SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                  FORM 10-Q

              Quarterly Report Pursuant to Section 13 or 15(d)
                   of the Securities Exchange Act of 1934
                for the Quarterly Period Ended March 31, 2000




                        Commission File Number 1-9608

                           NEWELL RUBBERMAID INC.

           (Exact name of registrant as specified in its charter)


                  DELAWARE                          36-3514169
        (State or other jurisdiction of           (I.R.S. Employer
        incorporation or organization)          Identification No.)


                          29 East Stephenson Street
                        Freeport, Illinois 61032-0943
                  (Address of principal executive offices)
                                 (Zip Code)

                               (815) 235-4171
            (Registrant's telephone number, including area code)


      Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months, and (2) has been
   subject to such filing requirements for the past 90 days.

                  Yes /x/                       No /  /

      Number of shares of Common Stock outstanding (net of treasury
   shares) as of May 8, 2000: 266,531,372










                                      1


   PART I.   FINANCIAL INFORMATION
   Item 1.   Financial Statements
   
   
                      NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF INCOME
                  (Unaudited, in thousands, except per share data)

                                                                   THREE MONTHS ENDED
                                                                       MARCH 31,
                                                                   ------------------

                                                                 2000                 1999
                                                                 ----                 ----
                                                                            
         Net sales                                           $1,550,844           $1,516,193
         Cost of products sold                                1,142,360            1,092,885
                                                              ---------            ---------
              GROSS INCOME                                      408,484              423,308

          Selling, general and
             administrative expenses                            239,608              259,965
         Restructuring costs                                        763              178,024
         Goodwill amortization and other                         13,222               12,038
                                                               --------            ---------
              OPERATING INCOME (LOSS)                           154,891              (26,719)
                                                               --------            ---------

          Nonoperating expenses:
             Interest expense                                    27,849               25,261
             Other, net                                           3,107                3,042
                                                               --------            ---------
             Net nonoperating expenses                           30,956               28,303
                                                               --------            ---------

             INCOME (LOSS) BEFORE INCOME TAXES                  123,935              (55,022)
         Income taxes                                            47,715               23,977
                                                               --------            ---------
             NET INCOME (LOSS)                                 $ 76,220            $ (78,999)
                                                               ========            ==========

          Earnings (loss) per share:
             Basic                                             $   0.28               $(0.28)
             Diluted                                               0.28                (0.28)

              Dividends per share                              $   0.21               $ 0.20

              Weighted average shares outstanding:
                  Basic                                         274,059              281,447
                  Diluted                                       274,059              281,447

          See notes to consolidated financial statements.

     






                                                                2





   
   
                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                          (Unaudited, in thousands)

                                                    MARCH 31,    % OF       DECEMBER 31,     % OF
                                                      2000       TOTAL         1999          TOTAL
                                                    ---------    -----      ------------     -----
       ASSETS
                                                                                
       CURRENT ASSETS
           Cash and cash equivalents               $    8,028      0.1%      $  102,164       1.5%
           Accounts receivable, net                 1,130,110     16.9%       1,178,423      17.5%
           Inventories, net                         1,168,486     17.5%       1,034,794      15.4%
           Deferred income taxes                      237,449      3.6%         250,587       3.7%
           Prepaid expenses and other                 151,284      2.3%         172,601       2.6%
                                                    ---------     ----        ---------      ----

           TOTAL CURRENT ASSETS                     2,695,357     40.4%       2,738,569      40.7%

       MARKETABLE EQUITY SECURITIES                     9,620      0.1%          10,799       0.2%
       OTHER LONG-TERM INVESTMENTS                     68,034      1.0%          65,905       1.0%
       OTHER ASSETS                                   302,498      4.5%         335,699       5.0%
       PROPERTY, PLANT AND
           EQUIPMENT, NET                           1,565,358     23.5%       1,548,191      23.0%
       TRADE NAMES AND GOODWILL                     2,037,121     30.5%       2,024,925      30.1%
                                                    ---------     ----        ---------      ----
           TOTAL ASSETS                            $6,677,988    100.0%      $6,724,088     100.0%
                                                   ==========    ======      ==========     ======


          See notes to consolidated financial statements.
     



















                                      3





   
   
                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (CONT.)
                          (Unaudited, in thousands)

                                                 MARCH 31,      % OF     DECEMBER 31,      % OF
                                                   2000        TOTAL        1999          TOTAL
                                                 ---------     -----     ------------     -----
          LIABILITIES AND
            STOCKHOLDERS' EQUITY
          CURRENT LIABILITIES
                                                                            
            Notes payable                       $  167,047      2.5%     $   97,291       1.4%
            Accounts payable                       361,622      5.4%        376,596       5.6%
            Accrued compensation                    90,270      1.3%        113,373       1.7%
            Other accrued liabilities              783,263     11.7%        892,481      13.3%
            Income taxes                             5,244      0.1%            -          -
            Current portion of long-term debt      150,286      2.3%        150,142       2.2%
                                                 ---------     ----      ----------      ----

            TOTAL CURRENT LIABILITIES            1,557,732     23.3%      1,629,883      24.2%

          LONG-TERM DEBT                         1,877,109     28.1%      1,455,779      21.7%
          OTHER NONCURRENT LIABILITIES             355,255      5.3%        354,107       5.3%
          DEFERRED INCOME TAXES                     83,948      1.3%         85,655       1.3%
          MINORITY INTEREST                          1,114      0.0%          1,658       0.0%
          COMPANY-OBLIGATED MANDATORILY
            REDEEMABLE CONVERTIBLE PREFERRED
            SECURITIES OF A SUBSIDIARY TRUST       500,000      7.5%        500,000       7.4%

          STOCKHOLDERS' EQUITY
            Common stock - authorized shares,
            800.0 million at $1 par value;         282,118      4.2%        282,026       4.2%
                Outstanding shares:
                     2000   282.1 million
                     1999   282.0 million
            Treasury Stock                        (405,889)    (6.0)%        (2,760)     (0.1)%
            Additional paid-in capital             213,652      3.2%        213,112       3.2%
            Retained earnings                    2,353,620     35.2%      2,334,609      34.7%
            Accumulated other comprehensive
              income                              (140,671)    (2.1)%      (129,981)     (1.9)%
                                                 ---------     ----      ----------      ----

            TOTAL STOCKHOLDERS' EQUITY           2,302,830     34.5%      2,697,006      40.1%
                                                 ---------     ----      ----------      ----
            TOTAL LIABILITIES AND
              STOCKHOLDERS' EQUITY              $6,677,988    100.0%     $6,724,088     100.0%
                                                 =========    =====      ==========     =====

          See notes to consolidated financial statements.
     

