SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996

                                       OR

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934

For the transition period from _______________________ to ______________________

                        Commission file number 000-22117

                              SILGAN HOLDINGS INC.
        ----------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        Delaware                                          06-1269834
- ------------------------                    ------------------------------------
(State of incorporation)                    (I.R.S. Employer Identification No.)

4 Landmark Square, Stamford, Connecticut                    06901
- ----------------------------------------                  ----------
(Address of principal executive offices)                  (Zip Code)

        Registrant's telephone number, including area code (203) 975-7110

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

As of February 28, 1997, the aggregate  market value of the voting stock held by
non-affiliates of the registrant was $147,502,669 million.

As of February 28, 1997, the number of shares  outstanding  of the  registrant's
common stock, par value $0.01 per share, was 18,862,834.


                    Documents Incorporated by Reference: None






                                TABLE OF CONTENTS


                                                                          Page

                                                                          ----

PART I...................................................................... 1
      Item 1.  Business..................................................... 1
      Item 2.  Properties.................................................. 11
      Item 3.  Legal Proceedings........................................... 13
      Item 4.  Submission of Matters to a Vote of Security Holders......... 14

PART II.................................................................... 15
      Item 5.  Market for Registrant's Common Equity and Related
                 Stockholder Matters....................................... 15
      Item 6.  Selected Financial Data..................................... 15
      Item 7.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations....................... 20
      Item 8.  Financial Statements and Supplementary Data................. 35
      Item 9.  Changes in and Disagreements with Accountants on
                 Accounting and Financial Disclosure....................... 35

PART III................................................................... 36
      Item 10.  Directors and Executive Officers of the Registrant......... 36
      Item 11.  Executive Compensation..................................... 40
      Item 12.  Security Ownership of Certain Beneficial Owners and
                  Management............................................... 44
      Item 13.  Certain Relationships and Related Transactions............. 49

PART IV.................................................................... 53
      Item 14.  Exhibits, Financial Statements, Schedules, and
                  Reports on Form 8-K...................................... 53



                                       -i-




                                     PART I

Item 1.  Business

General

         Silgan  Holdings  Inc.  ("Holdings",  and together  with its direct and
indirect  owned  subsidiaries,  the  "Company"),  is a  leading  North  American
manufacturer  of consumer goods packaging  products that currently  produces (i)
steel and  aluminum  containers  for human and pet food,  (ii)  custom  designed
plastic containers for personal care, health, food, pharmaceutical and household
chemical products and (iii) specialty packaging items,  including metal caps and
closures,  plastic  bowls and paper  containers  used by  processors in the food
industry.  The Company is the largest  manufacturer  of metal food containers in
North America, with a unit sale market share for the twelve months ended October
31, 1996 of 35% in the United States,  and is a leading  manufacturer of plastic
containers in North America for personal care products.  The Company's  strategy
is to  increase  shareholder  value  by  growing  its  existing  businesses  and
expanding into other segments by applying its expertise in acquiring, financing,
integrating and efficiently operating consumer goods packaging businesses.

         The  Company  was  founded in 1987 by its  current  Co-Chief  Executive
Officers.  Since its  inception,  the  Company  has  acquired  and  successfully
integrated ten businesses,  including the recent  acquisitions of  substantially
all of the  assets  of the Food  Metal  and  Specialty  business  ("AN  Can") of
American  National  Can Company  ("ANC") in August 1995 for a purchase  price of
approximately  $362.0 million  (including net working  capital of  approximately
$156.0 million) and the U.S. metal container  manufacturing  business ("DM Can")
of Del Monte  Corporation ("Del Monte") in December 1993 for a purchase price of
approximately  $73.3 million  (including  net working  capital of  approximately
$21.9  million).  In  addition,  on October 9, 1996 the  Company  completed  its
acquisition of Finger Lakes Packaging Company,  Inc. ("Finger Lakes"), the metal
food container  manufacturing  subsidiary of Curtice Burns Foods, Inc. ("Curtice
Burns").  See  "--Company  History" and "--Recent  Developments".  The Company's
strategy  has  enabled it to  rapidly  increase  its net sales and  income  from
operations.  The Company's net sales have  increased from $630.0 million in 1992
to  $1,405.7  million in 1996,  representing  a compound  annual  growth rate of
approximately  22%. During this period,  income from  operations  increased from
$42.2 million in 1992 to $123.3 million in 1996,  representing a compound annual
growth rate of approximately  31%, while the Company's income from operations as
a percentage of net sales increased 2.1 percentage points from 6.7% to 8.8% over
the same period.

         The  Company's   philosophy,   which  has  contributed  to  its  strong
performance since inception,  is based on: (i) a significant equity ownership by
management  and an  entrepreneurial  approach  to  business,  (ii)  its low cost
producer position and (iii) its long-term customer relationships.  The Company's
senior  management has a significant  ownership  interest in the Company,  which
fosters  an  entrepreneurial  management  style and  places a  primary  focus on
creating  shareholder value. The Company has achieved a low cost producer status
through  (i) the  maintenance  of a flat,  efficient  organizational  structure,
resulting in low selling, general and administrative expenses as a percentage of
total  net  sales,  (ii)  purchasing   economies,   (iii)  significant   capital
investments that have generated manufacturing and production efficiencies,  (iv)
plant consolidations and rationalizations and (v) the proximity of its plants to
its  customers.  The  Company's  philosophy  has also been to develop  long-term
customer  relationships by acting in partnership  with its customers,  providing
reliable quality and service and utilizing its low cost producer position.  This
philosophy has resulted in numerous  long-term supply contracts,  high retention
of customers'  business and recognition  from its customers,  as demonstrated by
many quality and service awards.



                                       -1-





  Growth Strategy

         The Company  intends to enhance its  position as a leading  supplier of
consumer goods packaging  products by aggressively  pursuing a strategy designed
to achieve  future growth and to increase  profitability.  The key components of
this  strategy  are to (i) increase  the  Company's  market share in its current
business  lines  through  acquisitions  and  internal  growth,  (ii) expand into
complementary business lines by applying the Company's acquisition and operating
expertise to other areas of the North American  consumer goods packaging  market
and (iii) improve the profitability of acquired businesses through  integration,
rationalization  and capital  investments  to enhance  their  manufacturing  and
production efficiency.

         Increase Market Share Through  Acquisitions  and Internal  Growth.  The
Company has  increased  its revenues  and market  share in the metal  container,
plastic  container  and  specialty  markets  through  acquisitions  and internal
growth.  As a result of this strategy,  the Company has diversified its customer
base,  geographic  presence and product line.  Management  believes that certain
industry  trends  exist  which will  enable the  Company to  continue to acquire
attractive businesses in its existing markets. For example,  during the past ten
years, the metal container market has experienced significant  consolidation due
to the desire by food  processors to reduce costs and deploy  resources to their
core operations. Self-manufacturers are increasingly outsourcing their container
needs  by  selling  their  operations  to  commercial  container   manufacturing
companies  and  agreeing  to  purchase  containers  from the buyer  pursuant  to
long-term  contracts.   The  Company's   acquisitions  of  the  metal  container
manufacturing  operations  of the  Nestle  Food  Company  ("Nestle"),  The  Dial
Corporation  and Del  Monte  reflect  this  trend.  As a  result  of its  growth
strategy,  the Company has more than tripled its overall share of the U.S. metal
food container market from  approximately  10% in 1987 to approximately  35% for
the twelve months ended October 31, 1996. The Company expects this consolidation
trend to continue as  evidenced  by its  October 9, 1996  acquisition  of Finger
Lakes. See "--Recent Developments". The Company's plastic container business has
also increased its market position  primarily  through  strategic  acquisitions,
from a sales  base of $88.8  million  in 1987 to  $216.4  million  in 1996.  The
plastic  container  segment of the consumer goods  packaging  industry is highly
fragmented, and management intends to pursue consolidation opportunities in that
segment.

         The  Company  also  expects  to  generate  internal  growth  due to its
participation  in certain higher growth segments of the consumer goods packaging
market.  For example,  due to increasing  consumer  preference  for plastic as a
substitute for glass, the Company is aggressively pursuing opportunities for its
custom designed polyethylene terephthalate ("PET") and high density polyethylene
("HDPE")  containers.  These opportunities  include producing PET containers for
regional bottled water companies,  and HDPE and PET containers for products such
as shampoo, mouthwash, salad dressing and liquor. The Company also believes that
there will be  opportunities to expand its specialty  business,  which generated
net sales of $90.7  million  in 1996.  Specialty  products  manufactured  by the
Company include metal closures for vacuum sealed glass containers,  its licensed
Omni plastic  container,  a plastic,  microwaveable bowl with an easy-open metal
end, and paper containers.

         Expand  into   Complementary   Business  Lines  Through   Acquisitions.
Management believes that it can successfully apply its acquisition and operating
expertise to new segments of the consumer goods packaging industry. For example,
with the AN Can acquisition,  the Company  expanded its specialty  business into
metal caps and  closures and its licensed  Omni  plastic  container.  Management
believes  that  certain  trends in and  characteristics  of the  North  American
consumer  goods  packaging   industry  will  continue  to  generate   attractive
acquisition  opportunities  in  complementary  business  lines.  The  Company is
focused  on  the  North  American  consumer  goods  packaging  industry,   which
represents a significant part of the $95 billion North American packaging market
(based on estimated total sales in 1994). Importantly,


                                       -2-





the  industry  is  also   fragmented,   with  numerous   segments  and  multiple
participants  in  each  of  them.  In  addition,  many  of  these  segments  are
experiencing consolidation.

         Enhance  Profitability  of Acquired  Companies.  The  Company  seeks to
acquire   businesses   at  reasonable   cash  flow   multiples  and  to  enhance
profitability by rationalizing plants, by improving manufacturing and production
efficiencies  and through  purchasing  economies.  Since  1991,  the Company has
reduced  costs by closing  twelve  smaller,  higher cost  facilities.  Since its
inception in 1987,  the Company has  invested  approximately  $272.3  million to
upgrade acquired manufacturing facilities, aimed at generating manufacturing and
production efficiencies and achieving a low cost producer position. As a result,
the Company's  acquisitions  have  generally been accretive to earnings and have
produced high returns on assets. The AN Can acquisition  illustrates the ability
of the Company to enhance the profitability of acquired businesses.  The Company
estimates that it has reduced AN Can's  operating costs from its historical 1994
level by at  least  $21.0  million,  through  selling  and  administrative  cost
reductions,  improved  manufacturing and production  efficiencies and purchasing
economies.  The Company  expects to further reduce AN Can's operating costs over
the next few years by an aggregate of approximately $15.0 million (approximately
half of which is expected to be realized  in 1997)  through the  elimination  of
transitional  administrative costs, the realization of additional  manufacturing
and  production   synergies  with  its  metal   container   business  and  plant
rationalizations.

  Financial Strategy

         The  Company's  financial  strategy has been to use leverage to support
its  growth  and  optimize   shareholder   returns.  The  Company's  stable  and
predictable cash flow,  generated largely as a result of its long-term  customer
relationships, has supported its financial strategy. Management has successfully
operated its  businesses  and achieved its growth  strategy  while  managing the
Company's  indebtedness.  Management  intends to apply this  strategy to further
expand its  business.  Additionally,  on February  20, 1997,  an initial  public
offering (the  "Offering") of 5,175,000  shares of common stock,  par value $.01
per share (the "Common Stock") of Holdings was completed,  providing the Company
with improved financial flexibility to implement its growth strategy.

  Business Segments

         Holdings is a holding  company that  conducts its business  through two
operating  companies,  Silgan Containers  Corporation  ("Containers") and Silgan
Plastics Corporation ("Plastics"), each of which is a wholly owned subsidiary of
Silgan  Corporation  ("Silgan"),  which is in turn a wholly owned  subsidiary of
Holdings.

         Containers. For 1996, Containers had net sales of $1,189.3 million (85%
of the Company's net sales) and income from operations of $106.1 million (85% of
the  Company's  income from  operations)  (without  giving  effect to  corporate
expense). Containers has realized compound annual unit sales growth in excess of
24% since 1992,  despite the relative  maturity of the U.S.  food can  industry.
Containers  is  engaged  in the  manufacture  and  sale of  steel  and  aluminum
containers that are used primarily by processors and packagers for human and pet
food. Containers manufactures metal containers for vegetables,  fruit, pet food,
meat,  tomato based products,  coffee,  soup,  seafood and evaporated  milk. The
Company estimates that approximately 80% of Containers'  projected sales in 1997
will be pursuant to long-term  supply  arrangements.  Containers  has agreements
with Nestle  (the  "Nestle  Supply  Agreements")  pursuant  to which  Containers
supplies a majority of Nestle's metal container  requirements,  and an agreement
with Del Monte (the "DM Supply Agreement") pursuant to which Containers supplies
substantially  all of Del Monte's metal container  requirements.  In addition to
Nestle and Del Monte, Containers has multi-year supply arrangements with several
other major food processors.


                                       -3-






         Containers  also  manufactures   certain  specialty   packaging  items,
including  metal caps and closures,  plastic bowls and paper  containers used by
processors in the food industry. For 1996, Containers had net sales of specialty
packaging items of $90.7 million.

         Plastics.  For 1996,  Plastics had net sales of $216.4  million (15% of
the Company's net sales) and income from operations of $18.4 million (15% of the
Company's income from operations)  (without giving effect to corporate expense).
Plastics is aggressively pursuing  opportunities in custom designed PET and HDPE
containers.  Plastics emphasizes value-added design,  fabrication and decoration
of custom containers in its business. Plastics manufactures custom designed HDPE
containers  for health and personal  care  products,  including  containers  for
shampoos,   conditioners,   hand  creams,  lotions,  cosmetics  and  toiletries,
household  chemical  products,   including  containers  for  scouring  cleaners,
cleaning  agents  and lawn and garden  chemicals  and  pharmaceutical  products,
including containers for tablets, antacids and eye cleaning solutions.  Plastics
also manufactures PET custom designed containers for mouthwash,  respiratory and
gastrointestinal  products,  liquid soap,  skin care lotions,  salad  dressings,
condiments,  instant coffee,  bottled water and liquor.  While many of Plastics'
larger  competitors that manufacture  extrusion  blow-molded  plastic containers
employ technology  oriented to large bottles and long production runs,  Plastics
has focused on mid-sized,  extrusion  blow-molded  plastic containers  requiring
special  decoration  and shorter  production  runs.  Because these  products are
characterized  by short  product life and a demand for creative  packaging,  the
containers  manufactured  for these products  generally have more  sophisticated
designs and decorations.

Manufacturing and Production

         As is the  practice  in the  industry,  most of the  Company's  can and
plastic  container  customers  provide it with quarterly or annual  estimates of
products and quantities  pursuant to which periodic  commitments are given. Such
estimates  enable the  Company to  effectively  manage  production  and  control
working capital requirements. Containers estimates that approximately 80% of its
projected  1997 sales will be pursuant to  multi-year  contracts.  Plastics  has
purchase  orders or contracts for containers with the majority of its customers.
In general,  these purchase  orders and contracts are for  containers  made from
proprietary  molds and are for a duration of 2 to 5 years.  Both  Containers and
Plastics  schedule  their  production  to meet  their  customers'  requirements.
Because the production time for the Company's  products is short, the backlog of
customer orders in relation to sales is not significant.

  Metal Container Business

         The  Company's  manufacturing  operations  include  cutting,   coating,
lithographing,  fabricating, assembling and packaging finished cans. Three basic
processes are used to produce cans. The traditional  three-piece method requires
three pieces of flat metal to form a cylindrical body with a welded side seam, a
bottom  and a top.  High  integrity  of the side seam is  assured  by the use of
sophisticated  electronic weld monitors and organic  coatings that are thermally
cured by induction and convection processes.  The other two methods of producing
cans start by forming a shallow cup that is then formed into the desired  height
using either the draw and iron process or the draw and redraw process. Using the
draw and redraw process,  the Company  manufactures steel and aluminum two-piece
cans,  the height of which does not exceed the diameter.  For cans the height of
which is greater than the diameter,  the Company  manufactures  steel  two-piece
cans by using a drawing and ironing  process.  Quality and  stackability of such
cans are comparable to that of the shallow  two-piece cans described  above. Can
bodies and ends are manufactured  from thin,  high-strength  aluminum alloys and
steels by  utilizing  proprietary  tool and die designs and  selected can making
equipment.



                                       -4-





  Plastic Container Business

         The Company utilizes two basic processes to produce plastic bottles. In
the  extrusion  blow molding  process,  pellets of plastic  resin are heated and
extruded  into a tube of plastic.  A two-piece  metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the mold's shape. In the injection blow molding  process,  pellets of plastic
resin are  heated  and  injected  into a mold,  forming a plastic  preform.  The
plastic  preform is then  blown  into a  bottle-shaped  metal  mold,  creating a
plastic bottle.

         The Company believes that its proprietary  equipment for the production
of HDPE  containers is  particularly  well-suited  for the use of  post-consumer
recycled  ("PCR") resins because of the relatively low capital costs required to
convert its equipment to utilize multi-layer container construction.

