Compensation                    Compensation
                                                --------------------------------------------  --------------
                                                                                                Securities
                                                                              Other Annual      Underlying
Name and Principal Position      Fiscal Year      Base Salary      Bonus      Compensation       Options
- -----------------------------  ---------------  ---------------  ---------  ----------------  --------------
                                                                                   
Peter R. Mathewson                 2002              $262,000        --           --              22,295(1)
   Chairman of the Board and       2001               250,000        --           --              25,000
   Chief Executive Officer;        2000               249,000     $247,000        --               8,334
   President and
   Chief Operating Officer,
   Aldila Golf Corp.

Robert J. Cierzan                  2002              $193,000        --           --              17,334(1)
   Vice President, Finance;        2001               183,000        --           --              10,000
   Secretary and Treasurer         2000               175,000     $174,000        --               5,000

Michael J. Rossi                   2002              $180,000        --           --               5,418(1)
   Vice President - Sales and      2001               172,000        --           --               8,334
   Marketing, Aldila Golf. Corp.   2000               163,400     $162,000        --               4,167

(1)  The number of stock  option  awards  listed in this  column for fiscal
     2002 consists of options  granted on December 31, 2002 pursuant to the
     Company's  tender  offer to exchange  certain  previously  outstanding
     stock options. See "Report on Repricing of Stock Options," below.



     Stock  Option  Grants.  The  following  table sets  forth  information
concerning the grant of stock options during the fiscal year ended December
31, 2002 to each of the Named Executive Officers.





                                                            OPTION GRANTS
                                             IN THE FISCAL YEAR ENDED DECEMBER 31, 2002

                                                          Individual Grants
                                   -------------------------------------------------------------




                                         Percent of
                                           Total                                         Potential Realizable
                                          Options                                          Value at Assumed
                                         Granted to                                        Annual Rates of
                                         Employees       Exercise or                         Stock Price
                         Options         in Fiscal        Base Price     Expiration        Appreciation for
Name                    Granted(1)      Year 2002(2)     (per share)      Date (3)       Option Term - 10 yr.
- --------------------   ------------    --------------   -------------   ------------    ----------------------
                                                                                           5%(4)       10%(4)
                                                                                        ----------  ----------
                                                                                    
Peter R. Mathewson       22,295           24.2%            $1.61         12/31/12         $22,574     $57,207

Robert J. Cierzan        17,334           18.8%             1.61         12/31/12          17,551      44,478

Michael J. Rossi          5,418            5.9%             1.61         12/31/12           5,486      13,902


- ---------------------------------------

(1)  These  options  were  granted on  December  31,  2002  pursuant to the
     Company's  1994 Stock  Incentive  Plan,  as amended and restated  (the
     "1994 Stock  Incentive  Plan") and  pursuant to the  Company's  tender
     offer to exchange certain  previously  outstanding  stock options (the
     "Offer to  Exchange").  See "Report on  Repricing  of Stock  Options,"
     below.   One-third  of  the  total  number  of  options   granted  are
     exercisable  on the first  anniversary  of the  option  grant date and
     thereafter,  an  additional  one-third  of the total number of options
     granted are exercisable on each of the second and third  anniversaries
     of the option grant.

(2)  In fiscal 2002,  the Company  granted a total of 92,101 options to its
     employees  under the  Company's  1994  Stock  Incentive  Plan of which
     73,345  options  were  granted  under the 1994  Stock  Incentive  Plan
     pursuant  to the Offer to  Exchange.  The  number of  options  used in
     calculating the percentages above was 92,101.

(3)  The options  granted under the  Company's  1994 Stock  Incentive  Plan
     generally  expire on the earliest of (a) the tenth  anniversary of the
     date of grant,  (b) if the  Optionee's  employment  is terminated as a
     result of death,  disability,  retirement  or within two years after a
     change in control, one year following  termination of employment,  (c)
     if the optionee's  employment is terminated  for any other reason,  30
     days  following  termination of employment or (d) the exercise in full
     of the option.

(4)  The assumed 5% and 10% annual rates of  appreciation  over the term of
     the options  are set forth in  accordance  with rules and  regulations
     adopted by the SEC and do not  represent  the  Company's  estimate  of
     stock price appreciation.



     Aggregated   Option   Exercises.   The  following   table  sets  forth
information  (on an  aggregated  basis)  concerning  each exercise of stock
options during the fiscal year ended December 31, 2002 by each of the Named
Executive  Officers and the fiscal  year-end value of unexercised  options.
The  Company  has  no  outstanding  stock   appreciation   rights,   either
freestanding or in tandem with options.




                             AGGREGATE OPTION EXERCISES
                   IN THE FISCAL YEAR ENDED DECEMBER 31, 2002 AND
                           FISCAL YEAR-END OPTION VALUES

                                                            Number of Securities           Value of Unexercised
                                                                 Underlying                   "In-the-Money"
                                                            Unexercised Options             Options at Fiscal
                           Shares                            at Fiscal Year-End                Year-End(1)
                          Acquired           Value     ----------------------------- -----------------------------
       Name              on Exercise        Realized    Exercisable   Unexercisable   Exercisable   Unexercisable
- ----------------------- ------------     ------------  ------------- --------------- ------------- ---------------

                                                                                      
Peter R. Mathewson           --               --           43,056       41,740            --            --

Robert J. Cierzan            --               --           26,666       25,668            --            --

Michael J. Rossi             --               --           22,224       12,363            --            --

- ------------------------------------------------------------------------------

(1)  Options are  "in-the-money"  at the fiscal year-end if the fair market
     value of the  underlying  securities on such date exceeds the exercise
     price of the option.  None of the Named  Executive  Officer's  options
     were "in-the-money" at December 31, 2002.







                     REPORT ON REPRICING OF STOCK OPTIONS

     On May 30,  2002,  the  Company  announced a  voluntary  stock  option
exchange  program (the "Offer to  Exchange")  pursuant to which the Company
offered to exchange outstanding options to purchase shares of the Company's
Common Stock having an exercise  price per share of $13.32 held by eligible
employees of the Company or one of the Company's  subsidiaries  (other than
any person serving solely as a non-employee  member of the Company's  Board
of  Directors),  for new  options  (the  "New  Options")  to  purchase  the
Company's  Common Stock with an exercise  price equal to the average of the
high and low  reported  sale price of Aldila's  Common  Stock on the Nasdaq
National  Market on the date the New  Options  were  granted.  The  options
available  for exchange  under the Offer to Exchange had been granted under
the 1994 Stock  Incentive Plan. The New Options were granted under the 1994
Incentive Plan on December 31, 2002 with  substantially  the same terms and
conditions as the exchanged  options.  The New Options  entitle a holder to
purchase  25% of the  number of shares of  Company  Common  Stock that were
subject to the tendered  options.  The Offer to Exchange  also required any
person  tendering  an option  grant for  exchange to also tender all option
grants with a lower  exercise  price received by that person during the six
months immediately prior to the date the options accepted for exchange were
cancelled.

     The Offer to  Exchange  expired  on June 28,  2002,  at which time the
Company  accepted  for  exchange  and  cancellation  options to purchase an
aggregate of 311,679 shares of its Common Stock,  representing  100% of the
shares  subject to options that were  eligible for exchange in the Offer to
Exchange.  On December 31, 2002, the Company granted New Options to acquire
73,345  shares of Common  Stock at an  exercise  price of $1.61 per  share,
which  price was equal to the  average  of the high and low  reported  sale
price of the Company Common Stock on the Nasdaq National Market on the date
the New Options were granted.  One-third of the total number of New Options
are  exercisable  on the first  anniversary  of the  option  grant date and
thereafter,  an  additional  one-third  of the total  number of New Options
granted are  exercisable on each of the second and third  anniversaries  of
the option grant.