                                      4





   
   
                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited, in thousands)

                                                         FOR THE THREE MONTHS ENDED
                                                                    MARCH 31,
                                                          --------------------------

                                                             2000               1999
                                                             ----               ----
                                                                       
          OPERATING ACTIVITIES:
          Net income (loss)                               $  76,220          $ (78,999)
          Adjustments to reconcile net income (loss)
           to net cash provided by operating activities:
              Depreciation and amortization                  77,083             70,040
              Deferred income taxes                          12,498             16,809
              Other                                          (2,573)            35,492
          Changes in current accounts, excluding
                the effects of acquisitions:
                Accounts receivable                          61,623             20,834
                Inventories                                (135,967)           (40,660)
                Other current assets                         17,837                984
                Accounts payable                            (32,115)           (50,525)
                Accrued liabilities and other              (100,474)           (70,134)
                                                          ----------         ----------
                NET CASH USED IN
                    OPERATING ACTIVITIES                    (25,868)           (96,159)
                                                          ----------         ----------

          INVESTING ACTIVITIES:
                Acquisitions, net                           (54,445)              (727)
                Expenditures for property,
                    plant and equipment                     (81,188)           (78,119)
                Disposals of non-current assets
                    and other                                11,989             18,794
                                                          ----------         ----------

                NET CASH USED IN
                    INVESTING ACTIVITIES                 $ (123,644)         $ (60,052)
                                                          ----------         ----------











                                                                5





                 NEWELL RUBBERMAID INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
                       (Unaudited, in thousands)

                                                         FOR THE THREE MONTHS ENDED
                                                                   MARCH 31,
                                                          --------------------------

                                                            2000                1999
                                                            ----                ----

          FINANCING ACTIVITIES:
              Proceeds from issuance of debt              $ 574,537          $  615,401
              Payments on notes payable
                  and long-term debt                        (58,823)           (438,522)
              Common stock repurchased                     (402,962)                -
              Proceeds from exercised stock
                  options and other                             405              22,097
              Cash dividends                                (57,149)            (56,625)
                                                          ----------         -----------
              NET CASH PROVIDED BY
                  FINANCING ACTIVITIES                       56,008             142,351
                                                          ----------         -----------

          Exchange rate effect on cash                        (632)              (2,836)

              DECREASE IN CASH AND
                  CASH EQUIVALENTS                          (94,136)            (16,696)

          Cash and cash equivalents at
              beginning of year                             102,164              86,554
                                                          ----------         -----------

              CASH AND CASH EQUIVALENTS AT
                END OF PERIOD                             $   8,028          $   69,858
                                                          =========          ==========

          Supplemental cash flow disclosures -
              Cash paid during the period for:
                  Income taxes                            $  24,738          $    9,130
                  Interest                                $  44,396          $   41,795

          See notes to consolidated financial statements.
     









                                      6





                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 1 - GENERAL INFORMATION

        The condensed financial statements included herein have been
   prepared by the Company, without audit, pursuant to the rules and
   regulations of the Securities and Exchange Commission, and reflect all
   adjustments necessary to present a fair statement of the results for
   the periods reported, subject to normal recurring year-end
   adjustments, none of which is expected to be material. Certain
   information and footnote disclosures normally included in financial
   statements prepared in accordance with generally accepted accounting
   principles have been condensed or omitted pursuant to such rules and
   regulations, although the Company believes that the disclosures are
   adequate to make the information presented not misleading. It is
   suggested that these condensed financial statements be read in
   conjunction with the financial statements and the notes thereto
   included in the Company's latest Annual Report on Form 10-K.

        On March 24, 1999, Newell Co. ("Newell") completed a merger with
   Rubbermaid Incorporated ("Rubbermaid") in which Rubbermaid became a
   wholly-owned subsidiary of Newell.  Simultaneously with the
   consummation of the merger, Newell changed its name to Newell
   Rubbermaid Inc. (the "Company").  The merger was accounted for as a
   pooling of interests and the financial statements were restated to
   retroactively combine Rubbermaid's financial statements with those of
   Newell as if the merger had occurred at the beginning of the earliest
   period presented.

   NOTE 2 - ACQUISITIONS AND MERGERS

   2000
   ----

        On January 24, 2000, the Company acquired Mersch SA ("Mersch"), a
   manufacturer and supplier of picture frames in Europe. Mersch operates
   as part of Newell Frames and Albums Europe.

   1999
   ----

        On April 2, 1999, the Company purchased Ateliers 28 ("Ateliers"),
   a manufacturer and marketer of decorative and functional drapery
   hardware in Europe.  Ateliers operates as part of Newell Window
   Fashions Europe.

        On October 18, 1999, the Company purchased a controlling interest
   in Reynolds S.A. ("Reynolds"), a manufacturer and marketer of writing
   instruments in Europe. Reynolds operates as part of Sanford
   International.  As of December 31, 1999, the Company owned 100% of
   Reynolds.

                                      7





        On October 29, 1999, the Company acquired the consumer products
   division of McKechnie plc ("McKechnie"), a manufacturer and marketer
   of drapery hardware and window furnishings, shelving and storage
   products, cabinet hardware and functional trims.  The drapery hardware
   and window furnishings portion of McKechnie is operated as part of
   Newell Window Fashions Europe.  The remaining portion of McKechnie
   operates as a separate division, Newell Hardware Europe.

