EXHIBIT 99.1 ------------ ====================================================================== NISOURCE DOING WHAT WE DO BEST ====================================================================== ====================================================================== FOCUSING ON OUR REGULATED ASSETS ====================================================================== * Strategic Location - 30% population / 40% of U.S. energy consumption * Third Largest Gas Distribution Company in the U.S. - 3.2 million customers - 9 states * Fourth Largest Gas Pipeline Company in the U.S. [MAP OF EASTERN UNITED STATES - Over 16,000 miles interstate DEPICTING ENERGY CORRIDOR] pipelines * One of the Largest Gas Storage Networks in the U.S. - Over 670 Bcf (Market Area) * Mid Size Regional Electric Business - Over 436,000 customers - 3,400 MW generating capacity * 98% of Operating Income from from Regulated Operations [NiSource logo] ====================================================================== EXITING NON-CORE ACTIVITIES ====================================================================== PRE-MERGER YEAR-END 2002 ---------- ------------- Columbia LNG Columbia Retail Columbia Electric Market Hub Partners = Miller Pipeline = Columbia Propane = Columbia Petroleum ======= OVER $2 BILLION Portland Natural Gas Transmission = IN NON-CORE SM&P/UTI - Locating Business = ASSET SALES IWC Resources - Water Utility = TPC - Gas Trading Energy USA Propane E&P Joint Venture in New York State [NiSource logo] ====================================================================== BALANCING OUR RISK ====================================================================== 2002 OPERATING INCOME --------------------- $1.2 Billion ------------ [Pie graph depicting percentage of 2002 Operating Income] Regulated Gas Distribution 38% Regulated Gas Transmission 33% Regulated Electric Operations 27% Other <2% 98% of Operating Income from Regulated Businesses. [NiSource logo] ====================================================================== STRENGTHENING OUR GAS DISTRIBUTION ====================================================================== * Industry-leading scale * Diversification of customers and states * Favorable overall regulatory [MAP OF NORTHEASTERN environment UNITED STATES DEPICTING GAS - Customer choice DISTRIBUTION SERVICE AREAS] * Strong regulatory relationships - Incentive opportunities * Vertical integration with transmission / storage [NiSource logo] ====================================================================== INTEGRATING OUR TRANSMISSION / STORAGE ====================================================================== * One of the largest integrated systems in U.S. - Over 670 Bcf of storage (Market Area) * Majority of capacity sold to LDCs [MAP OF NORTHEASTERN UNITED STATES DEPICTING * Competitive cost structure vs. STORAGE FACILITIES AND other pipeline systems in the VARIOUS PIPELINES WITH LEGEND] Mid-Atlantic region * Unique web-like network benefits from integrated storage and access to supply * Millennium Pipeline project to supply gas to New York/New England markets [NiSource logo] ====================================================================== CAPITALIZING ON OUR ELECTRIC GATEWAY ====================================================================== * Vertically integrated utility - Near-term deregulation unlikely - Industrial customers contributed less than 15% of the electric LTM gross margin * Low-cost portfolio of coal- fired generation (3,400 MW) * Rate settlement in place for [MAP OF EASTERN UNITED STATES next 4 years DEPICTING FLOW FROM NORTHERN INDIANA TO THE MICHIGAN MARKET, * Interconnect with five COMED HUB AND CINERGY HUB surrounding control areas WITH LEGEND] - Net long position in shoulder periods - Sell excess energy into neighboring Midwest markets * Actively managing environmental risk - Received approval from Indiana Regulators to recover pro- jected NOx expense of approx- imately $234 million over the next three years [NiSource logo] ====================================================================== WHILE SEEKING OPPORTUNITIES TO MONETIZE GAS E&P ASSETS ====================================================================== * 1.1 Tcf proved reserves - Over 3 million net developed and undeveloped acres in the US - 1.2 million undeveloped acres in Canada * Long-lived Appalachian reserves [MAP OF NORTHEASTERN - 95% historical success rate - UNITED STATES WITH LEGEND developmental drilling DEPICTING OPERATION - Low finding and production HEADQUARTERS, REGIONAL OFFICES, costs U.S. OPERATING REGION AND * Sold interest in natural gas CANADIAN JOINT VENTURES] E&P joint venture in New York state for $95 million - 39 Bcf of gas reserves: 3.5% of total reserves - 6 Bcf of production: 11% of