     The Compensation  Committee and the Board of Directors determined that
the cancellation and grant of New Options pursuant to the Offer of Exchange
would  provide  a better  incentive  for  employees,  including  the  Named
Executive  Officers,  to remain  with the  Company  and  contribute  to the
attainment of the Company's business and financial objectives.  In light of
the above, the Compensation  Committee and the Board of Directors  believed
that  the  repricing  was in the  best  interest  of the  Company  and  its
stockholders.






     The following table reflects the participation of any executive
officer in the Offer to Exchange:




                             TEN-YEAR OPTION REPRICINGS

                                   Number of
                                   Securities         Market                                     Length of
                                   Underling          Price        Exercise                       Original
                                  Options/SARs      of Stock at    Price at                      Option Term
                                  Repriced           Time of       Time of         New          Remaining at
                                      or            Repricing      Repricing or    Exercise       Date of
                                   Amended        or Amendment     Amendment       Price       Repricing or
 Name                  Date           (#)              ($)            ($)            ($)         Amendment
- ----------------      ---------  --------------   ------------  ----------------   -----     --------------------
                                                                            
Peter R. Mathewson      12/31/02     5,000          $1.61           $37.68         $1.61      1 yr,  6 mos, 27 days
  Chairman of the       12/31/02     8,334           1.61            18.00          1.61      2 yrs, 5 mos, 11 days
  Board and Chief       12/31/02    13,334           1.61            13.98          1.61      3 yrs, 5 mos, 17 days
  Executive Officer;    12/31/02    33,334           1.61            14.82          1.61      4 yrs, 7 days
  President and Chief   12/31/02    20,834           1.61            14.40          1.61      4 yrs, 5 mos, 6 days
  Operating Officer,    12/31/02     8,334           1.61            21.18          1.61      5 yrs, 5 mos, 6 days
  Aldila Golf Corp.

Robert J. Cierzan       12/31/02     5,000          $1.61           $37.68         $1.61      1 yr,  6 mos, 27 days
  Vice President,       12/31/02     6,000           1.61            18.00          1.61      2 yrs, 5 mos, 11 days
  Finance; Secretary    12/31/02    11,667           1.61            13.98          1.61      3 yrs, 5 mos, 17 days
  and Treasurer         12/31/02    41,667           1.61            14.40          1.61      4 yrs, 5 mos, 6 days
                        12/31/02     5,000           1.61            21.18          1.61      5 yrs, 5 mos, 6 days

Michael J. Rossi        12/31/02    13,334          $1.61           $14.40         $1.61      4 yrs, 5 mos, 6 days
  Vice President -      12/31/02     8,334           1.61            21.18          1.61      5 yrs, 5 mos, 6 days
  Sales and Marketing,
  Aldila Golf Corp.



                                                    Respectfully submitted,

                                                    Thomas A. Brand, Chairman
                                                    Chapin Nolen
                                                    John J. Henry


                           DIRECTOR COMPENSATION

     Directors,  other  than  management  directors  (Peter R.  Mathewson),
currently receive for their service as directors $2,000 per quarter, $1,000
per Board meeting attended and $500 per committee  meeting  attended.  Each
director,  including  each  management  director  and other  directors  not
receiving  directors'  fees,  is  reimbursed  for his or her  out-of-pocket
expenses  arising from  attendance  at meetings of the Board or  committees
thereof.

     Pursuant to the Company's 1994 Stock Incentive Plan, in May 2002, each
of the non-employee  directors who had more than one year of service (Peter
E. Bennett,  Thomas A. Brand,  John J. Henry and Chapin Nolen)  received an
annual stock option grant of 3,334 shares.  Under the 1994 Stock  Incentive
Plan,  each  non-employee  director  with  more  than one  year of  service
(currently,  Messrs. Bennett, Brand, Henry, Miller and Nolen) would receive
additional options to acquire 3,334 shares annually on the last trading day
in the month of May.





             EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT
                     AND CHANGE-IN-CONTROL ARRANGEMENTS


     The  Company  entered  into  a  Severance  Protection  Agreement  (the
"Severance  Agreement")  in March  1999,  with each of the Named  Executive
Officers.  All  capitalized  terms in the  description  below have the same
meaning as in the Severance Agreement. Pursuant to the Severance Agreement,
in the case of  termination  of  employment  as a result of  death,  by the
Company for Cause or  Disability,  or by the Executive  other than for Good
Reason, the Executive is entitled to his Accrued Compensation.  In the case
of  termination  for any other  reason,  the  Executive  is entitled to the
following:  (i) Accrued  Compensation  and a Pro Rata Bonus for the year of
termination  (typically  computed  based on the average  bonus paid for the
prior two  years),  (ii) a lump sum  payment  equal to twice the sum of the
Executive's then annual base salary and his average bonus for the prior two
years, (iii) continued provision of insurance  (including life,  disability
and medical) for two years, "grossed up" to cover any excise tax imposed by
Section  4999 of the  Internal  Revenue  Code of 1986,  and (iv) a lump sum
equal to two years'  automobile  allowance (or the length of the automobile
lease, if longer, in the case of automobiles  leased by the Company for the
Executive's use). These payments are in lieu of any other severance benefit
to  which  the  Executive  would  otherwise  have  been  entitled.  Upon  a
Change-in-Control,  regardless of whether the  Executive's  employment  has
terminated,  the Company is required to  contribute  to a grantor  trust an
amount  sufficient to fund the payments  under clauses (i),  (ii), and (iv)
above.

     "Change-in-Control"  means (1) an  acquisition of 40% of the Company's
Common Stock,  (2) the failure of the  individuals  who, as of February 27,
1999,  are members of the Board of  Directors  (the  "Incumbent  Board") to
constitute  at least  two-thirds  of the  members of the Board,  unless the
election of any new  director is approved by a vote of at least  two-thirds
of the Incumbent Board,  subject to certain other  qualifications,  (3) the
completion  of a  merger  where  the  existing  stockholders  and  Board of
Directors  do not  retain  control  of the  surviving  company,  or (4) the
liquidation or sale of substantially all the assets of the Company.

     Except as  provided  above and except for the  provisions  of the 1994
Stock  Incentive  Plan  and  related  agreements  thereto,   there  are  no
compensatory  plans  or  arrangements  with  respect  to any  of the  above
executive officers  (including each of the Named Executive  Officers) which
are triggered by, or result from, the resignation,  retirement or any other
termination of such executive officer's employment,  a change-in-control of
the  Company  or a  change  in such  executive  officer's  responsibilities
following a change-in-control.


                    REPORT OF THE COMPENSATION COMMITTEE
                         ON EXECUTIVE COMPENSATION

     Introduction.  In August  2002,  the Board of Directors of the Company
approved  a  resolution  to  combine  the  Stock  Option  and  Compensation
Committees  of the Board of  Directors  of the  Company in order to tie the
granting of stock options with the annual  compensation of the employees of
the Company.  Accordingly,  the Stock Option Committee and the Compensation
Committee of the Board of Directors of the Company were  combined  into one
committee and designated as the Compensation  Committee.  Subsequent to the
combination of the two committees,  the Compensation Committee of the Board
of  Directors in 2002 was  comprised of Thomas A. Brand,  John J. Henry and
Chapin Nolen.