        On December 29, 1999, the Company acquired Ceanothe Holding
   ("Ceanothe"), a manufacturer of picture frames and photo albums in
   Europe.  Ceanothe operates as part of Newell Frames and Albums Europe.

        For these and for other minor acquisitions, the Company paid
   $434.4 million in cash and assumed $38.9 million of debt.  The
   transactions were accounted for as purchases; therefore, results of
   operations are included in the accompanying consolidated financial
   statements since their respective acquisition dates. The acquisition
   costs were allocated on a preliminary basis to the fair market value
   of assets acquired and liabilities assumed and resulted in trade names
   and goodwill of approximately $266.2 million.

        The Company began to formulate an integration plan for these
   acquisitions as of their respective acquisition dates.  These plans
   may include exit costs for certain plants and product lines and
   employee terminations associated with the integration of Ateliers into
   Newell Window Fashions Europe, Reynolds into Sanford International,
   McKechnie into Newell Window Fashions Europe and Newell Hardware
   Europe and Ceanothe and Mersch into Newell Frames and Albums Europe.
   The integration of Ateliers was finalized during the first quarter of
   2000 and resulted in total integration liabilities of $4.6 million.
   The final adjustments to the purchase price allocations are not
   expected to be material to the consolidated financial statements.

        The unaudited consolidated results of operations for the three
   months ended March 31, 2000 and 1999 on a pro forma basis, as though
   the Mersch, Ateliers, Reynolds, McKechnie and Ceanothe businesses had
   been acquired on January 1, 1999, are as follows (in millions, except
   per share amounts):

                                               Three Months Ended
                                                    March 31,
                                               ------------------

                                                 2000        1999
                                                 ----        ----
        Net sales                             $1,552.9    $ 1,615.2
        Net income (loss)                     $   76.1    $   (78.8)
       Basic earnings (loss) per share       $    0.28   $    (0.28)

        On March 24, 1999, the Company completed the Rubbermaid merger.
   The merger qualified as a tax-free exchange and was accounted for as a
   pooling of interests.  Newell issued .7883 Newell Rubbermaid shares

                                      8





   for each outstanding share of Rubbermaid common stock.  A total of
   119.0 million shares (adjusted for fractional and dissenting shares)
   of the Company's common stock were issued as a result of the merger,
   and Rubbermaid's outstanding stock options were converted into options
   to purchase approximately 2.5 million Newell Rubbermaid common shares.

        No adjustments were made to the net assets of the combining
   companies to adopt conforming accounting practices or fiscal years
   other than adjustments to eliminate the accounting effects related to
   Newell's purchase of Rubbermaid's office products business ("Eldon")
   in 1997.  Because the Newell Rubbermaid merger was accounted for as a
   pooling of interests, the accounting effects of Newell's purchase of
   Eldon were eliminated as if Newell had always owned it.

   NOTE 3 - RESTRUCTURING COSTS

        In the first quarter of 2000, the Company recorded a planned pre-
   tax restructuring charge of $0.8 million ($0.5 million after taxes)
   related primarily to costs associated with facility closures from
   recent non-Rubbermaid acquisitions. During 1999, the Company recorded
   pre-tax charges of $246.4 million ($195.7 million after tax) related
   primarily to the integration of the Rubbermaid businesses into Newell.
   The charges consisted of $39.9 million in merger transaction costs,
   $101.9 million in employee severance and termination benefit costs and
   $104.6 million in facility and product line exit costs.

        The merger transaction costs related primarily to investment
   banking, legal and accounting costs for the merger between Newell and
   Rubbermaid.  Employee severance and termination benefit costs related
   to benefits for approximately 750 employees terminated during 1999.
   Such costs included $80.9 million in termination payments in
   accordance with employment agreements made to former Rubbermaid
   executives and $21.0 million in severance and termination costs at
   Rubbermaid's former headquarters ($5.5 million), Rubbermaid Home
   Products division ($6.9 million), Rubbermaid Europe division ($4.0
   million), Little Tikes division ($2.7 million), Rubbermaid Commercial
   Products division ($0.7 million) and Newell divisions ($1.2 million).
   The facility and product line exit costs consisted of $72.0 million of
   impaired Rubbermaid centralized computer software costs, which were
   abandoned as a result of converting Rubbermaid onto existing Newell
   centralized computer software, and $32.6 million in exit costs
   relating to discontinued product lines ($4.8 million), the closure of
   seven Rubbermaid facilities ($10.2 million), write-off of assets
   associated with abandoned projects ($10.3 million), write-off of
   impaired assets ($5.7 million) and other miscellaneous exit costs
   ($1.6 million).

        As of March 31, 2000, $14.8 million of reserves remain for the
   1999 restructuring program. These reserves consist primarily of $6.3
   million for exit costs associated with the closure of four facilities,
   $5.9 million in contractual future maintenance costs on abandoned
   Rubbermaid computer software, $2.4 million for exit costs associated

                                      9





   with discontinued product lines at Little Tikes and $0.2 million for
   severance and termination benefits.

   NOTE 4 - INVENTORIES

        Inventories are stated at the lower of cost or market value.  The
   components of inventories, net of the LIFO reserve, were as follows
   (in millions):

                                         March 31,       December 31,
                                           2000              1999
                                         ---------       ------------

        Materials and supplies          $   266.5          $   240.0
        Work in process                     166.5              149.5
        Finished products                   735.5              645.3
                                        ---------          ---------
                                        $ 1,168.5          $ 1,034.8
                                        =========          =========

   NOTE 5 - LONG-TERM MARKETABLE EQUITY SECURITIES

        Long-term Marketable Equity Securities classified as available
   for sale are carried at fair value with adjustments to fair value
   reported separately, net of tax, as a component of stockholders'
   equity (and excluded from earnings).  Gains and losses on the sales of
   Long-term Marketable Equity Securities are based upon the average cost
   of the securities sold.  Long-term Marketable Equity Securities are
   summarized as follows (in millions):

                                        March 31,     December 31,
                                          2000            1999
                                        ---------     ------------

