SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 26, 1999

                         Commission file number: 0-21154

                               CREE RESEARCH, INC.
             (Exact name of registrant as specified in its charter)

                     North Carolina                   56-1572719
            (State or other jurisdiction of        (I.R.S. Employer
             incorporation or organization)       Identification No.)

                    4600 Silicon Drive
                  Durham, North Carolina               27703
         (Address of principal executive offices)    (Zip Code)

                                 (919) 313-5300
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [ X] Yes [ ] No

The number of shares  outstanding of the  registrant's  common stock,  par value
$0.0025 per share, as of October 14, 1999 was 29,499,599.



                               CREE RESEARCH, INC.
                                    FORM 10-Q
                    For the Quarter Ended September 26, 1999


                                    INDEX

                                                                      Page No.
PART I.  FINANCIAL INFORMATION                                        --------

Item 1. Financial Statements

        Consolidated Balance Sheets at September 26, 1999
        (unaudited) and June 27, 1999.....................................3

        Consolidated Statements of Operations for the three
        months ended September 26, 1999 and September 27, 1998
        (unaudited).......................................................4

        Consolidated Statements of Cash Flows for the three months
        ended September 26, 1999 and September 27, 1998 (unaudited).......5

        Notes to Consolidated Financial Statements (unaudited)............6

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations..............................11

Item 3. Quantitative and Qualitative Disclosures of Market Risk..........15


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K................................16

SIGNATURES...............................................................17

EXHIBIT LIST.............................................................18

                                      -2-

                               CREE RESEARCH, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                                       September 26,    June 27,
                                                           1999          1999
                                                       -------------  ----------
                                                               (Unaudited)
ASSETS
Current assets:
     Cash and cash equivalents                            $41,226       $42,506
     Marketable securities                                  3,727         6,145
     Accounts receivable, net                              16,900        16,285
     Inventories                                            4,060         3,977
     Deferred income taxes                                    296           296
     Prepaid expenses and other current assets                571           558
                                                       -------------  ----------
         Total current assets                              66,780        69,767

     Property and equipment, net                           77,575        69,884
     Patent and license rights, net                         1,798         1,731
     Deferred income taxes                                  2,827         2,827
     Other assets                                             125             8
                                                       =============  ==========
         Total assets                                   $ 149,105     $ 144,217
                                                       =============  ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable, trade                               $5,406       $ 7,487
     Accrued salaries and wages                             2,043           819
     Other accrued expenses                                 3,691         1,239
                                                       -------------  ----------
         Total current liabilities                         11,140         9,545
Long term liabilities:
     Long term liability                                       30           --
     Deferred income taxes                                  4,650         4,650
                                                       -------------  ----------
         Total long term liabilities                        4,680         4,650

Shareholders' equity:
     Preferred stock, par value $0.01; 3,000 shares           --            --
      authorized at September 26, 1999 and June 27,
      1999; none issued and outstanding
     Common stock, par value $0.0025; 60,000 shares            74            73
      authorized at September 26, 1999 and June 27,
      1999; shares issued and outstanding 29,500
      and 29,258 at September 26, 1999 and June 27,
      1999, respectively
     Additional paid-in-capital                           112,180       111,136
     Retained earnings                                     21,031        18,813
                                                       -------------  ----------
         Total shareholders' equity                       133,285       130,022
                                                       =============  ==========
         Total liabilities and shareholders' equity     $ 149,105     $ 144,217
                                                       =============  ==========

                  The accompanying notes are an integral part
                   of the consolidated financial statements.

                                      -3-

                              CREE RESEARCH, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                  (Unaudited)

                                                         Three Months Ended
                                                  ------------------------------
                                                  September 26,    September 27,
                                                      1999             1998
                                                  -------------    -------------
Revenue:
   Product revenue, net                             $  18,257        $ 10,720
   Contract revenue, net                                1,791           1,559
                                                  -------------    -------------
    Total revenue                                      20,048          12,279

Cost of revenue:
   Product revenue, net                                 9,498           5,415
   Contract revenue, net                                1,136           1,207
                                                  --------------   -------------
    Total cost of revenue                              10,634           6,622

