FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended September 30, 2003 Commission file Number 0-21304 RIDGEWOOD ELECTRIC POWER TRUST II (Exact name of registrant as specified in its charter.) Delaware 22-3206429 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1314 King Street, Wilmington, Delaware 19801 --------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (302) 888-7444 Registrant's telephone number, including area code: Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] PART I. - FINANCIAL INFORMATION Item 1. Consolidated Financial Statements Ridgewood Electric Power Trust II Consolidated Financial Statements September 30, 2003 Ridgewood Electric Power Trust II Consolidated Balance Sheets (unaudited) - -------------------------------------------------------------------------------- September 30, December 31, 2003 2002 ----------- ----------- Assets: Cash and cash equivalents ........................ $ 1,315,609 $ 1,348,825 Restricted cash .................................. -- 550,000 Trade receivables ................................ 321,755 255,082 Current portion of note receivable ............... -- 277,528 Due from affiliates .............................. 16,015 14,512 Unrealized gain on gas purchase contract ......... 154,162 -- Other current assets ............................. 63,718 47,151 ----------- ----------- Total current assets ...................... 1,871,259 2,493,098 Note receivable from transfer of investment in Limited Partnership interests under contractual agreements ........ 879,462 1,207,795 Plant and equipment .............................. 3,441,432 3,441,432 Accumulated depreciation ......................... (1,813,876) (1,643,080) ----------- ----------- 1,627,556 1,798,352 ----------- ----------- Electric power sales contract .................... 3,032,000 3,032,000 Accumulated amortization ......................... (1,061,200) (970,240) ----------- ----------- 1,970,800 2,061,760 ----------- ----------- Unrealized gain on gas purchase contract, net of current portion .......................... 99,645 -- ----------- ----------- Total assets ............................. $ 6,448,722 $ 7,561,005 ----------- ----------- Liabilities and Shareholders' Equity: Liabilities: Accounts payable and accrued expenses ............ $ 118,806 $ 286,007 Due to affiliates ................................ 58,252 47,883 ----------- ----------- Total current liabilities ................ 177,058 333,890 Commitments and contingencies Shareholders' Equity: Shareholders' equity (235.3775 investor shares issued and outstanding) .................................. 6,410,192 7,356,088 Managing shareholder's accumulated deficit (1 management share issued and outstanding) ..... (138,528) (128,973) ----------- ----------- Total shareholders' equity ............... 6,271,664 7,227,115 ----------- ----------- Total liabilities and shareholders' equity $ 6,448,722 $ 7,561,005 ----------- ----------- See accompanying notes to the consolidated financial statements. Ridgewood Electric Power Trust II Consolidated Statements of Operations(unaudited) - ------------------------------------------------------------------------------ Nine Months Ended Three Months Ended -------------------------- -------------------------- September 30, September 30, September 30, September 30, 2003 2002 2003 2002 ----------- ------------ -------------- ----------- Power generation revenue .......... $ 2,034,773 $ 2,408,222 $ 759,393 $ 900,128 Cost of sales ..... 2,006,328 2,199,023 803,876 782,456 ----------- ----------- ----------- ----------- Gross profit (loss) 28,445 209,199 (44,483) 117,672 General and administrative expenses ......... 103,004 133,289 29,483 61,532 Management fee paid to managing shareholder ...... 81,305 87,783 27,101 29,255 ----------- ----------- ----------- ----------- Total other operating expenses ....... 184,309 221,072 56,584 90,787 ----------- ----------- ----------- ----------- Income (loss) from operations ....... (155,864) (11,873) (101,067) 26,885 ----------- ----------- ----------- ----------- Other income (expense): Interest income 20,192 53,601 7,953 14,356 Other income (expense) ..... (3,687) 144,129 (299) (13,544) Unrealized gain on gas purchase contract, net . 