         The Company's  decorating  methods for its plastic products include (1)
in-mold  labeling  which  applies a paper or  plastic  film  label to the bottle
during the blowing process and (2) post-mold  decoration.  Post-mold  decoration
includes (i) silk screen  decoration which enables the applications of images in
multiple colors to the bottle,  (ii) pressure sensitive  decoration which uses a
plastic film or paper label with an  adhesive,  (iii) heat  transfer  decoration
which  uses a  plastic  coated  label  applied  by heat,  and (iv) hot  stamping
decoration  which transfers  images from a die using metallic foils. The Company
has state-of- the-art decorating equipment,  including, management believes, one
of the largest sophisticated decorating facilities in the country.

Raw Materials

         The Company does not believe that it is materially  dependent  upon any
single  supplier  for any of its raw  materials  and,  based  upon the  existing
arrangements with suppliers, its current and anticipated requirements and market
conditions,  the  Company  believes  that it has made  adequate  provisions  for
acquiring raw materials.  Although increases in the prices of raw materials have
generally  been passed along to the Company's  customers in accordance  with the
Company's long-term supply arrangements and otherwise, any inability to do so in
the future could have a significant impact on the Company's operating margins.

  Metal Container Business

         The Company uses tin plated and chromium plated steel, aluminum, copper
wire,  organic  coatings,  lining  compound  and  inks  in the  manufacture  and
decoration of its metal can products.  The Company's  material  requirements are
supplied through  purchase orders with suppliers with whom the Company,  through
its predecessors, has long-term relationships.  If its suppliers fail to deliver
under their  arrangements,  the Company will be forced to purchase raw materials
on the open market, and no assurances can be given that it would be able to make
such purchases at comparable  prices or terms. The Company believes that it will
be able to purchase  sufficient  quantities  of steel and aluminum can sheet for
the foreseeable future.

  Plastic Container Business

         The raw materials  used by the Company for the  manufacture  of plastic
containers  are primarily  resins in pellet form such as recycled PET,  HDPE-PCR
and virgin  HDPE and PET and,  to a lesser  extent,  low  density  polyethylene,
extrudable  polyethylene   terephthalate,   polyethylene  terephthalate  glycol,
polypropylene, polyvinyl chloride and medium density polyethylene. The Company's
resin  requirements  are acquired through  multi-year  arrangements for specific
quantities of resins with several major suppliers


                                       -5-





of resins.  The price the Company pays for resin raw  materials is not fixed and
is subject  to market  pricing.  The  Company  believes  that it will be able to
purchase sufficient quantities of resins for the foreseeable future.

Sales and Marketing

         The  Company's  philosophy  has  been  to  develop  long-term  customer
relationships  by acting in partnership with its customers,  providing  reliable
quality and service and utilizing its low cost  producer  position.  The Company
markets its products in most areas of North America  primarily by a direct sales
force and for its plastic  container  business,  to a lesser  extent,  through a
network  of  distributors.  Because  of the  high  cost  of  transporting  empty
containers, the Company generally sells to customers within a 300 mile radius of
its manufacturing plants. See also "--Competition".

         In 1996, 1995 and 1994,  approximately 17%, 21% and 26%,  respectively,
of the  Company's  sales were to Nestle,  and  approximately  12%,  15% and 21%,
respectively,  of the  Company's  sales  were to Del  Monte.  No other  customer
accounted for more than 10% of the Company's total sales during such years.

  Metal Container Business

         The Company is the largest manufacturer of metal food can containers in
North America, with a unit sale market share for the twelve months ended October
31, 1996 of approximately 35% in the United States.  Containers has entered into
multi-year supply arrangements with many of its customers,  including Nestle and
Del Monte. The Company  estimates that  approximately 80% of its projected metal
container sales in 1997 will be pursuant to such arrangements.

         In 1987, the Company, through Containers,  and Nestle entered into nine
Nestle  Supply  Agreements  pursuant  to which  Containers  has agreed to supply
Nestle with,  and Nestle has agreed to purchase from  Containers,  substantially
all of the can requirements of the former  Carnation  operations of Nestle for a
period of ten years, subject to certain conditions. In 1996, sales of metal cans
by the Company to Nestle were $240.6 million.

         The Nestle  Supply  Agreements  provide for certain  prices and specify
that such prices will be increased or decreased  based upon cost change formulas
set forth therein.  The Nestle Supply Agreements contain provisions that require
Containers to maintain certain levels of product  quality,  service and delivery
in order to retain the Nestle business. In the event of a breach of a particular
Nestle Supply  Agreement,  Nestle may terminate such Nestle Supply Agreement but
the other Nestle Supply Agreements would remain in effect.

         The Company has  recently  agreed with  Nestle,  subject to  definitive
documentation,  to extend the term of certain  of the Nestle  Supply  Agreements
through 2004  (representing  approximately  10% of the Company's  estimated 1996
sales) in return for  certain  price  concessions  by the  Company.  The Company
believes that these price concessions will not have a material adverse effect on
its  results  of  operations.  Under  certain  limited  circumstances,   Nestle,
beginning in January 2000 (with respect to all of the containers  supplied under
the Nestle Supply  Agreements that have been extended through 2004), may receive
competitive  bids,  and  Containers  has the  right to match any such  bids.  If
Containers matches a competitive bid, it may result in reduced sales prices with
respect to the metal containers that are the subject of such competitive bid. In
the event that  Containers  chooses not to match a  competitive  bid, such metal
containers may be purchased from the  competitive  bidder at the competitive bid
price for the term of the bid.


                                       -6-





         Under the Company's recent  agreement with Nestle,  with respect to the
remaining  Nestle  Supply  Agreements  that expire in August 1997  (representing
approximately  6% of the Company's  estimated  1996 sales),  the Company has the
right to submit a bid to Nestle,  and to match any bid  received by Nestle,  for
the 1998 supply year with respect to the metal  containers  that are the subject
of such Nestle Supply Agreements. There can be no assurance that any such bid by
the Company will be made at sales prices equivalent to those currently in effect
or otherwise on terms  similar to those  currently in effect.  In addition,  the
Company  cannot  predict the effect,  if any,  on its results of  operations  of
matching or not matching any such bids.

         On December  21,  1993,  Containers  and Del Monte  entered into the DM
Supply  Agreement.  Under the DM  Supply  Agreement,  Del  Monte  has  agreed to
purchase  from  Containers,  and  Containers  has  agreed to sell to Del  Monte,
substantially all of Del Monte's annual  requirements for metal containers to be
used for the  packaging of food and beverages in the United  States,  subject to
certain limited exceptions. In 1996, sales of metal containers by the Company to
Del Monte were $168.0 million.

         The DM Supply  Agreement  provides  for  certain  prices  for all metal
containers  supplied by Containers to Del Monte  thereunder  and specifies  that
such prices will be  increased  or decreased  based upon  specified  cost change
formulas.

         Under the DM Supply  Agreement,  beginning in December  1998, Del Monte
may, under certain  circumstances,  receive  proposals with terms more favorable
than  those  under the DM  Supply  Agreement  from  independent  commercial  can
manufacturers  for the supply of containers of a type and quality similar to the
metal containers that Containers  furnishes to Del Monte,  which proposals shall
be for the remainder of the term of the DM Supply  Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries.  Containers
has the right to retain the business subject to the terms and conditions of such
competitive proposal.

         The sale of metal  containers  to  vegetable  and fruit  processors  is
seasonal  and  monthly  revenues  increase  during  the  months of June  through
October.  As is  common  in the  packaging  industry,  the  Company  must  build
inventory and then carry accounts  receivable for some seasonal customers beyond
the  end of the  season.  The  acquisition  of AN Can  increased  the  Company's
seasonal metal  container  business.  Consistent  with industry  practice,  such
customers may return  unused  containers.  Historically,  such returns have been
minimal.

  Plastic Container Business

         The Company is one of the leading manufacturers of custom designed HDPE
and PET  containers  sold in North  America.  The  Company  markets  its plastic
containers  in most  areas of North  America  through a direct  sales  force and
through a large network of distributors. Management believes that the Company is
a leading  manufacturer of plastic containers in North America for personal care
products.  More than 70% of the Company's plastic containers are sold for health
and personal care products,  such as hair care,  oral care,  pharmaceutical  and
other health care applications. The Company's largest customers in these product
segments  include  the Helene  Curtis and  Chesebrough-Ponds  USA  divisions  of
Unilever United States, Inc., Procter & Gamble Co., Avon Products,  Inc., Andrew
Jergens Inc., The Dial Corporation,  Warner-Lambert  Company and Pfizer Inc. The
Company also  manufactures  plastic  containers for food and beverage  products,
such as salad  dressings,  condiments,  instant  coffee  and  bottled  water and
liquor.  Customers in these product segments include Procter & Gamble Co., Kraft
Foods Inc. and General Mills, Inc.



                                       -7-





         As part of its marketing strategy, the Company has arrangements to sell
some of its plastic products to  distributors,  which in turn sell such products
primarily to regional  customers.  Plastic  containers sold to distributors  are
manufactured  by using  generic molds with  decoration,  color and neck finishes
added to meet  the  distributors'  individual  requirements.  The  distributors'
warehouses and their sales personnel  enable the Company to market and inventory
a wide range of such products to a variety of customers.

         Plastics has written  purchase  orders or contracts for containers with
the majority of its customers.  In general,  these purchase orders and contracts
are for containers made from proprietary  molds and are for a duration of 2 to 5
years.

Competition

         The packaging industry is highly  competitive.  The Company competes in
this  industry  with other  packaging  manufacturers  as well as  fillers,  food
processors and packers who manufacture containers for their own use and for sale
to others.  The Company attempts to compete  effectively  through the quality of
its products,  competitive pricing and its ability to meet customer requirements
for delivery,  performance  and technical  assistance.  The Company also pursues
market  niches such as the  manufacture  of easy-open  ends and special  feature
cans,  which may  differentiate  the Company's  products  from its  competitors'
products.

         Because of the high cost of transporting empty containers,  the Company
generally  sells to  customers  within a 300 mile  radius  of its  manufacturing
plants. Strategically located existing plants give the Company an advantage over
competitors from other areas, and the Company would be disadvantaged by the loss
or relocation of a major customer. As of December 31, 1996, the Company operated
48  manufacturing  facilities,  geographically  dispersed  throughout the United
States and Canada, that serve the distribution needs of its customers.

  Metal Container Business

         Of the commercial metal can manufacturers, Crown Cork and Seal Company,
Inc.  and  Ball  Corporation  are  the  Company's  most   significant   national
competitors.   As  an  alternative  to  purchasing   cans  from  commercial  can
manufacturers,   customers   have  the  ability  to  invest  in   equipment   to
self-manufacture  their  cans.  However,  some  self-manufacturers  have sold or
closed can manufacturing operations and entered into long-term supply agreements
with the new owners or with commercial can manufacturers.

         Although  metal  containers  face continued  competition  from plastic,
paper and composite  containers,  management  believes that metal containers are
superior to plastic and paper containers in applications  where the contents are
processed  at high  temperatures,  where the  contents  are packaged in large or
institutional  quantities  (14 to 64  oz.) or  where  long-term  storage  of the
product is desirable. Such applications include canned vegetables, fruits, meats
and pet foods.  These  sectors  are the  principal  areas for which the  Company
manufactures its products.

  Plastic Container Business

         Plastics competes with a number of large national  producers of health,
personal care, food,  beverage,  pharmaceutical  and household  chemical plastic
container products,  including  Owens-Brockway  Plastics Products, a division of
Owens-Illinois, Inc., Constar Plastics Inc., a subsidiary of Crown Cork and Seal
Company,  Inc., Johnson Controls Inc.,  Continental  Plastics Inc. and Plastipak
Packaging Inc. In order to compete effectively in the constantly changing market
for plastic bottles, the Company must


                                       -8-





remain  current  with,  and to some  extent  anticipate  innovations  in,  resin
composition and applications and changes in the technology for the manufacturing
of plastic bottles.

Employees

         As of December  31,  1996,  the Company  employed  approximately  1,080
salaried and 4,445 hourly employees on a full-time basis.  Approximately  64% of
the Company's hourly plant employees are represented by a variety of unions.

         The Company's labor contracts  expire at various times between 1997 and
2008.  Contracts  covering  approximately  13% of the Company's hourly employees
presently expire during 1997. The Company expects no significant  changes in its
relations with these unions.  Management believes that its relationship with its
employees is good.

Regulation

         The Company is subject to federal,  state and local  environmental laws
and regulations.  In general,  these laws and regulations limit the discharge of
pollutants  into the air and water and establish  standards  for the  treatment,
storage,  and disposal of solid and hazardous  waste.  The Company believes that
all of its facilities are either in compliance in all material respects with all
presently  applicable  environmental  laws and  regulations  or are operating in
accordance with  appropriate  variances,  delayed  compliance  orders or similar
arrangements.

         In addition to costs associated with regulatory compliance, the Company
may be held liable for alleged  environmental  damage  associated  with the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which  environmental  problems are alleged to exist,  as well as the
owners of those  sites and  certain  other  classes of  persons,  are subject to
claims  under  the  Comprehensive  Environmental  Response,   Compensation,  and
Liability  Act of 1980  ("CERCLA")  regardless  of fault or the  legality of the
original disposal.  Liability under CERCLA and under many similar state statutes
is joint and several,  and, therefore,  any responsible party may be held liable
for the entire  cleanup  cost at a  particular  site.  Other state  statutes may
impose  proportionate  rather  than joint and  several  liability.  The  federal
Environmental  Protection  Agency  or a  state  agency  may  also  issue  orders
requiring  responsible  parties  to  undertake  removal or  remedial  actions at
certain sites.  Pursuant to the agreement relating to the acquisition in 1987 of
the can operations of Nestle ("Nestle Can"),  the Company has assumed  liability
for the past waste  disposal  practices  of Nestle  Can.  In 1989,  the  Company
received  notice  that it is one of many  potentially  responsible  parties  (or
similarly  designated parties) for cleanup of hazardous waste at a site to which
it (or its predecessor  Nestle Can) is alleged to have shipped such waste and at
which the  Company's  share of  cleanup  costs  exceeded  $100,000.   See "Legal
Proceedings".

         Pursuant  to the  agreement  relating to the  acquisition  in 1987 from
Monsanto Company  ("Monsanto") of substantially  all of the business and related
fixed assets and inventory of Monsanto's plastic containers  business ("Monsanto
Plastic  Containers"),   Monsanto  has  agreed  to  indemnify  the  Company  for
substantially all of the costs attributable to the past waste disposal practices
of Monsanto  Plastic  Containers.  In connection with the acquisition of AN Can,
subject to certain  limitations,  ANC has agreed to indemnify  the Company for a
period of three years for the costs  attributable to any noncompliance by AN Can
with any environmental law prior to the closing, including costs attributable to
the past waste disposal practices of AN Can.

         The  Company is subject to the  Occupational  Safety and Health Act and
other laws regulating noise exposure levels and other safety and health concerns
in the production areas of its plants.


                                       -9-





         Management  does not believe  that any of the matters  described  above
individually  or in the aggregate  will have a material  effect on the Company's
capital expenditures, earnings, financial position or competitive position.

Research and Product Development

  Metal Container Business

         The Company's  research,  product  development and product  engineering
efforts relating to its metal containers are currently conducted at its research
centers at Oconomowoc,  Wisconsin and Neenah, Wisconsin. The Company is building
a  state-of-the-art  research  facility  in  Oconomowoc,  Wisconsin  in order to
consolidate its two main research centers into one facility.

  Plastic Container Business

         The Company's  research,  product  development and product  engineering
efforts with respect to its plastic  containers  are currently  performed by its
manufacturing  and  engineering  personnel  located  at  its  Norcross,  Georgia
facility.  In addition to its own research and  development  staff,  the Company
participates in arrangements with three non-U.S. plastic container manufacturers
that allow for an exchange of technology among these manufacturers.  Pursuant to
these  arrangements,  the Company  licenses its blow molding  technology to such
manufacturers.

Company History

         Holdings is a Delaware  corporation  organized in April 1989,  that, in
June 1989,  through a merger  acquired  all of the  outstanding  common stock of
Silgan.  Holdings'  principal asset is all of the  outstanding  capital stock of
Silgan. Prior to June 30, 1989, Holdings did not engage in any business.  Silgan
is a Delaware  corporation formed in August 1987 as a holding company to acquire
interests in various packaging manufacturers.

         Since its  inception in 1987,  the Company has  completed the following
acquisitions:



               Acquired Business                      Year           Products
- ------------------------------------------------      ----           ---------
                                                          
Metal Container Manufacturing division of Nestle      1987      Metal food containers
Monsanto Company's plastic container business         1987      Plastic containers
Fort Madison Can Company of The Dial Corporation      1988      Metal food containers
Seaboard Carton Division of Nestle                    1988      Paper containers
Aim Packaging, Inc.                                   1989      Plastic containers
Fortune Plastics Inc.                                 1989      Plastic containers
Express Plastic Containers Limited                    1989      Plastic containers
Amoco Container Company                               1989      Plastic containers
Del Monte's U.S. can manufacturing operations         1993      Metal food containers
Food Metal and Specialty business of ANC              1995      Metal food containers, metal caps and
                                                                closures and Omni plastic containers
Finger Lakes, a subsidiary of Curtice Burns           1996      Metal food containers




                                      -10-





Recent Developments

  Initial Public Offering

         On February 20, 1997, Holdings completed the Offering. In the Offering,
Holdings sold to the underwriters 3,700,000 previously unissued shares of Common
Stock at an initial public  offering price of $20.00 per share for aggregate net
proceeds  to the  Company  of  $68,820,000  (after  deducting  the  underwriting
discount but before deducting  estimated  expenses of $1,000,000  payable by the
Company in connection with the Offering).  The Company used a portion of the net
proceeds  received  by it from the  Offering  to prepay  on  February  20,  1997
approximately $5.4 million and $3.5 million principal amount of A term loans and
B term loans, respectively,  under the Credit Agreement (as defined herein), and
will use the remaining  net proceeds  received by it from the Offering to redeem
on March 26,  1997 all of its  remaining  outstanding  13-1/4%  Senior  Discount
Debentures due 2002 (the  "Discount  Debentures")  (approximately  $59.0 million
aggregate principal amount).