Gross profit                                            9,414           5,657
Operating expenses:
   Research and development                               931             806
   Sales, general and Administrative                    1,927           1,218
   Other expense                                          101             269
                                                  --------------   -------------
    Income from operations                              6,455           3,364
Interest income, net                                      569             115
                                                  --------------   -------------
    Income before income taxes                          7,024           3,479
Income tax expense                                      2,388           1,113
                                                  --------------   -------------
    Net income                                          4,636           2,366
                                                  ==============   =============
Other comprehensive income, net of tax
    Unrealized holding gain (loss)                     (2,418)            --
                                                  ==============   =============
Comprehensive income                                    2,218           2,366
                                                  ==============   =============
Earnings per share:
    Basic                                              $ 0.16          $ 0.09
                                                  ==============   =============
    Diluted                                            $ 0.15          $ 0.09
                                                  ==============   =============
Shares used in per share calculation:
    Basic                                              29,337          25,840
                                                  ==============   =============
    Diluted                                            31,214          26,498
                                                  ==============   =============

                 The accompanying notes are an integral part of
                     the consolidated financial statements.

                                      -4-

                              CREE RESEARCH, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                 (In thousands)
                                  (Unaudited)
                                                       Three Months Ended
                                                --------------------------------
                                                 September 26,     September 27,
                                                    1999               1998
                                                --------------    --------------
Operating activities:

    Net income                                      $4,636            $ 2,366
     Adjustments to reconcile net income to
      net cash provided by operating activities:
     Depreciation and amortization                   2,009              1,140
     Loss on disposal of property and equipment         43                511
     Amortization of patent rights                      32                 28
     Purchase of marketable trading securities          --              (234)
     Loss (gain) on marketable trading                  --                 67
      securities
     Changes in operating assets and liabilities:
        Accounts receivable                          (615)            (1,217)
        Inventories                                   (83)              (706)
        Prepaid expenses and other assets            (130)                595
        Accounts payable, trade                    (2,081)            (2,452)
        Accrued expenses                             3,707              1,119
                                                --------------    --------------
Net cash provided by operating activities            7,518              1,217
                                                --------------    --------------
Investing activities:
     Purchase of property and equipment            (9,744)            (4,006)
     Proceeds from sale of property and                 --                 10
      equipment
     Purchase of patent rights                        (99)               (91)
                                                --------------    --------------
        Net cash used in investing activities      (9,843)            (4,087)
                                                --------------    --------------
Financing activities:
     Net proceeds from issuance of long term            --              1,281
      debt
     Net proceeds from issuance of common stock      1,045                159
     Repurchase of common stock                         --            (3,214)
                                                --------------    --------------
        Net cash provided by financing               1,045            (1,774)
        activities
                                                --------------    --------------
Net increase in cash and cash equivalents         $(1,280)           $(4,644)
Cash and cash equivalents:
     Beginning of period                           $42,506            $17,680
                                                --------------    --------------
     End of period                                 $41,226            $13,036
                                                ==============    ==============
Supplemental disclosure of cash flow information:
     Cash paid for interest, net of amounts             --              $ 112
     capitalized                                --------------    --------------
     Cash paid for income taxes                      $  63              $ 164
                                                ==============    ==============


                 The accompanying notes are an integral part of
                     the consolidated financial statements.

                                      -5-

                               CREE RESEARCH, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Basis of Presentation

The balance sheet as of September 26, 1999, the statements of operations for the
three month  periods ended  September  26, 1999 and September 27, 1998,  and the
statements  of cash flows for the three  months  ended  September  26,  1999 and
September  27, 1998 have been prepared by the Company and have not been audited.
In the opinion of management,  all  adjustments  necessary to present fairly the
financial position,  results of operations and cash flows at September 26, 1999,
and all periods  presented,  have been made.  The balance sheet at June 27, 1999
has been derived from the audited financial statements as of that date.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  It is suggested that these condensed  financial
statements  be read in  conjunction  with the  financial  statements  and  notes
thereto  included  in the  Company's  fiscal  1999 Form  10-K.  The  results  of
operations  for  the  period  ended  September  26,  1999  are  not  necessarily
indicative of the  operating  results that may be attained for the entire fiscal
year.

Accounting Policies

Fiscal Year

The Company's fiscal year is a 52 or 53 week period ending on the last Sunday in
the month of June.  Accordingly,  all  quarterly  reporting  reflects  a 13 week
period in fiscal 2000 and fiscal 1999. The Company's current fiscal year extends
from June 28, 1999 through June 25, 2000.