total 2002 production * Company will no longer invest in exploratory drilling [NiSource logo] ====================================================================== IMPROVING OUR PRODUCTIVITY ====================================================================== STAFFING AT OUR CORE BUSINESSES(1) ---------------------------------- [Bar graph depicting staffing of Core Businesses] 1999 12,395 2000 10,528 2001 10,161 2002 8,734 (1) Core businesses reflect gas distribution, electric utility, and gas transmission. [NiSource logo] ====================================================================== WITHOUT COMPROMISING CUSTOMER SATISFACTION(1) ====================================================================== FIELD CONTACT TELEPHONE CONTACT SATISFACTION SATISFACTION 2002 2002 ---------------------------- ---------------------------- 90% 94% 90% 91% TARGET 12-MONTH TARGET 12-MONTH AVERAGE AVERAGE (1) Based on survey of gas and electric distribution customers. [NiSource logo] ====================================================================== DEMONSTRATING CAPITAL DISCIPLINE ====================================================================== CAPITAL EXPENDITURES -------------------- [Bar graph depicting Capital Expenditures by Pre-Merger and Post-Merger ($ in Millions)] PRE-MERGER POST-MERGER ---------- ----------- 1998 $658 2001 $679 1999 $851 2002E $650 2000 $863 [NiSource logo] ====================================================================== WHILE PROVIDING FOR GROWTH FROM INTERNAL SOURCES ====================================================================== 2002E CAPITAL EXPENDITURES $650 MM [Pie graph depicting percentage of estimated 2002 $274 Million Growth Capex capital expenditures] ------------------------- E&P 14% * 32% Gas Distribution Gas Distribution 28% * 24% Gas Transmission Gas Transmission 21% * 33% E&P Electric Operations 31% * 7% Electric Other 6% * 4% Other [NiSource logo] ====================================================================== PROTECTING THE DIVIDEND ====================================================================== DIVIDEND PAYOUT RATIO --------------------- [Bar graph depicting payout ratio percentages by year] Year Percentage ---- ---------- 1997 58% 1998 60% 1999 79% 2000 96% 2001 110% 2002 65% 2003E 69% [NiSource logo] ====================================================================== DELIVERING ON OUR COMMITMENTS 2002 MAJOR ACCOMPLISHMENTS ====================================================================== * New Operating Management Team to further consolidate/integrate Business Operations * $150 MM of annual savings from Operational Excellence and Delayering programs * NIPSCO electric rate review settled for $55 MM annual credit * Sold TPC gas trading book and exited gas trading activities * Completed Equity Offering of 41.4 million shares or $735 million * Reducing business risk profile - monetize E&P assets * Stronger Balance Sheet - Approx. $1.4 B debt reduction [NiSource logo] ====================================================================== AND BUILDING FOR THE FUTURE ====================================================================== * Focusing on our core regulated asset based businesses - Exited the telecommunications business * Continue savings initiatives and earnings improvements * Recover NOx costs through a newly approved Environmental Tracker * Further strengthen the balance sheet * Maintain investment grade credit ratings with stable outlook * Protect the dividend * Maintain adequate liquidity [NiSource logo] ====================================================================== STRONGER 2002 FINANCIAL PERFORMANCE ====================================================================== * Despite warmer than normal weather in our gas business: - Earnings from continuing operations for 2002 were $425.7 million or $2.02 per share * Significant reduction in expenses - $71.9 MM of lower interest expense - $150 MM of lower O&M expenses - $93.1 MM of goodwill amortization eliminated (FASB) * Debt to capital ratio improved from 68.7% to 60.9% by year-end despite bringing $576 million of synthetic leases on balance sheet in 2Q 2002 * Fully compliant with all financial covenants - Deloitte & Touche re-audited the last three years without incident [NiSource logo] ====================================================================== POSITIONING NISOURCE FOR SOLID 2003 EARNINGS ====================================================================== [Bar graph depicting net income and earnings per share] Net Income Year ($ in millions) EPS ---- --------------- ------------ 2001 $216 $1.05 2002 $372.5 $1.77 2003E(1) + 5% Increase $1.67 in Net Income (1) Excludes E&P. Assumes normal weather. [NiSource