         At the advice of the managing underwriters for the Offering, the number
of shares of Common  Stock sold in the  Offering was  increased  from  3,700,000
shares (the number of shares originally contemplated to be sold in the Offering)
to 5,175,000 shares  (including the underwriters  over-allotment).  The managing
underwriters for the Offering also advised that the additional  shares of Common
Stock to be included in the  Offering  be sold by The Morgan  Stanley  Leveraged
Equity  Fund II,  L.P.  ("MSLEF  II") and  Bankers  Trust  New York  Corporation
("BTNY"),   existing   stockholders  of  the  Company  prior  to  the  Offering.
Accordingly,  in the  Offering,  MSLEF  II and  BTNY  sold  to the  underwriters
1,317,246 and 157,754  previously issued and outstanding  shares of Common Stock
owned by them,  respectively  (including  602,807  and  72,193  shares of Common
Stock, respectively, which were sold as a result of the underwriters exercise of
their  over-allotment  option in full),  or  approximately  18% of the shares of
Common  Stock  owned by each of them.  The  Company  did not  receive any of the
proceeds from the sale of the shares of Common Stock by MSLEF II or BTNY.

         Neither of the Company's two other existing  stockholders  prior to the
Offering,  Messrs.  R. Philip  Silver,  the  Chairman of the Board and  Co-Chief
Executive  Officer of the  Company,  and D. Greg  Horrigan,  the  President  and
Co-Chief  Executive  Officer of the Company,  sold any shares of Common Stock in
the  Offering.  See  "Securities  Ownership  of  Certain  Beneficial  Owners and
Management".

  Acquisition

         On October 9, 1996, Containers acquired substantially all of the assets
of Finger Lakes, a metal food container  manufacturer  with facilities in Lyons,
New York and Benton  Harbor,  Michigan and a wholly owned  subsidiary of Curtice
Burns,  for a purchase  price of  approximately  $29.9  million  (including  net
working  capital of  approximately  $8.0 million).  As part of the  transaction,
Containers entered into a ten year supply agreement with Curtice Burns to supply
all of the metal food container requirements of Curtice Burns' Comstock Michigan
Fruit and  Brooks  Foods  divisions.  For its fiscal  year ended June 29,  1996,
Finger  Lakes  had net  sales  of  $48.8  million.  The  Company  financed  this
acquisition through working capital borrowings under the Credit Agreement.

Item 2.  Properties

         Holdings'  and Silgan's  principal  executive  offices are located at 4
Landmark Square,  Stamford,  Connecticut 06901. The administrative  headquarters
and  principal  places of business  for  Containers  and Plastics are located at
21800 Oxnard Street,  Woodland Hills, California 91367 and 14515 N. Outer Forty,
Chesterfield,  Missouri 63017, respectively.  All of these offices are leased by
the Company.


                                      -11-






         The Company owns and leases  properties for use in the ordinary  course
of  business.   Such  properties   consist   primarily  of  33  metal  container
manufacturing  facilities,  11 plastic container manufacturing  facilities and 4
specialty  packaging  manufacturing  facilities.  Twenty of these facilities are
owned and 28 are  leased by the  Company.  The leases  expire at  various  times
through 2020. Some of these leases provide renewal options.

         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of February 28, 1997 for its metal container business:

                                                     Approximate Building Area
Location                                                    (square feet)
- --------                                             -------------------------
City of Industry, CA...............................     50,000 (leased)
Kingsburg, CA......................................     37,783 (leased)
Modesto, CA........................................     35,585 (leased)
Modesto, CA........................................    128,000 (leased)
Modesto, CA........................................    150,000 (leased)
Riverbank, CA......................................    167,000
San Leandro, CA....................................    200,000 (leased)
Stockton, CA.......................................    243,500
Norwalk, CT........................................     14,359 (leased)
Broadview, IL......................................     85,000
Hoopeston, IL......................................    323,000
Rochelle, IL.......................................    175,000
Waukegan, IL.......................................     40,000 (leased)
Woodstock, IL......................................    160,000 (leased)
Evansville, IN.....................................    188,000
Hammond, IN........................................    160,000 (leased)
Laporte, IN........................................    144,000 (leased)
Fort Madison, IA...................................     66,000
Ft. Dodge, IA......................................     49,500 (leased)
Benton Harbor, MI..................................     20,246 (leased)
Savage, MN.........................................    160,000
St. Paul, MN.......................................    470,000
West Point, MS.....................................     25,000 (leased)
Mt. Vernon, MO.....................................    100,000
Northtown, MO......................................    112,000 (leased)
St. Joseph, MO.....................................    173,725
St. Louis, MO......................................    174,000 (leased)
Edison, NJ.........................................    280,000
Lyons, NY..........................................    145,000
Crystal City, TX...................................     26,045 (leased)
Toppenish, WA......................................     98,000
Vancouver, WA......................................    127,000 (leased)
Menomonee Falls, WI................................    116,000
Menomonie, WI......................................     60,000 (leased)
Oconomowoc, WI.....................................    105,200
Plover, WI.........................................     58,000 (leased)
Waupun, WI.........................................    212,000



                                      -12-





         Below  is a  list  of the  Company's  operating  facilities,  including
attached warehouses, as of February 28, 1997 for its plastic container business:

                                                     Approximate Building Area
Location                                                    (square feet)
- --------                                             -------------------------
Anaheim, CA........................................    127,000 (leased)
Deep River, CT.....................................    140,000
Monroe, GA.........................................    117,000
Norcross, GA.......................................     59,000 (leased)
Ligonier, IN.......................................    477,000 (284,000 leased)
Seymour, IN........................................    406,000
Franklin, KY.......................................    122,000 (leased)
Port Clinton, OH...................................    336,000 (leased)
Langhorne, PA......................................    156,000 (leased)
Mississauga, Ontario...............................     80,000 (leased)
Mississauga, Ontario...............................     60,000 (leased)


         The Company owns and leases certain other warehouse facilities that are
detached from its manufacturing facilities.  All of the Company's facilities are
subject to liens in favor of the banks party to the Credit Agreement.

         The Company  believes that its plants,  warehouses and other facilities
are in good operating condition, adequately maintained, and suitable to meet its
present needs and future  plans.  The Company  believes  that it has  sufficient
capacity to satisfy the demand for its products in the  foreseeable  future.  To
the extent that the Company needs additional capacity,  management believes that
the Company can convert certain  facilities to continuous  operation or make the
appropriate capital expenditures to increase capacity.


Item 3.  Legal Proceedings

         On  October  17,  1989,  the  State of  California,  on  behalf  of the
California  Department of Health  Services  ("DHS"),  filed a suit in the United
States District Court for the Northern District of California against the owners
and operators of a recycling facility operated by Summer del Caribe,  Inc., Dale
Summer and Lynn Rodich. The complaint also named 16 can manufacturing companies,
including Containers,  that had sent amounts of solder dross to the facility for
recycling  as  "Potentially  Responsible  Parties"  ("PRPs")  under the  Federal
Superfund  statute.  Containers is one of the 15 defendant  can companies  which
agreed to  participate as a group in response to the DHS suit (the "PRP Group").
In the PRP  Group  agreement,  Containers  agreed  with the  other  can  company
defendants  that its  apportioned  share of cleanup  costs would be 6.72% of the
total cost of cleanup.  The PRP Group has undertaken a feasibility study for the
purpose of developing,  designing and  implementing a final remedy for the site.
The  feasibility  study  was  approved  by the  California  Department  of Toxic
Substances  Control ("DTSC") in June 1994. On March 14, 1995, the court approved
a settlement  agreement and consent decree which ordered the PRP Group to submit
a draft  Remedial  Action  Plan to the DTSC for  approval,  which  the PRP Group
submitted  to the DTSC on September 5, 1995.  On  September  13, 1995,  the DTSC
notified the PRP Group by letter that the Remedial  Action Plan had been adopted
for the Summer del Caribe  site.  According to the  Remedial  Action  Plan,  the
overall cost of site cleanup is estimated to be $3,000,000. Site cleanup is near
completion.  However,  monitoring at the site will be required for approximately
one year, the expenses for which  represent a small portion of the total expense
of cleanup.  The PRP Group has assessed  approximately  $201,264 as  Containers'
share of the cleanup cost, which amount has been paid. The Company believes that
significant additional expenditures on its behalf are unlikely.


                                      -13-






         Other  than the action  mentioned  above,  there are no other  material
pending legal proceedings to which the Company is a party or to which any of its
properties are subject.


Item 4.  Submission of Matters to a Vote of Security Holders.

         None.



                                      -14-





                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         During 1996,  Holdings had three  classes of Common Stock  outstanding,
its Class A Common  Stock,  par  value  $.01 per share  (the  "Holdings  Class A
Stock"), its Class B Common Stock, par value $.01 per share (the "Holdings Class
B Stock"), and its Class C Common Stock, par value $.01 per share (the "Holdings
Class C Stock"),  none of which were publicly  traded on any market or exchange.
At December 31, 1996,  there were two holders of record of the Holdings  Class A
Stock (Messrs. Silver and Horrigan),  one holder of record of the Holdings Class
B Stock  (MSLEF  II),  and one  holder of record of the  Holdings  Class C Stock
(BTNY).

         On July 22,  1996,  Holdings  sold  50,000  shares of its  Exchangeable
Preferred Stock Mandatorily Redeemable 2006 (the "Exchangeable Preferred Stock")
for an aggregate  offering  price of $50 million (the  "Preferred  Stock Sale").
Morgan  Stanley  acted as the placement  agent in connection  with the Preferred
Stock Sale and received certain fees amounting to $1.8 million. The Exchangeable
Preferred Stock was sold only to "qualified institutional buyers" in reliance on
Rule 144A under the Securities Act of 1933, as amended (the  "Securities  Act"),
and to a limited number of institutional  "accredited  investors" (as defined in
Rule 501(a)(1),  (2), (3) or (7) under the Securities Act). For a description of
the terms of the  Exchangeable  Preferred  Stock,  see  "Description of Holdings
Capital Stock--Preferred Stock".

         On February 20, 1997,  Holdings completed the Offering.  Since February
14,  1997,  the Common Stock has been  trading  publicly on the Nasdaq  National
Market.  As of February 28, 1997 there were  approximately  51 record holders of
the Common Stock.

         Holdings has never declared or paid cash dividends on the Common Stock.
The Company  currently  anticipates  that it will retain all available funds for
use in the  operation  and  expansion of its  business  and does not  anticipate
paying any cash  dividends on the Common Stock in the  foreseeable  future.  Any
future  determination  to  pay  cash  dividends  will  be at the  discretion  of
Holdings' Board of Directors and will be dependent upon the Company's results of
operations,  financial  condition,  contractual  restrictions  and other factors
deemed  relevant by Holdings' Board of Directors.  In addition,  the Amended and
Restated Holdings Guaranty, dated as of August 1, 1995 made by Holdings in favor
of the banks under the Credit  Agreement,  and the Exchangeable  Preferred Stock
(and, when issued in exchange for the Exchangeable  Preferred  Stock,  Holdings'
Subordinated  Debentures due 2006 (the "Exchange Debentures")) limit the ability
of Holdings to pay  dividends,  and the Credit  Agreement  and Silgan's  11-3/4%
Senior  Subordinated  Notes Due 2002 (the "11-3/4%  Notes") limit the ability of
Silgan to pay dividends to Holdings.


Item 6.  Selected Financial Data.

         Set forth below are selected historical  consolidated financial data of
Holdings at December 31, 1996,  1995, 1994, 1993 and 1992 and for the years then
ended.

         The  selected  historical  consolidated  financial  data of Holdings at
December  31, 1996 and 1995 and for each of the three years in the period  ended
December 31, 1996 (with the  exception  of employee  data) were derived from the
historical  consolidated  financial statements of Holdings for such periods that
were audited by Ernst & Young LLP,  independent  auditors,  whose report appears
elsewhere  in  this  Annual  Report  on  Form  10-K.  The  selected   historical
consolidated financial data of Holdings at December


                                      -15-





31, 1994,  1993 and 1992 and for the years ended December 31, 1993 and 1992 were
derived  from  the  historical  audited  consolidated  financial  statements  of
Holdings for such periods.

         The selected  historical data of Holdings were derived from, and should
be read in conjunction with,  "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the historical  financial statements of
Holdings,  including the notes thereto, included elsewhere in this Annual Report
on Form 10-K.



                                      -16-







                                              Selected Financial Data

                                                                              Year Ended December 31,
                                                      ---------------------------------------------------------------
                                                       1996(a)       1995(a)       1994(b)       1993(b)        1992
                                                      ---------     ---------     ---------     ---------     --------
                                                                (Dollars in millions, except per share data)

                                                                                                 
Operating Data:
Net sales...........................................  $1,405.7      $1,101.9        $861.4        $645.5        $630.0
Cost of goods sold..................................   1,223.6         970.5         748.3         571.2         555.0
                                                       -------       -------         -----         -----         -----
Gross profit........................................     182.1         131.4         113.1          74.3          75.0
Selling, general and administrative expenses........      58.8          46.9          38.0          32.5          32.8
Reduction in carrying value of assets(c)............        -           14.7          16.7            -             -
                                                       -------       -------         -----         -----         -----
Income from operations..............................     123.3          69.8          58.4          41.8          42.2
Interest expense and other related financing costs..      89.4          80.7          65.8          54.3          57.0
Minority interest expense...........................        -             -             -             -            2.7
                                                       -------       -------         -----         -----         -----
Income (loss) before income taxes...................      33.9         (10.9)         (7.4)        (12.5)        (17.5)
Income tax provision................................       3.3           5.1           5.6           1.9           2.2
                                                       -------       -------         -----         -----         -----
Income (loss) before extraordinary charges
 and cumulative effect of changes in accounting
 principles.........................................      30.6         (16.0)        (13.0)        (14.4)        (19.7)
Extraordinary charges relating to early
 extinguishment of debt.............................      (2.2)         (5.8)           -           (1.3)        (23.6)
Cumulative effect of changes in accounting
 principles(d)......................................        -             -             -           (6.3)           -
                                                       -------       -------         -----         -----         -----
Net income (loss) before preferred stock dividend
 requirement........................................      28.4         (21.8)        (13.0)        (22.0)        (43.3)
Preferred stock dividend requirement................      (3.0)           -             -             -             -
                                                       -------       -------         -----         -----         -----
Net income (loss) applicable to common stockholders.  $   25.4      $  (21.8)       $(13.0)       $(22.0)       $(43.3)
                                                      ========      ========        =======       ======        ======

Net income (loss) per common share(e):
 Income (loss) before extraordinary charges.........  $   1.60      $  (0.77)       $(0.63)       $(0.87)       $(1.21)
 Extraordinary charges..............................     (0.12)        (0.29)           -          (0.08)        (1.44)
 Cumulative effect of accounting changes............        -             -             -          (0.38)           -
 Preferred stock dividend requirement...............     (0.16)           -             -             -             -
                                                       -------       -------         -----         -----         -----
         Total......................................  $   1.32      $  (1.06)       $(0.63)       $(1.33)       $(2.65)
                                                      ========      ========        ======        ======        ======

Weighted average number of common and
 common equivalent shares outstanding(f)............19,178,730    20,656,877    20,656,877    16,479,206    16,373,591

Selected Segment Data:
Net sales:
 Metal container business...........................  $1,189.3      $  882.3        $657.1        $459.2        $437.4
 Plastic container business.........................     216.4         219.6         204.3         186.3         192.6
Income (loss) from operations:(g)
 Metal container business...........................     106.1          58.2          59.8          42.3          40.7
 Plastic container business.........................      18.4          13.2          (0.1)          0.6           2.3

Other Data:
Adjusted EBITDA(h)..................................  $  186.0      $  132.4        $114.5        $ 76.1        $ 74.0
Adjusted EBITDA as a percentage of net sales........      13.2%         12.0%         13.3%         11.8%         11.7%
Income from operations as a percentage of net sales.       8.8           6.3           6.8           6.5           6.7
Capital expenditures................................  $   56.9      $   51.9        $ 29.2        $ 42.5        $ 23.4
Depreciation and amortization(i)....................      59.3          45.4          37.2          33.8          31.8
Cash flows provided by operating activities.........     125.2         209.6          47.3          48.1          15.4
Cash flows used for investing activities............     (98.3)       (397.1)        (27.9)       (116.1)        (23.0)
Cash flows (used for) provided by financing
 activities.........................................     (27.9)        186.9         (17.0)         65.3           8.6
Number of employees (at end of period)(j)...........     5,525         5,110         4,000         3,330         3,340

Balance Sheet Data (at end of period):
Total assets........................................  $  913.5      $  900.0        $504.3        $497.6        $389.0
Total long-term debt................................     693.8         750.9         510.8         505.7         383.2
Redeemable preferred stock..........................      53.0            -             -             -             -
Deficiency in stockholders' equity..................    (190.2)       (179.8)       (158.0)       (145.0)       (138.0)


                                                                                                 (footnotes follow)



                                      -17-





                        Notes to Selected Financial Data

(a)  On August 1, 1995,  the  Company  acquired  AN Can for a purchase  price of
     $362.0  million  (including the purchase from ANC of its St. Louis facility
     in May 1996 for $13.1  million).  The  acquisition  was  accounted for as a
     purchase  transaction and the results of operations have been included with
     the Company's  historical  results from the acquisition date. See Note 3 to
     the Consolidated  Financial Statements for the year ended December 31, 1996
     included elsewhere in this Annual Report on Form 10-K.

