SECURITIES AND EXCHANGE COMMISSION

                             Washington, DC 20549

                                  FORM 10-K

                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Fiscal Year Ended June 27, 1999

                             CREE RESEARCH, INC.
            (Exact name of registrant as specified in its charter)

     North Carolina               0-21154                    56-1572719
     (State or other       (Commission File No.)          (I.R.S. Employer
      jurisdiction                                     Identification Number)
    of incorporation)

               4600 Silicon Drive, Durham, North Carolina  27703
                    (Address of principal executive offices)

                                (919) 313-5300
             (Registrant's telephone number, including area code)

       Securities registered pursuant to Section 12(b) of the Act:  None
         Securities registered pursuant to Section 12(g) of the Act:
                       Common Stock, $0.0025 par value
                               (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  common  stock  held by  non-affiliates  of the
registrant  as of August 2, 1999 was  approximately  $794,388,471  (based on the
closing sale price of $29.375 per share).

The number of shares of the  registrant's  Common  Stock,  $0.0025 par value per
share, outstanding as of August 2, 1999 was 29,258,464.

                     DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive  Proxy  Statement to be delivered to  shareholders in
connection  with the Annual Meeting of  Shareholders to be held November 2, 1999
are incorporated by reference into Part III.



                              CREE RESEARCH, INC
                                  FORM 10-K

                   For the Fiscal Year Ended June 27, 1999

                                    INDEX

Part I                                                                   Page

Item  1.   Business........................................................3
Item  2.   Properties.....................................................19
Item  3.   Legal Proceedings..............................................19
Item  4.   Submission of Matters to a Vote of Security Holders............19

Part II

Item  5    Market for Registrant's Common Equity and Related
           Stockholder Matters............................................19
Item  6.   Selected Financial Data........................................20
Item  7.   Management's Discussion and Analysis of Financial
           Condition and Results of Operations............................21
Item  8.   Financial Statements and Supplementary Data....................30
Item  9.   Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosures...........................50

Part III

Item 10.   Directors and Executive Officers of the Registrant.............50
Item 11.   Executive Compensation.........................................50
Item 12.   Security Ownership of Certain Beneficial Owners and
           Management.....................................................50
Item 13.   Certain Relationships and Related Transactions.................50

Part IV

Item 14.   Exhibits, Financial Statement Schedules and Reports
           on Form 8-K....................................................51

SIGNATURES ...............................................................53

                                      -2-

                                    PART I

Item 1.  Business

INTRODUCTION
- ------------

Cree Research,  Inc., a North Carolina  corporation,  was established in 1987 to
commercialize silicon carbide, or SiC, semiconductor wafers and devices.  Today,
Cree is the world leader in developing and manufacturing semiconductor materials
and  electronic   devices  made  from  SiC  and  other  wide  bandgap   compound
semiconductor products. Using its proprietary compound semiconductor technology,
the Company produces light emitting  diodes,  or LEDs, for use in automotive and
liquid crystal display,  or LCD,  backlighting,  indicator lamps, full color LED
displays and other  lighting  applications.  The Company also  manufactures  SiC
crystals used in the production of unique gemstone  products and SiC wafers sold
for research directed to optoelectronics, microwave and power applications. Cree
has recently  introduced  the first of a family of radio  frequency,  or RF, and
microwave  devices for use in wireless  base  stations,  radar systems and other
commercial  and  military  applications.  These  products  are  expected  to  be
available on a sample basis during fiscal 2000. SiC-based compound semiconductor
devices offer significant  advantages over competing  products based on silicon,
gallium  arsenide,   or  GaAs,  and  other  materials  for  certain   electronic
applications.  The Company has new product  initiatives based on SiC,  including
additional RF and microwave devices,  larger and clearer crystals for moissanite
gemstones,  blue laser diodes for optical storage applications and power devices
for power conversion or switching uses.

BACKGROUND
- ----------

Most semiconductor  devices are fabricated on wafers made from silicon crystals.
Silicon evolved as the dominant  semiconductor material because it is relatively
easy to grow  into  large,  single  crystals  and is  suitable  for  fabricating
numerous electronic devices.  Alternative materials,  such as GaAs, have emerged
to enable the fabrication of new devices with  characteristics that could not be
obtained using silicon,  including certain RF,  microwave,  LED, laser and other
optoelectronic   devices.   However,   GaAs,   silicon  and  other  widely  used
semiconductor  materials have certain  physical and  electronic  characteristics
that limit their  usefulness  in many  applications.  For  example,  silicon and
GaAs-based  semiconductors  are  not  suitable  for  the  fabrication  of  short
wavelength  optoelectronic devices. In addition, the power handling capabilities
of  silicon  and  GaAs-based  microwave  transistors  can  limit  the  power and
performance of microwave systems used in many commercial and military  aerospace
applications.  Furthermore,  few silicon or GaAs devices can operate effectively
at temperatures  above 400 degrees F. This is a major limitation in applications
such as advanced  electronic systems for high power electric motors, jet engines
and satellites.

Substantial research and development efforts have been undertaken to explore the
properties  of other  potential  semiconductor  materials.  These  efforts  have
identified few candidate materials that are capable of being grown as low defect
single crystals (a requirement in the production of most  semiconductors)  which
also possess  physical and  electronic  properties  that  meaningfully  increase
device  performance  over products  fabricated from  semiconductor  materials in
general use. Of the few potential  candidates,  the properties of SiC make it an
excellent material for extending existing  semiconductor device technology where
high power, high temperature or short wavelengths are important for performance.

                                      -3-

SiC OVERVIEW
- ------------

SiC has many physical  characteristics  that make the material very difficult to
produce.  For example, in a typical  semiconductor  manufacturing  process,  the
semiconductor  material is grown in single  crystal form and sliced into wafers.
The wafers are then  polished  and  chemically  etched,  coated with a thin film
containing controlled levels of impurities and fabricated into devices.  Because
SiC can form many  different  atomic  arrangements  and must be grown at process
temperatures  above  3,500  degrees  F, it is  difficult  to grow  large  single
crystals that are homogeneous in structure.  In addition,  the high temperatures
required  to grow SiC make the control of impurity  levels in SiC  crystals  and
thin films  difficult.  "Micropipes," or small diameter holes, may appear in the
crystals during crystal growth,  affecting the electrical integrity of the wafer
and  reducing the  usability of portions of the wafer for certain  applications.
Furthermore,  slicing and  polishing  SiC wafers is  hindered  by the  intrinsic
hardness of the material.  Similarly, its inherent chemical resistance makes SiC
a difficult material to etch.

Many of the same  physical  characteristics  that make SiC  difficult to produce
also make it an excellent material for certain semiconductor  applications.  The
following   characteristics   distinguish  SiC  from  conventional  silicon  and
GaAs-based semiconductor materials, resulting in significant advantages for many
applications in which the production hurdles can be overcome:

WIDE  ENERGY  BANDGAP.  Bandgap  is the  amount  of energy  required  to move an
electron from the valence band to the  conduction  band.  SiC is classified as a
"wide bandgap" semiconductor material,  meaning that more energy is required for
ionization.  Electronic  devices  made  from  this  material  can  operate  more
efficiently and at much higher  temperatures than devices made from other common
semiconductor materials.

HIGH BREAKDOWN  ELECTRIC FIELD. The "breakdown  electric field" is the amount of
voltage per unit distance  that a material can  withstand and still  effectively
operate as a  semiconductor  device.  SiC has a much higher  breakdown  electric
field than silicon or GaAs. This characteristic allows SiC devices to operate at
much higher  voltage  levels.  Additionally,  it allows SiC power  devices to be
significantly  smaller  while  carrying the same as or greater power levels than
comparable silicon and GaAs-based devices.

HIGH THERMAL  CONDUCTIVITY.  SiC is an excellent thermal  conductor  compared to
other  commercially  available  semiconductor  materials.  This feature  enables
SiC-based devices to operate at high power levels and still dissipate the excess
heat generated.

HIGH SATURATED  ELECTRON  DRIFT  VELOCITY.  SiC has a "saturated  electron drift
velocity"  higher than that of silicon or GaAs.  The  saturated  electron  drift
velocity is the maximum speed at which  electrons can travel through a material.
This  characteristic,  combined with a high breakdown electric field, allows the
fabrication of SiC-based  microwave  transistors  that operate at  significantly
higher power levels than current silicon and GaAs-based devices.

ROBUST  MATERIAL.  SiC has an  extremely  high  melting  point and is one of the
hardest  known  materials  in the  world.  SiC is also  extremely  resistant  to
chemical breakdown and can operate in hostile environments. As a result, SiC can
withstand  much higher  electrical  pulses and is much more  radiation-resistant
than silicon or GaAs.

                                      -4-

GEMOLOGICAL  APPEAL. In the gemstone industry,  SiC is known as moissanite.  Its
high refractive index and dispersion give it "diamond-like"  sparkle or fire. In
addition,  its hardness allows superior faceting and wear resistance compared to
many gemstone materials.

THE CREE SOLUTION
- -----------------

Through  its  proprietary  technology  and  over 10  years  of  development  and
manufacturing  experience,  Cree has  succeeded in  overcoming  difficulties  in
processing SiC for commercial  use. The Company  introduced its first product in
October  1989 and  currently  is the  leading  manufacturer  of SiC  wafers  and
SiC-based  blue and green LED products in the world.  The Company  believes that
its proprietary  process techniques and the inherent attributes of SiC give Cree
significant  advantages  over  competing  products  for certain  electronic  and
gemological applications. These advantages include:

BLUE AND GREEN LIGHT EMISSION. Cree produces high efficiency blue and green LEDs
using gallium nitride, or GaN, a wide bandgap material, and other nitrides grown
on SiC substrates.  Most other  manufacturers of nitride-based LEDs use sapphire
substrates. The conductive properties of SiC enable Cree to fabricate a simpler,
smaller  LED chip as compared to  competing  LEDs grown on sapphire  substrates.
Cree has also demonstrated and is continuing development of GaN-based blue laser
diodes  grown on SiC.  The  principal  advantages  of SiC over  other  substrate
materials for blue laser diodes are its high electrical and thermal conductivity
and its ability to be cleaved,  providing an  excellent  surface for laser light
emission.

ENABLING  SUBSTRATE  PROPERTIES.  The inherent  attributes of SiC as a substrate
enable researchers to work on developing new optoelectronic, microwave and power
devices that offer  significant  advantages  over  competing  products and which
could not be produced as effectively on other substrate  materials.  The Company
manufactures  SiC wafers for both internal use and sale to external  development
programs to further new product  development.  The Company  continues to develop
larger substrates with lower defect densities, which should drive further device
development and strengthen SiC's economic advantages in certain applications.

GEMSTONE  MATERIAL  PROPERTIES.  Cree manufactures SiC crystals that are used to
produce moissanite gemstones.  The combination of SiC's optical properties (high
refractive  index and  dispersion)  and robust  material  properties  give these
gemstones both diamond-like sparkle or fire and hardness  characteristics.  Cree
continues  to  develop   larger  and  higher   quality  SiC  crystals  for  this
application.

HIGH POWER RF AND MICROWAVE OPERATIONS.  The Company has demonstrated SiC RF and
microwave  transistors  that can operate at much higher voltages than silicon or
GaAs because of SiC's high breakdown electric field,  allowing much higher power
operation  at  high  frequencies.   Higher  power  SiC  devices  can  allow  the
fabrication of SiC-based RF transmitters with less circuit complexity and higher
total output power. These same advantages exist for microwave devices made using
GaN on SiC substrates,  which can also operate at much higher  frequencies  than
SiC-only devices.  In the fourth quarter of fiscal 1999, the Company  introduced
its first RF power transistor  product, a SiC metal  semiconductor  field effect
transistor or MESFET device,  which is the first in a planned family of RF power
transistor  products  designed  for  wireless and  broadcast  applications.  The
Company is continuing development of additional RF and microwave devices for use
in  wireless   base   stations,   radar   systems  and  other   commercial   and
defense-related applications.

                                      -5-

HIGH POWER,  HIGH VOLTAGE  OPERATION.  Cree is  developing  SiC power diodes and
switches that are able to operate at higher power  densities than currently used
semiconductor  materials because of the much higher breakdown  electric field of
SiC. In  addition,  Cree  believes  that its SiC power  devices  will be able to
operate with lower resistive  losses and lower switching  losses than those made
with silicon or GaAs.

PRODUCTS
- --------

All of Cree's  products are an outgrowth of its SiC  technology.  The  following
chart  illustrates the Company's  existing  products and user  applications  for
which these products are being used or marketed:

    PRODUCT                       USER APPLICATIONS

    Blue and green LEDs           o Backlighting such as automotive
                                    dashboards and LCDs, including wireless
                                    handsets
                                  o Large indoor full color displays, such as
                                    arena video screens
                                  o Large outdoor full color displays
                                  o White light products to replace miniature
                                    incandescent bulbs, such as those used in
                                    automobile map lights
                                  o Traffic signals
    SiC wafers and crystals       o Research and development for new
                                    semiconductor applications (wafers)
                                  o Gemstones (crystals)
    SiC RF transistors and        o Communication systems and other power
    wireless base station           applications
    amplifiers

The Company's  products are  manufactured in a six-part  process which includes:
SiC crystal growth, wafer slicing, polishing, epitaxial deposition,  fabrication
and testing. SiC crystals are grown using a proprietary high temperature process
designed to produce uniform crystals in a single crystalline form. Crystals used
for moissanite gemstones exit the manufacturing  process at this stage. Crystals
used for other products are then sliced into wafers. The wafers are polished and
then processed using the Company's proprietary epitaxial deposition  technology,
which essentially  consists of growing thin layers of SiC, GaN or other material
on the polished wafer,  depending on the nature of the device under  production.
SiC wafer products may leave the manufacturing process either after polishing or
epitaxy.  Following  epitaxy,  LED and microwave chips are fabricated in a clean
room environment.  The final steps include testing and packaging for shipment to
the customer. In manufacturing its products the Company depends substantially on
its  custom-manufactured  equipment and systems,  some of which is  manufactured
internally  and some of which  the  Company  acquires  from  third  parties  and
customizes itself.

BLUE AND GREEN LEDs

LEDs are solid-state chips used in miniature lamps in everyday applications such
as indicator lights on printers,  computers and other equipment.  LEDs generally
offer substantial  advantages over small  incandescent  bulbs,  including longer
life,  lower  maintenance  cost  and  energy  consumption,   and  smaller  space
requirements.  Groups  of LEDs  can  make up  single  or  multicolor  electronic
displays.  Prior to the  introduction  of Cree's blue LED product in 1989,  blue
LEDs could not be produced in volumes  necessary

                                      -6-

for  commercialization.  Since then, Cree has developed  several  generations of
blue LED products, including a more robust conductive buffer chip that is easier
to build into lamps and has a lower unit  price  than  competing  products.  The
commercial  availability  of the blue  LED,  together  with red and  green,  has
enabled the development of full color LED lamps and video displays.

The Company  believes that LEDs made from SiC  substrates  provide the following
benefits  over those made with  competing  substrates:  1) an industry  standard
vertical chip structure  requiring a single wire bond that results in faster LED
assembly and reduced  cost,  2) a smaller  chip size  compatible  with  industry
trends toward package  miniaturization,  3) the industry's highest specification
for electrostatic discharge resistance that reduces the cost, engineering effort
and time to qualify  LEDs at  customer  production  sites and 4) a lower  priced
outdoor capable product.

Presently,  the Company's LED chips are used for backlighting purposes,  such as
automotive  dashboards  and  LCD  displays,   including  wireless  handsets.  In
addition, they are used in office equipment indicator lighting, full color video
display  technology,   such  as  arena  video  replay  boards,   moving  message
advertising and  informational  signs. The Company's  standard blue LED products
are primarily used in indoor applications.  In September 1998, the Company first
began  shipping  brighter  blue and green LEDs that offer a lower  cost,  higher
efficiency  LED  solution  for  existing  applications  that  require  a  higher
brightness.  These products,  which were  introduced  generally in May 1999, are
used for backlighting purposes, where low power consumption is critical, such as
LCD displays  for wireless  handset  applications,  and for traffic  signals and
outdoor full color displays.

In  November  1998,  Cree  announced  a new  product  line built on its blue LED
products for use in  solid-state  white light  applications.  By passing blue or
near  ultraviolet  LED  output  through  certain  conversion  materials  such as
phosphors or polymers,  blue light is converted into white light. Cree currently
sells blue LEDs to a customer  who  produces  the white  light  conversion  LED.
Commercial  products  incorporating  Cree's chips for white light conversion are
backlighting  applications for automobile dashboards and instrumentation and LCD
backlighting  for wireless  handsets.  Other  applications  for white light LEDs
include miniature  incandescent lighting,  such as map lights,  automobile trunk
lights and small flashlights.

The Company supplies blue and green LED chips to LED component manufacturers who
assemble  the  chip  into a  lamp  and  then  manufacture  solid-state  lighting
components  to supply  OEMs.  LED products  represented  51%, 48% and 53% of our
revenue  for the fiscal  years ended June 27,  1999,  June 28, 1998 and June 30,
1997, respectively.