Investments

Investments  are  accounted  for  in  accordance  with  Statement  of  Financial
Accounting  Standards No. 115  "Accounting  for Certain  Investments in Debt and
Equity Securities" (SFAS No. 115). This statement requires certain securities to
be classified into three categories:

(a)      Securities  Held-to-Maturity-  Debt  securities that the entity has the
         positive  intent  and  ability  to hold to  maturity  are  reported  at
         amortized cost.

(b)      Trading Securities- Debt and equity securities that are bought and held
         principally for the purpose of selling in the near term are reported at
         fair value, with unrealized gains and losses included in earnings.

(c)      Securities   Available-for-Sale-   Debt  and  equity   securities   not
         classified as either securities  held-to-maturity or trading securities
         are reported at fair value with  unrealized  gains and losses  excluded
         from  earnings  and reported as a separate  component of  stockholders'
         equity.

                                      -6-

As of September 26, 1999,  the  Company's  short-term  investments  consisted of
common stock  holdings of  Microvision,  Inc.  ("MVIS").  The Company  purchased
268,600 common shares in a private equity  transaction in May 1999 at a price of
$16.75 per share.  In August 1999,  MVIS filed a registration  statement for the
Company's sale of these shares;  however, Cree has agreed not to sell the shares
until at least January 6, 2000.  Since the Company is currently  restricted from
trading these shares and management views this transaction as an investment, the
shares are  accounted  for as "available  for sale"  securities  under SFAS 115.
Therefore  unrealized gains or losses are excluded from earnings and reported as
a separate component of shareholders' equity.

As of September 27, 1998,  the  Company's  short-term  investments  consisted of
common  stock  holdings in C3, Inc ("C3"),  the majority of which were bought in
November  1997. The Company also acquired  additional  shares of C3 in September
1998 and acquired  24,601 shares directly from C3 pursuant to the exercise of an
option in January 1997. This investment was treated for accounting purposes as a
trading security,  with net realized and unrealized gains and losses included in
net earnings. All common shares of C3 held by Cree were subsequently sold during
fiscal 1999. Realized gains on shares of C3 stock sold during fiscal 1999 by the
Company were $140,000. This amount was recorded as other income.

As of September 27, 1998,  the Company's  Chief  Executive  Officer  ("CEO") had
promised to  indemnify  the  Company  for losses of up to  $450,000  for the net
difference  between the aggregate cash consideration paid by Cree for the shares
of C3 common  stock and the cash  proceeds  received by Cree upon the sale of C3
common  shares.  At  September  27,  1998,  the Company had  recorded a $450,000
receivable  from the CEO (included in net accounts  receivable)  based upon this
agreement for the net realized and unrealized  losses on this investment.  Since
Cree sold its shares of C3 for a net gain,  the  indemnity  has been  terminated
with no  payments  becoming  due.  Net  unrealized  losses on shares of C3 stock
offset by the unrealized  gain on shares acquired from C3 directly were $233,000
at September 27, 1998.

Long Term Debt

In November  1997, the Company  entered into a term loan with a commercial  bank
for up to $10,000,000 to finance the purchase and upfit of the new main facility
in Durham, North Carolina. Approximately $2,950,000 was disbursed under the loan
to finance the initial  purchase of the  facility  with the  remaining  proceeds
disbursed on a monthly basis based on actual  expenditures  incurred.  The loan,
which was  collateralized  by the  purchased  property  and  subsequent  upfits,
accrued  interest  at a  fixed  rate  of 8%  and  carried  customary  covenants,
including  the   maintenance   of  a  minimum   tangible  net  worth  and  other
requirements.  As  of  September  27,  1998  the  entire  $10,000,000  loan  was
outstanding,  including  a current  portion of $69,000 and a long term amount of
$9,931,000. On February 17, 1999, the entire $10,000,000 indebtedness was repaid
with proceeds received from a public stock offering.

                                      -7-


During the three  months  ended  September  27,  1998,  the Company  capitalized
interest on funds used to construct property,  plant and equipment in connection
with the facility. Interest capitalized for the three months ended September 27,
1998, was $84,000.