(b)  On December 21, 1993,  the Company  acquired DM Can for a purchase price of
     approximately  $73.3  million.  The  acquisition  was  accounted  for  as a
     purchase  transaction and the results of operations have been included with
     the Company's historical results from the acquisition date.

(c)  Based upon a review of its depreciable  assets, the Company determined that
     certain  adjustments  were  necessary  to properly  reflect net  realizable
     values.  In 1995,  the metal  container  business  recorded a write-down of
     $14.7 million for the excess of carrying  value over  estimated  realizable
     value of machinery  and equipment at existing  facilities  which had become
     underutilized due to excess capacity.  In 1994, charges of $7.2 million and
     $9.5  million  were  recorded by the metal  container  business and plastic
     container business,  respectively,  to write-down the excess carrying value
     over estimated  realizable  value of various plant facilities held for sale
     and for technologically obsolete and inoperable machinery and equipment.

(d)  During  1993,  the  Company  adopted  Statement  of  Financial   Accounting
     Standards  ("SFAS")  No.  106,  "Employers  Accounting  for  Postretirement
     Benefits Other than Pensions," SFAS No. 109,  "Accounting for Income Taxes"
     and SFAS No. 112, "Employers Accounting for Postemployment  Benefits".  The
     Company did not elect to restate prior years' financial  statements for any
     of these pronouncements.

(e)  Net income  (loss)  per share is based on the  weighted  average  number of
     shares  outstanding  during the period,  as adjusted in all periods for the
     17.133145  to 1 stock  split of the  outstanding  Common  Stock of Holdings
     effected in  connection  with the Offering (the "Stock  Split"),  and after
     giving  effect to stock  options  considered  to be dilutive  common  stock
     equivalents using the treasury stock method.  Primary and fully diluted net
     income  (loss)  per share are the same for each of the  periods.  Under the
     terms of the stock option plans of Containers  and Plastics,  stock options
     issued under such plans were converted to options under the Silgan Holdings
     Inc.  Fourth Amended and Restated 1989 Stock Option Plan (the "Stock Option
     Plan") at the time of the Offering. Such conversion was made based upon the
     allocable  value of Containers  and Plastics  determined in relation to the
     value  of the  Company.  Weighted  average  number  of  shares  outstanding
     includes the subsidiary options which are considered to be issued within 12
     months prior to the Offering at less than the initial public offering price
     due to  their  conversion  feature.  Supplementary  net  income  per  share
     (unaudited),   assuming  the  repayment  as  of  January  1,  1996  of  the
     indebtedness  from the net  proceeds  to the Company  from the  Offering as
     described under "Business--Recent  Developments--Initial  Public Offering",
     was $1.42 for the year ended December 31, 1996.

(f)  The  weighted  average  number  of  common  and  common  equivalent  shares
     outstanding gives effect to the Stock Split.

(g)  Income  (loss)  from  oprations  in  the  selected  segment  data  includes
     charges  incurred for the reduction in carrying value of certain assets for
     the metal  containers  business of $14.7  million and $7.2  million for the
     years  ended  December  31,  1995 and 1994 and for the  plastic  containers
     business of $9.5 million for the year ended  December 31, 1994, as referred
     to in  footnote  (c)  above.  Income  from  operations  for both the  metal
     container and plastic container businesses excludes corporate expense.

(h)  "Adjusted  EBITDA"  means  consolidated  net  income  before  extraordinary
     charges,   cumulative  effect  of  changes  in  accounting  principles  and
     preferred  stock  dividends  plus,  to the extent  reflected  in the income
     statement for the  applicable  period,  without  duplication,  consolidated
     interest  expense,  income tax expense and  depreciation  and  amortization
     expense, as adjusted to add back expenses relating to postretirement health
     care costs (which amounted to $2.6 million,  $1.7 million, $0.7 million and
     $0.5 million for the years ended December 31, 1996,


                                      -18-





     1995,  1994 and 1993,  respectively),  the  reduction in carrying  value of
     assets  (which  were $14.7  million  and $16.7  million for the years ended
     December  31,  1995 and 1994,  respectively)  and  certain  other  non-cash
     charges (which included  charges  relating to the vesting of benefits under
     Stock  Appreciation  Rights  ("SARs") of $0.8 million for each of the years
     ended  December  31,  1996 and 1995 and  $1.5  million  for the year  ended
     December 31, 1994). The Company has included information regarding Adjusted
     EBITDA because  management  believes that many investors  consider it to be
     important  in  assessing  a  company's  ability to service  and incur debt.
     Accordingly,  this  information has been disclosed  herein to permit a more
     complete  analysis of the Company's  financial  condition.  Adjusted EBITDA
     should not be considered in isolation or as a substitute  for net income or
     other  consolidated  statement of operations or cash flows data prepared in
     accordance  with Generally  Accepted  Accounting  Principles  ("GAAP") as a
     measure  of  the  profitability  or  liquidity  of  the  Company.  See  the
     consolidated  statements of operations and consolidated  statements of cash
     flows of Holdings,  including the notes thereto, included elsewhere in this
     Annual Report on Form 10-K.  Adjusted EBITDA does not take into account the
     Company's debt service requirements and other commitments and, accordingly,
     is  not  necessarily  indicative  of  amounts  that  may be  available  for
     discretionary  uses.  Additionally,  Adjusted  EBITDA  is not  computed  in
     accordance  with GAAP and may not be comparable to other  similarly  titled
     measures of other companies.

(i)  Depreciation  and  amortization  excludes  amortization  of debt  financing
     costs.

(j)  The number of employees at December 31, 1995 includes  approximately  1,400
     employees  who  joined  the  Company  on  August 1, 1995 as a result of the
     acquisition  by  Containers  of AN Can. The number of employees at December
     31, 1993 excludes 650 employees who joined the Company on December 21, 1993
     as a result of the acquisition by Containers of DM Can.



                                      -19-





Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

         The  following  should  be read in  conjunction  with the  consolidated
financial  statements of the Company and the notes thereto included elsewhere in
this Annual Report on Form 10-K. Certain information  contained in "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
elsewhere in this Annual Report on Form 10-K  regarding  the Company's  expected
operations,  financial  results,  cost  savings,  future  liquidity,  plans  and
strategy for its business and related financing and general financial  condition
includes forward looking  statements made pursuant to the safe harbor provisions
of the Private  Securities  Litigation  Reform Act of 1995. Such forward looking
statements  involve  uncertainties  and risks,  including,  but not  limited to,
factors  described  in this Annual  Report on Form 10-K and in  Holdings'  other
filings  with the  Securities  and Exchange  Commission.  The  Company's  actual
operations,  financial  results,  cost  savings,  future  liquidity,  plans  and
strategy for its business and related financing and general financial  condition
may differ from such forward looking statements.

Overview

         The Company is a leading North American  manufacturer of consumer goods
packaging products that currently produces (i) steel and aluminum containers for
human and pet food, (ii) custom designed  plastic  containers for personal care,
health, food, pharmaceutical and household chemical products and (iii) specialty
packaging  items,  including  metal caps and  closures,  plastic bowls and paper
containers  used by processors in the food industry.  The Company is the largest
manufacturer of metal food containers in North America,  with a unit sale market
share for the twelve months ended October 31, 1996 of 35% in the United  States,
and is a  leading  manufacturer  of  plastic  containers  in North  America  for
personal care products.  The Company has focused on growth through acquisitions,
followed by plant  rationalizations  and  consolidations  and  investment in the
acquired  businesses to gain  manufacturing  and production  efficiencies and to
provide for internal growth.  Since its inception,  the Company has acquired and
successfully integrated ten businesses,  including the recent acquisitions of AN
Can in  August  1995  for a  purchase  price  of  approximately  $362.0  million
(including net working  capital of  approximately  $156.0 million) and DM Can in
December 1993 for a purchase price of approximately $73.3 million (including net
working capital of approximately $21.9 million). In addition, on October 9, 1996
the Company  completed  its  acquisition  of Finger Lakes,  the metal  container
manufacturing subsidiary of Curtice Burns. See "Business--Recent  Developments".
The Company's future growth will depend in large part on additional acquisitions
of consumer goods packaging businesses.

         The Company is continually evaluating and intends to continue to pursue
acquisition opportunities in the North American consumer goods packaging market.
Although the Company has no present  binding  agreements or  commitments to make
any  acquisition,  the Company  has  expressed  indications  of interest or made
preliminary bids on three acquisition  opportunities presented to it, which have
annual sales ranging from  approximately  $30 million to $250 million.  Any such
acquisition may be financed  through the incurrence of additional  indebtedness.
No assurance can be given that the Company will complete any such acquisition.

         Holdings is a holding  company that  conducts its business  through two
operating  companies,  Containers and Plastics,  each of which is a wholly owned
subsidiary of Silgan.



                                      -20-





  Cost Reductions and Investments Following Acquisitions

         The Company believes that its acquisitions and investments have enabled
it to  achieve a low cost  position  in the metal  food  container  segment.  To
further  enhance its low cost position,  the Company has realized cost reduction
opportunities through plant  rationalizations and capital improvements,  as well
as from improved  production  scheduling and line  reconfiguration.  Since 1991,
Containers has closed eight  smaller,  higher cost metal  container  facilities,
including  five  facilities  that  were  closed  in  1995  as a  result  of  the
integration  of the  manufacturing  operations  of DM Can.  Because  most of the
facilities  that were closed in 1995 were  closed late in the year,  the Company
began to realize the benefits from the closing of such  facilities in 1996. From
1991  through  1993,   Plastics  closed  three   manufacturing   facilities  and
consolidated the technical and administrative functions of its plastic container
businesses.  An additional  facility was closed in 1995. In 1994, Plastics began
to realize the benefits of this consolidation and  rationalization  program,  as
well as from its capital investment  program. In the fourth quarter of 1996, the
Company  initiated  further  downsizing and  rationalizations  of certain of its
facilities.   Management  expects  that  these  actions,   along  with  improved
production  scheduling,  will enable the Company to achieve lower  manufacturing
costs in 1997 as compared to 1996.

  AN Can Acquisition

         Management believes that the acquisition of AN Can, which has seventeen
manufacturing  facilities,  provides the Company  with  further  cost  reduction
opportunities, not only through purchasing economies and manufacturing synergies
which it will  realize  from the  combined  operations,  but  also  through  the
integration of selling, general and administrative operations of AN Can into the
Company's  existing metal  container  business.  In 1996,  the Company  realized
certain of the manufacturing synergies. In 1997, the Company expects to complete
the  integration  of the  selling,  general and  administrative  functions.  The
Company  believes that it will realize the full benefits of the  integration  of
the selling,  general and administrative functions in 1998, and that benefits to
be realized by the  rationalization  of plant  operations will begin to occur in
1997.

         Although   employee   termination   costs  in  connection   with  plant
rationalizations, administrative workforce reductions and other plant exit costs
associated  with the  acquisition of AN Can have been accrued  through  purchase
accounting  adjustments,  the  Company  incurred  in  1995  and  in  1996  other
non-recurring  costs  which  under  current  accounting  pronouncements  will be
charged  against  operating  income.  These costs,  which  include  transitional
charges related to the integration of selling and administrative  functions,  as
well as costs  associated  with  plant  rearrangement  and  clean-up,  were $3.2
million in 1995 and were approximately $3.5 million in 1996. The Company expects
that it will  eliminate  the redundant  charges  related to the  integration  of
selling and administrative functions in 1997.

  Net Sales

         Long-term  Contracts.   The  Company  seeks  to  develop  and  maintain
long-term   relationships  with  its  customers.   The  Company  estimates  that
approximately  80% of  Containers'  projected  sales in 1997 will be pursuant to
long-term supply  arrangements.  Containers' has agreements with Nestle pursuant
to  which   Containers   supplies  a  majority  of  Nestle's   metal   container
requirements,  and an  agreement  with Del Monte  pursuant  to which  Containers
supplies  substantially  all of Del Monte's U.S. metal  container  requirements.
Revenues from these two customers represented  approximately 29% of net sales by
Containers  in 1996.  In  addition  to  Nestle  and Del  Monte,  Containers  has
multi-year supply arrangements with several other customers, including contracts
which AN Can had with many of its  customers.  The Company has  recently  agreed
with Nestle, subject to definitive documentation,  to extend the term of certain
of the Nestle Supply Agreements through 2004 (representing  approximately 10% of
the


                                      -21-





Company's  1996 sales) in return for certain price  concessions  by the Company.
See  "Business--Sales  and  Marketing".  The Company  believes  that these price
concessions  will  not  have  a  material  adverse  effect  on  its  results  of
operations.  Under the Company's recent  agreement with Nestle,  with respect to
the remaining Nestle Supply Agreements that expire in August 1997  (representing
approximately  6% of the  Company's  1996  sales),  the Company has the right to
submit a bid to Nestle,  and to match any bid  received by Nestle,  for the 1998
supply year with  respect to the metal  containers  that are the subject of such
Nestle  Supply  Agreements.  There can be no assurance  that any such bid by the
Company will be made at sales prices  equivalent to those currently in effect or
otherwise on terms similar to those currently in effect. The loss by the Company
of either Nestle or Del Monte as a customer would have a material adverse effect
on the Company's results of operations. See "Business--Sales and Marketing".

         The Company's  long-term supply contracts generally provide for pricing
changes in accordance with cost change formulas,  thereby significantly reducing
the exposure of the Company's  results from  operations to the volatility of raw
material  costs.  In  addition,  the  terms of the  Company's  long-term  supply
contracts limit the Company's ability to increase margins.

         Agricultural  Harvest and  Seasonality.  The Company's  metal container
business sales are  dependent,  in part,  upon the  vegetable,  tomato and fruit
harvests in the midwest and western  regions of the United States.  The size and
quality of these harvests varies from year to year, depending in large part upon
the weather conditions in those regions. The fruit and vegetable pack harvest in
1994 was better than the below normal fruit and vegetable  pack harvest in 1995,
resulting in greater sales to fruit and vegetable pack  processing  customers in
1994 as compared to 1995. The 1996 midwest  vegetable harvest was better than in
1995,  but, due to cool wet weather  during the 1996 planting  season,  was less
than the harvest in 1994.

         The Company's  business is affected by seasonal  variations as a result
of the timing of the harvest.  Accordingly,  the Company experiences higher unit
sales volume in the second and third quarters and, as a result,  the Company has
historically  generated  a  disproportionate  amount of its annual  income  from
operations during these quarters.  In 1996, the Company generated  substantially
all of its net income in the second and third quarters. See "--Quarterly Results
of Operations".

  Interest Expense

         In order to increase its  financial  flexibility,  during 1995 and 1996
the  Company  refinanced  portions of its higher  cost  capital  with lower cost
capital.  Upon completion of the redemption of the remaining Discount Debentures
on March 26, 1997 with the  proceeds  from the  Offering,  the Company will have
refinanced all of the Discount Debentures.  The net result of these refinancings
will be  approximately  $19.5 million of annual  current cash  interest  savings
(excluding   non-cash  interest   relating  to  the  Exchange   Debentures)  and
approximately  $25.9  million of current  cash tax  savings  (as a result of the
deduction  by the  Company of the  accreted  interest  of  approximately  $103.5
million on the retired Discount Debentures).

         The  Company's  aggregate  interest  expense  and the  preferred  stock
dividend  requirement  in 1996 was $92.4  million.  On a pro forma  basis  after
giving  effect to (i) the  Offering  and the use of the  proceeds  therefrom  to
redeem the remaining Discount  Debentures and repay bank indebtedness,  (ii) the
use of the proceeds from the Preferred Stock Sale to (a) purchase 250,000 shares
of  Holdings'  Class B Common  Stock  held by Mellon  Bank N.A.  ("Mellon"),  as
trustee  for First  Plaza  Group Trust  ("First  Plaza"),  and (b) redeem  $12.0
million principal amount of Discount Debentures,  (iii) the incurrence of $125.0
million of  additional  B term  loans in July 1996 and $17.4  million of working
capital  loans in June 1996  under  the  Credit  Agreement,  and the use of such
proceeds to redeem a portion of the Discount Debentures, and


                                      -22-





(iv) the planned  issuance by  Holdings  prior to July 22, 1997 of the  Exchange
Debentures in exchange for the Exchangeable  Preferred Stock (collectively,  the
"Refinancing"),  the Company's interest expense for 1996 (including  interest on
the Exchange  Debentures which, as part of the Refinancing,  are assumed to have
been exchanged for the  Exchangeable  Preferred Stock as of the beginning of the
year) would have been $83.2 million.  For 1997, assuming that the floating rates
of interest to be borne by the Company's  indebtedness in 1997 are comparable to
1996  rates and  without  giving  effect to  incremental  borrowings  to finance
acquisitions, if any, the Company expects that its interest expense will decline
by approximately $10.0 million as compared to 1996. Since the Company refinanced
a  substantial  amount of the Discount  Debentures in the third quarter of 1996,
the Company  expects that most of this reduction in interest  expense will occur
during the first and second  quarters of 1997 as compared to the same periods in
1996.