MATERIALS PRODUCTS

Cree  manufactures  SiC wafers for sale to corporate,  government and university
programs  that use SiC for  developing  electronic  components.  SiC  wafers are
distributed  directly to these parties.  These customers utilize the material as
the basis for research in optoelectronic, microwave and high power devices. Each
order  may be sold as a bare  wafer or  customized  by adding  epitaxial  films,
depending upon the nature of the customer's  development  program.  For the past
several years, the Company has worked to improve the quality of its wafers while
increasing  their size.  During fiscal 1999,  the Company  achieved  significant
improvement  in wafer quality for its two-inch  sized wafers.  Cree is currently
developing a three-inch sized wafer product.

Single  crystalline  SiC  has  characteristics  that  are  similar  to  diamond,
including properties relating to hardness and brilliance.  Through a proprietary
process,  Cree  manufactures  SiC  crystals  in near  colorless

                                      -7-

form for use in gemstones.  The Company  sells SiC crystals  directly to C3 Inc.
("C3"),  a company  which was  founded to  develop  gemstone  products  from SiC
crystals. C3 cuts and polishes the product to fabricate  diamond-like  gemstones
targeted at customers who desire  affordable  high quality  jewelry.  During the
first half of fiscal 1999, Cree  significantly  expanded crystal growth capacity
for C3 to meet increased  volume  requirements.  Cree has recently  agreed to an
additional  capacity  expansion that is planned through the first half of fiscal
2000. The potential for increasing demand depends on Cree's ability to meet C3's
requirements  for color,  clarity  and yield.  Consequently,  Cree has agreed to
focus development  efforts on improving its manufacturing  processes to increase
crystal size and volume,  as well as to develop  crystals  with higher  quality.
Future  demand also is dependent on C3's ability to cut,  facet and  effectively
market  its  gemstone  products.  SiC  produced  for  gemstone  applications  is
distributed  directly to C3. Wafer and other material products  represented 38%,
34% and 24% of our revenue for the fiscal  years ended June 27,  1999,  June 28,
1998 and June 30, 1997, respectively.

MICROWAVE TRANSISTORS

In June 1999, Cree announced the first of a family of SiC-based RF and microwave
transistor products designed to be a part of the power amplification  process. A
second phase of  transistor  products is scheduled  for release to production in
fiscal 2000.  The Company  expects that these products will be sold to a variety
of amplifier  producers,  including wireless base stations and digital broadcast
applications.  While distribution of samples will commence in early fiscal 2000,
the Company  believes  that these  products  will be sold in limited  quantities
during fiscal 2000, as design cycles for the target  applications  are generally
several months. There can be no assurance that such producers or other customers
will be able to  develop  applications  in the near  future  that  will  require
commercial production of the Company's RF products or that such products will be
successful in the market.

PRODUCTS UNDER DEVELOPMENT
- --------------------------

The Company believes that the inherent physical  characteristics  of SiC make it
an excellent  material for many new semiconductor  applications.  The Company is
dedicated to creating  new  applications  using SiC and has  products  currently
under  development in each of the areas  described  below.  The following  chart
illustrates   the  potential  user   applications   for  each  area  of  product
development:

    PRODUCT CATEGORY         POTENTIAL USER APPLICATIONS

    High power RF and        o Amplifier systems for wireless applications,
    microwave devices          such as personal communication systems, or
                               PCS base stations and digital broadcast
                             o Radar systems
    Power devices            o Industrial motor controls
                             o Electric vehicles
                             o Lighting ballasts
                             o Factory robotics
                             o Locomotive applications
                             o Solid-state power transmission
    Blue and ultraviolet     o High density optical storage, such as CDs and
    lasers                     DVDs
    High temperature devices o Automotive and aerospace electronics

                                      -8-

HIGH POWER RF AND MICROWAVE DEVICES

The  Company is  currently  developing  SiC-based  high power  transistors  that
operate at radio and microwave  frequencies.  The Company believes these devices
will have  applications in wireless phone base stations,  high power solid-state
broadcast  systems  for  television  and radio and radar  search  and  detection
equipment.

In June  1999,  Cree  introduced  the  first  of a  family  of RF and  microwave
transistor products.  As discussed above, the Company continues to develop other
SiC-based transistor devices that are expected for prototype distribution during
fiscal 2000.  All of these  products  are  designed to amplify  power in several
applications.  These  devices  are  expected  to  be  used  for  frequency  band
applications  from 400  megahertz to 2.5  gigahertz,  including PCS base station
networks.  The Company  believes  that SiC  transistors  offer  advantages  over
current silicon and GaAs-based  devices for certain  applications due to greater
output power per transistor.  The higher output power available from SiC devices
is expected to allow wireless systems to use fewer  transistors per base station
resulting in less complex circuitry and lower cost.

Cree is also developing  GaN-based microwave  transistors on SiC substrates that
are targeted for higher  frequency  applications  (10 to 30  gigahertz).  During
fiscal 1999, the Company  reported the  demonstration  of GaN on SiC transistors
that  operated with an output power of 9.0 watts at 7.4  gigahertz.  The Company
also  reported a record  high power  density of 6.9 watts per  millimeter  at 10
gigahertz on smaller GaN devices. The Company believes this power density is the
highest publicly reported for a solid-state field-effect transistor operating in
this  frequency  range  and is  substantially  higher  than that  achieved  with
equivalent silicon or GaAs-based devices. The Company does not anticipate that a
commercial  device  capable of emitting power at this level will be available in
the near term.

POWER DEVICES

The Company is developing  prototype high power devices that have many potential
uses.   Such  devices  could  be  employed  in   applications   involving  power
conditioning  as well as  power  switching.  SiC-based  power  devices  have the
potential  to  handle   significantly   higher  power  densities  than  existing
silicon-based  devices.  In  addition,  SiC devices  are  expected to operate at
significantly   higher   temperatures  and  voltages  with  superior   switching
capabilities.  These devices are expected to yield substantial power savings due
to reductions  in energy  losses made possible by the devices' high  efficiency.
Potential  applications  include power drive  components for electric  vehicles,
lighting ballast  components,  industrial motor controls and power  conditioning
for high voltage power  transmission.  In early fiscal 1999, the Company entered
into a three-year project with Kansai Electric Power Company, one of the largest
power companies in the world,  for  development of SiC-based  devices for use in
power transmission networks.

BLUE AND ULTRAVIOLET LASER DIODES

The Company  continues to focus on the development of blue and ultraviolet laser
diodes. SiC's inherent  attributes,  including its natural cleavability and high
thermal conductivity, make it an excellent material for blue laser applications.
The storage  capacity of optical disk drives can be increased  significantly  by
utilizing a laser diode capable of emitting short wavelength  light. The Company
has demonstrated a blue laser diode,  fabricated from GaN and related  materials
on SiC  substrates,  which  has a  shorter  wavelength  than  that of the red or
infrared lasers used today. The Company believes that the shorter  wavelength of
blue light could potentially  result in storage capacity for optical disk drives
that is  significantly  greater

                                      -9-

than the capacity  permitted by red light. This increased storage capacity could
lead to  advances  in CD-ROM  data  storage  and audio  and video  compact  disc
applications.  Currently,  the  Company  is the  only  U.S.-based  firm  to have
demonstrated  the  continuous  wave  operation  of a blue  laser  diode  at room
temperature on SiC; however, there is still substantial work needed to produce a
blue laser  suitable for  commercial  applications.  During  fiscal  1999,  Cree
entered into a one-year development  agreement with Microvision,  Inc. ("MVIS").
This  agreement  provides $2.6 million of funding for research in  edge-emitting
LEDs and laser diodes.  At MVIS' option,  this  agreement may be extended for an
additional year for $2.5 million.

HIGH TEMPERATURE DEVICES

In certain  applications for microwave and power devices,  the ability of SiC to
operate at higher  temperatures  than comparable  silicon devices can be a major
advantage. Thus, Cree is currently developing high temperature versions of these
devices.  These  devices  would be used  for  applications  in high  temperature
environments  or environments  with limited  cooling or heat sinking,  including
potential applications in the automotive,  energy and aerospace industries. Cree
is also  working on high  temperature  sensors,  as well as analog  and  digital
circuits  that could be used to amplify low level sensor  signals  directly in a
jet engine or other high ambient  temperature  environment.  Such devices  could
also find use in  applications  such as down hole drilling  equipment.  Although
Cree has developed prototype devices,  additional  development work is needed to
achieve commercial viability.

GOVERNMENT CONTRACT FUNDING
- ---------------------------

Cree derives a portion of its revenue from funding from research  contracts with
the U.S. government. For the fiscal years ended June 27, 1999, June 28, 1998 and
June 30, 1997, government funding represented 11%, 18% and 23% of total revenue,
respectively. These contracts typically cover work performed over several months
up to three years. While the U.S. government is interested in Cree's development
of SiC  materials  and  SiC-based  devices,  there can be no assurance  that the
Company will enter into any additional government  contracts,  or that they will
be  profitable  or  produce  contract  revenue.  In  addition,  there  can be no
assurance  that after any such contracts are entered into,  changing  government
regulations will not significantly  alter the benefits of such contracts.  These
contracts may be modified or terminated at the  convenience  of the  government.
The  contracts  generally  provide  that  Cree  may  elect  to  obtain  title to
inventions  made in the course of  research,  with the  government  retaining  a
nonexclusive license to practice such inventions for government purposes.

RESEARCH AND DEVELOPMENT
- ------------------------

The Company  believes  that its ability to  maintain  its  position as a leading
supplier of SiC material and SiC-based  semiconductor  products,  will depend on
its ability to enhance existing products and to continue developing new products
incorporating  the  latest  improvements  in SiC  technology.  Accordingly,  the
Company  is  committed  to  investing  significant  resources  in  research  and
development.

The Company continually  conducts research aimed at improving the quality of its
crystals and wafers and enhancing its epitaxial film deposition  (wafer coating)
process.  Cree believes that these research and development efforts will benefit
all of the Company's products. The Company believes it can increase the diameter
of its wafers while lowering  manufacturing costs and permitting the development
of more complex devices.  Key  determinants  that will enable the manufacture of
more complex devices,  such as power  semiconductors,  are the substrate quality
and wafer size. Epitaxial thickness, lower defect density and the elimination of
variation are important  factors to yield  improvement,  marketability and lower

                                      -10-

cost.  In moving to larger  wafer  sizes,  the  Company  is  focusing  on how to
stabilize the process to repeatedly grow larger  diameter  crystals with minimal
defects.  The two-inch  wafer size,  which Cree  introduced  in fiscal 1998,  is
considered  a  minimum   standard  for  certain   fabrication   and  development
facilities. Cree is expected to produce three-inch wafers in fiscal 2000 and has
begun development of larger wafer sizes.

During fiscal years 1999,  1998 and 1997,  the Company spent $9.4 million,  $8.6
million and $9.7  million,  respectively,  for direct  expenditures  relating to
research and development  activities.  Offsetting these  expenditures  were $6.6
million, $8.2 million and $8.7 million, respectively, of U.S. government funding
for direct and indirect research and development expenses. In addition,  certain
customers have also sponsored research  activities related to the development of
new products.  During  fiscal years 1999,  1998 and 1997,  customers  spent $4.5
million,  $3.5  million and  $66,000,  respectively,  for product  research  and
development activities.

SOURCES OF RAW MATERIALS
- ------------------------

The Company  depends on a limited number of suppliers for certain raw materials,
components  and equipment used in its SiC products and LEDs,  including  certain
key materials and equipment  used in its crystal  growth,  wafering,  polishing,
epitaxial deposition,  device fabrication and device test processes. The Company
generally  purchases  these limited source items pursuant to purchase orders and
has no guaranteed  supply  arrangements  with its  suppliers.  In addition,  the
availability  of these  materials,  components  and  equipment to the Company is
dependent  in part on the  Company's  ability  to  provide  its  suppliers  with
accurate forecasts of its future requirements. The Company endeavors to maintain
ongoing  communication  with its  suppliers to guard  against  interruptions  in
supply and, to date,  generally has been able to obtain  adequate  supplies in a
timely manner from its existing sources. However, any interruption in the supply
of these key materials, components or equipment could have a significant adverse
effect on the Company's operation.

PATENTS AND PROPRIETARY RIGHTS
- ------------------------------

The Company  since its  inception  has been a leader in the  development  of SiC
materials  and  devices  made using SiC.  It seeks to  protect  its  proprietary
technology  by applying  for  patents  where  appropriate  and in other cases by
preserving the technology and related know-how and information as trade secrets.
The  Company  has also from time to time  acquired,  through  license  grants or
assignments, rights to patents on inventions originally developed by others.

At August 2, 1999,  the Company  owned 46 issued  U.S.  patents.  These  patents
expire between 2008 and 2017.  Forty-two of the patents are owned by the Company
alone and the remainder, which resulted from research and development agreements
with other firms,  are owned jointly with the other parties to such  agreements.
The Company also owns corresponding  patents and patent  applications in certain
foreign countries it considers  significant or potentially  significant markets.
In addition,  the Company owns  pending  U.S.  and foreign  patent  applications
relating to inventions developed by the Company or acquired from third parties.

The Company  holds an exclusive  license from North  Carolina  State  University
("N.C.  State") to 10 U.S.  patents,  and to  corresponding  foreign patents and
applications,  that relate to SiC materials and device  technology,  including a
process to grow single  crystal  SiC.  The  license  was granted  pursuant to an
agreement  executed by the Company and N.C. State in 1987. This license gave the
Company a worldwide, fully paid, exclusive license to manufacture,  use and sell
products and  processes  covered by

                                      -11-

the claims of patent  applications  filed by N.C. State relating to the licensed
inventions.  Ten U.S.  patents  were  subsequently  issued  with  respect to the
applications, with expiration dates between 2007 and 2009. Twelve of the foreign
applications  have been issued with expiration dates from 2006 to 2013. The U.S.
government  holds  a  non-exclusive  license  to  practice  the  inventions  for
government purposes.

The Company has also entered into other license  agreements with N.C. State, and
with the licensing agencies of other  universities,  under which the Company has
obtained rights to practice  inventions  claimed in various patent  applications
pending in the U.S. and other foreign countries.

For proprietary  technology  which is not patented or otherwise  published,  the
Company seeks to protect the technology and related  know-how and information as
trade   secrets   and  to  maintain  it  in   confidence   through   appropriate
non-disclosure  agreements  with employees and others to whom the information is
disclosed.  There  can  be no  assurance  that  these  agreements  will  provide
meaningful  protection against  unauthorized  disclosure or use of the Company's
confidential  information or that our  proprietary  technology and know-how will
not otherwise  become known or independently  discovered by others.  The Company
also relies upon other  intellectual  property  rights such as  copyright  where
appropriate.

Because of rapid technological  developments in the semiconductor  industry, the
patent position of any semiconductor materials or device manufacturer, including
that of the Company is subject to  uncertainties  and may involve  complex legal
and factual issues. Consequently, there can be no assurance that patents will be
issued on any of the  pending  applications  owned or licensed to the Company or
that claims allowed by any patents issued or licensed to the Company will not be
contested or invalidated. In the past, the U.S. patent that the Company licenses
from N.C. State  relating to growth of SiC was subject to a reissue  proceeding;
however,  that patent was  successfully  reissued.  Currently,  a  corresponding
European patent is being opposed, which means that the Company could lose patent
protection in Europe for this particular method.

There is likewise no assurance that patent rights owned or exclusively  licensed
to the Company will provide significant  commercial protection since issuance of
a patent does not prevent other companies from using alternative, non-infringing
technology.  Further,  the Company  earns a material  amount of its  revenues in
overseas markets.  While the Company holds and has applied for patent protection
for certain of its technologies in these markets, there can be no assurance that
it will obtain  protection in all  commercially  significant  foreign markets or
that the Company's intellectual property rights will provide adequate protection
in all such markets.

Frequent  claims and  litigation  involving  patents and  intellectual  property
rights are common in the semiconductor industry.  Litigation may be necessary in
the future to enforce the Company's  intellectual  property  rights or to defend
the  Company  against  claims  of  infringement,  and  such  litigation  can  be
protracted and costly and divert the attention of key personnel. There can be no
assurance  that third  parties  will not attempt to assert  infringement  claims
against the Company with respect to our current or future products.  The Company
has been notified from time to time of assertions that its products or processes
may be infringing  patents or other  intellectual  property rights of others. We
cannot predict the occurrence of future assertions of infringement or the extent
to which such  assertions  may require  the Company to seek a license  under the
rights asserted. Likewise, we cannot predict the occurrence of future assertions
that may prevent the Company from selling products or result in litigation.

                                      -12-

SALES AND MARKETING
- -------------------

The  Company  actively   markets  its  products   through   targeted   mailings,
telemarketing,  select  advertising  and attendance at trade shows.  The Company
generally uses an executive sales approach, relying predominantly on the efforts
of senior management and a small direct sales staff for worldwide product sales.
The Company  believes  that this  approach is  preferable in view of its current
customer  base and product mix,  particularly  since the  production of lamp and
display  products  incorporating  LED chips is  concentrated  among a relatively
small number of manufacturers.  However,  the Company departs from this approach
for sales to certain  Asian  countries.  In Japan,  the Company  markets its LED
products  and  SiC  wafers  through  its   distributors   Sumitomo   Corporation
("Sumitomo")  and Shin-Etsu  Handotai Co. Ltd.  ("Shin-Etsu").  The Company also
uses sales  representatives  to market its LED products in Hong Kong,  China and
Korea. The Company sells SiC crystal materials for use in gemstone  applications
directly to C3 under an exclusive supply agreement.