253,807 -- 253,807 -- Equity income (loss)from B-3 Limited Partnership ... -- 2,900 -- (51,034) ----------- ----------- ----------- ----------- Other income (expense), net 270,312 200,630 261,461 (50,222) ----------- ----------- ----------- ----------- Net income (loss) . $ 114,448 $ 188,757 $ 160,394 $ (23,337) ----------- ----------- ----------- ----------- See accompanying notes to the consolidated financial statements. Ridgewood Electric Power Trust II Consolidated Statement of Changes in Shareholders' Equity (unaudited) - -------------------------------------------------------------------------------- Managing Shareholders Shareholder Total -------------- ------------- ------------ Shareholders' equity, December 31, 2002 .. $ 7,356,088 $ (128,973) $ 7,227,115 Net income for period 113,304 1,144 114,448 Cash distributions .. (1,059,200) (10,699) (1,069,899) ------------ ------------- ------------- Shareholders' equity, September 30, 2003 . $ 6,410,192 $ (138,528) $ 6,271,664 ------------ -------------- ------------- See accompanying notes to the consolidated financial statements Ridgewood Electric Power Trust II Consolidated Statements of Cash Flows (unaudited) - -------------------------------------------------------------------------------- Nine Months Ended September 30, September 30, 2003 2002 ------------ ----------- Cash flows from operating activities: Net income (loss) .................... $ 114,448 $ 188,757 ----------- ----------- Non-cash adjustments to reconcile net income to net cash flows from operating activities: Depreciation and amortization ........ 261,756 260,715 Equity in earnings from unconsolidated B-3 Limited Partnership ............. -- (2,900) Unrealized gain on gas purchase contract ............................ (253,807) -- Changes in assets and liabilities: Decrease in restricted cash ........ 550,000 -- Increase in trade receivables ...... (66,673) (90,561) Increase in other current assets ... (16,567) (31,386) (Decrease) increase in accounts payable and accrued expenses ...... (167,201) 138,659 Increase (decrease) in due to/from affiliates, net ................... 8,866 (122,763) ----------- ----------- Total adjustments ................ 316,374 151,764 ----------- ----------- Net cash provided by operating activities ............ 430,822 340,521 ----------- ----------- Cash flows from investing activities: Proceeds from note receivable ........ 277,528 381,679 Proceeds from note receivable from transfer of investment in Limited Partnership interests .... 328,333 1,178,876 Cash distribution from B-3 Limited Partnership ................. -- 200,000 Capital expenditures ................. -- (24,695) ----------- ----------- Net cash provided by investing activities ........................ 605,861 1,735,860 ----------- ----------- Cash flows from financing activities: Cash distribution to shareholders .... (1,069,899) (464,518) ----------- ----------- Net cash used in financing activities ........................ (1,069,899) (464,518) ----------- ----------- Net (decrease) increase in cash and cash equivalents ......................... (33,216) 1,611,863 Cash and cash equivalents, beginning of year .................................. 1,348,825 175,403 ----------- ----------- Cash and cash equivalents, end of period .. $ 1,315,609 $ 1,787,266 ----------- ----------- See accompanying notes to the consolidated financial statements. Ridgewood Electric Power Trust II Notes to the Consolidated Financial Statements (unaudited) - -------------------------------------------------------------------------------- 1. General In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which consist of normal recurring adjustments, necessary for the fair presentation of the results for the interim periods. Additional footnote disclosure concerning accounting policies and other matters are disclosed in Ridgewood Electric Power Trust II's (the "Trust") consolidated financial statements included in the 2002 Annual Report on Form 10-K, which should be read in conjunction with these consolidated financial statements. Certain prior year amounts have been reclassified to conform to the current year presentation. The results of operations for an interim period should not necessarily be taken as indicative of the results of operations that may be expected for a twelve month period. The consolidated financial statements include the accounts of the Trust and the limited partnerships owning the Monterey and California Pumping Projects. The Trust used the equity method of accounting for its investment in the B-3 Limited Partnership, in which the Trust owned a 50.01% non-controlling interest through September 20, 2002. 2. Summary Results of Operations for Selected Investments Summary results of operations for the B-3 Limited Partnership, which was accounted for under the equity method prior to the legal transfer of ownership in September 2002, are as follows: Nine Months Ended Three Months Ended September 30, September 30, 2002 2002 ---------- ------------- Revenue .......... $4,478,000 $1,683,000 Operating expenses 4,343,000 1,673,000 Net income* ...... 135,000 10,000 *The partnership agreement required income (loss) earned by the partnership to be allocated and distributed to the partners as follows: 1. Gross income is allocated as distributions declared have been allocated to the partners. 2. The difference between distributions declared and net income before depreciation is allocated to the partners according to partnership interests 3. Depreciation expense is allocated to the partners proportionally according to their original capital contributions to the partnership. 