logo] ====================================================================== DESPITE HIGHER EXPENSES AND OUTSTANDING SHARES FOR 2003 ====================================================================== NEW EXPENSES ------------ ($ in millions) --------------- * Electric Rate Review Settlement(1) $55 * Increased Pension Expense $50 * Increased Insurance Expense $10 * Increased Taxes $15 * Whiting Clean Energy Expenses(1) $45 ---- $175 (1) Approximately 50% of these expenses already reflected in 2002. [Bar graph depicting outstanding average shares] BASIC AVERAGE SHARES OUTSTANDING -------------------- Year (millions) ---- ---------- 2001 205.3 2002 211.0(1) 2003E 255.9(2) (1) Reflects equity issued in November 2002. (2) Reflects conversion of PIES in February 2003. [NiSource logo] ====================================================================== WITH AN IMPROVING CAPITAL STRUCTURE ====================================================================== ($ in millions) 12/31/01 12/31/02 -------- -------- Short Term Debt $1,854 $ 913 Current Maturities of LT Debt 424 1,233 Long Term Debt 6,302 5,018 ------ ------ Total Debt $8,580 $7,164 Preferred Securities 434 430 Shareholders' Equity 3,469 4,168 ------- ------- Total Capitalization $12,483 $11,762 Debt / Capitalization 68.7% 60.9% [NiSource logo] ====================================================================== AND SOLID FUNDAMENTALS ====================================================================== * Stable Base of Regulated Earnings - 98% of operating income generated by low-risk regulated businesses - Regulated energy delivery service to nearly 3.7 million customers across 9 states - Target 5% earnings growth beyond 2003 * Stable and Sustainable Dividend Profile - 6.5% yield at current stock price - 60%-70% payout ratio * Improving Liquidity and Credit Profile - Continued balance sheet deleveraging - Monetizing E&P assets reduces overall business risk/ improved credit profile * Stock Trading below Net Asset Value - Discount to estimated sum-of-the-parts valuation - 12% discount to the S&P 500 Natural Gas Index [NiSource logo] ====================================================================== NISOURCE ENERGY MARKET ====================================================================== * Strong Assets Located in Growth Markets * Low Business Risk Profile - 98% Regulated - 3.7 Million Distribution 	 [MAP OF EASTERN UNITED STATES Customers DEPICTING ENERGY CORRIDOR] * Stronger/De-levered Balance Sheet * Improved Liquidity Position * Sustain Current Dividend Level [NiSource logo] ====================================================================== BUILDING SHAREHOLDER VALUE ====================================================================== <s> <c> <c> <c> <c> <c> <c> * * * * * * * * * * * * * * * * * SHAREHOLDER VALUE * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Maximize * * Focused * * * * Utilization * * Strategic * * Environmental * * of Assets * * Investments * * Stewardship * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * Manage * * * * Employee * * Customer * * Expenses/ * * Technology * * Effectiveness * * Driven * * Margins * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * F I N A N C I A L S T R E N G T H * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * * [NiSource logo] ====================================================================== FORWARD-LOOKING STATEMENTS ====================================================================== "SAFE HARBOR" STATEMENT ----------------------- This presentation includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Those statements include statements regarding the intent, belief or current expectations of the Company and its management. Although NiSource Inc. believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, and that actual results could differ materially from those indicated by such forward-looking statements. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include, but are not limited to, the following: increased competition in deregulated energy markets, weather, fluctuations in supply and demand for energy commodities, successful consummation of dispositions, growth opportunities for NiSource's regulated and non-regulated businesses, dealings with third parties over whom NiSource has no control, actual operating experience of acquired assets, NiSource's ability to integrate acquired operations into its operations, the regulatory process, regulatory and legislative changes, changes in general economic, capital and commodity market conditions, and counter-party credit risk. February, 2003 [NiSource logo] ====================================================================== NISOURCE DOING WHAT WE DO BEST ======================================================================