CUSTOMERS
- ---------

During fiscal 1999, revenues from Siemens A.G., C3 and the Department of Defense
each accounted for more than 10% of total revenue.  The loss of Siemens,  C3, or
the Department of Defense's business would have a material adverse effect on the
results of  operations  if the Company were unable to replace the lost  revenue.
For the year ended June 28, 1998, revenue from Siemens, C3 and the Department of
Defense each  accounted for more than 10% of total  revenue.  For the year ended
June 30, 1997, Siemens and the Department of Defense revenues each accounted for
more than 10% of total  revenue.  For  financial  information  about foreign and
domestic sales, please see Note #2, "Summary of Significant Accounting Policies"
to the Company's  consolidated  financial  statements included in Item 8 of this
report.

BACKLOG
- -------

As of June 27,  1999,  the Company  had a firm  backlog of  approximately  $37.1
million  consisting of  approximately  $25.6 million of product orders and $11.5
million of executed  research  contracts with the U.S.  Government.  Some of the
funds for executed research contracts with the U.S. Government have been awarded
but may not be  appropriated.  This  compares to a firm  backlog  level of $12.6
million as of June 28, 1998,  which consisted of  approximately  $7.2 million of
product orders and  approximately  $5.4 million of executed  research  contracts
with the U.S.  Government.  We expect  the entire  backlog  to be filled  during
fiscal 2000, with the exception of approximately $5.6 million in U.S. government
funded contracts.

COMPETITION
- -----------

The  semiconductor  industry is intensely  competitive and is  characterized  by
rapid technological  change, price erosion and intense foreign competition.  The
Company believes that it currently  enjoys a favorable  position in the existing
markets  for  SiC-based  products  and  materials  primarily  as a result of its
proprietary  SiC-based  technology.   However,  the  Company  faces  actual  and
potential  competition from a number of established  domestic and  international
compound  semiconductor   companies.   Many  of  these  companies  have  greater
engineering, manufacturing, marketing and financial resources than the Company.

The Company's primary competition for the blue and green LED products comes from
companies  that market blue and green LEDs  fabricated  on sapphire  substrates.
These  competitors  market  blue and  green

                                      -13-

LED products that are as bright or brighter than the Company's  high  brightness
blue and green LED devices. These companies have historically been successful in
the market for outdoor display applications because of the brightness demands of
outdoor  displays,  as well as the decreased  price  sensitivity  of the outdoor
display market. Cree believes its brighter blue and green LEDs will enable it to
compete  successfully  in this  market  because  they  can be  used in the  same
applications at a lower cost than competing products.

The Company believes that its approach to manufacturing blue and green LEDs from
SiC  substrates  offers  a more  cost-effective  design  and  process  than  its
competitors.  Cree's  smaller chip design,  which is  compatible  with  industry
trends for package  miniaturization,  enables the diode to use less material and
permits more devices to be fabricated on each wafer processed, lowering the cost
per unit. In addition,  the Company's  industry standard vertical chip structure
allows  manufacturers  to package the LED on the same  production  line as other
green, amber and red LEDs,  eliminating the need for special equipment necessary
for chips made from sapphire substrates.  Furthermore,  Cree's SiC-based devices
can  withstand a much  higher  level of  electrostatic  discharge  ("ESD")  than
existing   sapphire-based   products  and   therefore   are  more  suitable  for
applications  that  require  high  ESD  emission  ratings,  such  as  automotive
applications.

The Company believes that other firms  (including  certain of our customers) may
seek to enter the blue and green LED market in the future. For example,  Siemens
and Shin-Etsu have licensed certain of our LED technology,  which may facilitate
their  entrance  into our LED  markets.  We believe  that  Siemens is  currently
producing LEDs using Cree's  licensed  technology.  The market for SiC wafers is
also becoming  competitive,  as other firms have in recent years begun  offering
SiC wafer products or announced plans to do so.

ENVIRONMENTAL REGULATION
- ------------------------

The Company is subject to a variety of  governmental  regulations  pertaining to
chemical and waste  discharges and other aspects of our  manufacturing  process.
For example, we are responsible for the management of the hazardous materials we
use and dispose of hazardous waste resulting from our manufacturing process. The
proper handling and disposal of such hazardous material and waste requires us to
comply with certain government regulations. We believe we are in full compliance
with such  regulations,  but any  failure  to  comply,  whether  intentional  or
inadvertent, could have an adverse effect on our business.

EMPLOYEES
- ---------

As of June 27, 1999, the Company  employed 390 people,  all of which are located
in the United States. None of the Company's employees are represented by a labor
union or subject to  collective  bargaining  agreements.  The  Company  believes
relations with its employees are strong.

CERTAIN BUSINESS RISKS AND UNCERTAINTIES
- ----------------------------------------

OUR  OPERATING  RESULTS MAY  FLUCTUATE  SIGNIFICANTLY  AND WE MAY NOT BE ABLE TO
MAINTAIN OUR EXISTING GROWTH RATE.

Although we have had significant revenue and earnings growth in recent quarters,
we  may  not be  able  to  sustain  these  growth  rates  and we may  experience
significant fluctuations in our revenue and earnings in the future.

                                      -14-

Our operating results will depend on many factors, including the following:
    o our ability to  develop,  manufacture  and deliver  products in a timely
      and cost-effective manner;
    o whether we encounter  low levels of usable  product  produced  during each
      manufacturing step (our "yield");
    o our ability to expand our  production of SiC wafers and devices;
    o demand for our products or our customers' products;
    o competition; and
    o general industry and global economic conditions.

Our future  operating  results  could be  adversely  affected  by these or other
factors.  If our future  operating  results are below the  expectations of stock
market analysts or our investors, our stock price may decline.

IF WE EXPERIENCE POOR PRODUCTION YIELDS, OUR OPERATING RESULTS MAY SUFFER.

Our SiC products are manufactured  using  technologies  that are highly complex.
Our customers  incorporate  our products into high volume  applications  such as
automotive  dashboards,   wireless  handsets,  full  color  video  displays  and
gemstones,  and they  insist that our  products  meet exact  specifications  for
quality, performance and reliability.

The  number  of  usable  crystals,  wafers  and  devices  that  result  from our
production  processes can  fluctuate as a result of many factors,  including but
not limited to the following:

    o impurities in the materials used;
    o contamination of the manufacturing environment;
    o equipment failure, power outages or variations in the manufacturing
      process;
    o losses  from  broken  wafers  or  other  human  error; and
    o defects in packaging.

Because many of our  manufacturing  costs are fixed,  if our yields decrease our
operating  results  would  be  adversely  affected.  For  this  reason,  we  are
constantly  trying to  improve  our  yields.  In the past,  we have  experienced
difficulties in achieving acceptable yields on new products, which has adversely
affected our operating results. We may experience similar problems in the future
and we cannot  predict  when they may occur or their  severity.  These  problems
could significantly affect our future operating results.

IF WE ARE UNABLE TO PRODUCE ADEQUATE QUANTITIES OF OUR HIGH BRIGHTNESS LEDs, OUR
OPERATING RESULTS MAY SUFFER.

We believe that higher volume  production of high brightness blue and green LEDs
will be important to our future  operating  results.  Achieving  greater volumes
requires improved production yields for these products. Successful production of
these products is subject to a number of risks, including the following:

    o our ability to  consistently  manufacture  these products in volumes large
      enough to cover our fixed costs and satisfy our  customers'  requirements;
      and
    o our ability to improve our yields and reduce the costs associated with the
      manufacture of these products.

Our inability to produce  adequate  quantities of our high  brightness  blue and
green products would have a material adverse effect on our business,  results of
operations and financial condition.

                                      -15-

OUR OPERATING  RESULTS ARE  SUBSTANTIALLY  DEPENDENT ON THE  DEVELOPMENT  OF NEW
PRODUCTS BASED ON OUR CORE SIC TECHNOLOGY.

Our future  success will depend on our ability to develop new SiC  solutions for
existing  and new  markets.  We must  introduce  new  products  in a timely  and
cost-effective  manner and we must secure  production orders from our customers.
The  development  of new SiC products is a highly complex  process,  and we have
historically  experienced  delays in completing the development and introduction
of new products.  Products currently under development  include high power radio
frequency  and  microwave  devices,  power  devices,  blue laser diodes and high
temperature  devices.  The  successful  development  and  introduction  of these
products depends on a number of factors, including the following:

    o achievement of technology breakthroughs required to make commercially
      viable devices;
    o the accuracy of our predictions of market requirements and evolving
      standards;
    o acceptance of our new product  designs;  o the  availability  of qualified
      development personnel;
    o our timely completion of product designs and development;
    o our ability to develop repeatable processes to manufacture new products in
      sufficient quantities for commercial sales; and
    o acceptance of our customers' products by the market.

If any of these  or  other  factors  become  problematic,  we may not be able to
develop and introduce these new products in a timely or cost-efficient manner.

WE DEPEND ON A FEW LARGE CUSTOMERS.

Historically, a substantial portion of our revenue has come from large purchases
by a small number of customers.  We expect that trend to continue.  For example,
for fiscal 1999 our top five  customers  accounted for 81% of our total revenue.
Accordingly,  our future operating  results depend on the success of our largest
customers  and on our success in selling  large  quantities  of our  products to
them.  The  concentration  of our revenues with a few large  customers  makes us
particularly  dependent on factors  affecting those customers.  For example,  if
demand for their products  decreases,  they may stop purchasing our products and
our operating  results will suffer.  If we lose a large customer and fail to add
new customers to replace lost revenue, our operating results may not recover.

WE FACE  CHALLENGES  RELATING TO EXPANSION OF OUR PRODUCTION  AND  MANUFACTURING
FACILITY.

In order to increase  production at our new  facility,  we must add critical new
equipment,  move existing  equipment and complete the  construction and upfit of
buildings.  Expansion activities such as these are subject to a number of risks,
including unforeseen  environmental or engineering problems relating to existing
or new facilities or unavailability or late delivery of the advanced,  and often
customized,  equipment  used in the  production of our  products,  and delays in
bringing  production  equipment  on-line.  These and other  risks may affect the
construction  of new  facilities,  which could  adversely  affect our  business,
results of operations and financial condition.

THE MARKETS IN WHICH WE OPERATE ARE HIGHLY COMPETITIVE.

The market for our  products  is highly  competitive.  Although  we believe  our
SiC-based LEDs offer substantial advantages, competitors currently sell blue and
green LEDs made from sapphire wafers that

                                      -16-

are brighter than the high brightness LEDs we currently produce. In addition, we
believe that other firms (including  certain of our customers) may seek to enter
the blue and green LED market in the future. For example,  Siemens and Shin-Etsu
license certain of our LED technology,  which may facilitate their entrance into
our LED markets. The market for SiC wafers is also becoming competitive as other
firms have in recent years begun offering SiC wafer products or announced  plans
to do so.

Also,  other firms may develop new or enhanced  products that are more effective
than those of the  Company.  These firms may develop  technology  that  produces
commercial products with characteristics similar to SiC-based products, but at a
lower cost. Many existing and potential  competitors have far greater financial,
marketing  and other  resources  than we do. We believe  that present and future
competitors  will  aggressively  pursue the  development  and sale of  competing
products.  We also expect significant  competition for products we are currently
developing, such as those for use in microwave communications.

We expect  competition  to  increase.  This  could  mean  lower  prices  for our
products,  reduced demand for our products and a corresponding  reduction in our
ability to recover  development,  engineering and  manufacturing  costs.  Any of
these  developments  could have an adverse  effect on our  business,  results of
operations and financial condition.

WE RELY ON A FEW KEY SUPPLIERS.

We depend on a limited number of suppliers for certain raw materials, components
and equipment used in  manufacturing  our SiC products,  including key materials
and  equipment  used in  critical  stages  of our  manufacturing  processes.  We
generally  purchase these limited source items with purchase orders, and we have
no guaranteed supply  arrangements with such suppliers.  If we were to lose such
key  suppliers,  our  manufacturing  efforts  could be  hampered  significantly.
Although we believe  our  relationship  with our  suppliers  is good,  we cannot
assure  you that we will  continue  to  maintain  good  relationships  with such
suppliers or that such suppliers will continue to exist.

IF  GOVERNMENT  AGENCIES OR OTHER  CUSTOMERS  DISCONTINUE  THEIR FUNDING FOR OUR
RESEARCH AND DEVELOPMENT OF SIC TECHNOLOGY, OUR BUSINESS MAY SUFFER.

In the past,  government  agencies and other customers have funded a significant
portion  of  our  research  and  development  activities.  If  this  support  is
discontinued  or reduced,  our ability to develop or enhance  products  could be
limited and our business, results of operations and financial condition could be
adversely affected.

LIMITATIONS ON THE PROTECTION OF OUR INTELLECTUAL PROPERTY.

Our intellectual  property  position is based in part on patents owned by us and
patents  exclusively  licensed to us by N.C. State. The licensed patents give us
rights to our SiC crystal growth  process.  The issued U.S.  patents we own will
expire  between  2008 and 2017.  The  expiration  dates on the U.S.  patents  we
license  from N.C.  State run from 2007 to 2009.  We have  obtained  a number of
corresponding patents and patent applications in certain foreign  jurisdictions.
We  intend  to  continue  to  file  patent  applications  in the  future,  where
appropriate,  and to pursue  such  applications  with U.S.  and  foreign  patent
authorities, but we cannot be sure that any other patents will be issued on such
applications  or that our patents will not be contested.  In the past,  the U.S.
patent that the Company  licenses from N.C.  State relating to growth of SiC was
subject to a reissue proceeding; however, that patent was successfully reissued.
Currently,  a corresponding  European patent is being opposed,  which means that
the Company could lose

                                      -17-

patent protection in Europe for this particular  method.  Also, because issuance
of a valid  patent  does not prevent  other  companies  from using  alternative,
non-infringing technology, we cannot be sure that any of our patents (or patents
issued  to  others  and  licensed  to us) will  provide  significant  commercial
protection.  In addition to patent protection, we also rely on trade secrets and
other non-patented  proprietary  information relating to our product development
and  manufacturing   activities.   We  try  to  protect  this  information  with
confidentiality  agreements  with our employees and other parties.  We cannot be
sure that these  agreements  will not be breached,  that we would have  adequate
remedies for any breach or that our trade secrets and proprietary  know-how will
not otherwise become known or independently discovered by others.

OUR OPERATIONS COULD INFRINGE UPON THE INTELLECTUAL PROPERTY RIGHTS OF OTHERS.

Other  companies may hold or obtain patents on inventions or may otherwise claim
proprietary  rights to technology  necessary to our business.  We cannot predict
the extent to which we may be required to seek licenses or, if required, whether
such licenses  will be offered or offered on  acceptable  terms or that disputes
can be resolved  without  litigation.  Litigation  to determine  the validity of
infringement,  or claims alleged by third  parties,  could result in significant
expense to us and divert the efforts of our technical and management  personnel,
whether or not the litigation is ultimately determined in our favor.

WE ARE SUBJECT TO RISKS FROM INTERNATIONAL SALES.

Sales to customers located outside the U.S. accounted for about 62%, 74% and 79%
of our  revenue in fiscal  1999,  1998 and 1997,  respectively.  We expect  that
revenue from  international  sales will continue to be a significant part of our
total revenue.  International sales are subject to a variety of risks, including
risks arising from  currency  fluctuations,  the emergence of the Euro,  trading
restrictions, tariffs, trade barriers and taxes. Also, future U.S. Government or
military  export  restrictions  could limit or prohibit  sales to  customers  in
certain   countries   because  of  their  uses  in  military   or   surveillance
applications.  Because all of our foreign sales are denominated in U.S. dollars,
our products become less price competitive in countries with currencies that are
low or are declining in value against the U.S.  dollar.  Also, we cannot be sure
that our  international  customers will continue to place orders  denominated in
U.S. dollars.  If they do not, our reported revenue and earnings will be subject
to foreign exchange fluctuations.

WE FACE RISKS CONCERNING YEAR 2000 ISSUES.

We are evaluating all of our internal  computers,  computer  equipment and other
equipment  with  embedded  technology  against Year 2000  concerns.  Although we
believe our planning efforts are adequate to address our Year 2000 concerns,  it
is still possible that we could  experience  negative  consequences and material
cost  caused by  undetected  errors or  defects  in the  technology  used in our
internal  systems.  Our most  significant  Year 2000 risk is that the systems of
other  parties on which we rely,  specifically  our key  suppliers,  will not be
compliant on a timely basis.  Any  disruption in delivery of supplies to us that
is caused by a third  party's  failure to address  Year 2000 issues would affect
our  ability to  manufacture  our  products,  which  could  result in a material
adverse effect on our business,  operating results and financial  condition.  At
this time, we are unable to estimate the most likely  worst-case  effects of the
arrival of the Year 2000.