         As of December  31, 1996,  on a pro forma basis after giving  effect to
the  Refinancing,  the Company would have had  approximately  $745.2  million of
indebtedness  outstanding,  including  $27.8 million of working  capital  loans.
Historically,  the Company's working capital loans are at their lowest amount at
year-end. Because the Company sells metal containers used in vegetable and fruit
processing,  the Company must access working capital to build inventory and then
carry accounts  receivable  for some customers  beyond the end of the summer and
fall packing  season.  Due to these  seasonal  requirements,  the Company incurs
short term indebtedness to finance its working capital requirements. At its peak
in September 1996,  approximately $182.5 million of the working capital revolver
under the Credit Agreement, including letters of credit, was utilized.

         The Company's  financial results are sensitive to changes in prevailing
market  rates of  interest.  At December  31,  1996,  on a pro forma basis after
giving effect to the  Refinancing  and including  working capital loans of $27.8
million,  47.9% of the Company's  indebtedness  bore interest at floating rates,
taking into account interest rate swap agreements entered into by the Company to
mitigate  the effect of interest  rate  fluctuations.  These  agreements  have a
notional  amount of $200.0  million,  including  interest  rate swap  agreements
entered into during the fourth quarter of 1996 with a notional  amount of $100.0
million. Under these agreements,  floating rate interest was exchanged for fixed
rates of  interest  ranging  from  5.6% to 6.2% plus the  Company's  incremental
margin,  which  currently  ranges  from  2.5% to  3.0%.  Depending  upon  market
conditions,  the Company may enter into  additional  interest rate swap or hedge
agreements in the future to hedge its exposure to interest rate volatility.

  Income Tax Considerations

         Federal  Tax  Liability.  Because  the  Discount  Debentures  represent
"applicable  high yield  discount  obligations,"  the tax  deduction  that would
otherwise  have been  available to the Company for the accreted  interest on the
Discount Debentures during the five years that no cash interest was paid thereon
was not available until the retirement of the Discount Debentures.  After giving
effect to the Refinancing,  the Company will have redeemed or repurchased all of
the  Discount  Debentures  from  1995 to 1997,  providing  the  Company  with an
allowable  deduction of approximately  $103.5 million for the amount of accreted
interest on such indebtedness, and resulting in no federal tax liability for the
Company in 1996.  At December 31, 1996,  the Company had a regular net operating
loss  carryforward  of  approximately  $164.0  million.  This net operating loss
carryforward  resulted  principally  from  both the  deduction  of the  accreted
interest on the Discount Debentures  refinanced in 1996 and 1995 and significant
tax  depreciation  deductions from the acquisition of AN Can. Upon completion of
the  Refinancing,  after giving effect to the deduction of accreted  interest on
the remaining Discount Debentures,  the Company estimates it will have a regular
net operating loss  carryforward of  approximately  $185.0  million.  Subject to
certain  limitations,  this net operating loss carryforward will be available to
offset taxable income that the


                                      -23-





Company  expects to  generate  in 1997 and in the future  until such time as the
regular net operating loss carryforward is fully utilized.

         Effective in 1993,  however,  the Company became subject to alternative
minimum tax ("AMT") for federal income tax purposes.  Due to the availability of
an AMT net operating loss carryforward, the Company incurred an AMT liability at
the rate of 2% of AMT taxable  income for 1993 through 1995.  Beginning in 1996,
the Company would have fully utilized its AMT net operating  loss  carryforwards
and would have  incurred an AMT  liability at the  statutory  rate of 20% of AMT
taxable  income if it had not realized the benefit of the  deduction of accreted
interest on the retired Discount Debentures.  As a result of this deduction, the
Company  will have  reduced its federal tax  liability  by  approximately  $20.7
million and state tax liability by approximately $5.2 million for 1996 and 1997.
Management  expects  that the  Company  will fully  utilize  the benefit of this
deduction  in late 1997 or early 1998 at which time it will then become  subject
to AMT at the statutory rate.

         Book Accounting Implications.  SFAS No. 109 of the Financial Accounting
Standards Board ("FASB") requires that a valuation allowance be recorded when it
is more  likely  than not that some  portion or all of the  future tax  benefits
arising from the  deferred tax assets will not be realized.  Because the Company
incurred  losses from its  inception  through  1995,  SFAS No. 109  required the
Company to record a  valuation  allowance.  Although  the Company  reported  net
income for 1996,  it has not yet met the criteria  under SFAS No. 109 to release
any of its valuation  allowance.  The ultimate realization of all or part of the
Company's  deferred  income  tax  assets  depends  on the  Company's  ability to
generate  sufficient taxable income in the future.  When preparing future period
interim and annual financial statements, the Company will evaluate its strategic
plans, in light of evolving  business  conditions,  and the valuation  allowance
will be adjusted based on such evaluation. The Company expects that it will meet
the  realization  criteria of SFAS No. 109 in 1997,  and that it will  release a
portion  of  its  deferred  tax  asset  valuation  allowance,  resulting  in the
recognition  of a tax benefit.  After the  expected  release of a portion of its
valuation  allowance in 1997, the Company  expects to provide for federal income
taxes at the statutory rate.

         The Company's  income tax rate varied from the U.S.  statutory  rate in
1996 due to the  utilization  of net operating loss  carryforwards.  In 1995 and
1994, the Company's  income tax rate varied from the U.S.  statutory rate due to
losses which resulted in temporary  differences  between book and taxable income
for which recognition of a deferred tax asset was not considered  appropriate at
the time. In accordance  with SFAS No. 109, the Company has provided a provision
for income taxes based upon federal,  state and foreign taxes currently payable.
See  Note  14  to  the  Company's  Consolidated  Financial  Statements  included
elsewhere in this Annual Report on Form 10-K.

  Charges Relating to Stock Options and Discount Debenture Redemption

         Concurrent  with the Offering,  all  outstanding  stock options  issued
under the stock option plans of Containers  and Plastics were converted to stock
options under the Stock Option Plan. See "Executive  Compensation--Stock  Option
Plan". In accordance with  Accounting  Principles  Board ("APB") No. 25, options
granted  under  such  plans  are  considered   variable  options  with  a  final
measurement  date at the time of conversion.  The Company  recognized a non-cash
charge of approximately  $22.5 million,  net of $3.7 million previously accrued,
at the time of the  Offering in the  Company's  first  quarter in 1997,  for the
excess of fair  market  value over grant  price of these  options  less  amounts
previously accrued.

         With proceeds from the Offering,  the Company will redeem the remaining
Discount  Debentures on March 26, 1997. In connection with such redemption,  the
Company will recognize an extraordinary charge, net of tax, in the first quarter
of 1997 of $0.7 million.



                                      -24-





Results of Operations

         The following  table sets forth certain  income  statement data for the
Company,  expressed  as a  percentage  of net  sales,  for  each of the  periods
presented,  and should be read in conjunction  with the  consolidated  financial
statements of the Company and related notes thereto  included  elsewhere in this
Annual Report on Form 10-K.



                                                                                     Year Ended December 31,
                                                                             --------------------------------------
                                                                              1996            1995            1994
                                                                             ------          ------          ------
                                                                                                     
Operating Data:
Net sales:
  Metal container business..............................................      84.6%           80.1%           76.3%
  Plastic container business............................................      15.4            19.9            23.7
                                                                            ------          ------          ------
    Total...............................................................     100.0           100.0           100.0
Cost of goods sold......................................................      87.0            88.1            86.9
                                                                            ------          ------          ------
Gross profit............................................................      13.0            11.9            13.1
Selling, general and administrative expenses............................       4.2             4.3             4.4
Reduction in carrying value of assets...................................       --              1.3             1.9
                                                                            ------          ------          ------
Income from operations..................................................       8.8             6.3             6.8
Interest expense and other related financing costs......................       6.4             7.3             7.6
                                                                            ------          ------          ------
Income (loss) before income taxes.......................................       2.4            (1.0)           (0.8)
Income tax provision....................................................       0.2             0.5             0.7
                                                                            ------          ------          ------
Income (loss) before extraordinary charges..............................       2.2            (1.5)           (1.5)
Extraordinary charges relating to early extinguishment of debt..........      (0.2)           (0.5)            --
                                                                            -------         ------          ------
Net income (loss) before preferred stock dividend requirement...........       2.0            (2.0)           (1.5)
Preferred stock dividend requirement....................................      (0.2)            --              --
                                                                            ------          ------          ------
Net income (loss) applicable to common stockholders.....................       1.8%           (2.0)%          (1.5)%
                                                                            ======          ======          ======



         Summary  historical  results for the Company's  two business  segments,
metal and plastic  containers,  for the calendar  years ended December 31, 1996,
1995 and 1994 and summary pro forma results for these business  segments for the
calendar year ended December 31, 1995 (after giving effect to the acquisition of
AN Can as of the beginning of such period) are provided below.

         The unaudited pro forma financial data includes the historical  results
of the  Company  and AN Can and  reflects  the  effect  of  purchase  accounting
adjustments based on appraisals and valuations, the financing of the acquisition
of AN Can, the  refinancing  of certain of the Company's debt  obligations,  and
certain other  adjustments,  as if these events  occurred as of the beginning of
the periods presented.  The unaudited pro forma financial data do not purport to
represent what the Company's  financial  position or results of operations would
actually have been had these  transactions  in fact occurred at the beginning of
the periods indicated, or to project the Company's financial position or results
of operations for any future date or period.  The unaudited pro forma  financial
data do not give effect to adjustments  for decreased  costs from  manufacturing
synergies resulting from the integration of AN Can with Containers' existing can
manufacturing operations and benefits the Company may realize as a result of its
planned rationalization of plant operations. The pro forma information presented
should be read in conjunction  with the historical  results of operations of the
Company included elsewhere in this Annual Report on Form 10-K.



                                      -25-







                                                                              Year Ended December 31,
                                                          ---------------------------------------------------------------
                                                                            Historical                        Pro Forma
                                                          -----------------------------------------------  --------------
                                                               1996            1995             1994            1995
                                                          --------------  ---------------  --------------  --------------
                                                                               (Dollars in millions)
                                                                                                  
Net sales:
  Metal container business..............................     $1,189.3        $  882.3          $657.1         $1,184.8
  Plastic container business............................        216.4           219.6           204.3            219.6
                                                              -------         -------           -----          -------
  Consolidated..........................................     $1,405.7        $1,101.9          $861.4         $1,404.4
                                                             ========        ========          ======         ========
Income from operations:
  Metal container business..............................     $  106.1        $   72.9          $ 67.0         $   95.7
  Plastic container business............................         18.4            13.2             9.4             13.2
  Reduction in asset value<F1>..........................          --            (14.7)          (16.7)           (14.7)
  Corporate expense.....................................         (1.2)           (1.6)           (1.3)            (1.5)
                                                              -------         -------           -----          -------
        Consolidated....................................     $  123.3        $   69.8          $ 58.4         $   92.7
                                                             ========        ========          ======         ========


- -------------------
<FN>
<F1> Included in the  historical  and pro forma  income from  operations  of the
     Company in 1995 are charges  incurred  for the  reduction  of the  carrying
     value of certain  underutilized  equipment to net realizable value of $14.7
     million  allocable  to  the  metal  container  business.  Included  in  the
     historical  income  from  operations  of the  Company  in 1994 are  charges
     incurred for the reduction of the carrying  value of certain  underutilized
     and obsolete equipment to net realizable value of $16.7 million in 1994, of
     which $7.2 million was allocable to the metal  container  business and $9.5
     million to the plastic container business.
</FN>


  Historical Year Ended December 31, 1996 Compared with Historical Year Ended
  December 31, 1995

         Net Sales.  Consolidated net sales increased $303.8 million,  or 27.6%,
to $1.4 billion for the year ended  December 31, 1996,  as compared to net sales
of  $1.1  billion  for  the  same  period  in  1995.   This  increase   resulted
predominantly from net sales generated by the former AN Can operations.

         Net sales for the metal container business  (including net sales of its
specialty  business of $90.7  million) were $1,189.3  million for the year ended
December  31,  1996,  an  increase  of $307.0  million  from net sales of $882.3
million for the same period in 1995. Net sales of metal cans of $1,098.6 million
for the year ended December 31, 1996 were $253.1 million  greater than net sales
of metal  cans of $845.5  million  for the same  period in 1995.  This  increase
resulted from the inclusion of a full year of sales generated from the former AN
Can operations,  including net sales of approximately  $236.0 million during the
first seven months of 1996, and increased  unit sales due to a better  vegetable
pack harvest in 1996 as compared to 1995,  offset to a limited  extent by volume
losses with certain customers.

         Sales of  specialty  items  included  in the  metal  container  segment
increased $53.9 million to $90.7 million during the year ended December 31, 1996
as compared to the same period in 1995, due  predominantly  to additional  sales
generated by the former AN Can operations.

         Net sales for the plastic  container  business of $216.4 million during
the year ended December 31, 1996 decreased $3.2 million from net sales of $219.6
million  for the same period in 1995.  Despite an  increase  in unit sales,  net
sales of plastic  containers  declined as a result of the pass  through of lower
resin costs.

         Cost of Goods Sold.  Cost of goods sold as a percentage of consolidated
net sales was 87.0% ($1.2  billion)  for the year ended  December  31,  1996,  a
decrease of 1.1 percentage points as compared


                                      -26-





to 88.1% ($970.5  million) for the same period in 1995.  The decrease in cost of
goods  sold  as a  percentage  of net  sales  was  principally  attributable  to
synergies realized from the AN Can acquisition,  improved operating efficiencies
due  to  can  plant  consolidations  as  well  as  the  improved   manufacturing
performance by the plastic  container  business,  offset, in part, by the higher
cost base of the former AN Can operations and the realization of higher per unit
costs  due to  the  Company's  one-time  planned  reduction  in  finished  goods
inventory. The additional production capacity provided by AN Can has enabled the
Company  to produce  its  product  closer to the time of sale and,  as a result,
during 1996 the Company reduced the amount of finished goods that it carries.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses as a percentage of consolidated net sales decreased 0.1
percentage  points to 4.2% ($58.8 million) for the year ended December 31, 1996,
as compared to 4.3% ($46.9  million) for the year ended December 31, 1995.  This
decrease in selling,  general and administrative expenses as a percentage of net
sales reflects the expected lower  administrative  expenses realized as a result
of the integration of the  administrative  functions of AN Can with the Company,
despite the incurrence of certain redundant costs, estimated to be $3.5 million,
associated with the  integration of the AN Can operations.  In 1997, the Company
expects  to  eliminate  all  of  these  redundant  costs  as  it  completes  its
integration of the administrative functions of AN Can with the Company.

         Income from  Operations.  Income from  operations  as a  percentage  of
consolidated net sales increased 2.5 percentage  points to 8.8% ($123.3 million)
for the year ended December 31, 1996, as compared with 6.3% ($69.8  million) for
the same period in the prior year.  Included in income from  operations for 1995
was a charge of $14.7 million for the write-off of certain underutilized assets.
Without giving effect to this charge,  income from operations as a percentage of
consolidated  net sales would have  increased 1.1  percentage  points in 1996 as
compared to 1995,  primarily as a result of the  aforementioned  improvement  in
gross margin.

         Income  from  operations  as a  percentage  of net  sales for the metal
container business improved to 8.9% ($106.1 million) for the year ended December
31, 1996,  from 8.3% ($72.9  million)  (without  giving  effect to the charge of
$14.7  million to adjust the  carrying  value of  certain  assets)  for the same
period in 1995.  This increase in income from  operations as a percentage of net
sales for the metal container business was principally attributable to synergies
resulting from the acquisition of AN Can, improved operating efficiencies due to
plant  consolidations  and  the  benefit  of  cost  reductions  provided  by the
Company's capital investment  program,  offset, in part, by the higher cost base
of the AN Can  operations  and the  negative  impact of the  Company's  one-time
planned reduction in the amount of finished goods inventory.

         Income from  operations  as a  percentage  of net sales for the plastic
container  business improved to 8.5% ($18.4 million) for the year ended December
31, 1996, from 6.0% ($13.2 million) for the same period in 1995. The improvement
in the operating  performance of the plastic container  business was principally
attributable to increased  production  volumes as well as the benefits  realized
through  capital  investment  and improved  production  planning and  scheduling
efficiencies.

         Interest  Expense.  Interest  expense  increased  $8.7 million to $89.4
million  for the year  ended  December  31,  1996,  principally  as a result  of
increased  borrowings  to  finance  the  acquisition  of AN Can in August  1995,
offset,  in part, by the benefit  realized from the redemption of $154.4 million
of the Discount  Debentures with lower cost bank  borrowings  (additional B term
loans of $125.0  million and working  capital  loans of $17.4  million) and with
$12.0  million of the  proceeds  from the  Preferred  Stock  Sale,  and by lower
average bank borrowing rates.