Inventories

Inventories  are  stated at the lower of cost or  market,  with cost  determined
under  the  first-in,  first-out  (FIFO)  method.  Inventories  consist  of  the
following:

                                           September 26,       June 27,
                                               1999              1999
                                           -------------     -------------
                                                   (in thousands)

      Raw materials                        $   1,352          $  1,290
      Work-in-progress                         1,193             1,675
      Finished goods                           1,515             1,012
                                           -------------     -------------
      Total Inventory                      $   4,060          $  3,977
                                           =============     =============

Research and Development Accounting Policy

The Company contracts with the U.S.  government for many of its current research
and development efforts. By entering into these contracts,  the Company has most
of its research and product development costs funded by the U.S. government. The
contract  funding  may be  based on a  cost-plus  or a  cost-share  arrangement.
Pursuant to each  contract,  the amount of funding is  determined  based on cost
estimates  that  include  direct  costs,  plus an  allocation  for  research and
development,  general  and  administrative  and the  cost of  capital  expenses.
Cost-plus  funding is  determined  based on actual  costs plus a set  percentage
margin. For the cost-share  contracts,  the actual costs are divided between the
U.S.  government  and the  Company  based  on the  terms  of the  contract.  The
government's cost share is then funded to the Company.  The contracts  typically
require the  submission of a written  report that  documents the results of such
research.

Funding on  contracts  under which the Company  anticipates  that  funding  will
exceed  direct  costs over the life of the  contract  is  recorded  as  contract
revenue and related costs are reported as a cost of revenue. For contracts under
which the Company anticipates that direct costs will exceed amounts to be funded
over  the  life  of the  contract,  direct  costs  are  shown  as  research  and
development  expenses and related  funding as an offset of those  expenses.  The
following  table details  information  about contracts for which direct expenses
exceed funding by period as reflected in the statements of operations:

                                                Three months ended
                                         ------------------------------
                                         September 26,    September 27,
                                             1999             1998
                                         -------------    -------------
                                                (in thousands)

Net research and development costs       $    40             $  --
Government funding                            67                --
                                         =============    ============
Total direct costs incurred              $   107             $   --
                                         =============    ============

                                      -8-


Significant Sales Contract

In September 1996, the Company entered into a Purchase Agreement with Siemens AG
("Siemens"),  pursuant to which  Siemens  agreed to purchase LED chips made with
the Company's  gallium  nitride-on-silicon  carbide  technology.  In April 1997,
December  1997 and  September  1998,  contract  amendments  were  executed  that
provided for  enhanced  product  specifications  requested by Siemens and larger
volume requirements,  respectively. In December 1998, the Purchase Agreement was
amended to provide for additional  shipments of LED products  through  September
1999. The Purchase Agreement was subsequently assigned to an indirect subsidiary
of Siemens, OSRAM Opto Semiconductors GMBH & Co. OHG ("Osram"),  effective as of
January 1, 1999.

In August 1999,  the Company  entered into a new Purchase  Agreement with Osram,
pursuant to which Osram  agreed to purchase and the Company is obligated to ship
stipulated  quantities of both the standard  brightness and the high  brightness
LED chips and silicon carbide wafers through September 2000.

The  agreement  calls for certain  quantities  of standard  brightness  and high
brightness  LED chips to be  delivered  by month.  In the event the  Company  is
unable to ship at least 85% of the cumulative  quantity due to have been shipped
each month,  Osram is entitled to liquidated  damages of one percent per week of
the purchase price of the delayed  product,  subject to a maximum of ten percent
of the purchase price. If product shipments are delayed six weeks or more due to
circumstances within the Company's control,  then in lieu of liquidated damages,
Osram may claim damages actually resulting from the delay up to forty percent of
the purchase price of delayed products.

The contract also gives Osram limited rights to defer shipments. For products to
be shipped in more than 24 weeks after initial  notice,  Osram can defer 30% and
20% of standard brightness and high brightness LEDs, respectively.  For products
to be shipped in more than 12 weeks, but less than 24 weeks, Osram may defer 10%
of scheduled quantities for both standard brightness and high brightness LEDs.

Also,  additional  quantities of high brightness LEDs stipulated in the contract
may be  deferred  to the next  quarter  with 60 days  notice at the  election of
Osram.  In all cases,  Osram would be required to accept all products  within 90
days  of the  original  shipment  date.  Additionally,  the  Purchase  Agreement
provides  for higher per unit prices early in the contract  with  reductions  in
unit prices being  available as the  cumulative  volume shipped  increases.  The
higher  prices were  negotiated  by the Company to offset  higher per unit costs
expected earlier in the contract.