3. New Accounting Standards and Disclosures SFAS 143 In June 2001, the FASB issued SFAS 143, Accounting for Asset Retirement Obligations, on the accounting for obligations associated with the retirement of long-lived assets. SFAS 143 requires a liability to be recognized in the consolidated financial statements for retirement obligations meeting specific criteria. Measurement of the initial obligation is to approximate fair value, with an equivalent amount recorded as an increase in the value of the capitalized asset. The asset will be depreciated in accordance with normal depreciation policy and the liability will be increased for the time value of money, with a charge to the income statement, until the obligation is settled. SFAS 143 is effective for fiscal years beginning after June 15, 2002. The Trust adopted SFAS 143 effective January 1, 2003, with no material impact on the consolidated financial statements. SFAS 145 In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Correction. SFAS No. 145 eliminates extraordinary accounting treatment for reporting gain or loss on debt extinguishment, and amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The Trust adopted SFAS 145 effective January 1, 2003, with no material impact on the consolidated financial statements. SFAS 146 In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 requires recording costs associated with exit or disposal activities at their fair values when a liability has been incurred. The Trust adopted SFAS 146 effective January 1, 2003, with no material impact on the consolidated financial statements. FIN 45 In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN 45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others." FIN 45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of this interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002; while the provisions of the disclosure requirements are effective for financial statements of interim or annual reports ending after December 15, 2002. The Trust adopted the disclosure provisions of FIN 45 during the fourth quarter of 2002 with no material impact to the consolidated financial statements. FIN 46 In January 2003, the FASB issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46") which changes the criteria by which one company includes another entity in its consolidated financial statements. FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or entitled to receive a majority of the entity's residual returns or both. The consolidation requirements of FIN 46 apply immediately to variable interest entities created after January 31, 2003, and apply in the first fiscal period ending after March 15, 2004, for variable interest entities created prior to February 1, 2003. The Trust adopted the disclosure provisions of FIN 46 effective December 31, 2002, with no material impact to the consolidated financial statements. The Trust will implement the full provisions of FIN 46 effective December 15, 2003. SFAS 149 In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." SFAS No. 149 amends and clarifies the accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." SFAS No. 149 is generally effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The Trust adopted SFAS 149 effective July 1, 2003, resulting in the Trust recording an unrealized gain of $253,807 on its gas purchase agreement. SFAS 150 In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 establishes standards for classifying and measuring certain financial instruments with characteristics of both liabilities and equity. The Trust adopted SFAS 150 effective July 1, 2003, with no material impact on the consolidated financial statements. 4. Sale of Investments On September 20, 2002, the Trust, sold 100% of its ownership interest in the B-3 Limited Partnership ("B-3") and the Pittsfield Investors Limited Partnership ("PILP"), to EAC Operations, Inc., the other limited partner of both entities. The acquisition agreement provides for the sale of 100% of the Trust's ownership in the two partnerships in return for $1,200,000 cash and $5,000,000 of interest bearing promissory notes. The notes bear interest at a rate of 10% per annum, and will be repaid monthly over a 17 year term, of which the first two years of payments will consist of interest only. The notes are collateralized by all the assets of the partnerships. The purchase price for B-3 was $3,400,000, of which $400,000 was paid in cash at the time of closing. The purchase price for PILP was $2,800,000, of which $800,000 was paid in cash at the time of closing. The Trust wrote off its investment in PILP in 1998. Recovery of interest and principal under the promissory notes is dependent solely upon the operating results of the limited partnership investments sold. Consequently, in accordance with SEC Staff Accounting Bulletin Topic 5E, the Trust has not reflected the transaction as a sale. The cash proceeds received were recorded as a reduction of its investment in the limited partnership investments and interest and principal received under the promissory note will continue to be recorded as a reduction of investment balance until the carrying value has been reduced to zero,. In the event the divested business incurs operating losses in future periods, a corresponding reduction in investment will be recorded as a valuation allowance. Unless circumstances change sufficiently that it has become appropriate to recognize the transaction as a divestiture, the Trust will continue to account for the transaction in accordance with SEC Staff Accounting Bulletin Topic 5E . 