        Aggregate market value          $     9.6      $    10.8
        Aggregate cost                       11.0           10.6
                                        ----------     ---------
        Unrealized pre-tax gain (loss)  $    (1.4)     $     0.2
                                        ==========     =========














                                     10





   NOTE 6 - PROPERTY, PLANT AND EQUIPMENT

        Property, plant and equipment consisted of the following (in
   millions):

                                        March 31,        December 31,
                                           2000              1999
                                        ---------        ------------

        Land                            $    62.0        $    63.4
        Buildings and improvements          705.6            691.3
        Machinery and equipment           2,202.9          2,200.7
                                        ---------        ---------
                                          2,970.5          2,955.4
        Allowance for depreciation       (1,405.1)        (1,407.2)
                                        ---------        ---------
                                        $ 1,565.4        $ 1,548.2
                                        =========        =========

        Replacements and improvements are capitalized.  Expenditures for
   maintenance and repairs are charged to expense.  The components of
   depreciation are provided by annual charges to income calculated to
   amortize, principally on the straight-line basis, the cost of the
   depreciable assets over their depreciable lives.  Estimated useful
   lives determined by the Company are: buildings and improvements (5-40
   years) and machinery and equipment (2-15 years).

   NOTE 7 - LONG-TERM DEBT

      Long-term debt consisted of the following (in millions):

                                        March 31,        December 31,
                                           2000              1999
                                        ---------        ------------


        Medium-term notes               $ 1,159.5        $   859.5
        Commercial paper                    854.0            718.5
        Other long-term debt                 13.9             27.9
                                        ---------        ---------
                                          2,027.4          1,605.9
        Current portion                    (150.3)          (150.1)
                                        ---------        ---------
                                        $ 1,877.1        $ 1,455.8
                                        =========        =========

        At March 31, 2000, $854.0 million (principal amount) of
   commercial paper was outstanding.  The entire amount is classified as
   long-term debt because the total commercial paper is not expected to
   be repaid within one year.



                                     11





   NOTE 8 - EARNINGS PER SHARE

        The earnings per share amounts are computed based on the weighted
   average monthly number of shares outstanding during the year.  "Basic"
   earnings per share is calculated by dividing net income by weighted
   average shares outstanding.  "Diluted" earnings per share is
   calculated by dividing net income by weighted average shares
   outstanding, including the assumption of the exercise and/or
   conversion of all potentially dilutive securities ("in the money"
   stock options and company-obligated mandatorily redeemable convertible
   preferred securities of a subsidiary trust).  A reconciliation of the
   difference between basic and diluted  earnings per share for the first
   quarters of 2000 and 1999 is shown below (in millions, except per
   share data):

   
   
                                                                        Convertible
                                        Basic        "In the Money"       Preferred           Diluted
                                        Method       Stock Options(1)   Securities(1)        Method(1)
                                        ------       ----------------   -------------        ---------
                                                                                
          First Quarter, 2000
          Net Income                   $   76.2         $  N/A             $  N/A           $   76.2
          Weighted average
              shares outstanding          274.1            N/A                N/A              274.1
          Earnings per Share           $   0.28            N/A                N/A           $   0.28

          First Quarter, 1999
          Net Loss                     $  (79.0)        $  N/A             $  N/A           $  (79.0)
          Weighted average
              shares outstanding          281.4            N/A                N/A              281.4
          Loss per Share               $  (0.28)           N/A                N/A           $  (0.28)

     

   (1)  Diluted earnings per share for the three months ended March 31,
        2000 and 1999 exclude the impact of "in the money" stock options
        and convertible preferred securities because they are
        antidilutive.

   NOTE 9 - COMPREHENSIVE INCOME

        The following tables display Comprehensive Income and the
   components of Accumulated Other Comprehensive Income, in millions:

   Comprehensive Income:                  Three months ended March 31,
                                            2000               1999
                                          --------           --------
   Net income (loss)                      $ 76.2             $ (79.0)
   Unrealized loss on
       marketable securities                (1.0)               (1.4)

                                     12





   Foreign currency translation             (9.7)              (30.4)
                                          --------           ---------
   Total Comprehensive Income (loss)      $ 65.5             $(110.8)
                                          ========           =========


   
   
                                                      Net                           Accumulated
                                                   Unrealized        Foreign          Other
                                                 Gains/(Losses)      Currency      Comprehensive
                                                  on Securities     Translation       Income
                                                  -------------     -----------    -------------
                                                                          
          Balance at December 31, 1999             $    0.1         $ (130.1)      $   (130.0)
          Change during three months ended
            March 31, 2000                             (1.0)            (9.7)           (10.7)
                                                   ---------        ---------       ----------
          Balance at March 31, 2000                $   (0.9)        $ (139.8)       $  (140.7)
                                                   =========        =========       ==========
     

     NOTE 10 - INDUSTRY SEGMENT INFORMATION

        To take full advantage of continuing global growth opportunities,
   the Company is implementing a management structure responsible for
   maximizing procurement, manufacturing and distribution synergies on a
   global basis.  Based on this management structure, the Company is
   reporting its results in six business segments: Plastic Storage &
   Organization; Home Decor; Office Products; Infant/Juvenile Care &
   Play; Food Preparation, Cooking & Serving and Hardware & Tools.  The
   segment results were as follows, in millions:

                                             Three months
   Net Sales                                ended March 31,
   ---------                              2000          1999
                                          ----          ----
   Plastic Storage & Organization         410.1        447.2
   Home Decor                             313.5        293.8
   Office Products                        253.7        243.5
   Infant/Juvenile Care & Play            231.0        221.9
   Food Preparation, Cooking
      & Serving                           173.0        173.0
   Hardware & Tools                       169.5        136.8
                                       --------     --------
                                       $1,550.8     $1,516.2
                                       ========     ========






                                     13





                                             Three months
   Operating Income                         ended March 31,
   ----------------                        2000         1999
                                           ----         ----
   Plastic Storage & Organization          43.0         48.3
   Home Decor                              29.1         31.6
   Office Products                         36.8         31.1
   Infant/Juvenile Care & Play             30.1         20.3
   Food Preparation, Cooking
      & Serving                            16.9         19.3
   Hardware & Tools                        20.6         20.4
   Corporate                              (20.8)       (19.7)
                                       --------     --------
                                          155.7        151.3
   Restructuring costs                     (0.8)      (178.0)
                                       --------     --------
                                         $154.9       $(26.7)
                                       ========     ========