Depreciation

The Company has changed its depreciation policy to reflect lower useful lives on
new manufacturing  equipment. The useful life has been reduced from 9 years to 5
years for all  manufacturing  equipment  purchased since the beginning of fiscal
year 2000. In  management's  estimate,  this new policy was necessary due to the
changes in estimated useful lives of new equipment caused by technology  changes

                                      -9-


anticipated  with the future  development of larger  diameter  wafers.  Based on
information  available  at this time,  management  estimates  that the change in
policy may reduce the Company's fiscal 2000 net income by approximately $660,000
or $0.02 per share, but actual results may vary.

Income Taxes

The Company has  established an estimated tax provision  based upon an effective
rate of 34%. The estimated  effective rate was based upon  projections of income
for the fiscal year and the Company's ability to utilize remaining net operating
loss carryforwards and other tax credits. However, the actual effective rate may
vary depending upon actual pre-tax book income for the year or other factors.

Earnings Per Share

The  Company  presents  earnings  per  share in  accordance  with  Statement  of
Financial  Accounting  Standards (SFAS) No. 128, "Earnings Per Share".  SFAS No.
128  required  the  Company to change its method of  computing,  presenting  and
disclosing  earnings per share information.  All prior period data presented has
been restated to conform to the provisions of SFAS No. 128.

The  following  computation  reconciles  the  difference  between  the basic and
diluted presentations:

                                                 Three Months Ended
                                        ----------------------------------
                                        September 26,        September 27,
                                            1999                 1998*
                                        -------------        -------------
                                       (in thousands, except per share data)
 Basic:
 Net income                                 $ 4,636             $2,366
                                        =============        =============
 Weighted average common shares              29,337             25,840
                                        =============        =============
 Basic income per common share                $0.16             $ 0.09
                                        =============        =============

 Diluted:
 Net income                                 $ 4,636             $2,366
                                        =============        =============
 Weighted average common shares-basic        29,337             25,840

 Dilutive effect of stock options &           1,877                658
 warrants
                                        =============        =============
 Weighted average common shares-diluted      31,214             26,498

                                        =============        =============
 Diluted income per common share             $0.15             $ 0.09
                                        =============        =============


* Weighted  average  shares and per share amounts have been adjusted for the two
for one stock split effective July 26, 1999.

                                      -10-


Potential common shares that would have the effect of increasing  diluted income
per share are considered to be  antidilutive.  In accordance  with SFAS No. 128,
these  shares  were not  included  in  calculating  diluted  income  per  share.
Accordingly,  476,000 and 1,040,000  shares for the three months ended September
26, 1999 and September 27, 1998, respectively,  were not included in calculating
diluted income per share for the periods presented.

On July 13, 1999 the Company filed a Form 8-K announcing a two-for-one  split of
its common stock.  The stock split was effected by an amendment to the Company's
Articles of Incorporation that became effective at the close of business on July
26, 1999.  With the  effectiveness  of the  amendment,  each issued and unissued
authorized share of common stock,  $0.005 par value per share, was automatically
split into two whole  shares of common  stock,  $0.0025 par value per share.  On
July 30,  1999,  the Company  issued to each holder of record of common  stock a
certificate  evidencing the additional shares of common stock resulting from the
stock  split.  All  references  in this  document to common stock and per common
share data have been adjusted to reflect the common stock split.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Information set forth in this Form 10-Q, including  Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations,  contains  various
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section 21E of the  Securities  Act of 1934.  These  statements
represent the Company's judgment  concerning the future and are subject to risks
and  uncertainties  that could cause the Company's actual operating  results and
financial position to differ materially.  Such forward-looking statements can be
identified  by the use of  forward-looking  terminology  such as "may,"  "will,"
"anticipate,"  "believe,"  "plan,"  "estimate,"  "expect,"  and  "intend" or the
negative  thereof or other  variations  thereof or comparable  terminology.  The
Company cautions that any such forward-looking  statements are further qualified
by important  factors that could cause the Company's actual operating results to
differ materially from those in the  forward-looking  statements.  These factors
include,  but  are  not  limited  to,  fluctuations  in our  operating  results,
production yields in our manufacturing processes, whether we can produce greater
quantities  of high  brightness  blue and green LEDs,  our  dependence  on a few
customers,  whether new customers will emerge, whether we can develop, introduce
and  create  market  demand for new  products,  whether we can manage our growth
effectively,  assertion  of  intellectual  property  rights by  others,  adverse
economic conditions,  and insufficient  capital resources.  See Exhibit 99.1 for
additional factors that could cause the Company's actual results to differ.