     Compensation  Objectives and Policies. The principle objectives of the
Company's  executive   compensation  committee  are  to:  (i)  support  the
achievement  of  desired  Company  performance,  (ii)  align the  executive
officers'  interests with the success of the Company and with the interests
of the  Company's  stockholders  and (iii) provide  compensation  that will
attract and retain superior talent and reward performance. These objectives
are principally  achieved  through  compensation in the form of annual base
salaries,  bonuses and equity investment opportunities.  In line with these
objectives,  the Company's executive compensation system consists generally
of base salary,  bonuses based on corporate performance under the Company's
Executive  Bonus Plan (the "Bonus  Plan"),  and the grant of stock  options
under the 1994 Stock Incentive Plan.

     Executive  officers  generally receive salary increases at the time of
their respective  employment  anniversaries as approved by the Compensation
Committee,  taking into consideration the  recommendations of the Company's
Chairman and Chief Executive Officer. In 2002, due to the overall financial
performance of the Company,  executive  officer  salaries were increased by
5%. In deciding to provide salary  increases at this level to the executive
officers,   the  Compensation  Committee  took  into  account  the  overall
performance of the Company in recent years in the face of increasing market
pressures,  including  declining  unit  prices  that have  been  negatively
impacting the Company's  gross margins and an overall drop in sales of golf
equipment by many of the Company's  customers.  The Compensation  Committee
also  considered  efforts taken by management  to improve  performance  and
control costs in light of these market factors.

     Principally as a result of the market  conditions in 2002, the Company
did not perform at a level that  warranted  any bonuses under the Company's
Bonus Plan as described below.

     Bonus awards to be granted under the Bonus Plan were predicated on the
actual  financial  performance  of the Company at the end of the  Company's
fiscal  year as  compared to the target  financial  performance  objectives
established  by the  Compensation  Committee  in  late  2001  based  on the
Company's  2002  operating  plan.  The bonuses to be awarded were dependent
upon the Company  achieving a specified dollar amount of pretax profits and
increased to the extent  pretax  profits  exceeded  that minimum  level and
achieved various higher levels. The bonus for each participant was set at a
percentage of the participant's base salary, with the percentage  depending
on what level of pretax profits the Company  achieved.  In establishing the
targets  and  proposed  bonuses,  the  Committee  determined  that  it  was
important that the bonus payment  structure be designed to reward executive
officers for high levels of  performance  by the Company,  weighted so that
superior  performance  (viewed  against the  performance  then  expected in
accordance with management's  internal  projections for 2002 performance as
approved by the Board of Directors)  would result in  substantially  higher
bonuses  than would  result from  merely  acceptable  performance.  While a
substantial  portion  of the  bonus  was  subject  solely  to  the  Company
attaining its quantitative  objectives,  a portion of the total bonus award
was also subject to a discretionary modifier determined by the Chairman and
Chief Executive Officer allowing him to reduce the bonus if the executive's
individual  performance  so warranted.  As indicated  above,  the Company's
pre-tax profits did not meet the minimum  thresholds in the Bonus Plan, and
no  bonuses  were paid  under the Bonus  Plan for 2002.  The  Company  will
continue to make the Bonus Plan  available  to its  executive  officers for
2003.

     The  Compensation  Committee  believes  that  overall  2002  executive
compensation  levels  adequately  reflected (i) each  executive's  business
results  and  performance  in  his  area  of   responsibility,   (ii)  each
executive's  contribution  to the  overall  management  team and (iii) each
executive's then-expected future contributions to the Company.

     The Board of Directors  believes that executive  officers who are in a
position to make a substantial contribution to the long-term success of the
Company and to build  stockholder  value should have a significant stake in
the Company's  on-going  success.  To this end, the Company's  compensation
objectives  have been  designed to be achieved  through  significant  stock
ownership in the Company by  executive  officers in addition to base salary
and bonus payments.

     The  purpose  of the  1994  Stock  Incentive  Plan  is to  provide  an
additional incentive to employees to work to maximize stockholder value and
to facilitate  broadening and increasing  stock ownership by executives and
other key  employees.  In 2002,  options to purchase an aggregate of 92,101
shares were granted to employees of the Company as a group.  Of this total,
options to purchase an aggregate of 45,047 shares were granted to the Named
Executive  Officers in connection  with the Company's stock option exchange
offer in which higher priced  options to purchase a total of 180,172 shares
were  cancelled.  See "Report on  Repricing  of Stock  Options."  The Stock
Option  Committee  believes that these stock option grants were appropriate
in light of the policy of the Board of Directors  that  significant  equity
ownership by executive officers is an important contributor to aligning the
interests  of  executive  officers  with those of the  stockholders  of the
Company,  and the number of options awarded to individual officers were set
based  on the  Stock  Option  Committee's  perception,  in part in light of
recommendations by the Company's  Chairman and Chief Executive Officer,  as
to  each  officer's   ability  to  affect  the  Company's   overall  future
performance.  The Named  Executive  Officers  collectively  hold options to
acquire 171,717 shares.

     During 2002, the Company recognized that many of its  then-outstanding
options,  particularly those issued more than a few years ago, had exercise
prices  substantially  in excess of recent trading prices for the Company's
common  stock.  As a result,  the Board of  Directors  determined  that the
purpose of having issued these options was  frustrated and that their value
to the Company was quite  limited,  because  such  options had little to no
current  value  as an  incentive  to  retain  and  motivate  the  Company's
employees,   including  the  Named  Executive  Officers,  or  to  encourage
significant employee stock ownership,  and were unlikely to have such value
in the  foreseeable  future.  In  recognition  of  these  facts,  upon  the
recommendation of the Stock Option Committee (prior to its combination with
the Compensation Committee),  the Board of Directors authorized an exchange
offer  to be made to  current  employees,  including  the  Named  Executive
Officers  (but not the  non-management  directors),  under which  employees
could  elect to have their  higher  priced  options--those  unlikely  to be
"in-the-money" for the foreseeable  future--cancelled and replaced at least
six months and a day later with a  substantially  smaller number of options
at the then current market price. The other outstanding options,  including
those held by non-management  directors and those that, while not currently
"in-the-money," were closer to being "in-the-money," were unaffected by the
exchange offer. The exchange offer commenced on May 30, 2002 and expired on
June 28, 2002. However, in order to assure that the option exchange program
served  its  primary  purpose  of  assuring  the  continued  service of its
employees,  including the Named  Executive  Officers,  no  participant  was
eligible to receive a replacement  option for his or her  cancelled  option
unless that  individual  continued in the  Company's  employment  until the
grant date of the replacement option. On December 31, 2002, pursuant to the
terms of the exchange  offer,  new stock  options were granted to employees
who had tendered options for cancellation in the offer,  including  options
to purchase an aggregate of 45,047  shares  granted to the Named  Executive
Officers.  See "Report on Repricing  of Stock  Options."  The  Compensation
Committee  believes  that the  exchange  offer  increased  the value of the
option program to the Company and its  stockholders,  while  decreasing the
total number of outstanding options significantly.