                                      -27-





         Upon  completion of the  Refinancing,  the Company will have refinanced
all of the Discount  Debentures with lower cost borrowings and proceeds from the
Preferred  Stock  Sale and the  Offering.  Since a  substantial  portion  of the
Discount  Debentures  were  refinanced in the third quarter of 1996, the Company
expects that its interest  expense will decline  significantly  in the first and
second quarters of 1997 as compared to the same quarters in the prior year.

         Income  Taxes.  The  provisions  for income  taxes for the years  ended
December  31,  1996 and 1995  provide  for  federal,  state  and  foreign  taxes
currently  payable.  The  decrease  in the  provision  for income  taxes of $1.8
million for the year ended  December  31, 1996 as compared to the same period in
1995  reflects  the benefit of the current  cash tax savings  realized  from the
deduction of accreted interest on the retired Discount Debentures.

         Net Income.  As a result of the items  discussed  above,  net income of
$30.6 million  (before  extraordinary  charges of $2.2 million and the preferred
stock dividend requirement of $3.0 million) increased $46.6 million for the year
ended  December 31,  1996,  as compared to a net loss of $16.0  million  (before
extraordinary  charges,  net of  taxes,  of $5.8  million)  for the  year  ended
December 31, 1995.

         During  1996,  the  Company  incurred an  extraordinary  charge of $2.2
million for the write-off of unamortized  debt costs  associated  with the early
redemption  of  Discount   Debentures.   In  1995,   the  Company   incurred  an
extraordinary  charge  of $5.8  million,  net of  taxes,  for the  write-off  of
unamortized debt costs related to the refinancing of its secured debt facilities
to fund the AN Can  acquisition,  the  repurchase  of a portion of the  Discount
Debentures,  and premiums  paid on the  repurchase of a portion of such Discount
Debentures.

  Historical Year Ended December 31, 1996 Compared with Pro Forma Year Ended
  December 31, 1995

         Net Sales.  Consolidated net sales for the year ended December 31, 1996
of $1.4 billion were comparable to pro forma consolidated net sales for the same
period  in  1995.  Increased  unit  sales of  metal  containers  due to a better
vegetable  pack harvest in 1996 as compared to 1995 offset the loss of an AN Can
customer whose product line was acquired by a company that  manufactured its own
cans and volume  losses  with  certain  other  customers.  Although  the plastic
container  business had increased  unit volume in 1996,  net sales declined $3.2
million due to the pass through of lower resin costs.

         Income from  Operations.  Income from  operations  as a  percentage  of
consolidated  net sales for the year  ended  December  31,  1996  increased  1.2
percentage points to 8.8% ($123.3 million), as compared to pro forma income from
operations as a percentage of pro forma  consolidated  net sales of 7.6% ($107.4
million)  (without  giving effect to the charge to adjust the carrying  value of
certain  assets of $14.7  million) for the year ended  December  31,  1995.  The
increase  in income  from  operations  for the year ended  December  31, 1996 as
compared  to pro forma  income from  operations  for the same period in 1995 was
attributable  to more  efficient  production  planning,  the  realization of can
manufacturing  synergies  resulting from the acquisition of AN Can, the benefits
realized from plant  consolidations  and capital  investments,  and the improved
operating  performance of the plastic  container  business,  offset, in part, by
redundant costs associated with the AN Can operations and the negative impact of
the  Company's  one-time  planned  reduction  of the  amount of  finished  goods
inventory.



                                      -28-





  Historical Year Ended December 31, 1995 Compared with Historical Year Ended
  December 31, 1994

         Net Sales.  Consolidated net sales increased $240.5 million,  or 27.9%,
to $1.1 billion for the year ended  December 31, 1995,  as compared to net sales
of $861.4 million for the same period in 1994.  This increase  resulted from net
sales of $264.3 million generated by AN Can since its acquisition in August 1995
and a $15.3 million increase in sales of plastic  containers offset, in part, by
a decline in sales of metal  containers  to Silgan's  existing  customer base of
$39.1 million.

         Net sales for the metal  container  business  (including  its specialty
business)  were $882.3 million for the year ended December 31, 1995, an increase
of $225.2  million from net sales of $657.1 million for the same period in 1994.
Excluding  net sales of metal cans of $236.0  million  generated by AN Can since
its acquisition,  net sales of metal cans to the Company's customers were $609.5
million  during the year ended  December 31, 1995, as compared to $647.5 million
for the same  period  in 1994.  Net  sales to the  Company's  customers  in 1995
decreased  principally due to lower unit volume  resulting from the below normal
1995 vegetable pack offset,  in part, by slightly higher sales prices due to the
pass through of raw material cost increases.

         Sales of  specialty  items  included  in the  metal  container  segment
increased $27.2 million to $36.8 million during the year ended December 31, 1995
as compared to the same period in 1994,  due to the  acquisition of AN Can which
generated sales of $28.3 million of specialty items since its acquisition.

         Net sales for the plastic  container  business of $219.6 million during
the year ended  December  31, 1995  increased  $15.3  million  over net sales of
$204.3 million for the same period in 1994.  This increase was  attributable  to
increased  unit sales for new  customer  products  and to higher  average  sales
prices due to the pass through of higher average resin costs.

         Cost of Goods Sold.  Cost of goods sold as a percentage of consolidated
net sales was 88.1%  ($970.5  million) for the year ended  December 31, 1995, an
increase of 1.2 percentage  points as compared to 86.9% ($748.3 million) for the
same period in 1994.  The increase in cost of goods sold as a percentage  of net
sales principally resulted from increased per unit manufacturing costs resulting
from reduced can production volumes,  lower margins realized on certain products
due to competitive  market conditions and lower margins on sales made by AN Can,
offset, in part, by improved  manufacturing  operating efficiencies due to plant
consolidations and lower  depreciation  expense due to a change in the estimated
useful life of certain equipment.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses as a percentage of consolidated  net sales declined 0.1
percentage  points to 4.3% ($46.9  million) for the year ended December 31, 1995
as compared to 4.4% ($38.0  million) for the year ended  December 31, 1994.  The
decrease in selling,  general and administrative expenses as a percentage of net
sales resulted from the Company's continued control of these expenses in respect
of the Company's  existing  business,  offset partially by a temporarily  higher
level of expenses incurred during the integration of AN Can. The Company expects
that its selling, general and administration costs as a percentage of sales will
decline  in 1997  after  it  completes  the  integration  of the  administrative
functions of its metal container business.

         Income from  Operations.  Income from  operations  as a  percentage  of
consolidated  net sales was 6.3% ($69.8 million) for the year ended December 31,
1995,  as  compared  with  6.8%  ($58.4  million)  for the same  period in 1994.
Included in income from  operations  were  charges for the  write-off of certain
underutilized  assets  of $14.7  million  and  $16.7  million  in 1995 and 1994,
respectively. Without giving


                                      -29-





effect to these charges,  income from operations as a percentage of consolidated
net  sales  would  have  declined  1.0% in 1995,  primarily  as a result  of the
aforementioned decline in gross margin.

         Income  from  operations  as a  percentage  of net  sales for the metal
container  business  (without giving effect to charges of $14.7 million and $7.2
million in 1995 and 1994, respectively,  to adjust the carrying value of certain
assets)  was 8.3% ($72.9  million)  for the year ended  December  31,  1995,  as
compared to 10.2%  ($67.0  million)  for the same period in the prior year.  The
decrease in income from  operations  as a  percentage  of net sales  principally
resulted from higher per unit  manufacturing  costs realized on lower production
volume,  lower margins  realized on certain  products due to competitive  market
conditions,  inefficiencies  caused by work  stoppages  at two of the  Company's
California  facilities,  and lower  margins  realized  on sales  made by AN Can,
offset, in part, by operating efficiencies due to plant consolidations.

         Income from operations as a percentage of net sales attributable to the
plastic container  business (without giving effect to the charge of $9.5 million
in 1994 to adjust the carrying value of certain assets) was 6.0% ($13.2 million)
for the year ended December 31, 1995, as compared to 4.6% ($9.4 million) for the
same period in 1994. The operating performance of the plastic container business
improved as a result of  production  planning and  scheduling  efficiencies  and
benefits  realized from capital  investment,  offset, in part, by increased unit
production costs incurred as a result of an inventory reduction program.

         Interest  Expense.  Interest  expense,  including  amortization of debt
financing costs,  increased by approximately  $14.9 million to $80.7 million for
the  year  ended  December  31,  1995,  principally  as a  result  of  increased
borrowings  to finance  the  acquisition  of AN Can and to fund  higher  working
capital needs as a result of the increased  seasonality  of the Company's  metal
container business,  and higher average interest rates. Accretion of interest on
the Discount  Debentures in 1995  approximated the prior year's accretion due to
the  repurchase  of $61.7  million  principal  amount at  maturity  of  Discount
Debentures in the third quarter of 1995.

         Income  Taxes.  The  provisions  for income  taxes for the years  ended
December 31, 1995 and 1994 were  comprised of federal,  state and foreign income
taxes currently payable.  The decrease in the provision for income taxes in 1995
reflects a  decrease  in  federal  income  taxes  currently  payable  due to the
deductibility  of  accrued  interest  on  the  Discount   Debentures  that  were
repurchased in 1995.

         Net Income.  As a result of the items discussed  above, net loss before
the extraordinary charge for the year ended December 31, 1995 was $16.0 million,
as compared to a net loss of $13.0 million for the year ended December 31, 1994.

         As a result of the  early  extinguishment  of  amounts  owed  under its
secured debt facilities,  the Company  incurred an extraordinary  charge of $5.8
million (net of tax of $2.6 million) in 1995.

Quarterly Results of Operations

         The Company's  business is affected by seasonal  variations as a result
of the timing of the harvest.  Accordingly,  the Company experiences higher unit
sales volume in the second and third quarters and, as a result,  the Company has
historically  generated  a  disproportionate  amount of its annual  income  from
operations during these quarters.



                                      -30-





         The  following  table  presents  certain  of  the  Company's  unaudited
consolidated quarterly financial data for the years 1996, 1995 and 1994.



                                                                                              1996
                                                                   ------------------------------------------------------
                                                                    First          Second          Third          Fourth
                                                                   -------        --------        -------        --------
                                                                                     (Dollars in millions)
                                                                                                     
Net sales.....................................................     $279.9         $327.1          $473.6         $325.1
Gross profit..................................................       36.5           48.7            58.8           38.1
Income from operations........................................       23.7           34.3            43.6           21.7
Interest expense..............................................       22.6           23.3            22.4           21.1
Income before extraordinary charges and preferred
  stock dividend requirements.................................        0.1            9.5            20.7            0.3
Net income (loss) available to common stockholders............        0.1            9.5            17.3           (1.5)






                                                                                              1995
                                                                   -----------------------------------------------------
                                                                    First          Second         Third          Fourth
                                                                   -------        -------        -------        --------
                                                                                     (Dollars in millions)
                                                                                                    
Net sales.....................................................     $203.3         $201.7         $406.5         $290.4
Gross profit..................................................       29.0           29.8           41.7           30.9
Income from operations........................................       18.8           22.3           28.3            0.4
Interest expense..............................................       17.3           17.5           22.9           23.0
Income before extraordinary charges and preferred
  stock dividend requirements.................................       (1.4)           3.5            3.7          (21.8)
Net income (loss) available to common stockholders............       (1.4)           3.5           (2.1)         (21.8)





                                                                                              1994
                                                                   -------------------------------------------------------
                                                                    First          Second           Third          Fourth
                                                                   -------        --------         -------        --------
                                                                                     (Dollars in millions)
                                                                                                      
Net sales.....................................................     $186.2         $201.0           $286.0         $188.2
Gross profit..................................................       22.7           28.3             36.4           25.7
Income from operations........................................       14.0           18.7             27.2           (1.5)
Interest expense..............................................       15.6           16.3             16.8           17.1
Income before extraordinary charges and preferred
  stock dividend requirements.................................       (2.2)           1.5              9.0          (21.3)
Net income (loss) available to common stockholders............       (2.2)           1.5              9.0          (21.3)



         The  Company's   income  from  operations   includes  charges  for  the
write-down of the carrying value of certain underutilized and obsolete equipment
to net  realizable  value of $14.7  million  and  $16.7  million  in the  fourth
quarters  of  1995  and  1994,   respectively.   Net  income   (loss)   includes
extraordinary charges for debt refinancing costs of $2.2 million incurred in the
third  quarter of 1996 and $5.8  million,  net of taxes,  incurred  in the third
quarter of 1995.

Capital Resources and Liquidity

         The  Company's   liquidity   requirements   arise  primarily  from  its
obligations under the indebtedness  incurred in connection with its acquisitions
and the refinancing of such indebtedness, capital investment in new and existing
equipment  and the funding of the  Company's  seasonal  working  capital  needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and working capital borrowings.

         On February 20, 1997,  the Company  completed  the  Offering.  With net
proceeds to the Company of approximately  $68.8 million from the Offering (after
deducting the underwriting discount but before


                                      -31-





deducting  estimated  expenses  of  $1.0  million  payable  by  the  Company  in
connection with the Offering),  the Company prepaid  approximately  $5.4 million
and  $3.5  million   principal  amount  of  A  term  loans  and  B  term  loans,
respectively,  under  the  Credit  Agreement,  and  will use the  remaining  net
proceeds  received  by it from  the  Offering  to  redeem  all of the  remaining
outstanding Discount Debentures (approximately $59.0 million aggregate principal
amount).

         On July 22, 1996, the Company  completed the Preferred Stock Sale. With
net  proceeds  of $47.8  million  from the  Preferred  Stock  Sale,  the Company
purchased the Holdings  Class B Stock held by Mellon for $35.8 million  pursuant
to its right to  purchase  such  stock for such  amount  under the  Amended  and
Restated Organization  Agreement dated as of December 21, 1993 among the Company
and its stockholders  and, on August 26, 1996,  redeemed $12.0 million principal
amount of Discount Debentures.

         On August 1, 1995,  Silgan,  Containers  and Plastics  entered into the
credit agreement with the lenders named therein, Bankers Trust Company ("Bankers
Trust"), as Administrative Agent and Co-Arranger,  and Bank of America Illinois,
as  Documentation  Agent and  Co-Arranger  (as amended, the "Credit  Agreement")
(which originally provided Silgan with $225.0 million of A term loans and $225.0
million of B term loans and provided  Containers  and Plastics with a commitment
of $225.0  million for working  capital  loans) to finance  the  acquisition  by
Containers  of AN Can and to refinance and repay in full all amounts owing under
the Company's  previous  credit  agreement  and under  Silgan's  Senior  Secured
Floating Rate Notes due 1997. With borrowings of $200.0 million under the Credit
Agreement (as amended in May 1996 to include an additional  $125.0  million of B
term loans),  Holdings  repurchased  and redeemed an aggregate of $204.1 million
principal amount at maturity of Discount  Debentures.  The Credit Agreement also
provided the Company with improved financial  flexibility by (i) enabling Silgan
to transfer  funds to Holdings for payment by Holdings of cash  dividends on the
Exchangeable Preferred Stock (or cash interest on the Exchange Debentures), (ii)
extending the maturity of the Company's  secured debt facilities  until December
31,  2000,  (iii)  lowering  the  interest  rate  spread  on its  floating  rate
borrowings by 1/2%, as well as providing for further interest rate reductions in
the event the Company attains certain financial  targets,  and (iv) lowering the
Company's  average cost of indebtedness by permitting  Holdings to repurchase or
redeem Discount Debentures.

         Upon completion of the  Refinancing,  the Company will have retired all
of the Discount  Debentures.  By refinancing all of the Discount Debentures with
borrowings under the Credit Agreement and proceeds from the Preferred Stock Sale
and from the  Offering,  the  Company  will have  lowered  its  average  cost of
indebtedness,  will realize  approximately  $19.5 million of annual current cash
interest savings (excluding non-cash interest on the Exchange  Debentures),  and
will realize approximately $25.9 million of current cash tax savings as a result
of the deduction by the Company of the accreted interest on the retired Discount
Debentures.  In  addition,  as a result  of the  Company's  net  operating  loss
carryforwards,  the Company did not have any federal tax liability in 1996,  and
expects to incur  minimal  federal tax  liability  in 1997.  For  several  years
thereafter,  the Company expects to incur federal tax liability at the AMT rates
then in effect. See "--Overview--Income Tax Considerations".

         During  1996,   cash  generated  from  operations  of  $125.2  million,
borrowings  of $125.0  million of B term loans under the Credit  Agreement,  net
proceeds of $47.8  million from the  Preferred  Stock Sale,  net  borrowings  of
working capital loans under the Credit  Agreement of $20.7 million,  proceeds of
$1.6 million from the sale of assets and $1.1 million of cash balances were used
to fund capital  expenditures of $56.9 million, the purchase of Finger Lakes for
$29.9  million and the purchase of ANC's St. Louis  facility for $13.1  million,
the redemption of $154.4 million of Discount Debentures,  the repayment of $29.5
million of term loans under the Credit Agreement, the payment of $1.8 million of
financing  costs  associated with the borrowing of additional B term loans under
the Credit Agreement,  and the purchase of Holdings Class B Stock held by Mellon
for $35.8 million.