Overview

Cree  Research,  Inc.  is the  world  leader  in  developing  and  manufacturing
semiconductor  materials  and  electronic  devices  made  from  silicon  carbide
("SiC").  We derive the largest portion of our revenue from the sale of blue and
green light  emitting  diode ("LED")  products.  The Company  offers LEDs at two
brightness  levels -- high  brightness blue and green products and standard blue
products.  The  high  brightness  products  have now  been  integrated  into our

                                      -11-


manufacturing  facility for full production.  During the first quarter of fiscal
2000,  revenues  derived from high brightness LED sales were greater than 50% of
the total LED sales mix. Historically, we have experienced low margins with many
new product introductions, and have continued to make improvements to output and
yield since the high brightness  products were introduced in fiscal 1999. During
the first quarter of fiscal 2000,  margins for the high  brightness LED products
were  reaching   levels  attained  for  the  standard   brightness   product  as
improvements  in yield  contributed  to a 16% reduction in costs from the fourth
quarter of fiscal 1999. During the remainder of fiscal 2000, we plan to focus on
reducing costs through higher production yields and from higher volumes as fixed
costs are spread over a greater number of units.

We derive additional  revenue from the sale of advanced  materials made from SiC
that are used primarily for research and development.  We also sell SiC crystals
to C3,  which  incorporates  them in gemstone  applications.  The balance of our
revenue is derived from government and customer research contract funding. Under
various programs, U.S. Government entities provide funding to aid development of
our technology.

Results of Operations

Three Months Ended September 26, 1999 and September 27, 1998

Revenue.  For the quarter ended September 26, 1999, the Company reported revenue
of  $20,048,000  reflecting a 63% increase in revenue over the first  quarter of
fiscal 1999. First quarter product revenue of $18,257,000,  which includes sales
of light emitting  diodes  ("LEDs") and materials,  increased 70% over the first
quarter of fiscal 1999.  Higher product  revenue was primarily the result of LED
revenue  growth of 92% in the first  quarter of fiscal  2000 as  compared to the
same period in the prior  year.  Much of this  growth was  attributed  to a 121%
increase in LED volumes over the comparable  period with a substantially  higher
mix of high brightness blue and green LED products.  During the first quarter of
fiscal 2000,  revenue from high  brightness  chips  surpassed  revenues from our
standard  brightness  products.  Average  LED  sales  prices  paid by  customers
declined 15% in the first quarter of fiscal 2000 compared with the first quarter
of fiscal 1999.  During the  remaining  quarters of fiscal 2000,  average  sales
prices for standard  brightness and high brightness LED products are expected to
remain stable or decline  slightly at a slowed pace from reductions  experienced
in previous  years.  Management believes that increased  volumes will offset any
decline in average  LED sales  prices  during the  remaining  quarters of fiscal
2000.

LED shipments  also  increased as a result of the new Osram contract which calls
for a 44% increase in chip shipments over the previous agreement and extends the
Osram  purchase  commitment  through the first quarter of fiscal 2001.  While we
believe that Osram will continue to be our largest  customer during fiscal 2000,
we expect that the  percentage of revenue from this customer will decline as new
customers  emerge in Asia and Europe.  However,  there can be no assurance  that
revenue  from new or existing  customers  will reduce the  concentration  of our
total revenues derived from the Osram contract.

                                      -12-


Revenue  attributable  to sales of SiC  materials  was 46%  higher  in the first
quarter of fiscal 2000 than in the same  period of fiscal  1999.  The  increased
revenue was due to significant  contributions  made by the gemstone products and
improvements in throughput and yield  efficiency in wafer  production.  Gemstone
product  sales have  benefited  from the added  capacity  provided  under the C3
supply agreement. Wafer volume has also increased as the Company continues to be
successful in offering wafer products with lower defect densities,  which enable
customers to conduct  advanced  research for microwave  and power  applications.
Contract revenue received from U.S. Government agencies increased 15% during the
first  quarter of fiscal 2000 as compared to the same quarter in the prior year.
The  additional  revenue was  anticipated  as  additional  contract  awards were
received in late fiscal 1999 and in the first quarter of fiscal 2000.

Gross  Profit.  The  Company's  gross  margin was 47% for the three months ended
September 26, 1999 as compared to 46% for the same period in the prior year. The
sustained  profitability stems from higher throughput and manufacturing yield on
LED and materials products,  thereby lowering the cost per unit and successfully
matching or more than offsetting  lower sales prices.  The Company has also been
successful  in growing LED revenue by lowering  prices and raising the volume of
high brightness products. For the remainder of fiscal 2000, the Company plans to
continue  the  strategy  of  seeking  to lower LED costs  and  expects  that the
greatest  cost saving  benefits  will be derived from greater  volume and higher
yield  efficiency on the high  brightness  products.  Lower costs also have been
achieved on wafer  products due to improved  efficiency.  Margins from  gemstone
products have also improved due to higher yields.