5. Derivative Instruments In accordance with SFAS 149, Accounting for Derivative Instruments and Hedging Activities, the Trust recorded a net unrealized gain of $253,807 in the third quarter of 2003. As a result of current natural gas market prices exceeding the fixed price as stated in the Trust's gas purchase agreement, the Trust recorded an unrealized gain of $289,354. Conversely, the Trust recorded an unrealized loss of $35,545 as a result of the current market price for natural gas exceeding the sales price as stated in the Trust's gas sale agreements. 6. Related Party Transactions At September 30, 2003 and December 31, 2002, the Trust had outstanding payables and receivables, with the following affiliates: Due From Due To --------------------------- -------------------------- September 30, December 31, September 30, December 31, 2003 2002 2003 2002 --------------------------- -------------------------- Ridgewood Power Management LLC $ --- $ --- $ 57,538 $ 47,169 Other affiliates 16,015 14,512 714 714 From time to time, the Trust records short-term payables and receivables from other affiliates in the ordinary course of business. The amounts payable and receivable with the other affiliates do not bear interest. 7. Financial Information by Business Segment The Trust's business segments were determined based on similarities in economic characteristics and customer base. The Trust's principal business segments consist of wholesale and retail. Common services shared by the business segments are allocated on the basis of identifiable direct costs, time records or in proportion to amount invested in projects managed by Ridgewood Management. The financial data for business segments are as follows: Wholesale Power Sales Nine Months Ended Three Months Ended --------------------------- --------------------------- September 30, September 30, September 30, September 30, 2003 2002 2003 2002 ------------- ------------- ------------- ------------- Revenue ............... $1,556,518 $1,600,990 $ 525,885 $ 580,321 Depreciation and amortization ......... 183,348 184,206 59,972 61,182 Operating income (loss) 71,500 24,923 (59,061) 24,837 Capital expenditures .. --- --- --- --- Retail Power Sales Nine Months Ended Three Months Ended ------------------------- ------------------------- September 30, September 30, September 30, September 30, 2003 2002 2003 2002 ------------- ------------- ------------- ------------- Revenue ............... $ 478,255 $ 807,232 $ 233,508 $ 319,807 Depreciation and amortization ......... 78,408 76,509 25,887 26,434 Operating income (loss) (48,168) 114,868 12,521 52,537 Capital expenditures .. --- 24,695 --- --- Corporate Nine Months Ended Three Months Ended --------------------------- --------------------------- September 30, September 30, September 30, September 30, 2003 2002 2003 2002 ------------- ------------- ------------- ------------- Revenue ............ $ --- $ --- $ --- $ --- Depreciation and amortization ...... --- --- --- --- Operating loss ..... (179,196) (151,664) (54,527) (50,519) Capital expenditures --- --- --- --- Total Nine Months Ended Three Months Ended ---------------------------- -------------------------- September 30, September 30, September 30, September 30, 2003 2002 2003 2002 ------------- ------------- ------------- ------------ Revenue ............... $ 2,034,773 $ 2,408,222 $ 759,393 $ 900,128 Depreciation and amortization ......... 261,756 260,715 85,859 87,616 Operating income (loss) (155,864) (11,873) (101,067) 26,855 Capital expenditures .. --- 24,695 --- --- Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Dollar amounts in this discussion are rounded to the nearest $1,000. Introduction The consolidated financial statements include the accounts of the Trust and the limited partnerships owning the Monterey and California Pumping Projects. The Trust used the equity method of accounting for its investment in the B-3 Limited Partnership, in which the Trust owned a 50.01% non-controlling interest through September 20, 2002. Critical Accounting Policies and Estimates For a complete discussion of critical accounting policies, refer to "Significant Accounting Policies" in Item 7 of the Trust's 2002 Form 