                                      -32-





         The Company's  Adjusted  EBITDA for the year ended December 31, 1996 in
comparison to 1995 increased by $53.6 million to $186.0 million. The increase in
Adjusted  EBITDA  resulted  primarily from increased cash earnings  generated by
both  the  metal  container  business   (including  earnings  from  the  AN  Can
operations) and the plastic container business.  Although the Adjusted EBITDA of
the Company  was higher in 1996 as compared to 1995 and the Company  reduced the
amount of finished goods  inventory in 1996,  cash flow from  operations in 1996
would have  remained  constant  with 1995  (assuming AN Can had been acquired at
December  31, 1995  rather  than at its  seasonal  peak).  The Company  incurred
greater  cash  interest  expense  in 1996 due to the  refinancings  of  Discount
Debentures (for which no cash interest was required  through June 15, 1996) with
bank borrowings, and in 1995 the Company adopted similar year-end vendor payment
terms to those of AN Can.

         During  1995,   cash  generated  from   operations  of  $209.6  million
(including  cash of $112.0  million  generated  by AN Can  during the five month
period  from its  acquisition  on  August 1,  1995),  proceeds  of $3.5  million
realized from the sale of assets and a decrease of $0.6 million in cash balances
were used to repay $142.8 million of working capital borrowings used to fund the
acquisition of AN Can, fund capital  expenditures  of $51.9 million,  repay $9.7
million  of term  loans and $5.5  million of  working  capital  loans,  and make
payments  to  former   shareholders  of  $3.8  million  in  full  settlement  of
outstanding  litigation.  The  Company's  Adjusted  EBITDA  for the  year  ended
December  31,  1995 as  compared to 1994  increased  by $17.9  million to $132.4
million.  The increase in Adjusted EBITDA reflected the generation of additional
cash flow from AN Can since its acquisition on August 1, 1995,  partially offset
by a decline in the cash earnings of the Company's existing business principally
as a result of lower unit volume due to the below normal 1995 vegetable pack.

         For the year ended  December 31, 1995,  the operating  cash flow of the
Company  increased  significantly  from the prior year due to the  generation of
cash by AN Can since its  acquisition  on August 1, 1995 and the adoption by the
Company of similar year-end vendor payment terms to those of AN Can. At December
31,  1995,  the trade  receivable  balance  of AN Can was $44.2  million  ($90.2
million on August 1, 1995),  the  inventory  balance was $98.9  million  ($137.9
million on August 1, 1995),  and the trade  payables  balance was $58.2  million
($64.2 million on August 1, 1995).

         Because the Company sells metal  containers used in fruit and vegetable
pack processing,  its sales are seasonal.  As a result, a significant portion of
the Company's revenues are generated in the first nine months of the year. As is
common in the packaging  industry,  the Company must access  working  capital to
build inventory and then carry accounts receivable for some customers beyond the
end of the summer and fall  packing  season.  Seasonal  accounts  are  generally
settled by year end. The acquisition of AN Can increased the Company's  seasonal
metal containers  business.  The Company's average outstanding trade receivables
increased in 1996 as compared to 1995 due to the acquisition of AN Can which had
more  seasonal  sales than the Company.  As a result the Company  increased  the
amount of working  capital  loans  available to it under its credit  facility to
$225.0 million. Due to the Company's seasonal requirements,  the Company expects
to incur short term  indebtedness to finance its working  capital  requirements.
Approximately  $182.5 million of the working  capital  revolver under the Credit
Agreement,  including  letters of credit,  was utilized at its peak in September
1996.

         As of December 31, 1996, the  outstanding  principal  amount of working
capital loans was $27.8 million and,  subject to a borrowing base limitation and
taking into account outstanding letters of credit, the unused portion of working
capital commitments at such date was $190.0 million.

         In addition to its operating cash needs,  the Company believes its cash
requirements over the next several years consist primarily of (i) annual capital
expenditures of $50.0 to $60.0 million,  (ii) scheduled  principal  amortization
payments of term loans under the Credit  Agreement  (after  giving effect to the
use


                                      -33-





of a portion of the net  proceeds  from the  Offering to prepay $8.9  million of
bank terms loans) of $29.6 million, $53.4 million, $53.4 million, $126.1 million
and $155.9 million over the next five years, respectively, (iii) expenditures of
approximately  $30.0  million  over the next three years  associated  with plant
rationalizations,  employee severance and administrative  workforce  reductions,
other  plant  exit  costs  and  employee  relocation  costs of AN Can,  (iv) the
Company's  interest  requirements,  including interest on working capital loans,
the principal  amount of which will vary depending  upon seasonal  requirements,
the bank term loans, most of which bear fluctuating  rates of interest,  and the
11-3/4%  Notes,  and (v) payments of  approximately  $5.0 million  (based on the
Company's  current  estimate  of its 1997 net  income) for federal and state tax
liabilities in 1997. Beginning in 1998, the Company expects to incur federal tax
liability  at  the  AMT  rates  then  in  effect.  See  "--Overview--Income  Tax
Considerations".

         Management  believes that cash  generated by operations  and funds from
working capital borrowings under the Credit Agreement will be sufficient to meet
the Company's  expected  operating  needs,  planned capital  expenditures,  debt
service and tax  obligations  for the  foreseeable  future.  The Company is also
continually  evaluating  and  pursuing  acquisition  opportunities  in the North
American  consumer  goods  packaging  market.  The  Company  may  need to  incur
additional  indebtedness  to  finance  any  such  acquisition  and to  fund  any
resulting  increased  operating  needs.  Depending upon market  conditions,  the
Company may also consider  refinancing  certain of its outstanding  indebtedness
through  other  debt  financings.  Such  financings  for  acquisitions  and debt
refinancings  will  have  to  be  effected  in  compliance  with  the  Company's
agreements  in respect of its  indebtedness  then  outstanding.  There can be no
assurance  that the  Company  will be able to effect any such  financing  for an
acquisition or any such debt refinancings.

         The Credit Agreement,  the indenture with respect to the 11-3/4% Notes,
the Exchangeable  Preferred Stock and, when issued, the Exchange Debentures each
contain  restrictive  covenants  that,  among other things,  limit the Company's
ability  to  incur  debt,  sell  assets  and  engage  in  certain  transactions.
Management  does not expect these  limitations to have a material  effect on the
Company's  business or results of operations.  The Company is in compliance with
all financial and operating covenants contained in such financing agreements and
believes  that it will  continue to be in  compliance  during 1997 with all such
covenants.

Effect of Inflation and Interest Rate Fluctuations

         Historically,  inflation has not had a material  effect on the Company,
other than to increase its cost of borrowing.  In general,  the Company has been
able to increase the sales  prices of its  products to reflect any  increases in
the prices of raw materials. See "--Overview--Net Sales--Long-term Contracts".

         Because the Company has  indebtedness  which bears interest at floating
rates,  the  Company's  financial  results  will  be  sensitive  to  changes  in
prevailing  market  rates of interest.  As of December 31, 1996,  on a pro forma
basis after giving effect to the Refinancing and including working capital loans
of $27.8 million, the Company had $745.2 million of indebtedness outstanding, of
which  $357.2  million  bore  interest at floating  rates,  taking into  account
interest rate swap agreements entered into by the Company to mitigate the effect
of interest rate  fluctuations.  Under these agreements,  floating rate interest
was  exchanged  for fixed rates of interest  ranging  from 5.6% to 6.2% plus the
Company's  incremental  margin,  which  currently  ranges from 2.5% to 3.0%. The
notional principal amounts of these agreements totaled $200.0 million, including
interest  rate swap  agreements  entered into during the fourth  quarter of 1996
with a notional amount of $100.0 million, and mature in the year 1999. Depending
upon market conditions, the Company may enter into additional interest rate swap
or hedge agreements (with counterparties  that, in the Company's judgment,  have
sufficient  creditworthiness)  to  hedge  its  exposure  against  interest  rate
volatility.


                                      -34-





New Accounting Pronouncements

  Long-Lived Asset Impairment

         The Company  adopted SFAS No. 121,  "Accounting  for the  Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to be Disposed  of," in the first
quarter of 1996. Under SFAS No. 121,  impairment  losses will be recognized when
events or changes in  circumstances  indicate that the  undiscounted  cash flows
generated by assets are less than the carrying value of such assets.  Impairment
losses are then measured by comparing the fair value of assets to their carrying
amount.  There were no impairment  losses  recognized during 1996. See Note 2 to
the Consolidated  Financial Statements of the Company included elsewhere in this
Annual Report on Form 10-K.

  Stock-Based Compensation

         In  October  1995,  the FASB  issued  SFAS  No.  123,  "Accounting  for
Stock-Based  Compensation",  effective for the 1996 fiscal year.  Under SFAS No.
123,  compensation  expense  for all  stock-based  compensation  plans  would be
recognized  based on the fair value of the options at the date of grant using an
option  pricing model.  As permitted  under SFAS No. 123, the Company may either
adopt  the new  pronouncement  or  follow  the  current  accounting  methods  as
prescribed  under APB No. 25. The  Company has not elected to adopt SFAS No. 123
and continues to recognize  compensation  expense in accordance with APB No. 25.
In addition,  the Company is required to include in its 1996 year end  financial
statements pro forma information  regarding  compensation  expense  recognizable
under SFAS No. 123. See Note 17 to the Consolidated  Financial Statements of the
Company included elsewhere in this Annual Report on Form 10-K.


Item 8.  Financial Statements and Supplementary Data.

         See Item 14 below for a listing of financial  statements  and schedules
included therein.


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure.

         Not applicable.



                                      -35-





                                    PART III


Item 10.  Directors and Executive Officers of the Registrant.

Directors and Executive Officers of Holdings and Silgan

         The following table sets forth certain information (ages as of December
31,  1996)  concerning  the  directors  and  executive  officers of Holdings and
Silgan.

Name                             Age   Position
- ----                             ---   --------
R. Philip Silver..............   54    Chairman of the Board, Co-Chief Executive
                                         Officer and Director
D. Greg Horrigan..............   53    President, Co-Chief Executive Officer and
                                         Director
Robert H. Niehaus.............   41    Director
Leigh J. Abramson.............   28    Director
Harley Rankin, Jr.............   57    Executive Vice President, Chief Financial
                                         Officer and Treasurer
Harold J. Rodriguez, Jr.......   41    Vice President, Controller and Assistant
                                         Treasurer
Glenn A. Paulson..............   53    Vice President


Executive Officers of Containers

         The following table sets forth certain information (ages as of December
31, 1996) concerning the executive officers of Containers.

Name                             Age   Position
- ----                             ---   --------
James D. Beam.................   53    President
Gerald T. Wojdon..............   60    Vice President--Operations and Assistant
                                         Secretary
Gary M. Hughes................   54    Vice President--Sales & Marketing
H. Dennis Nerstad.............   59    Vice President--Production Services
Joseph A. Heaney..............   43    Vice President--Finance


Executive Officers of Plastics

         The following table sets forth certain information (ages as of December
31, 1996) concerning the executive officers of Plastics.

Name                              Age    Position
- ----                              ---    --------
Russell F. Gervais............    53    President
Howard H. Cole................    51    Vice President and Assistant Secretary
Charles Minarik...............    59    Vice President--Operations and
                                          Commercial Development
Alan H. Koblin................    44    Vice President--Sales & Marketing
Colleen J. Jones..............    36    Vice President--Finance, Chief Financial
                                          Officer and Assistant Secretary



                                      -36-





         Mr.  Silver  has been  Chairman  of the  Board and  Co-Chief  Executive
Officer of  Holdings  and Silgan  since  March  1994.  Mr.  Silver is one of the
founders of the Company and was formerly  President of Holdings and Silgan.  Mr.
Silver has been a Director of Holdings and Silgan since their inception in April
1989 and August 1987, respectively. Mr. Silver has been a Director of Containers
since its inception in August 1987 and Vice  President of  Containers  since May
1995.  Mr. Silver has been a Director of Plastics  since its inception in August
1987 and Chairman of the Board of Plastics  since March 1994.  Prior to founding
the Company in 1987, Mr. Silver was a consultant to the packaging industry.  Mr.
Silver was President of  Continental  Can Company from June 1983 to August 1986.
From September 1989 through August 1993, Mr. Silver held various  positions with
Sweetheart Holdings Inc. and Sweetheart Cup Company, Inc., including Chairman of
the  Board  and  Director.  Mr.  Silver  is  a  Director  of  Johnstown  America
Corporation.

         Mr.  Horrigan  has been  President  and Co-Chief  Executive  Officer of
Holdings and Silgan since March 1994. Mr. Horrigan is one of the founders of the
Company  and was  formerly  Chairman of the Board of  Holdings  and Silgan.  Mr.
Horrigan  has been a Director of Holdings  and Silgan  since their  inception in
April 1989 and August 1987, respectively.  Mr. Horrigan has been Chairman of the
Board of  Containers  and a Director  of  Containers  and  Plastics  since their
inception  in August  1987.  Mr.  Horrigan  was  Executive  Vice  President  and
Operating  Officer of Continental  Can Company from 1984 to 1987. From September
1989 through August 1993, Mr.  Horrigan held various  positions with  Sweetheart
Holdings Inc. and Sweetheart Cup Company,  Inc., including Chairman of the Board
and Director.

         Mr.  Niehaus  has been a Director of Holdings  since its  inception  in
April 1989 and a  Director  of  Silgan,  Containers  and  Plastics  since  their
inception in August 1987. Mr.  Niehaus joined Morgan Stanley & Co.  Incorporated
("Morgan  Stanley") in 1982 and has been a Managing  Director of Morgan  Stanley
since  1990.  Mr.  Niehaus  has been a Vice  Chairman  and a Director  of Morgan
Stanley Leveraged Equity Fund II, Inc. ("MSLEF II, Inc.") since January 1990 and
a Vice  Chairman and a Director of the managing  general  partner of the general
partner of Morgan Stanley Capital  Partners III, L.P. ("MSCP III") since January
1994.  Mr. Niehaus is also a Director of American  Italian Pasta  Company,  Fort
Howard  Corporation  and  Waterford  Crystal  Ltd.,  and  Chairman of  Waterford
Wedgwood UK plc.

         Mr.  Abramson has been a Director of Holdings,  Silgan,  Containers and
Plastics since  September 1996. He has been an Associate of Morgan Stanley since
1994 and a Vice President of MSLEF II, Inc. and of the managing  general partner
of the general partner of MSCP III since 1995. Mr. Abramson has been with Morgan
Stanley since 1990, first in the Corporate  Finance Division and, since 1992, in
the  Merchant  Banking  Division.  Mr.  Abramson  is also a Director of PageMart
Wireless, Inc., PageMart, Inc. and Jefferson Smurfit Corporation.

         Mr.  Rankin  has been  Executive  Vice  President  and Chief  Financial
Officer of Holdings  since its inception in April 1989 and Treasurer of Holdings
since  January  1992.  Mr. Rankin has been  Executive  Vice  President and Chief
Financial  Officer of Silgan since  January  1989 and  Treasurer of Silgan since
January  1992.  Mr. Rankin has been Vice  President of  Containers  and Plastics
since  January 1989 and was  Treasurer of Plastics from January 1994 to December
1994.  Prior to joining the Company,  Mr.  Rankin was Senior Vice  President and
Chief Financial Officer of Armtek Corporation. Mr. Rankin was Vice President and
Chief Financial  Officer of Continental Can Company from November 1984 to August
1986. From September 1989 to August 1993, Mr. Rankin was Vice  President,  Chief
Financial  Officer and Treasurer of Sweetheart  Holdings Inc. and Vice President
of Sweetheart Cup Company, Inc.

         Mr.  Rodriguez  has been Vice  President  of Holdings  and Silgan since
March 1994 and Controller  and Assistant  Treasurer of Holdings and Silgan since
March 1990. Prior to March 1990, Mr. Rodriguez


                                      -37-





was Assistant  Controller  and  Assistant  Treasurer of Holdings and Silgan from
April 1989 and October 1987, respectively. Mr. Rodriguez has been Vice President
of Containers and Plastics since March 1994. From September 1989 to August 1993,
Mr.  Rodriguez was Controller,  Assistant  Secretary and Assistant  Treasurer of
Sweetheart  Holdings  Inc. and Assistant  Secretary  and Assistant  Treasurer of
Sweetheart Cup Company,  Inc. From 1978 to 1987,  Mr.  Rodriguez was employed by
Ernst & Young LLP, last serving as Senior Manager specializing in taxation.

         Mr.  Paulson  has been Vice  President  of  Holdings  and Silgan  since
January 1996. Mr. Paulson was employed by Containers to manage the transition of
AN Can from August 1995 to December  1995.  From January 1989 to July 1995,  Mr.
Paulson was employed by ANC,  last serving as Senior Vice  President and General
Manager, Food Metal and Specialty,  North America.  Prior to his employment with
ANC,  Mr.  Paulson  was  President  of  the  beverage  packaging  operations  of
Continental Can Company.

         Mr.  Beam has been  President  of  Containers  since  July  1990.  From
September 1987 to July 1990, Mr. Beam was Vice  President--Marketing  & Sales of
Containers.  Mr. Beam was Vice President and General  Manager of Continental Can
Company, Western Food Can Division, from March 1986 to September 1987.

         Mr. Wojdon has been Vice  President--Operations and Assistant Secretary
of Containers  since September 1987. From August 1982 to August 1987, Mr. Wojdon
was  General  Manager of  Manufacturing  of the Can  Division  of the  Carnation
Company.