                                      -18-

Item 2.  Properties

The Company  operates  its own  facilities  in Durham,  North  Carolina.  Direct
control  over  SiC  crystal  growth,  wafering,  epitaxial  deposition,   device
fabrication and test operations allows the Company to shorten its product design
and production  cycles and to protect its proprietary  technology and processes.
In November 1997, the Company  acquired its present  manufacturing  facility,  a
30-acre  industrial  site in Durham,  North  Carolina,  consisting  of a 139,000
square foot production  facility and 33,000 square feet of service and warehouse
buildings.  Cree is currently  constructing  an addition to the main  production
facility  containing  42,000 square feet. The Company also recently  purchased a
79-acre site close to its present facility for potential future expansion.

The Company  currently  leases space for some of its  manufacturing  facilities,
which occupy 21,900 square feet in Durham, North Carolina. This lease expires in
December 2001. In addition,  the Company also leases approximately 13,200 square
feet in a separate  building in Durham,  North Carolina,  that is expected to be
used for research and development  projects.  This lease expires in August 2000.
The Company also leases a small  administrative  office.  This lease  expires in
December 1999.

Item 3.  Legal Proceedings

The Company is not a party to any  material  litigation  and is not aware of any
pending or  threatened  litigation  that could  have a material  adverse  effect
either upon the Company's business, operating results or financial condition.

Item 4.  Submission of Matters to a Vote of Security Holders

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of fiscal 1999.

                                   PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

Common Stock Market  Information.  The  Company's  common stock is traded in the
NASDAQ  National  Market and is quoted under the symbol  "CREE".  The  following
table sets forth,  for the  quarters  indicated,  the high and low bid prices as
reported  by  NASDAQ.   Quotations  represent   interdealer  prices  without  an
adjustment for retail  markups,  markdowns or commissions  and may not represent
actual transactions.

                                FY 1999*                    FY 1998*
                                --------                    --------
                           High          Low            High         Low
                           ----          ---            ----         ---
    First Quarter        $ 8.750       $ 5.250        $10.250      $ 5.875
    Second Quarter       $23.500       $ 6.813        $14.750      $ 7.813
    Third Quarter        $26.625       $15.125         $9.813      $ 6.750
    Fourth Quarter       $36.688       $18.625         $8.813      $ 7.000

     *As adjusted for the two-for-one split effective on July 26, 1999.

                                      -19-

Holders and Dividends.  There were  approximately 387 holders of record of the
Company's common stock as of August 2, 1999.

The  Company  has never paid cash  dividends  on its  Common  Stock and does not
anticipate  that  it  will  do  so in  the  foreseeable  future.  There  are  no
contractual restrictions in place that currently materially limit, or are likely
in the future to  materially  limit,  the Company  from paying  dividends on its
common stock, but applicable  state law may limit the payment of dividends.  The
present  policy of the Company is to retain  earnings,  if any, to provide funds
for the operation and expansion of its business.

Item 6.  Selected Financial Data

The  consolidated  statement of operations  data set forth below with respect to
the  years  ended  June 27,  1999,  June 28,  1998  and June 30,  1997,  and the
consolidated  balance  sheet data at June 27, 1999 and June 28, 1998 are derived
from,  and are  qualified by reference  to, the audited  consolidated  financial
statements  included  elsewhere in this report and should be read in conjunction
with those financial statements and notes thereto. The consolidated statement of
operations data for the years ended June 30, 1996 and 1995 and the  consolidated
balance  sheet data at June 30,  1997,  1996 and 1995 are derived  from  audited
consolidated  financial  statements not included herein.  All share amounts have
been restated to reflect the Company's  two-for-one  stock split  effective July
26, 1999.

                      Selected Consolidated Financial Data
                      (In thousands, except per share data)

                                                    Years Ended
                                   --------------------------------------------
                                   June 27, June 28, June 30, June 30, June 30,
                                     1999     1998     1997     1996     1995
                                   -------- -------- -------- -------- --------
Statement of Operations Data:
Product revenue, net               $53,464  $34,891  $ 19,823 $ 9,689  $ 5,989
Contract revenue, net                6,586    7,640     6,535   3,945    3,011
License fee income                    --       --       2,615   1,423      --
                                   --------------------------------------------
Total revenue                       60,050   42,531    28,973  15,057    9,000

Income (loss) from continuing       12,702    6,275     3,542     243     (17)
operations

Net income per share, basic          $0.47    $0.24     $0.14   $0.01    $0.00
Net income per share, dilutive       $0.45    $0.23     $0.13   $0.01    $0.00

Weighted average shares             28,432   26,987    26,251  25,230   20,734
outstanding

                                                    Years Ended
                                   --------------------------------------------
                                   June 27, June 28, June 30, June 30, June 30,
                                     1999     1998     1997     1996     1995
                                   -------- -------- -------- -------- --------
Balance Sheet Data:
Working capital                    $60,222  $27,603  $21,013  $18,596  $ 9,971
Total assets                       144,217   72,724   50,137   43,796   20,924
Long-term obligations                4,650   10,804    1,638      --       --
Shareholders' equity              $130,022  $54,865  $45,125  $40,672  $19,504

                                      -20-

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

All statements,  trend analysis and other information contained in the following
discussion  relative to markets for our  products  and trends in revenue,  gross
margins, and anticipated expense levels, as well as other statements,  including
words  such as  "may,"  "will,"  "anticipate,"  "believe,"  "plan,"  "estimate,"
"expect," and "intend" and other similar expressions constitute  forward-looking
statements.  These  forward-looking  statements  are  subject  to  business  and
economic  risks and  uncertainties,  and our actual  results of  operations  may
differ  materially  from  those  contained  in the  forward-looking  statements.
Factors that could cause or contribute to such differences  include, but are not
limited to, those  discussed in "Certain  Business Risks and  Uncertainties"  in
Item 1 of this report,  as well as other risks and  uncertainties  referenced in
this report.

OVERVIEW
- --------

We are the world leaders in developing and manufacturing semiconductor materials
and electronic  devices made from SiC. We recognize  product revenue at the time
of  shipment  or in  accordance  with the  terms of the  relevant  contract.  We
recognize the largest portion of our revenue from the sale of blue and green LED
products. We offer LEDs at two brightness levels- high brightness blue and green
products and standard blue  products.  Our LED devices are utilized by end users
for automotive  backlighting,  LCD backlighting  (including  wireless handsets),
indicator  lamps,  miniature  white  lighting,  indoor sign and arena  displays,
outdoor  full  color  stadium  displays,  traffic  signals  and  other  lighting
applications. LED products represented 51% of our revenue in fiscal 1999 and 48%
in fiscal 1998.

We also derive  revenue from the sale of advanced  materials  made from SiC that
are used  primarily for research and  development.  We also sell SiC crystals to
C3, which  incorporates them in gemstone  applications.  During late fiscal 1998
and fiscal 1999, C3 purchased equipment from us, which has more than doubled the
capacity for the production of crystals for C3. Sales of advanced materials made
from SiC  represented  38% of our revenue in fiscal 1999 and  approximately  34%
during fiscal 1998.

The  balance  of our  revenue,  11% for fiscal  1999 and 18% for fiscal  1998 is
derived  from  government  contract  funding.   Under  various  programs,   U.S.
Government  entities  further the development of our technology by supplementing
our research and  development  efforts.  All  resulting  technology  remains our
property after the completion of the contract, subject to certain license rights
retained by the government. Contract revenue includes funding of direct research
and development costs and a portion of our general and  administrative  expenses
and other  operating  expenses for  contracts  under which we expect  funding to
exceed direct costs over the life of the contract.  For contracts under which we
anticipate  that direct costs will exceed  amounts to be funded over the life of
the contract (i.e., certain cost-share arrangements),  we report direct costs as
research and  development  expenses with related  reimbursements  recorded as an
offset to those expenses.

In  June  1999,  Cree  announced  the  first  of a  family  of RF and  microwave
transistor  products  made from SiC and  designed  for use in a variety of power
amplification processes. A second phase of transistor products is expected to be
available  in fiscal  2000.  The Company  expects  that these  products  will be
marketed to a variety of amplifier  producers,  including wireless base stations
and digital broadcast applications.  While distribution of samples will commence
in early  fiscal  2000,  during  fiscal  2000 the  Company  believes  that these
products  will be sold in  limited  quantities  as design  cycles for the target
applications  are  generally  several  months.  There can be no  assurance  that
customers  will be able to

                                      -21-

develop applications in the near future that will require commercial  production
of the  Company's RF products or that such  products  will be  successful in the
market.

RESULTS OF OPERATIONS
- ---------------------

The  following  table shows our  statement  of  operations  data  expressed as a
percentage of total revenue for the periods indicated:

                                                      YEARS ENDED
                                          -----------------------------------
                                          June 27,      June 28,     June 30,
                                            1999          1998         1997
                                          --------      --------     --------
Revenue:
   Product revenue, net......               89.0%         82.0%        68.4%
   Contract revenue, net.....               11.0          18.0         22.6
   License fee income........                --            --           9.0
                                          --------      --------     --------
      Total revenue..........              100.0         100.0        100.0

Cost of Revenue:
   Product revenue, net......               44.9          51.1         46.2
   Contract revenue, net.....                8.2          14.7         19.7
                                          --------      --------     --------
      Total cost of revenue..               53.1          65.8         65.9
                                          --------      --------     --------
Gross margin.................               46.9          34.2         34.1

Operating expenses:
   Research and development..                7.4           4.2          6.3
   Sales, general and
    administrative...........               10.1           9.6         14.9
   Other expense.............                1.8           1.2          2.2
                                          --------      --------     --------
   Income from operations....               27.6          19.2         10.7
Interest income, net.........                1.8           1.7          2.1
                                          --------      --------     --------
   Income before income taxes               29.4          20.9         12.8
Income tax expense...........                8.2           6.1          0.6
                                          --------      --------     --------
   Net income................               21.2%         14.8%        12.2%
                                          ========      ========     ========


FISCAL YEARS ENDED JUNE 27, 1999 AND JUNE 28, 1998

Revenue

Revenue  grew 41% from $42.5  million in fiscal 1998 to $60.1  million in fiscal
1999. This increase was attributable to higher product  revenue,  which rose 53%
from $34.9 million in fiscal 1998 to $53.5 million in fiscal 1999. This increase
in product revenue was a result of the 62% rise in sales of our LED products and
58%  increase  in  materials  revenue in fiscal 1999  compared  to fiscal  1998,
respectively.

Growth in LED volume  resulted from the  introduction of the new high brightness
devices  and  improvements  in the product  design of and strong  demand for the
standard  brightness  product.  While we continue  to improve our  manufacturing
process  and  yields  on our  high  brightness  products,  we must  continue  to
significantly  increase our production output to meet the growing demands of our
customers.  We believe that our LED products are particularly  attractive to the
marketplace  due to our low prices and

                                      -22-

industry standard vertical  structure.  During fiscal 1999, LED volume grew 160%
while average sales prices declined 38%.

We expect that in order to increase  market  demand for all of our LED products,
we must continue to lower average sales prices,  although pricing is anticipated
to be more stable in fiscal year 2000 than prior  years.  Historically,  we have
been  successful in matching lower sales prices with lower costs.  During fiscal
2000, we plan to focus on reducing  costs through higher  production  yields and
from greater  volumes as fixed costs are spread over a greater  number of units.
In  September  1996,  we entered into an agreement  with Siemens  where  Siemens
agreed to purchase our blue LED chips.  In December  1998,  this  agreement  was
amended to provide for additional  shipments of LED products  through  September
1999  and  was  assigned  to an  indirect  subsidiary  of  Siemens,  OSRAM  Opto
Semiconductors  GmbH & Co.  ("Osram"),  effective  as of January  1, 1999.  This
contract calls for declining  prices based on an increase in the number of units
shipped.  This pricing  structure is common with customers in the  semiconductor
industry  and  prior  agreements  with  Siemens.  Siemens  (including  its Osram
subsidiary)  accounted  for 37% of our revenue for fiscal 1999 and 40% in fiscal
1998. We are currently negotiating a new purchase agreement with Osram.

Our high  brightness  LED products,  which were  introduced  during fiscal 1999,
continue  to be  ramped  up to  high  volume  production  in  our  manufacturing
facility. During the fourth quarter of fiscal 1999, revenue from high brightness
products made up more than 25% of total LED revenue. We believe sales from these
products will surpass our standard  brightness  product during fiscal year 2000;
however,  there can be no  assurance  that the product  volume will  increase or
yield improvements will be made to do so.

Revenue attributable to sales of SiC material was 58% higher in fiscal 1999 than
in the same period of fiscal 1998 due to a  significant  increase in sales to C3
for gemstone  applications  and strong demand for wafer products.  During fiscal
1998, C3 was in initial stages of operation; therefore, unit sales were limited.
Revenue  from sales of SiC wafers  were  higher in fiscal  1999 as  compared  to
fiscal 1998, due to quality  improvements in wafers, along with the availability
of the larger two-inch wafer during fiscal 1999.

During fiscal 1999, sales from our displays business declined 96% from the prior
year period as we have chosen to discontinue this product line. Contract revenue
received  from U.S.  Government  agencies  also  declined 14% during fiscal 1999
compared to fiscal 1998,  as a significant  contract that funded  optoelectronic
research was exhausted in early fiscal 1999. We anticipate  contract  revenue to
increase  slightly  in  fiscal  2000 as  additional  contract  awards  have been
received in late fiscal 1999.

Gross Profit

Gross  margin  climbed to 47% of revenue  during  fiscal 1999 as compared to 34%
during fiscal 1998.  This increase is  predominantly  attributable to design and
manufacturing  improvements  that  occurred  over the  past  year  resulting  in
significant  reductions in cost.  With the  introduction  of the new  conductive
buffer LED  technology  in the fourth  quarter of fiscal  1998,  we were able to
significantly  lower  costs  of  production  due to  fewer  manufacturing  steps
required with the new chip  structure and improved  yield.  During the first six
months of fiscal  1998,  we  introduced a smaller LED chip size and, in December
1997, we began to fabricate  devices on a larger two-inch wafer.  During much of
fiscal  1998,  we  were  still  in  the  process  of   establishing   these  new
manufacturing designs and had not achieved production  efficiency.  In addition,
the larger  two-inch  wafer had not been in full  production  for much of fiscal
1998; therefore, average die yields were significantly lower.

                                      -23-

During fiscal 1999, margins realized on the high brightness  products were lower
than those  derived  from our standard  blue LED product,  as the yield from the
manufacturing process was less than our standard product.  Historically, we have
experienced lower margins with many new product introductions. While we continue
to make  improvements  to output and yield,  the high  brightness  products  may
continue  to  pressure  margins in the short term if we are not able to meet our
yield objectives.

Average wafer costs for SiC material  sales also declined 32% during fiscal 1999
over the comparative period due to more efficient processes and improved yield.

Research and Development

Research and development  expenses increased 150% in fiscal 1999 to $4.4 million
from  $1.8  million  in  fiscal  1998.  Much  of this  increase  was  caused  by
significantly  higher  costs  for  the  initial  development  of  the  new  high
brightness  LED  products.  In May of 1999,  the company  signed a $2.6  million
agreement  with MVIS for the  development of  edge-emitting  LEDs and blue laser
diodes. As development costs are incurred under this contract, funding from MVIS
is offset against these expenses. During fiscal 1999, approximately $0.5 million
of funding from MVIS was offset against research and development  expenses.  The
remaining  $2.1 million of funding is  anticipated to be applied to research and
development expenses in fiscal 2000. We expect that including the offset of MVIS
funds in fiscal 2000,  research and development  expenses will remain relatively
stable compared to fiscal 1999 amounts.

Sales, General and Administrative

Sales, general and administrative  expenses increased 47% in fiscal 1999 to $6.1
million from $4.1 million in the fiscal 1998 due primarily to the general growth
in our business.  In addition, in fiscal 1998 two insurance events were recorded
that  reduced  expenses  by $0.4  million.  As a result  of the  dismissal  of a
securities  class  action  lawsuit in November  1997,  we were  reimbursed  $0.2
million  for  costs  incurred  in  connection  with the  lawsuit.  Most of these
expenses were  recorded in fiscal 1997. In addition,  we received a $0.2 million
reimbursement  of medical  expenses due to a negotiated  cost cap in a partially
self-funded insured health plan. Also as a result of our increased profitability
during fiscal 1999 over fiscal 1998, the profit sharing accrual (which was based
on 5% of operating  income) has grown $0.4  million.  We  anticipate  that total
sales,  general and  administrative  costs will increase in connection  with the
growth of our business; however, we believe that as a percentage of revenue they
will remain constant or possibly decline.

Other Expense

Other  expense  increased  107% to $1.1  million  during  fiscal  1999 from $0.5
million in fiscal 1998. During fiscal 1999, we realized impairments to leasehold
costs as a result of  management's  decision to move  equipment  from our leased
facility to our new manufacturing  site. We also wrote-off other assets that had
no future value to the Company.  These write-offs were slightly offset by income
recognized under our equipment  build-out  agreement with C3. In fiscal 1998 and
1999,  we  sold  equipment  manufactured  by us to C3 at cost  plus an  overhead
allocation  equivalent  to that  recognized  on our  government  contracts.  The
reimbursement by C3 of actual manufacturing costs was recorded as a reduction in
fixed assets,  while the overhead  allocation portion of the funds offset "Other
expense."