   Identifiable Assets                 March 31,   December 31,
   -------------------                   2000          1999
                                         ----          ----
   Plastic Storage & Organization       1,177.3      1,155.3
   Home Decor                             824.9        818.0
   Office Products                        696.5        720.9
   Infant/Juvenile Care & Play            463.7        433.9
   Food Preparation, Cooking
      & Serving                           537.4        539.8
   Hardware & Tools                       387.3        376.4
   Corporate                            2,590.9      2,679.8
                                       --------     --------
                                       $6,678.0     $6,724.1
                                       ========     ========

        Operating income is net sales less cost of products sold and
   selling, general and administrative expenses, but is not affected
   either by nonoperating (income) expenses or by income taxes.
   Nonoperating (income) expenses consist principally of net interest
   expense.  In calculating operating income for individual business
   segments, certain headquarter expenses of an operational nature are
   allocated to business segments primarily on a net sales basis.  Trade
   names and goodwill amortization is considered a corporate expense and
   not allocated to business segments.  All intercompany transactions
   have been eliminated and transfers of finished goods between areas are
   not significant.  Corporate assets primarily include trade names and
   goodwill, equity investments and deferred tax assets.






                                     14





   NOTE 11 - ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

        Effective January 1, 2001, the Company will adopt SFAS No. 133
   "Accounting for Derivative Instruments and Hedging Activities."
   Management believes that the adoption of this statement will not be
   material to the consolidated financial statements.















































                                     15






   PART I

   Item 2.

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                RESULTS OF OPERATIONS AND FINANCIAL CONDITION


   Results of Operations
   ---------------------

        The following table sets forth for the periods indicated items
   from the Consolidated Statements of Income as a percentage of net
   sales.

                                                Three Months Ended
                                                     March 31,
                                                ------------------
                                                2000          1999
                                                ----          ----

        Net sales                              100.0%        100.0%
        Cost of products sold                   73.7%         72.1%
                                               -----         -----
             GROSS INCOME                       26.3%         27.9%

         Selling, general and
            administrative expenses             15.5%         17.1%

        Restructuring costs                      0.0%         11.7%

        Goodwill amortization and other          0.8%          0.9%
                                               -----         -----
            OPERATING INCOME (LOSS)             10.0%         (1.8)%
                                               -----         -----

        Nonoperating expenses:
            Interest expense                     1.8%          1.7%
            Other, net                           0.2%          0.1%
                                               -----         -----
            Net nonoperating
                expenses                         2.0%          1.8%
                                               -----         -----

            INCOME (LOSS) BEFORE INCOME
                TAXES                            8.0%         (3.6)%
        Income taxes                             3.1%          1.6%
                                               -----         -----
            NET INCOME (LOSS)                    4.9%         (5.2)%
                                               =====         =====
        See notes to consolidated financial statements.

                                     16





   Three Months Ended March 31, 2000 Vs. Three Months Ended March 31,
   1999
   ----------------------------------------------------------------------

        Net sales for the first three months of 2000 were $1,550.8
   million, representing an increase of $34.6 million or 2.3% from
   $1,516.2 million in the comparable quarter of 1999.

        To take full advantage of continuing global growth opportunities,
   the Company is implementing a management structure responsible for
   maximizing procurement, manufacturing and distribution synergies on a
   global basis.  Based on this management structure, the Company is
   reporting its results in six business segments: Plastic Storage &
   Organization; Food Preparation, Cooking & Serving; Infant/Juvenile
   Care & Play; Home Decor; Hardware & Tools and Office Products.  Their
   results in the first quarter are as follows:

                                                       Percentage
   Net Sales                   2000       1999      Increase/Decrease
   ---------                   ----       ----      -----------------

   Plastic Storage &
   Organization               $410.1     $447.2          (8.3)%

   Food Preparation,
   Cooking and Serving         173.0      173.0           0.0%

   Infant/Juvenile
   Care & Play                 231.0      221.9           4.1%
                              -----------------
        Former Household
        Products Segment       814.1      842.1          (3.3)%

   Home Decor                  313.5      293.8           6.7%

   Hardware & Tools            169.5      136.8          23.9%
                              -----------------
        Former Hardware
        & Home Furnishings
        Segment                483.0      430.6          12.2%

   Office Products             253.7      243.5           4.2%
                              -----------------
        Total               $1,550.8   $1,516.2           2.3%
                            ===================

        Sales for Plastic Storage & Organization were impacted by
   negative foreign currency translation, product line rationalization
   and lower than expected sales at Rubbermaid Home Products.  Results
   for Home Decor, Hardware & Tools and Office Products include the
   McKechnie, Reynolds, Ceanothe and Mersch acquisitions.


                                     17





        Gross income as a percentage of net sales in the first three
   months of 2000 was 26.3% or $408.5 million versus 27.9% or $423.3
   million in the comparable quarter of 1999.  Gross margins improved due
   to integration cost savings at Rubbermaid Home Products, Rubbermaid
   Europe and Little Tikes; however, this was more than offset by
   negative foreign currency translation and increased raw material costs
   in 2000.

        Selling, general and administrative expenses ("SG&A") in the
   first three months of 2000 were 15.5% of net sales or $239.6 million
   versus 17.1% or $260.0 million in the comparable quarter of 1999.
   SG&A declined as a result of integration cost savings at Rubbermaid
   Home Products, Rubbermaid Europe, Little Tikes, Panex and Rotring, and
   tight spending control at the rest of the Company's core businesses.

