EXHIBIT 11.1
Statement Regarding Computation of Earnings Per Share
Year Ended
----------------------------------------------------------------
June 25, June 27, June 28, June 30, June 30,
2000 1999 1998 1997 1996
---------- ---------- ---------- --------- ----------
Basic:
Weighted average common 32,965,000 29,015,000 27,726,000 26,911,000 23,652,000
shares outstanding
Net income 30,520,000 12,448,000 6,243,000 3,650,000 231,000
Net income per common share $0.93 $0.43 $0.23 $0.14 $0.01
Diluted:
Weighted average common 32,965,000 29,015,000 27,726,000 26,911,000 23,652,000
shares outstanding
Dilutive effect of stock options 2,252,000 1,417,000 1,261,000 1,340,000 1,578,000
and warrants
Total shares 35,217,000 30,432,000 28,987,000 28,251,000 25,230,000
Net income 30,520,000 12,448,000 6,243,000 3,650,000 231,000
Net income per common share $0.87 $0.41 $0.22 $0.13 $0.01