                                      -24-

Interest Income, net

Interest income,  net has increased 45% to $1.1 million in fiscal 1999 from $0.7
million in fiscal 1998 due to higher  average cash balances  being  available in
fiscal 1999 as a result of a public stock offering completed in February 1999. A
portion of the  proceeds  received  from the offering was used to repay all debt
that was outstanding;  therefore during much of the third quarter and all of the
fourth  quarter of fiscal  1999,  there was no  interest  expense  incurred.  In
November 1997, we obtained a term loan from  NationsBank to fund the acquisition
and construction of our manufacturing  facility in Durham, North Carolina.  Most
of that interest was capitalized during fiscal 1998.

Income Tax Expense

Income tax expense for fiscal 1999 was $4.9 million  compared to $2.6 million in
fiscal 1998. This increase resulted from increased  profitability  during fiscal
1999 over  fiscal  1998.  Our  effective  tax rate  during  fiscal  1999 was 28%
compared to 29% in fiscal 1998.

FISCAL YEARS ENDED JUNE 28, 1998 AND JUNE 30, 1997

Revenue

Revenue  increased  47% from $29.0  million in fiscal  1997 to $42.5  million in
fiscal  1998. A  significant  portion of the rise was  attributable  to the 132%
increase in LED volume sold  pursuant to an amendment to the purchase  agreement
with Siemens. This agreement and two subsequent amendments provided $6.8 million
in additional revenue in fiscal 1998 over fiscal 1997. This significant increase
in volume sold was offset by a 32%  decline in our  average  sales price per LED
sold.

Wafer and other materials revenue increased 110% in fiscal 1998 over fiscal 1997
due to a 29% increase in wafer volume  associated  with greater  interest in the
worldwide  research community for SiC-based  products,  as well as revenues from
C3. C3 activity grew as a result of the execution in July 1997 of the new supply
agreement  and  development  agreement.   Revenues  for  the  displays  business
increased  37% in fiscal 1998 over fiscal 1997 due to increased  interest  among
customers for indoor video displays.

Contract revenue increased 17% to $7.6 million during fiscal 1998 as compared to
fiscal  1997,  as a result  of a change  in the mix of  funding  from  available
contracts. Contracts funded for fiscal 1997 included a higher amount of proceeds
recognized under two cost-share arrangements. For these arrangements,  funds are
recorded  as a reduction  in research  and  development  expense  rather than as
contract  revenue.  As funds  associated  with these two programs were exhausted
during fiscal 1998,  we shifted our  resources to programs  under a cost-plus or
catalog price  arrangement,  in which  funding is recorded as contract  revenue.
Therefore contract revenue was higher in fiscal 1998 than 1997.

Included in revenue for fiscal 1997 is a one-time  license fee of $2.6  million.
This  license  fee was earned  pursuant  to a License  and  Technology  Transfer
Agreement  entered  into in  September  1996 with  Shin-Etsu.  Pursuant  to this
agreement,  we granted  Shin-Etsu a license to use certain  epitaxial and device
fabrication  process technology for the manufacture of our blue LED product.  We
did not record any license fee revenue during fiscal 1998.

                                      -25-

Gross Profit

Our gross profit increased 47% to $14.6 million in fiscal 1998 over fiscal 1997.
Our gross  margin was 34% for both fiscal 1998 and fiscal  1997.  License  fees,
which have no corresponding cost, were included in fiscal 1997 results.  Without
license fee revenue, gross profit would have been $7.3 million or 28% of revenue
for fiscal 1997.  The overall  increase in gross profit in fiscal 1998  resulted
from higher revenue and lower LED and material costs per unit. The lower LED and
wafer costs were  recognized due to higher  throughput,  which more  effectively
utilized capacity and yield  efficiencies.  The greater throughput enabled us to
spread fixed cost investments over a larger volume of product.  Greater yield in
LED applications resulted from a combination of a new smaller die size and a new
larger  two-inch  diameter  wafer and in the fourth  quarter of fiscal 1998, the
introduction of the conductive buffer technology.  Yield was also higher for LED
and materials due to plant  processing  efficiency and a higher quality of wafer
materials used in these products.

The cost of contract  revenue has increased in fiscal 1998 over fiscal 1997, due
to the change in the mix of funding from available  contracts.  Costs for fiscal
1997  included  a higher  amount of  expenses  recognized  under two  cost-share
arrangements.  For  these  arrangements,  costs are  recorded  as  research  and
development  expenses rather than cost of contract  revenue.  When funding under
these two  contracts  was  completed in the second  quarter of fiscal 1998,  all
resources were shifted to cost-plus and catalog priced contracts, where expenses
are recorded as a cost of contract revenue.

Research and Development

Research and development costs decreased by 3% to approximately  $1.8 million in
fiscal 1998 from approximately $1.8 million in fiscal 1997 due to a reduction in
work  performed  under  two  cost-share  contracts  to  further  the blue  laser
research.  These cost-share  contracts concluded during the first half of fiscal
1998.  Additionally,  research and development  costs for fiscal 1997 included a
one-time  write-off  of $0.1  million for the  closure of our  Eastern  European
Division, located in St. Petersburg, Russia.

Sales, General and Administrative Expenses

Sales,  general and  administrative  expenses  decreased  4% to $4.1 million for
fiscal 1998 from $4.3  million in fiscal 1997 due to the receipt of two one-time
insurance  payments.  As a  result  of  the  dismissal  in  November  1997  of a
securities  class action lawsuit filed in October 1996, we were  reimbursed $0.2
million from our insurance carrier for costs incurred in defense of the suit. In
addition,  as a result of a  negotiated  cost cap,  we  received a $0.2  million
reimbursement   of  medical  expenses  that  were  incurred  under  a  partially
self-funded  insured  health plan. As a percentage of revenue,  these costs have
decreased to 10% in fiscal 1998 from 15% in fiscal 1997.

Other Expense

In fiscal 1998, other expenses included a net loss recorded on the write-down of
leasehold  improvements,  the  disposal  of  certain  other  fixed  assets and a
write-off of $66,000 for the  remaining  value of goodwill  associated  with the
acquisition of the Real Color Displays subsidiary.  In addition, we entered into
an  agreement  with  C3 to sell  equipment  manufactured  by us at  cost  plus a
reasonable overhead  allocation.  The overhead allocation was recorded as "Other
income;"  however,  the  amount  was more than  offset by  leasehold  write-offs
associated  with the move to our new facility and other asset  disposals.  Other
expense for fiscal  1997 was higher  than that  recorded in fiscal 1998 as large
fixed  asset  write-downs

                                      -26-

were recorded as the result of a physical  plant  inventory.  These  write-downs
were greater than those recorded in fiscal 1998.

Interest Income, net

Interest  income,  net increased by $0.1 million in fiscal 1998 over fiscal 1997
due to higher  investable cash balances  available in fiscal 1998. Cash balances
were higher in fiscal 1998 as we  generated  approximately  $12.1  million  from
operations compared to approximately $6.1 million in fiscal 1997.

Income Tax Expense

Our  effective  income  tax rate  increased  to 29% for  fiscal  1998  from a 5%
effective  rate during fiscal 1997. The lower rate for fiscal 1997 resulted from
the utilization of net operating loss carryforwards.

LIQUIDITY AND CAPITAL RESOURCES

We have funded our operations to date through sales of equity,  bank  borrowings
and revenue from product and contract  sales. On February 17, 1999, we completed
our  public  stock  offering  and raised  approximately  $45.3  million,  net of
offering  expenses and the  repayment of long-term  debt.  There were no selling
shareholders. The Company expects that the majority of these funds will continue
to be used to expand  facilities and equipment  capacity.  The remainder will be
used for general  corporate  purposes,  including  working capital and potential
acquisitions of or investments in complementary businesses. The Company may also
issue  additional  shares of common stock for the  acquisition of  complementary
businesses or other significant  assets.  Although the Company from time to time
evaluates   potential   acquisitions   of  and  investments  in  businesses  and
anticipates  continuing  to make such  evaluations,  the  Company has no present
commitments  or  agreements  with respect to the  acquisition  or  investment in
another  business.  As of June 27, 1999, we had working capital of approximately
$60.2  million,  including  $48.7  million  in cash  and  cash  equivalents  and
marketable securities.

Operating  activities  generated  $19.9 million in cash during fiscal 1999. This
was  attributable  primarily  to net  income of $12.7  million,  other  non-cash
expenses of $7.2 million,  $3.5 million in deferred income tax benefits and $2.7
million for tax  benefits  associated  with stock  options.  These  amounts were
partly offset by an increase of $6.2 million in accounts  receivable  and a $1.4
million rise in inventory.

Most of the $45.3  million of cash used in investing  activities  in fiscal 1999
was  related  to  expenditures  associated  with  the  construction  of our  new
manufacturing  facility in Durham,  North  Carolina and increased  manufacturing
capacity in the crystal growth,  epitaxial,  clean room and pack and test areas.
The Company also  invested  $4.5 million to acquire an  investment in the common
stock of MVIS.

The $50.1  million of cash  provided  by  financing  activities  in fiscal  1999
related  primarily to the receipt of $61.4 million  related to proceeds from the
public stock  offering and the exercise of stock warrants and stock options from
the Company's  employee stock option plan. This  significant  inflow of cash was
partly offset by the $10.0  million  payoff of long term debt and a $3.2 million
repurchase of common stock.  This stock was  repurchased  at an average price of
$6.84 per share.  The stock warrants  exercised  were  distributed in connection
with our September 1995 private  placement and have an exercise price of $13.62.
As of June 27, 1999 warrants  remained  outstanding to purchase  258,000 shares;
these warrants will expire in September 2000.

                                      -27-

We are currently engaged in construction  activities  related to a new packaging
area and the expansion of our crystal growth department.  These additions, which
are expected to be completed by calendar year end, will allow us to  consolidate
all  LED  and  wafer   manufacturing   facilities  to  one  site  with  improved
manufacturing  capabilities.  In order to grow  existing  products  and  provide
expanded  facilities for our new microwave  product line, we anticipate a second
phase of expansion to facilities and  infrastructure to begin in fiscal 2000. We
anticipate  total costs for these  expenses  to be between $15 and $20  million.
Estimates for equipment  costs related to this  expansion also total between $15
and $20  million.  We  plan  to fund  these  capital  projects  with  internally
generated cash plus cash on hand.

IMPACT OF THE YEAR 2000

State of Readiness

We have evaluated all of our internal  software,  embedded  systems and products
against Year 2000 concerns and believe that our products and businesses will not
be  substantially  affected by the advent of the year 2000. We have  completed a
Year 2000  compliance  plan that  included four phases:  inventory,  assessment,
remediation  and  testing.  A detailed  inventory of all  computers  and related
systems was completed and all critical  upgrades were finished for all computers
that were non-Year 2000  compliant.  All  factory-dependent  computers were also
tested and are now Year 2000 compliant. The only other remaining steps include a
network patch that impacts our utilities  and the  conversion of the  electronic
mail system.  We do not believe that these  conversions  are business  critical.
Individual software installations are also being reviewed. These remaining areas
should be completed no later than September 1999.

Although we cannot  control  whether and how third parties will address the Year
2000 issue, we have now contacted  critical  vendors and suppliers and have been
informed  that they have the  ability  to ensure  smooth  delivery  of  products
without  disruptions  caused by Year 2000  problems.  Based on the  responses of
these   vendors  to  our  survey,   we  believe  that  our  vendors  are  either
substantially  Year 2000  compliant  or that any  noncompliance  will not have a
material effect on our operations.  We have now received  assurances from 95% of
these  vendors.  We anticipate  that the remaining  vendors also will be able to
ensure delivery of product;  however, we do not expect that this assessment will
be complete until September 1999.

Costs

We do not believe that the costs associated with Year 2000 compliance have had a
material  adverse  effect on our  business,  results of  operations or financial
condition. As of June 27, 1999, this project is substantially complete and we do
not anticipate that we will incur any material costs in winding up the project.

Year 2000 Risks

Although we believe that our  planning  efforts are adequate to address our Year
2000 concerns,  there can be no assurance  that we will not experience  negative
consequences  and material costs as a result of undetected  errors or defects in
the technology used in our internal  systems.  Also,  there is no assurance that
the systems of third parties on which we rely will be made compliant on a timely
basis.  If  realized,  these  risks  could  result in an  adverse  effect on our
business, results of operations and financial condition.

                                      -28-

We believe that our greatest risk stems from the potential non-compliance of our
suppliers. We depend on a limited number of suppliers for certain raw materials,
components  and  equipment  necessary  for  the  manufacture  of  our  products.
Accordingly,  if those  suppliers  are  unable to  process or fill our orders or
otherwise  interact with us because of Year 2000 problems,  we could  experience
material adverse effects to our business. We are in the process of assessing the
Year 2000 status of our suppliers  and are  investigating  alternate  sources of
supply.  As a consequence  of our  dependence on limited  sources of supply,  we
generally  maintain a significant  inventory of certain  critical  materials and
require  suppliers to keep certain amounts of inventory  available for us. There
can be no  assurance  that we will have  enough  materials  on hand to  continue
production  without  interruption  in the  event  one or more  of our  suppliers
experiences Year 2000 problems that affect its (their) ability to supply us. Any
supply chain  disruptions  would affect our ability to manufacture our products,
which could result in material adverse consequences to our business,  results of
operations and financial condition.

Contingencies

We have not yet developed a contingency  plan to address what the Company should
do if we are unable to address  the Year 2000 issue.  We expect the  contingency
plan to be in place after the inquiry of vendors and customers is completed.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Quantitative Disclosures:

As of June 27, 1999,  the Company  maintains an investment in equity  securities
that is treated for  accounting  purposes under SFAS 115 as "available for sale"
securities.  This  investment  is carried at fair market value based upon quoted
market price of that investment as of June 27, 1999,  with net unrealized  gains
or losses  excluded  from  earnings  and  reported  as a separate  component  of
stockholder's  equity. This investment,  which consists of common stock of MVIS,
is subject to market risk of equity price  changes.  The common stock of MVIS is
publicly traded on the Nasdaq National Market. The Company acquired these shares
from MVIS in a private  placement and has agreed not to sell the shares until at
least January 6, 2000;  however,  MVIS filed a registration  statement in August
1999 covering the Company's sale of these shares. Since the Company is currently
restricted from trading these shares and management views this transaction as an
investment,  the shares are  accounted for as  "available  for sale"  securities
under SFAS 115.  The fair market value of this  investment  as of June 27, 1999,
using the closing sale price as of June 25, 1999, was $6.1 million, representing
268,600 shares.

During fiscal 1999, the Company repaid the term loan that was  outstanding as of
June 28, 1998. The Company currently has no debt outstanding, therefore, Cree is
no longer subject to interest rate risk.

Qualitative Disclosures:

The  investment  in MVIS  common  stock is subject to the market  risk of equity
price  changes.  While the Company  can not predict or manage the future  market
price for such stock,  management  continues to evaluate its investment position
on an ongoing basis.

                                      -29-

Item 8.  Financial Statements and Supplementary Data

                  Index to Consolidated Financial Statements

                                                                           Page

Report of Independent Auditors..............................................31

Report of Independent Accountants...........................................32

Consolidated Balance Sheets as of June 27, 1999 and June 28, 1998...........33

Consolidated Statements of Operations for the years ended June 27, 1999,
June 28, 1998 and June 30, 1997.............................................34

Consolidated Statements of Cash Flow for the years ended June 27, 1999,
June 28, 1998 and June 30, 1997.............................................35

Consolidated Statements of Shareholders' Equity for the years ended
June 27, 1999, June 28, 1998 and June 30, 1997..............................36

Notes to Consolidated Financial Statements..................................37














                                      -30-

                        REPORT OF INDEPENDENT AUDITORS




Board of Directors and Shareholders
Cree Research, Inc.

We have audited the  accompanying  consolidated  balance sheet of Cree Research,
Inc.  and  subsidiaries  as of  June  27,  1999,  and the  related  consolidated
statements  of income,  shareholders'  equity,  and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  based on our audit. The  consolidated  financial  statements of Cree
Research, Inc. and subsidiaries as of and for the two year period ended June 28,
1998 were audited by other  auditors  whose report dated July 22, 1998 expressed
an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial position of Cree
Research,  Inc.  and  subsidiaries  as of June 27,  1999,  and the  consolidated
results of their  operations  and their cash flows for the year then  ended,  in
accordance with generally accepted accounting principles.

Ernst & Young LLP

Raleigh, North Carolina
July 23, 1999









                                      -31-

                      REPORT OF INDEPENDENT ACCOUNTANTS



Board of Directors and Shareholders
Cree Research, Inc.

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements of operations,  of  shareholders'  equity,  and of cash
flows present fairly, in all material  respects,  the financial position of Cree
Research,  Inc.  and  subsidiaries  at June 28,  1998,  and the results of their
operations  and their cash flows for the years  ended June 28, 1998 and June 30,
1997,  in  conformity  with  generally  accepted  accounting  principles.  These
financial  statements are the  responsibility of the Company's  management;  our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.