        In the first quarter of 2000, the Company recorded a planned pre-
   tax restructuring charge of $0.8 million ($0.5 million after taxes)
   related primarily to costs associated with facility closures from
   recent non-Rubbermaid acquisitions.  In the first quarter of 1999, the
   Company recorded a pre-tax restructuring charge of $178.0 million
   ($154.0 million after taxes).  The pre-tax charge in 1999 related to
   the Rubbermaid acquisition, and included $33.4 million of merger costs
   (investment banking, legal and accounting fees), executive severance
   costs of $83.1 million and a $61.5 million write-off of impaired
   Rubbermaid capitalized computer software costs.  Concurrent with the
   merger with Rubbermaid, the Company decided to integrate all
   Rubbermaid businesses into Newell's existing information systems,
   resulting in an impairment of Rubbermaid's capitalized software asset.

        Goodwill amortization and other in the first three months of 2000
   were 0.8% of net sales or $13.2 million versus 0.9% or $12.0 million
   in the comparable quarter of 1999.

        Operating income in the first three months of 2000 was 10.0% of
   net sales or $154.9 million versus an operating loss of $26.7 million
   (or 1.8% of net sales) in the comparable quarter of 1999. Excluding
   restructuring costs, operating income in the first quarter of 2000 was
   10.0% or $155.7 million versus 10.0% or $151.3 million in the first
   quarter of 1999.  Substantial integration cost savings during the
   first quarter of 2000 were offset by higher raw material costs and
   negative foreign currency translation.

        Net nonoperating expenses in the first three months of 2000 were
   2.0% of net sales or $31.0 million versus 1.8% of net sales or $28.3
   million in the comparable quarter of 1999.

        Excluding restructuring costs in 2000 and 1999, the effective tax
   was 38.5% in the first quarter of 2000 versus 39.0% in the first
   quarter of 1999.

        Net income for the first three months of 2000 was 4.9% of net
   sales or $76.2 million versus a net loss of 5.2% of net sales or $79.0

                                     18





   million in the first three months of 1999.  Diluted earnings (loss)
   per share were $0.28 in the first quarter of 2000 compared to $(0.28)
   in the first quarter of 1999.  Excluding restructuring costs, net
   income was $76.7 million or $0.28 per share in the first quarter of
   2000 versus $75.0 million or $0.27 in the first quarter of 1999.


   Liquidity and Capital Resources
   -------------------------------

   Sources:

        The Company's primary sources of liquidity and capital resources
   include cash provided from operations and use of available borrowing
   facilities.

        Net cash used in operating activities in the first three months
   of 2000 was $25.9 million compared to $96.2 million for the comparable
   period of 1999.  The decrease in net cash used in operating activities
   in the first quarter of 2000 versus the first quarter of 1999 is
   primarily due to the year over year decrease in cash restructuring
   costs.

        The Company has short-term foreign and domestic uncommitted lines
   of credit with various banks which are available for short-term
   financing.  Borrowings under the Company's uncommitted lines of credit
   are subject to discretion of the Lender.  The Company's uncommitted
   lines of credit do not have a material impact on the Company's
   liquidity.  Borrowings under the Company's uncommitted lines of credit
   at March 31, 2000 totaled $167.0 million.

        During 1997, the Company amended its revolving credit agreement
   to increase the aggregate borrowing limit to $1.3 billion, at a
   floating interest rate.  The revolving credit agreement will terminate
   in August 2002.  At March 31, 2000, there were no borrowings under the
   revolving credit agreement.

        In lieu of borrowings under the Company's revolving credit
   agreement, the Company may issue up to $1.3 billion of commercial
   paper.  The Company's revolving credit agreement provides the
   committed backup liquidity required to issue commercial paper.
   Accordingly, commercial paper may only be issued up to the amount
   available for borrowing under the Company's revolving credit
   agreement.  At March 31, 2000, $854.0 million (principal amount) of
   commercial paper was outstanding.  The entire amount is classified as
   long-term debt.

        On March 24, 2000, the Company issued $300.0 million (principal
   amount) of 3-Year Medium Term Notes pursuant to our universal shelf
   program.  The securities mature on March 24, 2003, and bear a 3-month
   floating interest rate based on 3-month LIBOR +22 basis points.  The
   initial interest rate was 6.5%.  Proceeds were used to pay down

                                     19





   commercial paper.  Including this financing, the Company had
   outstanding at March 31, 2000, a total of $1,159.5 million (principal
   amount) of Medium Term Notes.  The maturities on these notes range
   from 3 to 30 years at an average interest rate of 6.3%.

        A universal shelf registration statement became effective in July
   1999.  As of March 31, 2000, $449.5 million of Company debt and equity
   securities may be issued under the shelf.


   Uses:

        The Company's primary uses of liquidity and capital resources
   include acquisitions, dividend payments and capital expenditures.

        Cash used in acquiring businesses was $54.4 million and $0.7
   million in the first three months of 2000 and 1999, respectively. In
   the first quarter of 2000, the Company acquired Mersch and other minor
   acquisitions.  This acquisition was accounted for as a purchase and was
   paid for with proceeds obtained from the issuance of commercial paper.

        Cash used for restructuring activities was $0.8 million and
   $116.5 million in the first three months of 2000 and 1999,
   respectively. Cash payments in 1999 represent primarily employee
   termination benefits and other merger expenses.  There are no
   remaining cash payments to be made associated with the restructuring
   charges reflected in the consolidated financial statements.

        Capital expenditures were $81.2 million and $78.1 million in the
   first three months of 2000 and 1999, respectively.

        Aggregate dividends paid during the first three months of 2000
   and 1999 were $57.1 million ($0.21 per share) and $56.6 million ($0.20
   per share), respectively.

        During the first quarter of 2000, the Company repurchased 15.5
   million shares of its common stock at an average price of $26 per
   share, for a total purchase price of $403.0 million.

        Retained earnings increased in the first three months of 2000 by
   $19.0 million.  Retained earnings decreased in the first three months
   of 1999 by $135.6 million.  The decrease in 1999 was primarily due to
   restructuring costs of $178.0 million ($154.0 million after taxes).

        Working capital at March 31, 2000, was $1,137.6 million compared
   to $1,108.7 million at December 31, 1999.  The current ratio at March
   31, 2000 was 1.73:1 compared to 1.68:1 at December 31, 1999.