10-K. There have been no substantive changes to those policies and estimates. Results of Operations Three Months Ended September 30, 2003, Compared to the Three Months Ended September 30, 2002 Power generation revenue decreased $141,000, or 15.6%, to $759,000 in the third quarter of 2003 compared to $900,000 for the same period of 2002. The decrease is primarily due to the higher precipitation experienced in Southern California, thus reducing the California Pumping project's operations, in addition to the reduced rates charged to customers as a result of the change in current market conditions. Gross profit decreased $162,000 to a loss of $44,000 in the third quarter of 2003. The decrease is primarily the result of the decrease in revenues from the California Pumping projects. General and administrative expenses decreased $32,000 to $30,000 in the third quarter of 2003. The decrease is attributed to the professional fees incurred in the sale of B-3 and PILP in the third quarter of 2002. The management fee for the third quarter was consistent with the prior year. Interest income decreased from $14,000 in the third quarter of 2002 to $8,000 in the third quarter of 2003 due to the decrease in the note receivable principal balance and the lower interest rates paid on cash deposits. The Trust recorded an unrealized gain of $253,807 in the third quarter of 2003 as a result of implementing SFAS 149. Equity loss from the B-3 Limited Partnership was $51,000 in the third quarter of 2002. The Trust transferred its partnership interest in the third quarter of 2002. Nine Months Ended September 30, 2003, Compared to the Nine Months Ended September 30, 2002 Power generation revenue decreased $373,000 to $2,035,000 for the first nine months of 2003 compared to $2,408,000 for the same period of 2002. The decrease is primarily due to the higher precipitation experienced in Southern California, thus reducing the California Pumping project's operations, in addition to the reduced rates charged to customers as a result in the change in current market conditions. Gross profit decreased from $209,000 for the nine months ended September 2002, to $28,000 for the nine months ended September 2003. The decrease is a result of the decrease in revenues from the California Pumping projects partially offset by the Monterey project incurring lower maintenance expenses as compared to the prior year. General and administrative expenses decreased $30,000 to $103,000 for the first nine months of 2003. The decrease is attributed to the professional fees incurred in the sale of B-3 and PILP in the third quarter of 2002. The management fee for the first nine months of 2003 was consistent with the prior year. Interest income decreased from $54,000 for the first nine months of 2002 to $20,000 for the first nine months of 2003 due to the lower principle balance remaining on the outstanding note receivable and the lower interest rates paid on cash deposits. Other income (expense) decreased by $148,000 in the first nine months of 2003 primarily due to the $190,000 of cash received in 2002 from the 1999 settlement of the Waukesha-Pierce litigation. The Trust recorded an unrealized gain of $253,807 for the first nine months of 2003 as a result of implementing SFAS 149 effective July 1, 2003. Equity income from the B-3 Limited Partnership was $3,000 for the first nine months of 2002. The Trust transferred its partnership interest in the third quarter of 2002. Liquidity and Capital Resources Cash provided by operating activities was $431,000 for the nine months ended September 30, 2003, compared to $341,000 in the prior year. The increase in cash flow is due to the maturity of restricted cash, partially offset by the decrease in net income. The Trust had $550,000 invested in certificates of deposit to support a stand-by letter of credit issued to a vendor in connection with the purchase of natural gas, which is no longer required. Cash provided by investing activities was $606,000 for the first nine months of 2003 compared to $1,736,000 for the first nine months of 2002. The decrease is due to the $1,179,000 received at the closing of the sale of the B-3 and PILP projects in the third quarter of 2002. Cash used in financing activities for the first nine months of 2003 was $1,070,000 compared to $465,000 for the first nine months of 2002. The increase in cash used from financing activities is due to the larger distributions made to shareholders in 2003. On June 26, 2003, Ridgewood Renewable Power LLC, the Managing Shareholder of the Trust, entered into a $5,000,0000 Revolving Credit and Security Agreement with Wachovia Bank, National Association. The agreement allows the Managing Shareholder to obtain loans and letters of credit for the benefit of the trusts and funds that it manages. The agreement expires on June 30, 2004. As part of the agreement, the Trust agreed to limitations on its ability to incur