PricewaterhouseCoopers LLP

Raleigh, North Carolina
July 22, 1998












                                      -32-

                              CREE RESEARCH, INC.
                          CONSOLIDATED BALANCE SHEETS
                   (In thousands, except per share amounts)

                                                          June 27,     June 28,
                                                            1999         1998
                                                         ---------     ---------
ASSETS
Current assets:
     Cash and cash equivalents                           $ 42,506      $ 17,680
     Marketable securities                                  6,145           657
     Accounts receivable, net                              16,285        10,479
     Inventories                                            3,977         2,543
     Deferred income taxes                                    296         1,952
     Prepaid expenses and other current assets                558         1,347
                                                         ---------     ---------
         Total current assets                              69,767        34,658

     Property and equipment, net                           69,884        36,476
     Patent and license rights, net                         1,731         1,525
     Deferred income taxes                                  2,827           --
     Other assets                                               8            65
                                                         ---------     ---------
         Total assets                                    $144,217      $ 72,724
                                                         =========     =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable, trade                              $ 7,487       $ 5,595
     Current maturities of long term debt                     --             17
     Accrued salaries and wages                               819           391
     Other accrued expenses                                 1,239         1,052
                                                         ---------     ---------
         Total current liabilities                          9,545         7,055
Long term liabilities:
     Long term debt                                           --          8,650
     Deferred income taxes                                  4,650         2,154
                                                         ---------     ---------
         Total long term liabilities                        4,650        10,804

Shareholders' equity:
     Preferred stock, par value $0.01; 3,000 shares           --            --
      authorized at June 27, 1999 and 2,750 shares
      authorized at June 28, 1998; none issued and
      outstanding
     Common stock, par value $0.0025; 60,000 shares            73            65
      authorized at June 27, 1999 and 29,000 shares
      authorized at June 28, 1998; shares issued and
      outstanding 29,258 and 25,978 at June 27, 1999
      and June 28, 1998, respectively
     Additional paid-in-capital                           111,136        49,676
     Retained earnings                                     18,813         5,124
                                                         ---------     ---------
         Total shareholders' equity                       130,022        54,865
                                                         ---------     ---------
         Total liabilities and shareholders' equity      $144,217      $ 72,724
                                                         =========     =========


               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -33-

                                CREE RESEARCH, INC.
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In thousands, except per share amounts)

                                             June 27,      June 28,     June 30,
                                               1999          1998         1997
                                            ---------      --------     --------
Revenue:
   Product revenue, net                     $ 53,464       $34,891      $19,823
   Contract revenue, net                       6,586         7,640        6,535
   License fee income                            --            --         2,615
                                            ---------      --------     --------
    Total revenue                             60,050        42,531       28,973

Cost of revenue:
   Product revenue, net                       26,977        21,727       13,388
   Contract revenue, net                       4,943         6,252        5,707
                                            ---------      --------     --------
    Total cost of revenue                     31,920        27,979       19,095

Gross profit                                  28,130        14,552        9,878

Operating expenses:
   Research and development                    4,443         1,774        1,826
   Sales, general and administrative           6,064         4,131        4,301
   Other expense                               1,041           502          639
                                            ---------      --------     --------
    Income from operations                    16,582         8,145        3,112

Interest income, net                           1,060           730          607
                                            ---------      --------     --------
    Income before income taxes                17,642         8,875        3,719

Income tax expense                             4,940         2,600          177
                                            ---------      --------     --------
    Net income                               $12,702       $ 6,275      $ 3,542
                                            =========      ========     ========

Other comprehensive income, net of tax
    Unrealized holding gains                     987           --           --
                                            =========      ========     ========
Comprehensive income                         $13,689       $ 6,275      $ 3,542
                                            =========      ========     ========
Earnings per share:
    Basic                                      $0.47         $0.24        $0.14
                                            =========      ========     ========
    Diluted                                    $0.45         $0.23        $0.13
                                            =========      ========     ========

Shares used in per share calculation:
    Basic                                     27,015        25,726       24,911
                                            =========      ========     ========
    Diluted                                   28,432        26,987       26,251
                                            =========      ========     ========



               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -34-

                               CREE RESEARCH, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                 (In Thousands)

                                                  June 27,   June 28,   June 30,
                                                    1999       1998       1997
                                                  --------   --------   --------
Operating activities:
     Net income                                   $ 12,702   $  6,275   $ 3,542
     Adjustments to reconcile net income
      to net cash provided by operating
      activities:
     Depreciation and amortization                   5,382      4,217     3,356
     Loss on disposal of property and
      equipment                                      1,602        719       631
     Loss on write off of patents                       51         17       141
     Amortization of patent rights                     117        102       108
     Amortization and write off of goodwill            --          86        41
     Purchase of marketable trading
      securities                                     (233)    (1,500)       --
     Proceeds from sale of marketable
      trading securities                             1,421        421       --
     Loss (gain) on marketable trading
      securities                                     (141)         32       --
     Deferred income taxes                           3,494        394     (192)
     Income tax benefits from stock
      option exercises                               2,672      1,791        96
Changes in operating assets and liabilities:
        Accounts receivable                        (6,196)    (2,398)     (891)
        Inventories                                (1,434)      1,406     (723)
        Prepaid expenses and other assets          (1,981)      (882)     (262)
        Accounts payable, trade                      1,892      1,092     (226)
        Accrued expenses                               598        320      476
                                                  --------   --------   --------
Net cash provided by operating activities           19,946     12,092     6,097
                                                  --------   --------   --------

Investing activities:
     Maturity of investment securities                --         --       1,787
     Purchase of available for sale
      security                                     (4,500)       --         --
     Purchase of property and equipment           (40,578)   (15,287)   (8,115)
     Proceeds from sale of property and
      equipment                                        186        463        13
     Purchase of patent rights                       (374)      (377)     (310)
                                                  --------   --------   --------
        Net cash used in investing
         activities                               (45,266)   (15,201)   (6,625)
                                                  --------   --------   --------
Financing activities:
     Net proceeds from issuance of long
      term debt                                      1,350      8,667       --
     Net repayment of long term debt              (10,000)        --        --
     Net proceeds from issuance of common
      stock                                         61,415      2,936       926
     Receipt of Section 16(b) common
      stock profits                                    594       --         --
     Repurchase of common stock                    (3,213)    (1,262)     (112)
                                                  --------   --------   --------
        Net cash provided by financing
         activities                                 50,146     10,341       814
                                                  --------   --------   --------
Net increase in cash and cash equivalents         $ 24,826   $  7,232   $   286
Cash and cash equivalents:
     Beginning of year                            $ 17,680   $ 10,448   $10,162
                                                  --------   --------   --------
     End of year                                  $ 42,506   $ 17,680   $10,448
                                                  ========   ========   ========
Supplemental disclosure of cash flow
  information:
     Cash paid for interest, net of
      amounts capitalized                         $    257   $     74   $   --
                                                  --------   --------   --------
     Cash paid for income taxes                   $  2,175   $    336   $   300
                                                  ========   ========   ========

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -35-

                                  CREE RESEARCH, INC.
                     CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
              YEARS ENDING JUNE 27, 1999, JUNE 28, 1998 AND JUNE 30, 1997
                                    (In Thousands)

                                                                       Total
                              Common   Additional                      Share-
                              Stock     Paid-in   Retained  Treasury   holders'
                             Par Value  Capital   Earnings   Stock     Equity
                             --------- ---------- --------- ---------  --------

Balance at June 30, 1996       $ 61     $45,342   $(4,693)   $ (38)    $ 40,672
Common stock options
exercised for cash, 104
shares...................                   160                             160
Common stock warrants
exercised for cash, 406
shares...................         1         766                             767
Purchase of common stock
for the treasury, 20 shares                                   (112)       (112)
Retirement of 40 treasury
shares...................                 (150)                 150          --
Income tax benefits from
stock option exercises...                    96                              96
Net income...............                            3,542                3,542
                             --------- ---------- --------- ---------  --------
Balance at June 30, 1997         62      46,214    (1,151)      --       45,125

Common stock options
exercised for cash, 434
shares...................         1       1,693                           1,694
Common stock warrants
exercised for cash, 662
shares..................          2       1,240                           1,242
Purchase of common stock
for the treasury, 164 shares                                (1,262)      (1,262)
Retirement of 164 treasury
shares..................                (1,262)               1,262          --
Income tax benefits from
stock option exercises...                 1,791                           1,791
Net income...............                            6,275                6,275
                             --------- ---------- --------- ---------  --------
Balance at June 28, 1998         65      49,676      5,124     --        54,865

Common stock options
exercised for cash, 418
shares..................          1       1,511                           1,512
Common stock warrants
exercised for cash, 342
shares..................                  4,656                           4,656
Issuance of common stock
for cash 2,990 shares...          7      55,240                          55,247
Purchase of common stock
for the treasury, 2,990
shares.................                                     (3,213)     (3,213)
Retirement of 470 treasury
shares.................                 (3,213)               3,213          --
Receipt of Section 16(b)
common stock profits from a
director...............                     594                             594
Income tax benefits from
stock option exercises....                2,672                           2,672
Other comprehensive income,
net of tax...............                              987                  987
Net income...............                           12,702               12,702
                             --------- ---------- --------- ---------  --------
Balance at June 27, 1999       $ 73    $111,136   $ 18,813   $  --     $130,022
                             ========= ========== ========= =========  =========

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      -36-

                             CREE RESEARCH, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    NATURE OF BUSINESS

Cree Research,  Inc.,  the  "Company," or "Cree," a North Carolina  corporation,
develops, manufactures, and markets silicon carbide-based semiconductor devices.
Revenues are primarily derived from the sale of blue light emitting diodes,  and
silicon carbide based materials.  The Company markets its blue LED chip products
principally to customers who incorporate  them into packaged lamps for resale to
original equipment  manufacturers.  The Company also sells SiC material products
to corporate, government, and university research laboratories. In addition, the
Company is engaged in a variety of research  programs related to the advancement
of SiC process  technology and the  development of electronic  devices that take
advantage  of SiC's  unique  physical  and  electronic  properties.  The Company
recovers the costs of a  significant  portion of its  research  and  development
efforts  from  revenues  on  these   contracts  with  agencies  of  the  Federal
government. This funding is recorded as contract revenue.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The  consolidated  financial  statements  include the accounts of Cree Research,
Inc., and its wholly-owned subsidiaries, Real Color Displays, Inc. ("RCD"), Cree
Research FSC, Inc. ("FSC"), and Cree Technologies,  Inc. ("Tech").  All material
intercompany accounts and transactions have been eliminated in consolidation.

Fiscal Year

The Company's fiscal year is a 52 or 53 week period ending on the last Sunday in
the month of June. In fiscal 1998, the Company  changed its fiscal year from the
twelve months ending June 30, to the 52-week period ending on the last Sunday in
the month of June.

Estimates

The  preparation  of these  financial  statements in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of assets and liabilities,  and the
disclosure of contingent  assets and liabilities,  at June 27, 1999 and June 28,
1998, and the reported  amounts of revenues and expenses  during the years ended
June 27, 1999, June 28, 1998 and June 30, 1997. Actual amounts could differ from
those estimates.

Revenue Recognition

The Company  recognizes product revenue at the time of shipment or in accordance
with the terms of the relevant  contract.  Revenue from government  contracts is
recorded on the  percentage-of-completion  method as expenses  per  contract are
incurred.  License  fee  income is  recognized  when the  transfer  of  licensed
technology is completed.

Contract revenue represents reimbursement by various U.S. Government entities to
aid in the  furthering  of  the  development  of  the  Company's  technology  by
supplementing  the Company's  research and

                                      -37-

development efforts. The applicable contracts generally provide that the Company
may elect to retain ownership of inventions made in performing the work, subject
to a  non-transferable,  non-exclusive  license  retained by the  government  to
practice the inventions  for  government  purposes.  Contract  revenue  includes
funding of direct research and development  costs and a portion of the Company's
general and  administrative  expenses and other operating expenses for contracts
under  which  funding is expected  to exceed  direct  costs over the life of the
contract. The specific reimbursement provisions of the contracts,  including the
portion of the Company's general and administrative expenses and other operating
expenses that are reimbursed, vary by contract. Such reimbursements are recorded
as contract  revenue.  For contracts  under which the Company  anticipates  that
direct  costs will  exceed  amounts to be funded  over the life of the  contract
(i.e.,  certain cost share  arrangements),  the Company  reports direct costs as
research and  development  expenses with related  reimbursements  recorded as an
offset to those expenses.

In September 1996, the Company entered into a license and supply  agreement with
Shin-Etsu  Handotai Co. LTD.  ("Shin-Etsu") and other parties to use certain LED
fabrication  technology and has agreed to supply silicon carbide wafers required
to manufacture the licensed product.  The license agreement provides for payment
of a license fee and  royalties  based on a percentage of sales of products made
using the licensed technology. The license fee was payable in installments which
totaled  $2,700,000.  As of June 27, 1999,  all license fees have been received.
Substantially  all  of  the  Company's  obligations  to  transfer  the  licensed
technology  were  performed  during fiscal 1997 and the net present value of the
license fee payments and commission were recognized.

Cash and Cash Equivalents

Cash and cash  equivalents  consist of  unrestricted  cash  accounts  and highly
liquid  investments  with an  original  maturity  of three  months  or less when
purchased.

Marketable Securities

Investments  are  accounted  for  in  accordance  with  Statement  of  Financial
Accounting  Standards No. 115 (SFAS No. 115) "Accounting for Certain Investments
in Debt and Equity Securities". This statement requires certain securities to be
classified into three categories:

    (a)    Securities  Held-to-Maturity- Debt securities that the entity has the
           positive  intent and  ability to hold to  maturity  are  reported  at
           amortized cost.
    (b)    Trading  Securities-  Debt and equity  securities that are bought and
           held  principally  for the  purpose  of  selling in the near term are
           reported at fair value,  with unrealized gains and losses included in
           earnings.
    (c)    Securities   Available-for-Sale-   Debt  and  equity  securities  not
           classified   as  either   securities   held-to-maturity   or  trading
           securities are reported at fair value with unrealized gains or losses
           excluded  from  earnings  and  reported  as a separate  component  of
           shareholders' equity.

As of June 27, 1999, the Company's  short-term  investments  consisted of common
stock holdings of Microvision,  Inc.  ("MVIS").  The Company  purchased  268,600
common shares in a private  equity  transaction in May 1999 at a price of $16.75
per share. In August 1999, MVIS filed a registration statement for the Company's
sale of these shares;  however,  Cree has agreed not to sell the shares until at
least January 6, 2000.  Since the Company is currently  restricted  from trading
these shares and management views this transaction as an investment,  the shares
are accounted for as "available for sale"

                                      -38-

securities  under SFAS 115.  Therefore  unrealized  gains or losses are excluded
from earnings and reported as a separate component of shareholders' equity.

As of June 28, 1998, the Company's  short-term  investments  consisted of common
stock holdings in C3, Inc ("C3"),  the majority of which were bought in November
1997.  The Company also acquired  additional  shares of C3 in September 1998 and
acquired 24,601 shares directly from C3 pursuant to the exercise of an option in
January 1997. This  investment was treated for accounting  purposes as a trading
security,  with net realized  and  unrealized  gains and losses  included in net
earnings.  All common  shares of C3 held by Cree were  subsequently  sold during
fiscal 1999. Realized gains on shares of C3 stock sold during fiscal 1999 by the
Company were $140,000.  This amount was recorded as other income.  Approximately
$32,000  of net loss was  recorded  to other  income  (expense)  in fiscal  1998
related to this investment.

As of June 28, 1998,  the  Company's  president  had  promised to indemnify  the
Company  for  losses up to  $300,000,  plus the  lesser of  $100,000  or the net
difference  between  the per share  selling  price and  $9.375 per share for all
shares of C3 common  stock  sold by Cree.  As a result,  at June 28,  1998,  the
Company had recorded a $390,000  receivable  from the president  based upon this
agreement for the net realized and unrealized  losses on this investment.  Since
Cree sold its shares of C3 for a net gain,  the  indemnity  has been  terminated
with no payments becoming due.

Inventories

Inventories  are  stated  at the  lower  of  cost or  market,  with  cost  being
determined using the first-in,  first-out (FIFO) method.  Inventories consist of
the following:

                                                  June 27,     June 28,
                                                    1999         1998
                                                 in (000)s     in (000)s
                                                 ---------     ---------
      Raw materials                               $ 1,290       $  999
      Work-in-progress                              1,675          752
      Finished goods                                1,012          792
                                                 ---------     ---------
                                                 $  3,977       $2,543
                                                 =========     =========


Property and Equipment

Property and equipment are recorded at cost and  depreciated on a  straight-line
basis over the estimated  useful lives of the assets,  which range from three to
twenty years.  Leasehold improvements are amortized over the life of the related
lease.  Expenditures  for  repairs  and  maintenance  are  charged to expense as
incurred.  The costs of major  renewals  and  betterments  are  capitalized  and
depreciated over their estimated useful lives. The cost and related  accumulated
depreciation  of the assets are removed from the accounts upon  disposition  and
any resulting gain or loss is reflected in operations.