Research and Development. Research and development expenses for the three months
ending September 26, 1999,  increased 16% over the comparable prior year period.
This was due to  increases  in internal  research  and  development  efforts not
included in the scope of  government  contract  funding.  In addition,  spending
under the MVIS contract was higher than funding received.

Sales, General and Administrative.  Sales,  general and administrative  expenses
for the three month period ended  September  26, 1999  increased by 58% over the
same  period in the prior year due to  increased  costs to support the growth of
business.  Overall as a  percentage  of revenue,  S,G&A  costs  remain at 10% of
revenue in the first quarter compared to the first quarter of fiscal 1999. These
costs as a  percentage  of revenue  are  expected to remain  comparable  for the
remainder of fiscal 2000.

Other (Income) Expense. The Company continues to perform under an agreement with
C3 to sell equipment manufactured by the Company to C3 at cost plus a comparable
overhead  allocation to those incurred from government  contracts.  The overhead
allocation was recorded as "other  operating  income";  however,  the amount was
more than offset by  unrelated  asset  writeoffs  for both the first  quarter of
fiscal 2000 and 1999, respectively.

Interest  Income,  Net. Net interest  income  increased by $454,000 in the first
quarter  over the first  quarter of fiscal 1999.  This was due  primarily to the
investment of cash proceeds from the public stock  offering in February 1999. In
addition,  a portion of the proceeds from the public stock offering were used to

                                      -13-


repay the  $10,000,000  loan  commitment  in the third  quarter of fiscal  1999;
therefore, no interest expense was incurred in the first quarter of fiscal 2000.
Interest  expense incurred with the loan commitment was capitalized as a part of
the construction  improvements made to the facility in fiscal 1999. When certain
manufacturing  operations  were  moved to the new site in the first  quarter  of
fiscal 1999,  portions of the interest  associated  with the completed work were
expensed.  For the first  quarter of 1999 total  interest  incurred was $196,000
with only $84,000 being eligible for capitalization,  and therefore $112,000 was
expensed.

Income Tax Expense.  Income tax expense for the first quarter of fiscal 2000 was
$2,388,000  compared to  $1,113,000  in the first  quarter of fiscal 1999.  This
increase  resulted  from  increased  profitability  during the first  quarter of
fiscal 2000 over the same period of fiscal 1999.

Liquidity and Capital Resources

Net cash  provided by  operations  was  $7,518,000  for the three  months  ended
September 26, 1999 compared with  $1,217,000  generated  during the  comparative
period in  fiscal  1999.  The  increase  was  primarily  attributable  to higher
profitability,  and was supplemented by timing  differences and the net increase
in accounts payable and accrued expenses.

The Company invested  $9,843,000 in capital  expenditures during the first three
months of fiscal 2000 compared to $4,087,000 during the same period in the prior
year.  The  majority  of the  increase  in  spending  was  due to new  equipment
additions to increase  manufacturing  capacity in the crystal growth and epitaxy
areas.  The Company also continues to expand  facilities at the production  site
near  Research  Triangle  Park,  North  Carolina.  Cash  provided  by  financing
activities  during  fiscal 2000 related to the receipt of $1,045,000 in proceeds
from the exercise of stock  options  from the  Company's  employee  stock option
plan. The Company is presently  reviewing  capital  requirements for fiscal 2000
and  beyond  and may  seek  additional  financing  alternatives  in the  future.
Although the Company from time to time evaluates  potential  acquisitions of and
investments in complementary  businesses and anticipates continuing to make such
evaluations,  the Company has no present  commitments or agreements with respect
to the  acquisition  of or investment in another  business other than its equity
interest in MVIS.

At September 27, 1998, the Company had a loan outstanding for $10,000,000 from a
commercial bank to finance portions of the upfit of the production facility. The
final  draw to  this  loan  was  made  during  the  first  quarter  of 1999  for
$1,281,000.  The loan was  subsequently  paid off in the third quarter of fiscal
1999. The Company also committed  $3,214,000  during the first quarter of fiscal
1999 to repurchase Company stock.