     The Stock Option Committee  believes that these newly granted options,
including  the options  granted in the Offer to Exchange and together  with
the shares and options  previously  made  available to executive  officers,
have provided  significant  incentives for executives to increase the value
of the  Company  for the  benefit  of all  stockholders  and  have  offered
executives  significant  opportunities  to  profit  personally  from  their
efforts to increase that value.

     The Compensation Committee has considered the impact of Section 162(m)
of the  Internal  Revenue  Code on its  executive  compensation  decisions.
Section  162(m)  generally  disallows a federal income tax deduction to any
publicly-held  corporation  for  compensation  paid to the chief  executive
officer and the four other most highly  compensated  executive  officers to
the extent that such  compensation  in a taxable  year  exceeds $1 million.
Section  162(m),  however,  does not  disallow a  deduction  for  qualified
"performance-based  compensation" the material terms of which are disclosed
to and approved by stockholders.  The Company's Bonus Plan does not qualify
as  performance-based  compensation  for the  purposes  of Section  162(m),
although the 1994 Stock  Incentive  Plan so  qualifies.  During  2002,  the
Compensation  Committee  believed it unlikely that any executive officer of
the Company  would receive in excess of $1 million in  compensation,  other
than  performance-based   compensation,   and  the  Compensation  Committee
believes it is unlikely that any  executive  officer will receive in excess
of that amount in 2003.  As a result,  the  Compensation  Committee has not
taken  any  steps  to   qualify   the  bonus   plan  as   performance-based
compensation,  although it anticipates  that the Company would do so before
any  executive  receives  salary,  bonus  and other  non-performance  based
compensation in excess of $1 million.

     Compensation  of  Chief  Executive   Officer.   Peter  R.  Mathewson's
compensation  during  2002 as  Chairman  of the Board  and Chief  Executive
Officer  was  reviewed  in  connection  with the  Compensation  Committee's
overall review of executive officer compensation. Based on current economic
conditions of the market and the Company,  the  Compensation  Committee did
not propose to increase Mr.  Mathewson's base salary for 2003. As described
above,  Mr.  Mathewson also did not receive any bonus under the Bonus Plan.
On December 31, 2002, pursuant to the Offer to Exchange,  Mr. Mathewson was
granted  options to purchase  22,295 shares of Common Stock in exchange for
options to purchase  89,170  shares of Common Stock which were  tendered to
and cancelled by the Company.  Other than in  connection  with the Offer to
Exchange, Mr. Mathewson did not receive any other grant of stock options in
2002. The Stock Option  Committee  believed that this number of options was
appropriate in light of the importance of Mr.  Mathewson's  position to the
Company and his level of stock ownership.  The Compensation  Committee also
continues to believe that Mr.  Mathewson's  participation in the Bonus Plan
in  conjunction  with his stock  ownership and employee  stock options have
provided substantial incentives for him to create stockholder value.

     The  Compensation  and Stock  Option  Committee  Report  on  Executive
Compensation  shall not be deemed  incorporated by reference by any general
statement  incorporating  by reference this Proxy Statement into any filing
under the Securities Act of 1933, as amended (the "Securities Act"), or the
Exchange Act and shall not otherwise be deemed filed under such Acts.

                                    Respectfully submitted,

                                    Thomas A. Brand, Chairman
                                    Chapin Nolen
                                    John J. Henry


                         REPORT OF AUDIT COMMITTEE

     The Audit Committee  currently  consists of John J. Henry  (chairman),
Peter E. Bennett,  and Chapin Nolen, all of whom are independent  directors
meeting the  requirements of the NASDAQ rules. It held four meetings during
fiscal 2002. The Audit  Committee  operates under a written charter adopted
by the Board of  Directors on May 10, 2000 which was included as an exhibit
to the Company's proxy  statement for its 2001 Annual Meeting.  On December
31, 2002 the Board of Directors  approved and adopted a revised Charter,  a
copy of which is attached hereto as Appendix A.

     Under its charter,  the Audit Committee's  principal  responsibilities
are to (a) retain,  set the compensation of and monitor the independence of
the Company's independent accountants, currently Deloitte & Touche LLP, (b)
oversee  the  performance  of the  Company's  independent  accountants  and
members  of  Company  management   involved  with  finance  and  accounting
functions,  (c) monitor the integrity of the Company's  financial reporting
process and systems of internal controls regarding finance,  accounting and
legal compliance,  (d) oversee the Company's  accounting policies and staff
and review and  approve  related  party  transactions,  and (e)  provide an
avenue  of  communication  among  the  independent   accountants,   Company
management  and the Board of Directors.  The Company's  management  remains
directly  responsible  for  the  Company's  disclosure  controls,  internal
controls and the financial reporting process, and the Company's independent
accountants  are  responsible  for performing an  independent  audit of the
Company's  financial  statements  in  accordance  with  generally  accepted
auditing  standards  and to  issue  a  report  on the  Company's  financial
statements,  as  well  as  to  review  the  Company's  quarterly  financial
statements. The Audit Committee has the principal responsibility to monitor
and  oversee  these  processes,  although  the Board of  Directors  retains
ultimate  responsibility  for the performance of the Company's  independent
accountants and management.

     The Audit  Committee  is charged with meeting at least four times each
year, at a minimum,  including a meeting following preparation of quarterly
and annual financial statements,  to review these financial statements with
management  and  the  independent   accountants.   Company  management  has
represented to the Audit Committee that the Company's financial  statements
for the  fiscal  year 2002  were  prepared  in  accordance  with  generally
accepted  accounting  principles,  and the Audit Committee has reviewed and
discussed  these  financial  statements  with  management and the Company's
independent  accountants.  The  Audit  Committee  also  discussed  with the
Company's  independent  accountants matters required to be discussed by the
Statement  on  Auditing  Standards  No.  61   (communications   with  audit
committees).

     The  Company's  independent  accountants  also  provided  to the Audit
Committee the written disclosure  required by Independence  Standards Board
Standard No. 1 (independence  discussions with audit  committees),  and the
Audit Committee  discussed with the independent  accountants the accounting
firm's independence.  The Audit Committee also considered whether non-audit
services  provided by the  independent  accountants  during the last fiscal
year  were  compatible  with   maintaining  the  independent   accountants'
independence.

     The Audit  Committee is assigned the  responsibility  to (1) supervise
the  internal  accounting  policies and  procedures  in order to assess the
adequacy of internal  accounting  and  financial  reporting  controls,  (2)
review with the independent  accountant the Company's financial  statements
and audit  process  and (3) review all  proposed  transactions  between the
Company and its directors and officers,  and any immediate family member or
affiliate of any of its directors and officers,  or any other  affiliate of
the Company that is not a subsidiary of the Company. The Audit Committee is
also  responsible  for  recommending  the  independent  accountants  to  be
retained  by the Company  for each  fiscal  year and has  recommended  that
Deloitte & Touche LLP be  nominated  for approval by the  stockholders  for
fiscal 2003.

     Based upon the Audit  Committee's  discussion  with management and the
Company's  independent  accountants and the Audit Committee's review of the
representations of management and the report of the independent accountants
to the Audit Committee, the Audit Committee has recommended to the Board of
Directors  that  the  audited  financial  statements  be  included  in  the
Company's Annual Report on Form 10-K for the fiscal year ended December 31,
2002 filed with the Securities and Exchange Commission.

     This  report  shall not be deemed  incorporated  by  reference  by any
general statement  incorporating by reference this Proxy Statement into any
filing under the  Securities  Act of 1933,  as amended,  or the  Securities
Exchange Act of 1934,  as amended,  and shall not otherwise be deemed filed
under such Acts.