        Total debt to total capitalization (total debt is net of cash and
   cash equivalents, and total capitalization includes total debt,


                                     20





   convertible preferred securities and stockholders' equity) was .44:1
   at March 31, 2000 and .33:1 at December 31, 1999.

        The Company believes that cash provided from operations and
   available borrowing facilities will continue to provide adequate
   support for the cash needs of existing businesses; however, certain
   events, such as significant acquisitions, could require additional
   external financing.

   Market Risk
   -----------

        The Company's market risk is impacted by changes in interest
   rates, foreign currency exchange rates, and certain commodity prices.
   Pursuant to the Company's policies, natural hedging techniques and
   derivative financial instruments may be utilized to reduce the impact
   of adverse changes in market prices. The Company does not hold or
   issue derivative instruments for trading purposes, and has no material
   sensitivity to changes in market rates and prices on its derivative
   financial instrument positions.

        The Company's primary market risk is interest rate exposure,
   primarily in the United States. The Company manages interest rate
   exposure through its conservative debt ratio target and its mix of
   fixed and floating rate debt. Interest rate exposure was reduced
   significantly in 1997 from the issuance of $500 million 5.25%
   Company-Obligated Mandatorily Redeemable Convertible Preferred
   Securities of a Subsidiary Trust, the proceeds of which reduced
   commercial paper.  Interest rate swaps may be used to adjust interest
   rate exposures when appropriate based on market conditions, and, for
   qualifying hedges, the interest differential of swaps is included in
   interest expense.

        The Company's foreign exchange risk management policy emphasizes
   hedging anticipated intercompany and third-party commercial
   transaction exposures of one year duration or less. The Company
   focuses on natural hedging techniques of the following form:  1)
   offsetting or netting of like foreign currency flows, 2) structuring
   foreign subsidiary balance sheets with appropriate levels of debt to
   reduce subsidiary net investments and subsidiary cash flows subject to
   conversion risk, 3) converting excess foreign currency deposits into
   U.S. dollars or the relevant functional currency and 4) avoidance of
   risk by denominating contracts in the appropriate functional currency.
   In addition, the Company utilizes forward contracts and purchased
   options to hedge commercial and intercompany transactions. Gains and
   losses related to qualifying hedges of commercial transactions are
   deferred and included in the basis of the underlying transactions.
   Derivatives used to hedge intercompany transactions are marked to
   market with the corresponding gains or losses included in the
   consolidated statements of income.



                                     21





        Due to the diversity of its product lines, the Company does not
   have material sensitivity to any one commodity. The Company manages
   commodity price exposures primarily through the duration and terms of
   its vendor contracts.

        The amounts shown below represent the estimated potential
   economic loss that the Company could incur from adverse changes in
   either interest rates or foreign exchange rates using the
   value-at-risk estimation model.  The value-at-risk model uses
   historical foreign exchange rates and interest rates to estimate the
   volatility and correlation of these rates in future periods.  It
   estimates a loss in fair market value using statistical modeling
   techniques and including substantially all market risk exposures
   (specifically excluding equity-method investments).  The fair value
   losses shown in the table below have no impact on results of
   operations or financial condition as they represent economic not
   financial losses.

                                                 Time       Confidence
                           March 31, 2000       Period         Level
                           --------------       ------       ---------
     (In millions)

       Interest rates           $7.1            1 day           95%

       Foreign exchange         $1.9            1 day           95%

        The 95% confidence interval signifies the Company's degree of
   confidence that actual losses would not exceed the estimated losses
   shown above.  The amounts shown here disregard the possibility that
   interest rates and foreign currency exchange rates could move in the
   Company's favor.  The value-at-risk model assumes that all movements
   in these rates will be adverse.  Actual experience has shown that
   gains and losses tend to offset each other over time, and it is highly
   unlikely that the Company could experience losses such as these over
   an extended period of time.  These amounts should not be considered
   projections of future losses, since actual results may differ
   significantly  depending upon activity in the global financial
   markets.

   EURO CURRENCY CONVERSION

        On January 1, 1999, the "Euro" became the common legal currency
   for 11 of the 15 member countries of the European Union.  On that
   date, the participating countries fixed conversion rates between their
   existing sovereign currencies ("legacy currencies") and the Euro.  On
   January 4, 1999, the Euro began trading on currency exchanges and
   became available for non-cash transactions, if the parties elect to
   use it.  The legacy currencies will remain legal tender through
   December 31, 2001.  Beginning January 1, 2002, participating countries
   will introduce Euro-denominated bills and coins, and effective July 1,
   2002, legacy currencies will no longer be legal tender.

                                     22





        After the dual currency phase, all businesses in participating
   countries must conduct all transactions in the Euro and must convert
   their financial records and reports to be Euro-based.  The Company has
   commenced an internal analysis of the Euro conversion process to
   prepare its information technology systems for the conversion and
   analyze related risks and issues, such as the benefit of the decreased
   exchange rate risk in cross-border transactions involving
   participating countries and the impact of increased price transparency
   on cross-border competition in these countries.

        The Company believes that the Euro conversion process will not
   have a material impact on the Company's businesses or financial
   condition on a consolidated basis.

   FORWARD LOOKING STATEMENTS

        Forward-looking statements in this Report are made in reliance
   upon the safe harbor provisions of the Private Securities Litigation
   Reform Act of 1995. Such forward-looking statements may relate to, but
   are not limited to, such matters as sales, income, earnings per share,
   return on equity, capital expenditures, dividends, capital structure,
   free cash flow, debt to capitalization ratios, interest rates,
   internal growth rates, Euro conversion plans and related risks,
   pending legal proceeding and claims (including environmental matters),
   future economic performance, operating income improvements, synergies,
   management's plans, goals and objectives for future operations and
   growth or the assumptions relating to any of the forward-looking
   information. The Company cautions that forward-looking statements are
   not guarantees since there are inherent difficulties in predicting
   future results, and that actual results could differ materially from
   those expressed or implied in the forward-looking statements. Factors
   that could cause actual results to differ include, but are not limited
   to, those matters set forth in the Company's Annual Report on Form
   10-K, the documents incorporated by reference therein and on Exhibit
   99 in thereto.


