Impact of the Year 2000

State of Readiness

We have evaluated all of our internal  software,  embedded  systems and products
against Year 2000 concerns and believe that our products and businesses will not
be  substantially  affected by the advent of the year 2000. We have  completed a
Year 2000  compliance  plan that  included four phases:  inventory,  assessment,

                                      -14-


remediation  and  testing.  A detailed  inventory of all  computers  and related
systems was completed and all critical  upgrades were finished for all computers
that were non-Year 2000  compliant.  All  factory-dependent  computers were also
tested and are Year 2000 compliant.

Although we cannot  control  whether and how third parties will address the Year
2000 issue, we have now contacted  critical  vendors and have been informed that
they have the ability to ensure smooth delivery of products without  disruptions
caused by Year 2000  problems.  Based on the  responses of these  vendors to our
survey, we believe that all vendors are either substantially Year 2000 compliant
or that any noncompliance will not have a material effect on our operations.

Costs

We do not believe that the costs associated with Year 2000 compliance have had a
material  adverse effect on our business,  results of  operations,  or financial
condition. As of September 26, 1999, this project is complete.

Year 2000 risks

Although we believe that our  planning  efforts are adequate to address our Year
2000 concerns,  there can be no assurance  that we will not experience  negative
consequences  and material costs as a result of undetected  errors or defects in
the technology used in our internal  systems.  Also,  there is no assurance that
the systems of third parties on which we rely will be made compliant on a timely
basis.  If  realized,  these  risks  could  result in an  adverse  effect on our
business, results of operations and financial condition.

We believe that our greatest risk stems from the potential non-compliance of our
suppliers. We depend on a limited number of suppliers for certain raw materials,
components  and  equipment  necessary  for  the  manufacture  of  our  products.
Accordingly,  if those  suppliers  are  unable to  process or fill our orders or
otherwise  interact with us because of Year 2000 problems,  we could  experience
material  adverse  effects to our business.  While our critical  suppliers  have
informed us that they do not  anticipate any disruption as a result of Year 2000
problems, we are investigating  alternate sources of supply. As a consequence of
our dependence on limited sources of supply, we generally maintain a significant
inventory of certain  critical  materials and require  suppliers to keep certain
amounts of inventory  available  for us. There can be no assurance  that we will
have enough materials on hand to continue production without interruption in the
event one or more of our  suppliers  experiences  Year 2000 problems that affect
its (their) ability to supply us. Any supply chain  disruptions would affect our
ability to  manufacture  our  products,  which could result in material  adverse
consequences to our business, results of operations and financial condition.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

No material  changes in market risk have been identified  during the most recent
quarter.

                                      -15-


PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibits:

         10.1  Equity Compensation Plan, as amended and restated August 24, 1999

         10.2  Purchase   Agreement   between  the  Company  and  Osram  Opto
               Semiconductors GmbH & Co. dated August 30, 1999. (1)

         27    Financial Data Schedule

         99.1  Certain Business Risks and Uncertainties

    (b) Reports on Form 8-K:

        On July 13, 1999 the Company filed a  Form 8-K announcing a  two-for-one
        split  of its  common stock  to be effective at the close of business on
        July 26, 1999.















- ------------------
(1)   Confidential  treatment  of portions of this  document is being  requested
      pursuant to Rule 24b-2 of the Securities and Exchange Commission.

                                      -16-


                                  SIGNATURES

      Pursuant to the  Securities  and Exchange Act of 1934,  the registrant has
duly caused this report to be signed on its behalf by the undersigned  thereunto
duly authorized.

                                    CREE RESEARCH, INC.

Date: November 4, 1999

                                          /s/ Cynthia B. Merrell
                                    --------------------------------------------
                                    Cynthia B. Merrell,
                                    Chief Financial Officer and Treasurer
                                    (Authorized Officer and Chief Financial
                                    and Accounting Officer)

















                                      -17-

                                EXHIBIT INDEX

Exhibit
  No.
- -------

 10.1     Equity Compensation Plan, as amended and restated August 24, 1999

 10.2     Purchase Agreement  between  the Company and Osram Opto Semiconductors
          GmbH & Co. dated August 30, 1999. (1)

  27      Financial Data Schedule

 99.1     Certain Business Risks and Uncertainties























- -------------------
(1)  Confidential  treatment  of  portions of this  document is being  requested
     pursuant to Rule 24b-2 of the Securities and Exchange Commission.

                                      -18-