                                    Respectfully submitted,

                                    John J. Henry, Chairman
                                    Peter E. Bennett
                                    Chapin Nolen







              PERFORMANCE GRAPH FOR ALDILA, INC. COMMON STOCK


     The  performance  graph for the  Company's  Common Stock  compares the
cumulative  total  return  (assuming  reinvestment  of  dividends)  on  the
Company's  Common Stock with (i) the Center for Research in Security Prices
("CRSP")  Index for NASDAQ  Stock  Market  (U.S.  Companies)  (the  "Market
Index")  and (ii) the CRSP  Index for  NASDAQ  Stocks  (SIC 3940 - 3949) --
Dolls,  Toys,  Games and Sporting and  Athletic  Goods (the "Peer  Index"),
assuming an  investment  of $100 on December 31, 1997 in each of the Common
Stock,  the stock  comprising the Market Index and the stock comprising the
Peer Index.


                              [GRAPH OMITTED]

                                    INDEXED/CUMULATIVE RETURN
                        -------------------------------------------------
                           12/31     12/31     12/31    12/31    12/31
        COMPANY/INDEX      1998      1999      2000     2001     2002
        -------------      -----     -----     -----    -----    -----
      Aldila                57.1      31.4     30.0      24.0     11.6
      Market Index         141.0     261.5    157.4     124.9     86.3
      Peer Index            44.6      36.0     47.4      87.9     92.0

NOTES:

A.   The index  levels are  derived  from  compounded  daily  returns  that
     include all dividends.
B.   The index levels for the Company,  the Market Index and the Peer Index
     were each set to 100 at December 31, 1997.


                               ANNUAL REPORT

     The  Company's  Annual  Report for the fiscal year ended  December 31,
2002 (the "2002 Annual  Report") is included with the mailing of this Proxy
Statement.   The  2002  Annual  Report  contains   consolidated   financial
statements of the Company and its  subsidiaries  and the report  thereon of
Deloitte & Touche LLP, the Company's current independent accountants.


                             PROXY SOLICITATION

     The cost of  soliciting  proxies will be paid by the  Company.  Mellon
Investor  Services,   400  South  Hope  Street,  4th  Floor,  Los  Angeles,
California 90071, has been retained to solicit proxies by mail,  telephone,
internet or personal  solicitation  for a fee of $6,500 plus expenses.  The
Company has also arranged for  reimbursement,  at the rate suggested by the
New York Stock  Exchange,  of brokerage  houses,  nominees,  custodians and
fiduciaries for the forwarding of proxy materials to the beneficial  owners
of shares  held of record.  Proxies  may also be  solicited  by  directors,
officers  and  employees  of the  Company,  but  such  persons  will not be
specially compensated for such services.


                         PROPOSALS OF STOCKHOLDERS

     If a  stockholder  desires  to have a proposal  included  in the proxy
materials for the 2004 Annual Meeting of Stockholders,  such proposal shall
conform to the applicable  proxy rules of the SEC concerning the submission
and content of  proposals  and must be received by December 11, 2003 at the
executive  offices of the  Company,  13450 Stowe Drive,  Poway,  California
92064,  Attention:   Secretary.  The  Company's  receipt  of  notice  of  a
stockholder's intent to submit a proposal outside of Rule 14a-8 at the 2003
Annual Meeting of  Stockholders  after February 24, 2004 will be considered
untimely under Rule 14a-4(c)(1).


                           AVAILABLE INFORMATION

     The  Company  is  subject  to the  informational  requirements  of the
Exchange Act and in accordance  therewith files reports,  proxy  statements
and other  information  with the SEC.  Reports,  proxy statements and other
information  filed by the Company may be inspected and copied at the public
reference  facilities  maintained by the SEC at Judiciary  Plaza, 450 Fifth
Street, N.W., Room 1024,  Washington,  D.C. 20549 and at the SEC's Regional
Offices  located  at 233  Broadway,  New  York,  New York  10279 and 175 W.
Jackson Blvd., Suite 900, Chicago, Illinois 60604. Copies of such materials
can be obtained by mail from the Public Reference Section of the SEC at 450
Fifth Street, N.W.,  Washington,  D.C. 20549, at prescribed rates or, at no
charge,  may be  obtained  at the SEC's web  site:  http://www.sec.gov.  In
addition,  such material may also be inspected and copied at the offices of
the National Association of Securities Dealers,  Inc., 1735 K Street, N.W.,
Washington, D.C. 20006-1500.


                               OTHER MATTERS

     The Board knows of no matters  other than those listed in the attached
Notice of Annual Meeting which are likely to be brought before the Meeting.
However, if any other matter properly comes before the Meeting, the persons
named on the  enclosed  proxy card will vote the proxy in  accordance  with
their best judgment on such matter.

                                      BY ORDER OF THE BOARD OF DIRECTORS

                                      /s/ Robert J. Cierzan

                                      Robert J. Cierzan
                                      Secretary
April 14, 2003







                                                                 APPENDIX A
                                                                 ----------

                                ALDILA, INC.

                          AUDIT COMMITTEE CHARTER

     The Board of Directors of Aldila, Inc. (including,  where appropriate,
its direct and indirect  subsidiaries,  the "Company")  has  established an
Audit Committee (the "Committee") with general  responsibility and specific
duties as described below.

I.   COMPOSITION

     The Committee shall consist of not less than three Directors who shall
individually and collectively meet the requirements  relating to membership
on audit  committees  as set forth in the  Securities  Exchange Act of 1934
(the  "Exchange  Act"),  the rules and  regulations  of the  Securities and
Exchange  Commission  and the rules  governing  listing  on any  securities
exchange or market on which the Company's  securities  are listed or traded
(the "Applicable Rules"). In addition, it is the policy of the Company that
at least one member of the Committee shall qualify as a "financial  expert"
as  that  term is used in  Section  407 of the  Sarbanes-Oxley  Act of 2002
("Sarbanes-Oxley")  and as it is defined in the  Applicable  Rules,  and in
furtherance  of this  policy  the  Company  shall use its  reasonable  best
efforts to maintain on the Board a "financial  expert" eligible and willing
to serve on the  Committee  at all times.  Furthermore,  each member of the
Committee  shall be free  from any  relationship  with the  Company  or its
affiliates  (whether or not such  relationship  would otherwise  disqualify
such member from serving on the Committee under Applicable  Rules) that, in
the opinion of the Board,  would  interfere with the exercise of his or her
independent  judgment as a member of the Committee.  Committee  members and
the Chair of the Committee shall be appointed by the Board of Directors.

     The only  compensation  a member of the Committee may receive from the
Company  for any  reason  is  compensation  for  service  on the  Board  of
Directors and any committees thereof  (including the Committee),  as set by
the Board of Directors in compliance with Applicable Rules.

     To the extent it deems  necessary or appropriate in the performance of
its duties,  the Committee shall have direct access,  at the expense of the
Company,  to the  independent  accounting  firm  retained by the Company to
conduct   audits  as  to  its  financial   statements   (the   "Independent
Accountant"),  the Chief  Financial  Officer of the  Company  and any other
member of the management of the Company  ("Management"),  and the Company's
legal counsel and other outside advisors.

II.  RESPONSIBILITY

     The Committee's  responsibility is to assist the Board of Directors in
fulfilling  its fiduciary  responsibilities  as to accounting  policies and
reporting  practices of the Company,  including  providing oversight of the
Independent Accountant.