The Company has  entered  into two  agreements  with C3 to sell  crystal  growth
equipment  manufactured by the Company to C3 at cost plus a reasonable  overhead
allocation.  As a result of these  transactions,  the Company has  recognized an
overhead  allocation of $473,000 and  $332,000,  in fiscal 1999 and fiscal 1998,
respectively, as "other operating income".

                                      -39-

In  November   1997,  the  Company   purchased   real  property   consisting  of
approximately  thirty acres of land with a production  facility of approximately
139,000 square feet and a total of  approximately  33,000 square feet of service
and warehouse buildings.  This property is located in Durham, North Carolina, in
the vicinity of the Research  Triangle Park. The purchase price for the land and
buildings  was  $3,000,000.  The  Company  has now  moved  the  majority  of its
employees and production to this facility.

The Company  assesses the  realizability of the carrying value of its investment
in property and equipment  whenever events or changes in  circumstance  indicate
that an  impairment  may have  occurred in  accordance  with the  provisions  of
Statement  of  Financial   Accounting   Standards  No.  121  ("SFAS  No.  121"),
"Accounting  for  Impairment of Long Lived Assets and Assets to be Disposed of".
As of June 27, 1999, the Company has not recorded any impairment in the carrying
value of its property and equipment.

Patent and License Rights

Patent  rights  reflect  costs  incurred to enhance and maintain  the  Company's
intellectual property position. License rights reflect costs incurred to use the
intellectual  property of others.  Both are amortized on a straight-line  basis.
During fiscal 1997, the Company changed its previous estimate of the useful life
of patents  from 17 years,  beginning at the date of patent  issue,  to 20 years
from the date of  patent  application.  This  change  was made to  conform  to a
legislative  amendment made to the U.S. patent laws,  which became  effective in
June 1995.  This  change in  estimate  had no  material  impact to net income or
earnings per share,  since the average period of time between patent application
and issue is generally  about three years.  Amortization  expense was  $117,000,
$102,000 and $108,000 for the years ended June 27, 1999,  June 28, 1998 and June
30,  1997,   respectively.   Total  accumulated  amortization  for  patents  was
approximately  $669,000  and  $560,000  at June 27,  1999  and  June  28,  1998,
respectively.

Goodwill

Goodwill  represented the amount by which the costs to acquire the net assets of
the  Real  Color  Displays  subsidiary  exceeded  their  related  fair  value at
acquisition.  Based on a review of  undiscounted  cash  flows of the  subsidiary
anticipated over the remaining  amortization period, the Company determined that
goodwill had been  impaired.  As a result,  the Company  wrote off the remaining
$66,000 carrying value of such goodwill in the second quarter of fiscal 1998. As
required by generally accepted accounting  principles,  this charge was included
in the results of operations.

Research and Development Policy

The Company contracts with the U.S.  government for many of its current research
and development efforts. By entering into these contracts,  the Company has most
of its research and product development costs funded by the U.S. government. The
contract  funding  may be  based on a  cost-plus  or a  cost-share  arrangement.
Pursuant to each  contract,  the amount of funding is  determined  based on cost
estimates  that  include  direct  costs,  plus an  allocation  for  research and
development,  general  and  administrative  and the  cost of  capital  expenses.
Cost-plus  funding is  determined  based on actual  costs plus a set  percentage
margin. For the cost-share  contracts,  the actual costs are divided between the
U.S.  government  and the  Company  based  on the  terms  of the  contract.  The
government's cost share is then funded to the Company.  The contracts  typically
require the  submission of a written  report that  documents the results of such
research.

Funding on  contracts  under which the Company  anticipates  that  funding  will
exceed  direct  costs over the life of the  contract  is  recorded  as  contract
revenue and related costs are reported as a cost of revenue.

                                      -40-

For contracts under which the Company  anticipates that direct costs will exceed
amounts to be funded over the life of the  contract,  direct  costs are shown as
research  and  development  expenses  and related  funding as an offset of those
expenses.  The following  table details  information  about  contracts for which
direct  expenses  exceed  funding by period as  reflected in the  statements  of
operations:

                                                 Year ended (in 000s)
                                        June 27,        June 28,       June 30,
                                          1999            1998           1997
                                        --------        --------       --------
Net research and development costs      $  --           $  276         $   671
Government funding                         --              601           2,186
                                        --------        --------       --------
Total direct costs incurred             $  --           $  877         $ 2,857
                                        ========        ========       ========

As of June 28, 1998, all funding under contracts  where the Company  anticipates
that  direct  costs  will  exceed  amounts  to be  funded  has  been  exhausted.
Therefore,  the  Company  anticipates  that all future  funding  under  existing
contracts  will be  reflected  as contract  revenue  while  direct costs will be
reported as contract cost of revenue.

Interest Capitalization

During the fiscal  years  ended June 27,  1999 and June 28,  1998,  the  Company
capitalized interest on funds used to construct property, plant and equipment in
connection with the newly acquired facility. Interest capitalized for the fiscal
1999 and 1998 was $128,000 and $128,000, respectively.

Credit Risk, Major Customers and Major Suppliers

Financial  instruments,  which may  subject the  Company to a  concentration  of
credit risk,  consist  principally of cash equivalents and accounts  receivable.
The  Company's  cash  equivalents  consist of  commercial  paper.  Certain  bank
deposits may at times be in excess of the FDIC insurance limit.

The Company sells its products to  manufacturers  and researchers  worldwide and
generally  requires no collateral.  The Company maintains reserves for potential
credit losses,  and such losses,  in the  aggregate,  have generally been within
management's  expectations.  The Company  presently derives primarily all of its
contract   revenues  from  contracts  with  the  U.S.   Department  of  Defense.
Approximately 10% and 18%,  respectively,  of the Company's accounts  receivable
balance  at June  27,  1999 and June  28,  1998 was due from the  Department  of
Defense.  In  addition,  the Company had amounts due from  Siemens  A.G. (or its
indirect  subsidiary,  Osram)  totaling  35% and  37%,  of  accounts  receivable
balances at June 27, 1999 and June 28, 1998, respectively.  At June 27, 1999 and
June 28,  1998,  the  Company  had  amounts  due from C3  totaling  17% and 23%,
respectively, of accounts receivable balances.

The Company has derived its product  revenue from sales  primarily in the United
States, the Far East, and Europe as follows:

                                                        Year Ended
                                                   1999     1998    1997
                                                   ----     ----    ----
                United States.......                38%      26%     21%
                Far East............                50%      49%     33%
                Europe..............                11%      24%     44%
                Other...............                 1%       1%      2%

                                      -41-

One customer accounted for 37%, 40% and 31% of revenue for fiscal 1999, 1998 and
1997,  respectively.  Another customer  accounted for 19%, 11% and 2% of revenue
for  fiscal  1999,  1998 and  1997,  respectively.  The  Department  of  Defense
accounted for 100%, 93% and 99% of contract  revenues during fiscal 1999,  1998,
and 1997, respectively.

The Company  depends on single or limited  source  suppliers for a number of raw
materials  and  components  used  in  its  SiC  wafer  products  and  LEDs.  Any
interruption  in the supply of these key  materials or  components  could have a
significant adverse effect on the Company's operations.

Earnings Per Share

Basic earnings per common share is computed using the weighted average number of
common stock shares  outstanding.  Diluted earnings per common share is computed
using the weighted  average number of common stock shares  outstanding  adjusted
for the incremental shares attributed to outstanding  options to purchase common
stock.

Accounting for Stock Based Compensation

In accordance with Accounting  Principles  Board Opinion No. 25,  Accounting for
Stock Issued to  Employees,  no  compensation  is recorded for stock  options or
other  stock-based  awards that are granted to employees  with an exercise price
equal to or above the common stock price on the grant date.

In October,  1995, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement No. 123 ("FAS 123"),  "Accounting for Stock Based  Compensation." This
Statement establishes fair value as the measurement basis for equity instruments
issued in exchange for goods or services  and  stock-based  compensation  plans.
Fair value may be measured using quoted market prices,  option-pricing models or
other  reasonable  estimation  methods.  FAS 123  permits  the Company to choose
between  adoption of the fair value  based  method or  disclosing  pro forma net
income  information.  The Statement is effective for  transactions  entered into
after  December 31, 1995.  The Company will continue to account for  stock-based
compensation in accordance with Accounting  Principles  Board Opinion No. 25, as
amended, and provide only the pro forma disclosures required by FAS 123.

3.    ACCOUNTS RECEIVABLE

The following is a summary of accounts receivable:

                                               June 27, 1999      June 28, 1998
                                                 (in 000s)          (in 000s)
                                               -------------      -------------

      Trade receivables                          $ 14,685           $  8,971
      Other short term receivables                  1,775              1,659
                                               -------------      --------------
                                                   16,460             10,630
      Allowance for doubtful accounts               (175)              (151)
                                               -------------      --------------
      Total accounts receivable                  $ 16,285           $ 10,479
                                               =============      ==============

                                      -42-

The  following  table  summarizes  the changes in the  Company's  allowance  for
doubtful  accounts for the years ended June 27, 1999, June 28, 1998 and June 30,
1997:

                                         June 27,       June 28,      June 30,
                                           1999           1998          1997
                                        (in 000s)      (in 000s)     (in 000s)
                                        ---------      ---------     ---------
Balance at beginning of year              $ 151          $ 216         $  50
Charges to cost and expenses                 24             50           190
Deductions (write-offs to reserve)          --           (115)          (24)
                                        ---------      ---------     ---------
Balance at end of year                    $ 175          $ 151         $ 216
                                        =========      =========     =========


4.    PROPERTY AND EQUIPMENT

The following is a summary of property and equipment:

                                                June 27,         June 28,
                                                  1999             1998
                                                (in 000s)        (in 000s)
                                                ---------        ---------
    Office equipment and furnishings             $ 1,948          $ 1,372
    Land & Buildings                              21,031            3,501
    Machinery and equipment                       46,199           28,136
    Leasehold improvements                         1,549            4,697
                                                ---------        ---------
                                                  70,727           37,706
    Accumulated depreciation                    (13,311)         (10,304)
                                                ---------        ---------
                                                  57,416           27,402
    Construction in progress                      12,468            9,074
                                                ---------        ---------
    Net Property & Equipment                     $69,884          $36,476
                                                =========        =========


Depreciation  and  amortization  of property and equipment  totaled  $5,382,000,
$4,217,000 and  $3,356,000 for the years ended June 27, 1999,  June 28, 1998 and
June 30, 1997, respectively.

5.    SHAREHOLDERS' EQUITY

At June 27, 1999, the Articles of  Incorporation  of the Company  authorized the
Company to issue up to 30,000,000  shares of common  stock,  with a par value of
$0.005 per share, and 3,000,000  shares of preferred stock,  with a par value of
$0.01 per share.  The  preferred  stock may be issued in one or more  classes or
series with the number of shares, designation, relative rights, preferences, and
limitations  of each class or series to be determined by resolution of the Board
of Directors. The Articles of Incorporation were amended, effective at the close
of business on July 26, 1999, to effect a two-for-one split of the common stock.
As a  result,  as of the  effective  date  of the  amendment,  the  Articles  of
Incorporation  authorize the Company to issue up to 60,000,000  shares of common
stock,  with a par value of $0.0025 per share.  The amendment did not change the
number of authorized shares or other provisions relating to the preferred stock.
All share numbers have been restated to give effect to the stock split.

On February 17, 1999, the Company  completed a public offering selling 2,990,000
shares of its common stock at a price of $19.69 per share.  The Company received
net  aggregate   proceeds  of   approximately   $55.2  million  after  deducting
underwriter  discounts  and  estimated  offering  costs.  A  portion  of the net

                                      -43-

proceeds, $10 million, was used to repay debt to a commercial bank. The majority
of the funds are being used for plant  expansion  and the  balance  for  general
corporate  purposes,  including working capital and potential  acquisition of or
investments in complementary businesses.

6.    STOCK OPTIONS AND STOCK WARRANTS

As permitted by FAS 123, "Accounting For Stock-Based Compensation",  the Company
has elected to follow  Accounting  Principles Board Opinion No. 25,  "Accounting
for Stock Issued to Employees"  and related  interpretations  and  amendments in
accounting for its employee stock option plans.

The Company's  Amended and Restated Equity  Compensation Plan has authorized the
grant of options for up to 5,400,000  shares of the Company's  common stock. All
options granted have 10 year terms and vest and become fully exercisable  within
5 years.  The Company had granted 192,000 options with a 10 year term for shares
of the  Company's  common  stock under the Stock  Option  Plan for  Non-Employee
Directors.  This plan was  terminated in November  1997 and all 192,000  options
granted under this plan are now fully vested.  The Company's current stock plans
provide for grants of options with  exercise  prices equal to or exceeding  fair
market value on the date of grant.

Pro forma information regarding net income and earnings per share is required by
Statement  123, and has been  determined as if the Company had accounted for its
employee  stock options under the fair value method of the  Statement.  The fair
value of these options was estimated at the date of grant using a  Black-Scholes
option  pricing model with weighted  average risk free rates of interest of 5.3%
and 5.6%, for the years ended June 27, 1999 and June 28, 1998, respectively. The
volatility  factor of the expected market price of the Company's common stock is
1.174 and the  weighted-average  expected  life of the  options  was 7 years for
executives and directors and 5 years for other employees.

For  purposes  of  pro-forma  disclosures,  the  estimated  fair  value of the
options  is  amortized  to  expense  over the  options'  vesting  period.  The

Company's pro forma information is as follows:

                                          June 27,       June 28,      June 30,
                                            1999           1998          1997
                                          (in 000s)     (in 000s)     (in 000s)
                                          ---------     ---------     ---------
Net income, as reported                   $ 12,702       $ 6,275        $3,542

Pro forma net income, as adjusted            8,968         4,405         1,418
for FAS 123

Pro forma earnings per share:
      Basic                                 $ 0.33        $ 0.17        $ 0.05
      Diluted                               $ 0.32        $ 0.16        $ 0.05


The following  table details the number of stock options  outstanding  and their
related exercise prices as of June 27, 1999:

                                      -44-

               Number of Options Outstanding as of June 27, 1999

                                                              Weighted-Average
               Exercise Price          Number of Options      Contractual Life
               --------------          -----------------      ----------------
                   $ 0.21                     2,866               1 year
                   $ 1.56                    16,000               5 years
                   $ 1.81                   322,584               4 years
                   $ 1.88                    10,668               1 year
                   $ 2.00                    87,200               5 years
                   $ 2.19                    12,000               5 years
                   $ 3.41                     8,000               4 years
                   $ 3.69                    12,000               5 years
                   $ 4.69                    38,800               8 years
                   $ 5.13                    21,400               8 years
                   $ 5.60                    26,900               7 years
                   $ 6.49                   752,200               8 years
                   $ 7.13                    46,000               9 years
                   $ 7.19                   330,950               6 years
                   $ 7.63                 1,189,800               9 years
                   $ 7.88                    96,000               7 years
                   $ 8.19                    38,400               9 years
                   $ 8.38                    10,000               9 years
                   $ 8.88                    33,600               9 years
                   $ 9.38                    71,800               8 years
                   $ 9.69                    20,000               9 years
                   $12.32                   114,000               9 years
                   $20.50                   134,400              10 years
                   $22.60                   139,600              10 years
                   $22.63                    78,000              10 years
                                       -----------------
                                          3,613,168


                                       Total Option Activity
                   -------------------------------------------------------------
                     June 27, 1999        June 28, 1998        June 30, 1997
                             Weighted             Weighted              Weighted
                    Options   Average    Options   Average    Options    Average
                   (in 000s)  Price     (in 000s)  Price     (in 000s)    Price
                   --------- --------   --------- --------   ---------  --------
Outstanding -
beginning of year    2,410    $ 5.10      1,854    $ 2.38      1,264     $ 2.20
Granted              1,712    $10.85      1,084    $ 6.99        762     $ 6.78
Exercised            (418)    $ 3.63      (434)    $ 3.90      (104)     $ 1.54
Forfeited             (91)    $ 7.08       (94)    $ 4.34       (68)     $ 4.03
                   ---------            ---------            ---------
Outstanding -
end of year          3,613    $ 8.14      2,410    $ 5.10      1,854     $ 2.38

Exerciseable at
end of year          1,478    $ 5.39      1,198    $ 4.20      1,404     $ 3.72

                                      -45-

In connection with the Company's  September 1995 private placement,  the Company
issued  600,000  warrants,  which  have  an  exercise  price  of  $13.62,  which
represents fair value on the date of grant, and expire September 2000.  Warrants
to purchase 342,000 shares of common stock were exercised during the fiscal year
ended June 27, 1999.  Warrants to purchase 258,000 shares remain  outstanding as
of June 27, 1999 and represent the only warrants outstanding.

7.    LEASE COMMITMENTS

The Company currently leases three facilities. These facilities are comprised of
both office and  manufacturing  space.  The first facility has a remaining lease
period of  approximately  two and one half years.  The lease term for the second
facility began in September  1995. This facility has a remaining lease period of
approximately  one-year with two options to renew for a total of four additional
years.  The lease for the third facility  expires in December 1999. All of these
agreements  provide for rental  adjustments for increases in property taxes, the
consumer price index and general property maintenance.