indebtedness and liens and make guarantees. The Trust has historically financed its operations from cash generated from its subsidiaries' operations. Obligations of the Trust are generally limited to payment of the management fee to the Managing Shareholder and payment of certain accounting and legal services to third parties. The Trust expects that its cash flows from operations and cash on hand will be sufficient to fund its obligations and any distributions declared for the next twelve months. Item 4. Controls and Procedures Based on their evaluation, as of a date within 90 days of the filing date of this Form 10-Q, the Trust's Chief Executive Officer and Chief Financial Officer have concluded that the Trust's disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended) are effective. There have been no significant changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Forward-looking statement advisory This Quarterly Report on Form 10-Q, as with some other statements made by the Trust from time to time, contains forward-looking statements. These statements discuss business trends and other matters relating to the Trust's future results and the business climate and are found, among other places, in the notes to financial statements and at Part I, Item 2, Management's Discussion and Analysis. In order to make these statements, the Trust has had to make assumptions as to the future. It has also had to make estimates in some cases about events that have already happened, and to rely on data that may be found to be inaccurate at a later time. Because these forward-looking statements are based on assumptions, estimates and changeable data, and because any attempt to predict the future is subject to other errors, what happens to the Trust in the future may be materially different from the Trust's statements here. The Trust therefore warns readers of this document that they should not rely on these forward-looking statements without considering all of the things that could make them inaccurate. The Trust's other filings with the Securities and Exchange Commission and its Confidential Memorandum discuss many (but not all) of the risks and uncertainties that might affect these forward-looking statements. Some of these are changes in political and economic conditions, federal or state regulatory structures, government taxation, spending and budgetary policies, government mandates, demand for electricity and thermal energy, the ability of customers to pay for energy received, supplies of fuel and prices of fuels, operational status of plant, mechanical breakdowns, availability of labor and the willingness of electric utilities to perform existing power purchase agreements in good faith. Some of the cautionary factors that readers should consider are described in the Trust's most recent Annual Report on Form 10-K. By making these statements now, the Trust is not making any commitment to revise these forward-looking statements to reflect events that happen after the date of this document or to reflect unanticipated future events. PART II - OTHER INFORMATION None SIGNATURES Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. RIDGEWOOD ELECTRIC POWER TRUST II Registrant January 16, 2004 By /s/ Christopher I. Naunton Date Christopher I. Naunton Vice President and Chief Financial Officer (signing on behalf of the Registrant and as principal financial officer) CERTIFICATION I, Robert E. Swanson, Chief Executive Officer of Ridgewood Electric Power Trust II ("registrant"), certify that: 1. I have reviewed this quarterly report on Form 10-Q of the registrant; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have: a) designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and c) disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the period covered by the report that has materially affected, or is reasonably likely to materially affect, the issuer's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and senior management: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: January 16, 2004 /s/ Robert E. Swanson - ---------------------------------- Robert E. Swanson Chief Executive Officer CERTIFICATION I, Christopher I. Naunton, Chief Financial Officer of Ridgewood Electric Power Trust II ("registrant"), certify that: 1. I have reviewed this quarterly report on Form 10-Q of the registrant; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have: a) designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and c) disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the period covered by the report that has materially affected, or is reasonably likely to materially affect, the issuer's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant's auditors and senior management: a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: January 16, 2004 /s/ Christopher I. Naunton - -------------------------------------- Christopher I. Naunton Chief Financial Officer