     The Committee's primary responsibilities are the following:

     1.  Retaining,   setting  the   compensation  of  and  monitoring  the
independence of the Independent Accountant;

     2.  Overseeing  the  performance  of the  Independent  Accountant  and
members of Management involved with finance and accounting functions;

     3.  Monitoring  the  integrity of the  Company's  financial  reporting
process and systems of internal controls regarding finance,  accounting and
legal compliance;

     4. Overseeing the Company's accounting policies and staff;

     5.  Providing  an  avenue  of  communication   among  the  Independent
Accountant, Management, and the Board of Directors; and

     6. Reviewing and approving related party transactions.

     The Independent  Accountant and the members of Management  responsible
for  internal  accounting  and  audit  functions  report  directly  to  the
Committee  (in the  case of  members  of  Management,  in  addition  to any
internal reporting responsibilities they may also have).

     While the Committee has the  responsibilities  and powers set forth in
this Charter, it is not the duty of the Committee to plan or conduct audits
or to determine  that the Company's  financial  statements are complete and
accurate and are presented in accordance with generally accepted accounting
principles.  These are the responsibility of Management and the Independent
Accountant.

     Although  the  Independent  Accountant  performs  its  services at the
direction of and under the  supervision of the  Committee,  nothing in this
Charter  should  be  deemed  as  restricting  the  ability  of the Board of
Directors as a whole or Management,  on the one hand,  and the  Independent
Accountant,  on the other hand,  to  communicate  directly  with each other
should either desire to do so.

     In fulfilling its responsibilities, the Committee is empowered, to the
extent it deems it to be appropriate,  (a) to retain persons having special
competence  to provide  the  Committee  with needed  assistance  (including
lawyers,  other  accountants  or  financial  experts),  whether or not such
persons have been  otherwise  engaged by or on behalf of the Company or the
Board of Directors to provide  services and (b) to conduct  investigations.
The  cost of any  such  retention  or  investigation  will be  borne by the
Company.  The  Committee  is  entitled  to  rely  on  the  advice  of,  and
information received from,  Management and outside advisors to the Company,
the Board of Directors or the  Committee to the same extent as is the Board
of Directors.  The Committee is not responsible for resolving disagreements
between  Management  and any of the outside  advisors to the  Company,  the
Board of  Directors or the  Committee or among the outside  advisors to the
Company, the Board of Directors or the Committee, except to the extent that
this Charter makes the final determination as to the matter in question the
responsibility of the Committee.

III. MEETINGS

     The  Committee  shall  meet at  least  four  times  a year  (following
preparation  of, and prior to the public  release of,  quarterly and annual
financial  reports),  with such additional meetings as circumstances or the
need to fulfill its responsibilities under this Charter require.

IV.  ATTENDANCE

     All members of the Committee should endeavor to be present,  in person
or by telephone, at all meetings; however, a majority of the members of the
Committee shall  constitute a quorum.  The Chief  Financial  Officer of the
Company and  representatives  of the  Independent  Accountant will normally
attend each meeting  (with such other members of Management as the Chair of
the  Committee  may request  being made  available to attend any  meeting),
although the Chair of the Committee may excuse  non-Committee  members from
all or any portion of a meeting.

V.   MINUTES OF MEETINGS

     Minutes  of each  meeting  shall be  prepared  and  sent to  Committee
members and to Company  Directors  who are not members of the Committee and
shall be included in the minute books of the Company.

VI.  AUTHORITY AND SPECIFIC DUTIES

     The Committee is granted the authority and assigned the responsibility
to do the following:

     A. RETENTION AND SUPERVISION OF INDEPENDENT ACCOUNTANT

     1. Appoint, determine the compensation of, and oversee the work of the
Independent  Accountant.  The  Committee  shall have the sole  authority to
retain and replace the Independent  Accountant,  and it shall have the sole
authority  to  approve  in  advance  all  audit  engagement   arrangements,
including  fees,  and any  significant  non-audit  relationships  with  the
Independent Accountant. The Committee shall not permit the retention of the
Independent  Accountant to perform  services  prohibited  under  Applicable
Rules.  Approval by the Committee of any non-audit  services to be provided
by the Independent  Accountant must be disclosed in the Company's  periodic
reports filed under the Exchange Act.

     2. Ensure the independence of the Independent Accountant in accordance
with Applicable Rules and any rules governing the accounting profession and
the  provision  of  auditing   services.   To  assist  in  satisfying  this
responsibility,  the Committee  shall obtain  annually from the Independent
Accountant  a  written  list of all  relationships  with  and  professional
services  provided to the Company and its related  entities.  The Committee
shall review and discuss with the  Independent  Accountant all  significant
relationships  the  Independent  Accountant  has with the Company  that may
affect the Independent Accountant's objectivity and independence.

     3. Monitor and  evaluate  the quality of the services  provided by the
Independent  Accountant.  To assist in satisfying this responsibility,  the
Committee shall obtain and review with the  Independent  Accountant no less
frequently than annually a report from the Independent Accountant as to its
internal quality control procedures, any material issues raised by the most
recent internal quality control review,  or peer review, of the Independent
Accountant,  any material  issues raised by any inquiry by  governmental or
professional  authorities within the preceding five years respecting one or
more  independent  audits carried out by the Independent  Accountant.  This
evaluation  will include an  evaluation  of the  individual  members of the
audit team then assigned to work on the Company's  accounting  matters.  In
connection with this  evaluation,  the Committee shall solicit the views of
Management as to the  qualifications  and  performance  of the  Independent
Accountant.

     4. Require the  Independent  Accountant  to inform the Committee as to
any matters as to which its national office was consulted by the audit team
in connection with the audit of the Company's financial statements, and, if
deemed  appropriate  by the  Committee,  to review any such matter with the
Independent Accountant's national office.

     5. Ensure that the lead audit  partner of the  Independent  Accountant
and the audit  partner  responsible  for reviewing the audit are rotated at
least every five years.  The  Committee  may also,  regardless  of any such
rule, request that the Independent Accountant change the lead audit partner
or reviewing partner at any time. Determine whether the Company should have
a policy of requiring  that the  Independent  Accountant  itself be rotated
periodically and determine what any such policy should be.

     6. Set  hiring  policies  for the  employment  by the  Company  of any
employee  or  former  employee  of the  current  or any  prior  Independent
Accountant  and approve any such  employment  not in  compliance  with such
policies.

     7. Upon the  commencement  of the  operations  of the  Public  Company
Accounting  Oversight Board established under Section 101 of Sarbanes-Oxley
(the "Oversight Board"), provide oversight of compliance by the Company and
the Independent  Accountant with any requirements  imposed by the Oversight
Board.  The  Committee  should  request  and  receive  assurances  from the
Independent  Accountant  that  it  has  complied  with  Section  10A of the
Exchange Act, the rules and policies of the  Oversight  Board and all other
Applicable Rules.

     B. SUPERVISION OF INTERNAL ACCOUNTING POLICIES AND PROCEDURES

     8. Review with Management and the Independent Accountant the Company's
policies and procedures, as appropriate, in order to assess the adequacy of
internal accounting and financial reporting controls.

     9. Become  familiar with the accounting  and reporting  principles and
practices applied by the Company in preparing its financial statements.