Rent expense  associated  with these and other expired leases totaled  $430,000,
$522,000 and $549,000 for the years ended June 27, 1999, June 28, 1998, and June
30, 1997,  respectively.  Future minimum rentals as of June 27, 1999 under these
leases are as follows:

                                              Minimum Rental
                Fiscal Years Ended                Amount
                                                (in 000s)
                ------------------            --------------
                  June 25, 2000                   $ 312
                  June 24, 2001                     247
                  June 30, 2002                     119
                                                  -----
                   Total                          $ 678
                                                  =====


8.    LONG-TERM DEBT

In November  1997, the Company  entered into a term loan with a commercial  bank
for up to $10,000,000 to finance the purchase and upfit of the new main facility
in Durham, North Carolina. Approximately $2,950,000 was disbursed under the loan
to finance the initial  purchase of the  facility  with the  remaining  proceeds
disbursed on a monthly basis based on actual  expenditures  incurred.  The loan,
which was  collateralized  by the  purchased  property  and  subsequent  upfits,
accrued  interest  at a  fixed  rate  of 8%  and  carried  customary  covenants,
including  the   maintenance   of  a  minimum   tangible  net  worth  and  other
requirements.  On February 17, 1999,  the entire  $10,000,000  indebtedness  was
repaid with proceeds received from the public stock offering.  At June 28, 1998,
short term and long term  borrowings  associated with this loan were $17,000 and
$8,650,000, respectively.

9. INCOME TAXES

The Company  accounts for its income taxes under the  provisions of Statement of
Financial  Accounting  Standards  No. 109 ("FAS  109"),  "Accounting  for Income
Taxes." Under the asset and liability method of FAS 109, deferred tax assets and
liabilities   are   recognized  for  the  estimated   future  tax   consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and  liabilities  are measured  using enacted tax rates in effect for the
year in which  those  temporary  differences  are  expected to be  recovered  or

                                      -46-

settled.  Under FAS 109, the effect on deferred tax assets and  liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

The actual income tax expense for the years ended June 29, 1999,  June 28, 1998,
and June 30,  1997  differed  from the amounts  computed  by  applying  the U.S.
federal  tax rate of 35% in fiscal  1999,  and 34% in fiscal  1998 and 1997,  to
pretax earnings as a result of the following:

                                       June 27,       June 28,       June 30,
                                         1999           1998           1997
                                       (in 000s)      (in 000s)      (in 000s)
                                       ---------      ---------      ---------
Federal income tax provision at        $ 6,174        $ 3,018        $ 1,265
statutory rate
State tax provision                        211            166            193
Increase (decrease) in income tax
expense resulting from:
      Foreign sales corporation          (510)          (214)            --
      Decrease in valuation allowance    (290)          (358)        (1,279)
      Research and development           (251)           --             --
      State tax credits                  (394)           --             --
      Other                               --             (12)            (2)
                                       ---------      ---------      ---------
Income tax expense                     $ 4,940        $ 2,600          $ 177
                                       =========      =========      =========



The following are the components of the provision for income taxes for the years
ended June 27, 1999, June 28, 1998 and June 30, 1997:

                                       June 27,       June 28,       June 30,
                                         1999           1998           1997
                                       (in 000s)      (in 000s)      (in 000s)
                                       ---------      ---------      ---------
Current:
    Federal                            $ 2,553        $   699           $ 54
    Foreign Tax Withholding                --              50            220
    State                                  300            269             95
                                       ---------      ---------      ---------
                                         2,853          1,018            369
Deferred:
    Federal                              2,347          1,582          (442)
    State                                (260)           --              250
                                       ---------      ---------      ---------
                                         2,087          1,582          (192)

Net Provision                          $ 4,940        $ 2,600          $ 177
                                      ==========      =========      =========

                                      -47-

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities are as follows:

                                         June 27, 1999     June 28, 1998
                                           (in 000s)         (in 000s)
                                         -------------     -------------
   Deferred tax assets:
     Net operating loss carryforwards       $    97           $ 1,304
     Research tax credits                       420               169
     Compensation                               105                62
     Inventory                                  126               120
     Bad debt                                    65                56
     Alternative minimum tax                  1,513               261
     Foreign tax credit                         270               270
     Other                                      527               --
                                         -------------     -------------
   Total gross deferred tax assets            3,123             2,242
   Less valuation allowance                    --               (290)
                                         -------------     -------------
   Total net deferred tax assets              3,123             1,952

   Deferred tax liabilities:
     Marketable equity securities               658               --
     Property and equipment depreciation      3,992             2,154
                                         -------------     -------------
   Gross deferred tax liabilities             4,650             2,154
                                         -------------     -------------
   Net deferred tax liability             $ (1,527)           $ (202)
                                         =============     =============


The net change in the total  valuation  allowance  for the years  ended June 27,
1999 and June 28, 1998 was $290,000. The primary reason for the reduction in the
valuation  allowance  in  1999  and  1998  was  the  greater  likelihood  of the
utilization   of  future  tax   benefits   from  net   operating   loss  ("NOL")
carryforwards.  Realization  of  deferred  tax  assets  associated  with the NOL
carryforwards is dependent upon the Company generating sufficient taxable income
prior to their expiration. Management believes that there is a risk that certain
of  the  state  NOL  carryforwards  may  expire  unused  and,  accordingly,  has
established a valuation  allowance  against them.  Although  realization  is not
assured for the remaining  deferred tax assets,  management  believes it is more
likely  than not that they will be realized  through  future  taxable  earnings.
However,  the net  deferred  tax  assets  could  be  reduced  in the  future  if
management's  estimates of taxable  income  during the  carryforward  period are
significantly reduced.

As of June 27,  1999,  the  Company has net  operating  loss  carryforwards  for
federal purposes of $75,000 and $1,400,000 for state purposes.  The carryforward
expiration period is 2011 to 2019 for federal tax purposes and from 2000 to 2004
for state purposes.

10.   RETIREMENT PLAN

The Company  maintains an employee benefit plan (the "Plan") pursuant to Section
401(k) of the Internal  Revenue Code.  Under the Plan,  there is no fixed dollar
amount of retirement  benefits,  and actual benefits  received by employees will
depend  on the  amount  of  each  employee's  account  balance  at the  time  of
retirement.  All  employees  are eligible to  participate  under the Plan on the
first day of a new  fiscal  quarter  after  date of hire.  The  Pension  Benefit
Guaranty  Corporation  does  not  insure  the  Plan.  The

                                      -48-

Company may, at its discretion,  make  contributions to the Plan.  However,  the
Company did not make any  contributions  to the Plan during the years ended June
27, 1999, June 28, 1998 or June 30, 1997.

11.   EARNINGS PER SHARE

The Company has adopted  Statement of Financial  Accounting  Standards  (SFAS)
No.  128,  "Earnings  Per  Share",  as of  December  28,  1997.  SFAS No.  128
required  the  Company  to change  its  method of  computing,  presenting  and
disclosing  earnings per share  information.  All prior period data  presented
has been restated to conform to the provisions of SFAS No. 128.

The  following  computation  reconciles  the  differences  between the basic and
diluted presentations:

                                         June 27,       June 28,    June 30,
                                           1999           1998        1997
                                         (in 000s)     (in 000s)    (in 000s)
                                         ---------     ---------    ---------
      Basic:
      Net income                         $ 12,702       $ 6,275      $ 3,542
                                         =========     =========    =========
      Weighted average common shares       27,015        25,726       24,911
                                         =========     =========    =========
      Basic income per common share       $ 0.47        $ 0.24       $ 0.14
                                         =========     =========    =========
      Diluted:
      Net income                         $ 12,702       $ 6,275      $ 3,542
                                         =========     =========    =========
      Weighted average common
      shares-basic                         27,105        25,726       24,911
      Dilutive effect of stock options
      & warrants                            1,417         1,261        1,340
                                         ---------     ---------    ---------
      Weighted average common
      shares-diluted                       28,432        26,987       26,251
                                         =========     =========    =========
      Diluted income per common share     $ 0.45        $ 0.23       $ 0.13
                                         =========     =========    =========


Potential common shares that would have the effect of increasing  diluted income
per share are considered to be  antidilutive.  In accordance  with SFAS No. 128,
these shares were not included in calculating  diluted  income per share.  As of
June 27, 1999, there were no potential shares considered to be antidilutive. For
the years ended June 28, 1998 and June 30, 1997,  there were 225,000 and 574,000
shares,  respectively,  that were not included in calculating diluted income per
share because their effect was antidilutive.

12.   NEW ACCOUNTING PRONOUNCEMENTS

In fiscal 1999, the Company adopted Statement of Financial  Accounting Standards
No. 130,  "Reporting  Comprehensive  Income"  ("SFAS  130"),  which  establishes
standards for reporting and display of  comprehensive  income and its components
in a full set of  general-purpose  financial  statements.  SFAS 130 only impacts
financial  statement  presentation as opposed to actual amounts recorded.  Other
comprehensive  income includes all non-owner changes in equity that are excluded
from net income.  For fiscal  1999,  the Company  reports  accumulated  gains on
available-for-sale  investment  securities that are accumulated in shareholders'
equity as an item of other  comprehensive  income.  At the time of the sale, any
previously  recognized  gains or losses that were  accumulated in  shareholders'
equity  would be  reversed in  comprehensive  income and then  recognized  as an
element of net  income.  For the year ended June 28,  1998,  the  Company had no
items of other comprehensive income.

                                      -49-

In fiscal 1999, the Company  adopted  Statement of Financial  Standards No. 131,
"Disclosures  about  Segments of an Enterprise and Related  Information"  ("SFAS
131").  SFAS 131 changes the way public companies report segment  information in
annual financial  statements and also require those companies to report selected
segment  information in interim financial  statements to shareholders.  SFAS 131
also establishes  standards for related disclosures about products and services,
geographic areas, and major customers. The application of the new rules does not
have a significant impact on the Company's  financial  statements as the Company
only operates in a single segment.

In June 1998, The Financial  Accounting Standards Board issues Statement No. 133
"Accounting  for Derivative  Instruments and Hedging  Activities"  ("SFAS 133"),
which is required to be adopted in years beginning after June 15, 1999.  Because
of the Company's minimal use of derivatives, management does not anticipate that
the adoption of the new Statement will have a significant  effect on earnings or
the financial position of the Company.

13.   SUBSEQUENT EVENT

On July 13, 1999 the Company filed a Form 8-K announcing a two-for-one  split of
its common stock.  The stock split was effected by an amendment to the Company's
Articles of Incorporation that became effective at the close of business on July
26, 1999.  With the  effectiveness  of the  amendment,  each issued and unissued
authorized share of common stock,  $0.005 par value per share, was automatically
split into two whole  shares of common  stock,  $0.0025 par value per share.  On
July 30,  1999,  the Company  issued to each holder of record of common  stock a
certificate  evidencing the additional shares of common stock resulting from the
stock  split.  All  references  in this  document to common stock and per common
share data have been adjusted to reflect the common stock split.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

          None.


                                   PART III

Item 10.  Directors and Executive Officers

Item 11.  Executive Compensation

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Item 13.  Certain Relationships and Related Transactions

The  information  called for in items 10 through 13 is incorporated by reference
from the Company's  definitive proxy statement relating to its annual meeting of
stockholders,  which will be filed with the Securities  and Exchange  Commission
within 120 days after the end of fiscal 1999.

                                      -50-

                                   PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) (1) and (2)  Financial  statements  and financial  statement  schedule - the
financial  statements and reports of  independent  auditors are filed as part of
this report (see index to Consolidated Financial Statements at Part II Item 8 on
page 30 of this Form 10-K). The financial  statement  schedules are not included
herein  as  they  are  either  not  applicable  or are  included  as part of the
consolidated financial statements.

(a) (3) The  following  exhibits  have been or are being filed  herewith and are
numbered in accordance with Item 601 of Regulation S-K:

  EXHIBIT
    NO.                              DESCRIPTION
  -------   --------------------------------------------------------------------
    3.1     Articles of Incorporation, as amended July 26, 1999
    3.2     Bylaws, as amended May 28, 1999
    4.1     Specimen Common Stock Certificate adopted July 21, 1999
   10.1     Amended and Restated Equity Compensation Plan, as amended June 28,
            1999*
   10.2     Stock  Option  Plan for  Non-Employee  Directors  (terminated  as to
            future grants pursuant to Board action dated September 1, 1997) (1)*
   10.3     License Agreement between the Company and North Carolina State
            University dated December 3, 1987 (2)
   10.4     Amendment to License Agreement between the Company and North
            Carolina State University dated September 11, 1989 (2)
   10.5     Development, License and Supply Agreement between the Company and
            Siemens A.G. dated October 24, 1995 (3)
   10.6     Purchase Agreement between the Company and Siemens A.G. dated
            September 6, 1996 (4)
   10.7     First Amendment to Purchase Agreement between the Company and
            Siemens A.G. dated April 22, 1997 (5)
   10.8     Second Amendment to Purchase Agreement between the Company and
            Siemens A.G. dated December 9, 1997 (6)
   10.9     Third Amendment to Purchase Agreement between the Company and
            Siemens A.G. dated September 8, 1998 (7)
   10.10    Fourth Amendment to Purchase Agreement between the Company and
            Siemens A.G. dated December 16, 1998 (8)
   10.11    Transformation Agreement with Siemens A.G. and OSRAM Opto
            Semiconductors GmbH & Co. OHG effective January 1, 1999
   11.1     Computation of Per Share Earnings
   21.1     Subsidiaries of Registrant (9)
   23.1     Consent of Ernst & Young LLP
   23.2     Consent of PricewaterhouseCoopers LLP
   27.1     Financial Data Schedule

                                      -51-

(1)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Registration  Statement filed on Form S-8,  Registration No. 33-98958,  and
     effective with the Securities and Exchange Commission on November 3, 1995.

(2)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Registration  Statement filed on Form SB-2,  Registration No. 33-55998, and
     declared effective by the Securities and Exchange Commission on February 8,
     1993.

(3)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Registration  Statement filed on Form S-3,  Registration No. 33-98728,  and
     declared  effective by the Securities  and Exchange  Commission on December
     27, 1995. Confidential treatment of portions of this exhibit was granted by
     the  Securities  and  Exchange  Commission  pursuant to Rule 24b-2 by order
     dated December 29, 1995.

(4)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Annual  Report  filed  on  Form  10-K  with  the  Securities  and  Exchange
     Commission  on September  30, 1996.  Confidential  treatment of portions of
     this exhibit was granted by the Securities and Exchange Commission pursuant
     to Rule 24b-2 by order dated November 21, 1996.

(5)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Quarterly  Report  filed on Form  10-Q  with the  Securities  and  Exchange
     Commission  on May 2, 1997.  Confidential  treatment  of  portions  of this
     exhibit was granted by the Securities and Exchange  Commission  pursuant to
     Rule 24b-2 by order dated June 26, 1997.

(6)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Quarterly  Report  filed on Form  10-Q  with the  Securities  and  Exchange
     Commission on January 30, 1998.  Confidential treatment of portions of this
     exhibit was granted by the Securities and Exchange  Commission  pursuant to
     Rule 24b-2 by order dated February 12, 1998.

(7)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Quarterly  Report  filed on Form  10-Q  with the  Securities  and  Exchange
     Commission on October 30, 1998.  Confidential treatment of portions of this
     exhibit was granted by the Securities and Exchange  Commission  pursuant to
     Rule 24b-2 by order dated November 23, 1998.

(8)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Quarterly  Report  filed on Form  10-Q  with the  Securities  and  Exchange
     Commission on January 28, 1999.  Confidential treatment of portions of this
     exhibit was granted by the Securities and Exchange  Commission  pursuant to
     Rule 24b-2 by order dated February 24, 1999.

(9)  Incorporated  by  reference  herein.  Filed as an exhibit to the  Company's
     Annual  Report  filed  on  Form  10-K  with  the  Securities  and  Exchange
     Commission on August 19, 1998.

*    Compensatory Plan

                                      -52-

                                  SIGNATURES

Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities  and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               CREE RESEARCH, INC.

Date:  August 11, 1999

                                    By:   /s/ F. Neal Hunter
                                        ---------------------------------------
                                        F. Neal Hunter
                                        Chief Executive Officer

Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

    Signature                        Title                       Date
    ---------                        -----                       ----


   /s/ F. Neal Hunter          Chairman of the Board        August 11, 1999
- ----------------------------
F. Neal Hunter


   /s/ Cynthia B. Merrell      Chief Financial Officer      August 11, 1999
- ----------------------------
Cynthia B. Merrell


   /s/ Calvin H. Carter, Jr.   Director                     August 11, 1999
- ----------------------------
Calvin H. Carter, Jr., Ph.D.


   /s/ James E. Dykes
- ----------------------------   Director                     August 11, 1999
James E. Dykes


   /s/ Michael W. Haley        Director                     August 11, 1999
- ----------------------------
Michael W. Haley


   /s/ John W. Palmour         Director                     August 11, 1999
- ----------------------------
John W. Palmour, Ph.D


  /s/ Walter L. Robb
- ----------------------------   Director                     August 11, 1999
Walter L. Robb, Ph.D.


   /s/ Dolph W. von Arx        Director                     August 11, 1999
- ----------------------------
Dolph W. von Arx

                                      -53-