                                     23





   PART I.

   Item 3.

         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        The information required by this item is incorporated herein by
   reference to the section entitled "Market Risk" in the Company's
   Management's Discussion and Analysis of Results of Operations and
   Financial Condition (Part I, Item 2).











































                                     24






   PART II.  OTHER INFORMATION

   Item 1.  Legal Proceedings

        The Company is subject to certain legal proceedings and claims,
   including the environmental matters described below, that have arisen
   in the ordinary conduct of its business or have been assumed by the
   Company when it purchased certain businesses.

        As of March 31, 2000, the Company was involved in various matters
   concerning federal and state environmental laws and regulations,
   including matters in which the Company has been identified by the U.S.
   Environmental Protection Agency and certain state environmental
   agencies as a potentially responsible party ("PRP") at contaminated
   sites under the Federal Comprehensive Environmental Response,
   Compensation and Liability Act ("CERCLA") and equivalent state laws.

        In assessing its environmental response costs, the Company has
   considered several factors, including: the extent of the Company's
   volumetric contribution at each site relative to that of other PRPs;
   the kind of waste; the terms of existing cost sharing and other
   applicable agreements; the financial ability of other PRPs to share in
   the payment of requisite costs; the Company's prior experience with
   similar sites; environmental studies and cost estimates available to
   the Company; the effects of inflation on cost estimates; and the
   extent to which the Company's and other parties' status as PRPs is
   disputed.

        Based on information available to it, the Company's estimate of
   environmental response costs associated with these matters as of March
   31, 2000 ranged between $18.4 million and $22.6 million. As of March
   31, 2000, the Company had a reserve equal to $21.3 million for such
   environmental response costs in the aggregate. No insurance recovery
   was taken into account in determining the Company's cost estimates or
   reserve, nor do the Company's cost estimates or reserve reflect any
   discounting for present value purposes.

        Because of the uncertainties associated with environmental
   investigations and response activities, the possibility that the
   Company could be identified as a PRP at sites identified in the future
   that require the incurrence of environmental response costs and the
   possibility of additional sites as a result of businesses acquired,
   actual costs to be incurred by the Company may vary from the Company's
   estimates.

        Subject to difficulties in estimating future environmental
   response costs, the Company does not expect that any amount it may
   have to pay in connection with environmental matters in excess of
   amounts reserved will have a material adverse effect on its
   consolidated financial statements.


                                     25





        The Company is involved in a legal proceeding relating to the
   importation and distribution of vinyl mini-blinds made with plastic
   containing lead stabilizers. In 1996, the Consumer Product Safety
   Commission found that such stabilizers deteriorate over time from
   exposure to sunlight and heat, causing lead dust to form on mini-blind
   surfaces and presenting a health risk to children under six years of
   age.

        In December 1998, 13 companies, including a subsidiary of the
   Company, were named as defendants in a case involving the importation
   and distribution of vinyl mini-blinds containing lead.  The case,
   filed as a Massachusetts class action in the Superior Court, alleges
   misrepresentation, breaches of express and implied warranties,
   negligence, loss of consortium and violation of Massachusetts consumer
   protection laws. The plaintiffs seek injunctive relief, unspecified
   damages, compensatory damages for personal injury and court costs.

        As of March 31, 2000, eight complaints were filed against the
   Company and certain of its officers and directors in the U.S. District
   Court for the Northern District of Illinois on behalf of a purported
   class consisting of persons who purchased common stock of the Company,
   Newell Co. or Rubbermaid Incorporated during the period from October
   21, 1998 through September 3, 1999 or exchanged shares of Rubbermaid
   common stock for the Company's common stock  as part of the Newell
   Rubbermaid merger. The complaints allege that during the relevant time
   period the defendants violated Sections 10(b), 14(a) and 20(a) of the
   Securities Exchange Act as a result of, among other allegations,
   issuing false and misleading statements concerning the Company's
   financial condition and results of operations. Subsequent to March 31,
   2000, the eight cases were consolidated before a single judge in the
   United States District Court for the Northern District of Illinois,
   Eastern Division.  The court has appointed lead plaintiffs, has
   approved counsel for the lead plaintiffs, has set a date for the
   filing of an amended and consolidated complaint and has set a briefing
   schedule on defendants' anticipated motion to dismiss that complaint
   when it is filed.  The Company believes that these claims are without
   merit and intends to vigorously defend these lawsuits.

        Although management of the Company cannot predict the ultimate
   outcome of these matters with certainty, it believes that their
   ultimate resolution, including any amounts it may have to pay in
   excess of amounts reserved, will not have a material effect on the
   Company's consolidated financial statements.


   Item 6.   Exhibits and Reports on Form 8-K

             (a)  Exhibits:

             3.2  Amendment to By-laws and Amended By-Laws of Newell
                  Rubbermaid Inc., as amended through May 11, 2000


                                     26





             11.  Computation of Earnings per Share of Common Stock

             12.  Statement of Computation of Ratio of Earnings to Fixed
                  Charges

             27.  Financial Data Schedule

             (b)  Reports on Form 8-K:

        Registrant filed a Report on Form 8-K dated March 1, 2000, filing
   the Company's Consolidated Financial Statements and the Management's
   Discussion and Analysis of Financial Condition and Results of
   Operations of Newell Rubbermaid Inc. for the fiscal year ended
   December 31, 1999.







































                                     27





                                 SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of
   1934, the Registrant has duly caused this report to be signed on its
   behalf by the undersigned thereunto duly authorized.

                                 NEWELL RUBBERMAID INC.
                                 Registrant


      Date:  May 15, 2000        /s/ Dale L. Matschullat
                                 -----------------------
                                 Dale L. Matschullat
                                 Vice President - Finance


      Date:  May 15, 2000        /s/ Brett E. Gries
                                 -------------------------
                                 Brett E. Gries
                                 Vice President - Accounting & Audit










                                          28