     10.  Review  the  quality  and  adequacy  of the  Company's  financial
accounting  personnel,  including  receiving  reports from the  Independent
Accountant  as to its views and  recommendations  regarding  the  financial
accounting personnel.  Make recommendations to the Board of Directors as to
any changes or additions to the Company's  financial  accounting  personnel
that the Committee deems appropriate.

     11. Receive,  investigate  and, if appropriate,  respond to complaints
regarding the Company's accounting practices, internal accounting controls,
and auditing matters.  The Committee will maintain procedures for employees
and others to submit such  complaints on a  confidential  and/or  anonymous
basis,  which it will  disseminate to all employees of the Company and make
available  to  employees  of the  Independent  Accountant  and others  with
knowledge  of  the  Company's  accounting  practices,  internal  accounting
controls,  and auditing matters and will maintain  procedures for retaining
copies of any such complaints.

     C. REVIEW OF COMPANY'S FINANCIAL STATEMENTS AND AUDIT PROCESS

     12. Review with the Independent  Accountant and approve,  prior to the
annual audit, the scope and general extent of the Independent  Accountant's
audit  examinations.  In connection  with this review,  the Committee  will
discuss with the Independent Accountant the factors to be considered by the
Independent  Accountant in  determining  the scope of the audit,  including
major  risk  factors.   The  Committee  will  seek  confirmation  that  the
examination  will  be  in  accordance  with  generally   accepted  auditing
standards.

     13.  Review  with  Management  and the  Independent  Accountant,  upon
completion  of the annual  audit,  financial  results for the year prior to
their release to the public. Specifically,  the Committee will discuss with
the  Independent  Accountant  the matters  required to be  discussed by the
Statement  on  Auditing  Standards  No. 61  relating  to the conduct of the
year-end audit.

     The review  with the  Independent  Accountant  will  include a meeting
without any member of Management  or other advisor to the Company  present,
in which the Committee will discuss,  among other things,  any difficulties
the Independent  Accountant  experienced in the audit, any limitations that
were placed on the scope or nature of its audit procedures, its views as to
the  adequacy  of  internal  controls  and  the  quality  of the  Company's
Management  responsible for accounting functions,  any issues raised by the
audit not resolved to the satisfaction of the Independent  Accountant.  The
Committee  will also invite the  Independent  Accountant to raise any other
issues relevant to the duties of the Committee that have not otherwise been
raised.

     The   Committee   will  request   copies  of  all   material   written
correspondence  between the Independent  Accountant and Management relating
to  the  Company's   financial   statements  and  the  performance  by  the
Independent Accountant of its services, audit or otherwise.

     14.  Review  with  Management  and the  Independent  Accountant,  upon
completion of quarterly  financial  statements,  financial  results for the
quarter prior to their release to the public.

     15.  Approve  any  significant  change  in  the  Company's  accounting
policies  (whether  or  not  required  by  changes  in  generally  accepted
accounting principles),  any significant restatement of previously publicly
disclosed financial  statements,  or any significant write-off of assets by
the Company.  The Committee will review any such changes,  restatements  or
write-offs proposed or suggested by the Independent Accountant but rejected
by Management.

     16. Review and discuss with Management  and, to the extent  desirable,
the  Independent  Accountant  and legal  advisors to the  Company  proposed
financial  disclosure by the Company in Forms 10-K, 10-Q and (to the extent
practicable  given filing  deadlines) 8-K, in Schedules 14A and 14C, in any
registration  statement  under  the  Securities  Act of 1933,  in any press
release or  otherwise  in advance of filing or public  disclosure.  Without
limiting  the  scope of this  review,  it  shall  include  a review  of the
proposed  disclosure in  Management's  Discussion and Analysis of Financial
Condition and Results of Operations.  The Committee will recommend  whether
the audited  financial  statements should be included in the Company's Form
10-K.

     17. In  furtherance  of its other  duties and  responsibilities  under
Applicable Rules and this Charter, inform itself regularly through meetings
and discussions  with the  Independent  Accountant and Management as to the
following issues related to the Company's financial statements:

     o    Critical accounting policies,  practices and estimates (including
          significant   reserves  and  accruals),   and,  in  the  case  of
          estimates,  the basis for the estimates and the  ramifications of
          alternative reasonably likely results;
     o    Any changes in accounting  policies or principles  that have been
          contemplated  or adopted or that are  expected  to be required or
          considered in future periods;
     o    Any  alternative   treatments  of  financial  information  within
          generally accepted  accounting  principles  discussed between the
          Independent  Accountant and Management and the  ramifications  of
          the adoption of the alternative treatments;
     o    Any significant  litigation or other loss  contingency that could
          have a significant impact on the Company's financial condition or
          results of operation;
     o    Any significant  items in any open years that have been, or could
          be expected to be, raised by the Internal  Revenue Service or any
          other taxing authority; the adequacy of tax accruals;
     o    Any legal, regulatory or accounting initiative that could have an
          impact on the Company's results or financial condition;
     o    The Company's  guidelines,  policies,  practices  and  historical
          experience with respect to risk assessment and risk management;
     o    The nature of any material correcting  adjustments  identified by
          the Independent Accountant;
     o    Any  off-balance  sheet  financing  structures  employed  by  the
          Company; and
     o    Any  use  of  "pro  forma,"  "adjusted"  or  other  non-generally
          accepted   accounting   principles   financial   information   in
          connection  with  the  Company's  reported  financial  statements
          (including in summary form in press releases).

     18. To the extent  required by Applicable  Rules,  resolve any dispute
between the  Independent  Accountant and  Management as to the  appropriate
accounting treatment of any item or type or group of items.

     19. Cause the issuance of a press release announcing any going concern
qualification in any audit opinion issued by the Independent Accountant.

     20. Review Management's internal control report prior to its inclusion
in the Company's Form 10-K.

     D. RELATED PARTY TRANSACTIONS

     21. Review all proposed  transactions  between the Company and (1) any
of its directors and  officers,  (2) any immediate  family member of any of
its directors  and officers,  (3) any entity that is an affiliate of any of
its directors,  officers or their immediate  family members,  (4) any other
affiliate of the Company that is not a  subsidiary  of the Company.  Review
any other  transaction  that is deemed to be a "related party  transaction"
under  Applicable  Rules  or that may not be  entered  into  without  audit
committee  approval under  Applicable  Rules. For purposes of this Charter,
the terms "director,"  "officer," "immediate family member" and "affiliate"
include  all  persons  covered by such terms as  defined  under  Applicable
Rules,  and  "subsidiary"  means any entity as to which the Company has the
right or ability to elect at least  one-half of the members of the board of
directors  or  comparable  governing  body or the right to receive at least
one-half of the assets  available for  distribution  to equity holders upon
liquidation.  Transactions  covered by this  paragraph will not include any
compensation  paid to  directors  and  officers  approved  by the  Board of
Directors  Compensation  Committee  or paid in the  ordinary  course  under
Company plans or policies  applicable to all employees or the reimbursement
under the Company's standard reimbursement policies of expenses occurred by
directors and officers in the ordinary  course of the  performance of their
duties. The transactions  covered by this paragraph are referred to in this
Charter as "related party transactions."

     22. In conducting its review of a proposed related party  transaction,
the  Committee  will seek  information  regarding the terms of the proposed
transaction,  the  ability  of the  Company  to  enter  into  a  comparable
transaction  on the same or better  terms,  the  rationale for pursuing the
related  party  transaction,  and the  extent  to  which  the  terms of the
transaction were determined at arms' length or were subject to influence by
a  related  party.  After  this  review,  the  Committee  may  approve  the
transaction;  the Company will not pursue any related party transaction not
approved by the Committee.

     23. Not less than annually,  review the performance  under and results
of any related party transactions previously approved by it.

     24.   Review  and  approve   any   contributions   to   not-for-profit
organizations  on which any of its  directors and officers or any immediate
family member of any of its  directors  and officers  serve as directors or
executive  officers  or that are being  made at the  request  of any of the
Company's  directors,  officers  or  any  immediate  family  member  of any
director or officer,  whether or not,  in the case of its  directors,  such
contribution would disqualify the director from being deemed  "independent"
for any purpose.

     E. OTHER

     25.  Report  Committee  actions  to the Board of  Directors  with such
recommendations as the Committee may deem appropriate.

     26.  Prepare the report  required by the rules of the  Securities  and
Exchange Commission to be included in the Company's annual proxy statement.

     27.  Meet  with  the  Independent  Accountant,   the  Company's  Chief
Financial  Officer or other  members of  Management  in separate  executive
sessions, if desirable,  to discuss any matters that the Committee or these
other persons believe should be discussed privately with the Committee.

     28.   Review  with  the   Independent   Accountant   any  problems  or
difficulties  the Independent  Accountant may have  encountered,  including
those identified in any management letter,  and the  appropriateness of the
Company's response to such problems or difficulties.

     29.  Perform  such other  functions  as may be required by  Applicable
Rules or any other law, the Company's  Certificate of  Incorporation or the
Company's  Bylaws  or as  may  be  assigned  to  the  Committee,  with  its
concurrence, by the Board.

     30. Review this Charter annually and make recommendations to the Board
of Directors as to any appropriate updates.

     31. In performing any of the duties outlined above,  take such actions
and perform such other  investigations  and analyses as the Committee deems
appropriate,  whether or not the actions,  investigations  and analyses are
specifically authorized or required by this Charter.

                                * * * * * *

     A copy  of  this  Charter  will  be  attached  as an  appendix  to the
Company's proxy statement for the first annual meeting of its  stockholders
following its adoption or any subsequent  material amendment thereof and at
least  once  every  three  years  (or as  often  as may be  required  under
Applicable  Rules) thereafter and will be included in its then current form
on the Company's website.


                        As adopted by the Board of Directors of the Company
                                                          December 31, 2002




                                ALDILA, INC.

     The undersigned  stockholder of ALDILA,  INC. hereby appoints PETER R.
MATHEWSON  and  ROBERT  J.  CIERZAN,  or  either  of them,  Proxies  of the
undersigned,  each with full  power to act  without  the other and with the
power of  substitution,  to represent the undersigned at the Annual Meeting
of  Stockholders  of Aldila,  Inc., to be held at the Rancho  Bernardo Inn,
17550 Bernardo Oaks Drive, San Diego,  California  92128 on Wednesday,  May
14,  2003  at  10:30  a.m.  (Pacific  time),  and  at any  adjournments  or
postponements  thereof,  and to vote all  shares  of  stock of the  Company
standing in the name of the undersigned with all the powers the undersigned
would possess if personally  present,  in accordance with the  instructions
below and on the reverse hereof, and, in their discretion,  upon such other
business  as may  properly  come  before the  meeting  or any  adjournments
thereof.

     THIS PROXY WILL BE VOTED ON THE REVERSE  HEREOF,  AND WILL BE VOTED IN
FAVOR OF PROPOSALS 1, 2 AND 3, IF NO INSTRUCTIONS ARE INDICATED.

IMPORTANT:  SIGNATURE REQUIRED ON REVERSE SIDE

- -----------------------------------------------------
ADDRESS CHANGE/COMMENTS
MARK THE CORRESPONDING BOX ON THE REVERSE SIDE






                             FOLD AND DETACH HERE






                                                                                                         
THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF THE COMPANY.                                 |_|  Please mark here
YOUR  BOARD OF DIRECTORS  RECOMMENDS  A VOTE "FOR" EACH OF  THE  PROPOSALS.                                      for address change
                                                                                                                 or comments
                                                                                                                 SEE REVERSE SIDE


                                                                                                         FOR   AGAINST  ABSTAIN
                                                                                                       
 1. ELECTION OF DIRECTORS.            FOR all       WITHHOLD            2. Ratification of the           |_|     |_|     |_|
                                     nominees       AUTHORITY              appointment of Deloitte &
                                      listed         to vote               Touche LLP as the
                                    (except as       for all               independent accountants of
                                     marked to      nominees               the Company.
                                   the contrary)     listed

                                        |_|            |_|              3. In their discretion, the      |_|     |_|     |_|
                                                                           Proxies are authorized to
                                                                           vote upon such other business
                                                                           as may properly come before
                                                                           the meeting or any
                                                                           adjournment thereof.


Nominees:   01 Thomas A. Brand, 02 Peter R. Mathewson, 03 Lloyd I. Miller, III
and 04 Bryant R. Riley

(INSTRUCTION:  To withhold authority to vote for any individual nominee, write
that nominee's name on the line provided below.)


                                                                                     I PLAN TO ATTEND THE MEETING       |_|


- ----------------------------------------------------------------------



                                                                     The undersigned hereby acknowledges receipt of the
                                                                     Notice of Annual Meeting of Stockholders to be held
                                                                     May 14, 2003 and the Proxy Statement furnished
                                                                     herewith.

Signature(s)                                                    Date
            --------------------------------------------------        ------------

Please sign as name appears hereon, date and return the proxy card promptly
using  the  enclosed   envelope.   When  signing  as  attorney,   executor,
administrator,  trustee or guardian,  give full title as such. If more than
one name appears hereon, all parties should sign.

                            FOLD AND DETACH HERE








                                               VOTE BY INTERNET OR TELEPHONE OR MAIL
                                                   24 HOURS A DAY, 7 DAYS A WEEK

                               INTERNET AND TELEPHONE VOTING ARE AVAILABLE THROUGH 11PM EASTERN TIME
                                                THE DAY PRIOR TO ANNUAL MEETING DAY.

                YOUR INTERNET OR TELEPHONE VOTE AUTHORIZES THE NAMED PROXIES TO VOTE YOUR SHARES IN THE SAME MANNER
                                       AS IF YOU MARKED, SIGNED AND RETURNED YOUR PROXY CARD.

                                                                                        
             ----------------------------         -----------------------------------         ---------------------------
                      INTERNET                                TELEPHONE                                  MAIL
              HTTP://WWW.EPROXY.COM/ALDA                   1-800-435-6710

                                                                                                 Mark, sign and date
             Use the Internet to vote             Use any touch-tone telephone to                  your proxy card
             your proxy.  Have your        OR     vote your proxy.  Have your proxy    OR                and
             proxy card in hand when              card in hand when you call.  You                 return it in the
             you access the web site.             will be prompted to enter your                enclosed postage-paid
             You will be prompted to              control number, located in the                      envelope.
             enter your control number,           box below, and then follow the
             located in the box below,            directions given.
             to create and submit an
             electronic ballot.
             ----------------------------         -----------------------------------         ---------------------------



                                        IF YOU VOTE YOUR PROXY BY INTERNET OR BY TELEPHONE,
                                           YOU DO NOT NEED TO MAIL BACK YOUR PROXY CARD.