         Mr.  Hughes has been Vice  President--Sales  & Marketing of  Containers
since July 1990. From February 1988 to July 1990, Mr. Hughes was Vice President,
Sales and Marketing of the Beverage  Division of Continental Can Company.  Prior
to February 1988, Mr. Hughes was employed by Continental  Can Company in various
regional sales positions.

         Mr.  Nerstad has been a Vice  President of  Containers  since  December
1993.   From   August   1989  to   December   1993,   Mr.   Nerstad   was   Vice
President--Distribution  and  Container  Manufacturing  of  Del  Monte  and  was
Director of  Container  Manufacturing  of Del Monte from  November  1983 to July
1989.  Prior to 1983, Mr. Nerstad was employed by Del Monte in various  regional
and plant positions.

         Mr. Heaney has been Vice President--Finance of Containers since October
1995. From September 1990 to October 1995, Mr. Heaney was Controller, Food Metal
and Specialty  Division of ANC. From August 1977 to August 1990,  Mr. Heaney was
employed by ANC and  American  Can Company in various  divisional,  regional and
plant finance/accounting positions.

         Mr. Gervais has been  President of Plastics  since December 1992.  From
September  1989 to  December  1992,  Mr.  Gervais  was Vice  President--Sales  &
Marketing  of  Plastics.  From March 1984 to  September  1989,  Mr.  Gervais was
President and Chief Executive Officer of Aim Packaging, Inc.

         Mr. Cole has been Vice  President and  Assistant  Secretary of Plastics
since September 1987. From April 1986 to September 1987, Mr. Cole was Manager of
Personnel of the Monsanto Engineered Products Division of Monsanto.

         Mr.  Minarik  has  been  Vice   President--Operations   and  Commercial
Development of Plastics  since May 1993.  From February 1991 to August 1992, Mr.
Minarik was President of Wheaton Industries Plastics Group. Mr. Minarik was Vice
President--Marketing of Constar International,  Inc. from March 1983 to February
1991.



                                      -38-





         Mr. Koblin has been Vice President--Sales & Marketing of Plastics since
1994.  From 1992 to 1994,  Mr.  Koblin  was  Director  of Sales &  Marketing  of
Plastics.  From  1990 to 1992,  Mr.  Koblin  was  Vice  President  of  Churchill
Industries.

         Ms. Jones has been Vice  President--Finance and Chief Financial Officer
of Plastics  since  December  1994 and  Assistant  Secretary  of Plastics  since
November  1993.  From October  1993 to December  1994,  Ms. Jones was  Corporate
Controller   of  Plastics  and  from  July  1989  to  October   1993,   she  was
Manager--Finance  of  Plastics.  From July 1982 to July 1989,  Ms.  Jones was an
Audit Manager for Ernst & Young LLP.

Board of Directors

         Holdings presently has a Board of Directors consisting of four members.
Holdings  intends to elect an  additional  two  persons to serve as  independent
directors  of Holdings.  The Board of  Directors  is divided into three  classes
(designated Class I, Class II and Class III). Class I consists of Mr. Silver and
Mr.  Abramson,  Class II consists of Mr. Horrigan and Mr.  Niehaus,  and the two
Class  III  directorships  are  vacant  and will  remain  so until  the Board of
Directors  elects two independent  persons to serve as Class III directors.  The
Class  I,  Class  II and  Class  III  directors  will  serve  until  the  annual
stockholder   meetings  of  Holdings  to  be  held  in  1998,   1999  and  2000,
respectively, and until their successors are duly elected and qualified. At each
annual  stockholders'  meeting,  directors  nominated  to the class of directors
whose term is  expiring  at that  annual  meeting  will be elected for a term of
three years,  and the  remaining  directors  will continue in office until their
respective  terms  expire  and  until  their  successors  are duly  elected  and
qualified.  Accordingly,  at  each  annual  meeting  two  of the  Company's  six
directors  will be  elected,  and each  director  will be  required to stand for
election once every three years.  The four  directors  that are not  independent
will be elected pursuant to the Stockholders Agreement, dated February 14, 1997,
by and among R. Philip  Silver,  D. Greg Horrigan and MSLEF II (the  "Principals
Stockholders Agreement").  Under the Principals Stockholders Agreement, MSLEF II
agreed that,  so long as Messrs.  Silver and Horrigan  hold in the  aggregate at
least  one-half of the number of shares of Common Stock held by them on the date
of this Annual  Report on Form 10-K,  Messrs.  Silver and Horrigan will nominate
the two  independent  directors,  who must then be  elected in  accordance  with
Holdings'  Restated  Certificate of  Incorporation.  Officers are elected by the
Board of Directors and serve at the  discretion  of the Board of Directors.  See
"Security Ownership of Certain Beneficial Owners and Management-- Description of
Stockholders Agreements".

         The  Board of  Directors  has an Audit  Committee,  which is  presently
composed of Messrs. Silver and Niehaus. The Board of Directors will reconstitute
its Audit  Committee to consist of two  Directors  who are neither  officers nor
employees of Holdings.  The Audit Committee has the  responsibility of reviewing
and  supervising  the  financial  controls of  Holdings.  The Audit  Committee's
responsibilities  include (i) making  recommendations  to the Board of Directors
with respect to its financial  statements  and the  appointment  of  independent
auditors, (ii) reviewing significant audit and accounting policies and practices
of Holdings,  (iii) meeting with the Company's  independent  public  accountants
concerning,  among  other  things,  the scope of  audits  and  reports  and (iv)
reviewing  the  performance  of overall  accounting  and  financial  controls of
Holdings.

         The Board of Directors  expects to establish a  Compensation  Committee
and an Executive Committee.  The Compensation Committee will consist of at least
two Directors who are "outside  directors"  within the meaning of Section 162(m)
of the Internal Revenue Code of 1986, as amended (the "Code").  The Compensation
Committee  will have the  responsibility  of reviewing  the  performance  of the
executive officers of Holdings and recommending to the Board of Directors annual
salary and bonus amounts for all officers of the Company.


                                      -39-





Compensation of Directors

         It is  anticipated  that directors who do not receive  compensation  as
officers or  employees of the Company or any of its  affiliates  will be paid an
annual retainer fee of $20,000 for their service on the Board of Directors,  and
a fee of $2,000 for each  meeting  of the Board of  Directors  or any  committee
thereof that they attend, plus reasonable out-of-pocket expenses.


Item 11.  Executive Compensation.

         The following  table sets forth  information  concerning the annual and
long term  compensation  for services  rendered in all capacities to the Company
during the fiscal years ended December 31, 1996,  1995 and 1994 of those persons
who at December  31, 1996 were (i) the Chief  Executive  Officer of Holdings and
(ii) the other four most highly  compensated  executive officers of Holdings and
its  subsidiaries.  Prior  to the  Offering,  no  director  of  Holdings  or its
subsidiaries  received any compensation for serving as a director of Holdings or
its     subsidiaries.     See     "Certain     Relationships     and     Related
Transactions--Management Agreements".



                                            Summary Compensation Table

                                                                                  Long-Term
                                               Annual Compensation               Compensation
                                      ------------------------------------     ----------------
                                                                                    Awards
                                                                               ----------------
                                                                                  Securities
                                                                               Underlying Stock          All Other
Name and Principal Position           Year     Salary(a)(b)    Bonus(a)(c)      Options/SARs(d)       Compensation(e)
- ---------------------------           ----     ------------    -----------     ----------------       ---------------

                                                                                           
R. Philip Silver...................   1996     $1,875,000           --                --                     --
 (Chairman of the Board and           1995      1,830,000           --                --                     --
 Co-Chief Executive Officer           1994      1,684,135           --                --                     --
 of Holdings and Silgan and
 Chairman of the Board of
 Plastics)

D. Greg Horrigan...................   1996      1,875,000           --                --                     --
 (President and Co-Chief              1995      1,830,000           --                --                     --
 Executive Officer of Holdings        1994      1,684,135           --                --                     --
 and Silgan and Chairman of the
 Board of Containers)

Harley Rankin, Jr. ................   1996        425,007           --                --                     --
 (Executive Vice President, Chief     1995        408,978           --                --                     --
 Financial Officer and Treasurer      1994        384,930           --             102,798                   --
 of Holdings and Silgan)

James D. Beam......................   1996        372,600       $112,339              --                  $73,805
 (President of Containers)            1995        361,200           --                --                   66,394
                                      1994        350,000        169,092              --                   94,175

Russell F. Gervais.................   1996        234,000        111,400              --                    7,020
 (President of Plastics)              1995        226,000         59,000              --                    5,085
                                      1994        216,804         83,300           134,462                   --




                                      -40-





- -------------------
(a)  The compensation of Messrs. Horrigan, Silver, Rankin and Rodriguez reflects
     amounts as earned and was paid by S&H, Inc. ("S&H").  Such persons received
     no  direct   compensation   from  Holdings,   Silgan  or  their  respective
     subsidiaries.      See     "Certain      Relationships      and     Related
     Transactions--Management Agreements".
(b)  The  salaries  of Messrs.  Beam and  Gervais  were paid by  Containers  and
     Plastics, respectively.
(c)  Bonuses of Messrs.  Beam and  Gervais  were earned by them in such year and
     paid in the following year,  pursuant to the Silgan Containers  Corporation
     Performance  Incentive Plan and the Silgan Plastics  Corporation  Incentive
     Plan,  respectively.  Under such plans,  executive  officers  and other key
     employees of Containers  and Plastics may be awarded cash bonuses  provided
     that such company achieves certain assigned financial targets.
(d)  Reflects  options to  purchase  shares of Holdings  Common  Stock under the
     Stock  Option Plan,  and gives effect to the  17.133145 to 1 stock split of
     the  outstanding  Holdings  Common Stock  effected in  connection  with the
     Offering (the "Stock Split").  Such options are exercisable  ratably over a
     five-year  period which began on January 1, 1995. Mr. Gervais' options were
     calculated to give effect to the  conversion at the time of the Offering of
     his options  under  Plastics'  stock option plan to options under the Stock
     Option Plan.
(e)  In the case of Mr.  Beam,  includes  amounts  contributed  under the Silgan
     Containers   Corporation   Supplemental   Executive  Retirement  Plan  (the
     "Supplemental  Plan")  and  used  to pay  premiums  for  split-dollar  life
     insurance for Mr. Beam maintained in conjunction with the Supplemental Plan
     and includes amounts  contributed by Containers under the Silgan Containers
     Corporation  Deferred  Incentive  Savings Plan. In the case of Mr. Gervais,
     includes  amounts  allocated  to Mr.  Gervais  under  the  Silgan  Plastics
     Corporation Contributory Retirement Plan.




                                        OPTION VALUES AT DECEMBER 31, 1996

                                                     Number of Securities                  Value of Unexercised
                                                          Underlying                           in-the-Money
                                                    Unexercised Options at                      Options at
                                                       December 31, 1996                   December 31, 1996(a)
                                              -----------------------------------  -------------------------------------
                    Name                         Exercisable      Unexercisable       Exercisable       Unexercisable
   -------------------------------------         -----------      -------------       -----------       -------------

                                                                                              
R. Philip Silver............................           --               --                 --                 --
D. Greg Horrigan............................           --               --                 --                 --
Harley Rankin, Jr.(b).......................        233,012           41,118          $ 4,091,680         $  676,661
James D. Beam(b)(c).........................        584,609             --             10,597,041             --
Russell F. Gervais(b)(c)....................         80,678           53,784            1,568,200          1,045,441


- -------------------
(a)  For the  purposes of this table,  the fair market value per share of Common
     Stock at December 31, 1996 was estimated to be the initial public  offering
     price of $20.00 per share.
(b)  Options are for shares of Common Stock and give effect to the Stock Split.
(c)  Each of Messrs.  Beam's and Gervais' options were calculated to give effect
     to the  conversion  at the time of the  Offering of such  person's  options
     under  Containers'  and  Plastics'  stock option  plans,  respectively,  to
     options under the Stock Option Plan.

Stock Option Plan

         The Board of  Directors  and  stockholders  of  Holdings  approved  the
establishment  of the Stock  Option Plan.  Under the Stock  Option  Plan,  as an
additional  means  of  attracting  and  retaining  officers  and key  personnel,
Holdings may grant options to purchase  shares of Common Stock to  participants.
Options granted may be either  non-qualified  stock options or "incentive  stock
options".

         The Board of  Directors of  Holdings,  through a committee  (the "Stock
Option  Committee"),  administers  the Stock  Option  Plan and has the power to,
among other things,  choose  participants  and fix the type of grant and all the
terms and conditions thereof, including number of shares covered by a grant


                                      -41-





and the exercise price. Only officers  (including  executive officers) and other
key  employees  of the Company are eligible to  participate  in the Stock Option
Plan.  The stock  issuable  under  the  Stock  Option  Plan  includes  shares of
Holdings'  authorized  and unissued or reacquired  Common  Stock.  The number of
shares for which  options  may be granted  under the Stock  Option  Plan may not
exceed 3,533,417 shares.

         Options are  exercisable  over such period as  determined  by the Stock
Option  Committee,  and generally,  except as otherwise  determined by the Stock
Option Committee,  no option may remain exercisable more than ten years from the
grant date, subject to earlier termination as provided in the Stock Option Plan.
Options  become  exercisable no earlier than one year from the date of grant and
in such installments as specified in the option agreement therefor.

         All options granted under the Stock Option Plan must be evidenced by an
option agreement  between  Holdings and the option  recipient  embodying all the
terms and  conditions  of the option grant,  provided  that (i) incentive  stock
options  granted must comply with Section 422 of the Code,  (ii) no option shall
be  transferable  or  assignable  other than by will or the laws of descent  and
distribution  and,  during the lifetime of the  recipient,  such option shall be
exercisable only by the recipient,  (iii) all options must expire upon or remain
exercisable for a limited time after termination of employment, all as specified
in the Stock Option Plan,  and (iv) upon  exercise of options,  full payment for
the  shares  covered  thereby  shall be made in cash or shares  of Common  Stock
already owned or a combination of cash and shares of Common Stock.

         Concurrent  with the Offering,  all  outstanding  stock options  issued
under the stock option plans of Containers  and Plastics were converted to stock
options under the Stock Option Plan in accordance  with the terms of such plans,
and Containers' and Plastics' stock option plans  terminated.  As a result,  the
only stock options  outstanding  since the  completion of the Offering are stock
options under the Stock Option Plan.

         As of the date of this Annual Report on Form 10-K,  options to purchase
1,890,103 shares of Common Stock were outstanding under the Stock Option Plan at
exercise prices ranging from $0.56 to $22.13 per share.  With respect to certain
outstanding  options,  Holdings  has an  obligation  to pay to the  optionees an
amount per option as specified in the applicable option agreement (determined in
connection with the merger in which Holdings acquired Silgan with respect to the
issuance of options  under the Stock Option Plan in exchange for options under a
predecessor plan) upon exercise of such options. An aggregate amount of $943,589
would be  payable  by  Holdings  to such  optionees  upon the  exercise  of such
outstanding options.

Pension Plans

         The  Company  has  established  pension  plans  (the  "Pension  Plans")
covering substantially all of the salaried employees of Containers and Plastics,
respectively,  including the executive  officers (the "Containers  Pension Plan"
and the "Plastics  Pension Plan,"  respectively).  The Pension Plans are defined
benefit plans intended to be qualified pension plans under Section 401(a) of the
Code,  under which pension costs are determined  annually on an actuarial  basis
with contributions made accordingly.

         The following table  illustrates the estimated annual normal retirement
benefits that are payable under the Containers Pension Plan. Such benefit levels
assume retirement at age 65, the years of service shown,  continued existence of
the Containers  Pension Plan without  substantial change and payment in the form
of a single life annuity.



                                      -42-







                                           Containers Pension Plan Table

                                                    Years of Service
     Final Average     ------------------------------------------------------------------------------
        Earnings          10            15            20            25            30            35
     -------------     --------      --------      --------      --------      --------      --------
                                                                               
       $ 50,000        $7,130        $10,640       $14,260       $17,830       $21,390       $24,960
         75,000        11,510         17,260        23,010        28,760        34,520        40,270
        100,000        15,880         23,820        31,760        39,700        47,640        55,580
        125,000        20,260         30,380        40,510        50,640        60,770        70,890
        150,000        24,630         36,950        49,260        61,580        73,890        86,210
        175,000        29,010         43,510        58,010        72,510        87,020       101,520
        200,000        33,380         50,070        66,760        83,450       100,140       116,830
        225,000        37,760         56,630        75,510        94,390       113,270       132,140



         Benefits   under  the   Containers   Pension  Plan  are  based  on  the
participant's  average base pay (the "Salary" column in the Summary Compensation
Table) over the final three years of employment.  The amount of average base pay
taken into  account for any year is limited by Section  401(a)(17)  of the Code,
which imposes a cap of $150,000 (to be indexed for  inflation)  on  compensation
taken into account for 1994 and later years (the limit for 1993 was $235,840).

         Benefits  under  the  Containers  Pension Plan accrued prior to July 1,
1994 may be offset by a social security amount (the plan provides benefits based
on the greater of three  formulas;  prior to July 1, 1994,  one of such formulas
provided for a social  security  offset).  Each of the benefit  estimates in the
above table is based on the  formula  that  produces  the  greatest  benefit for
individuals with the stated earnings and years of service.

         As of December 31, 1996,  James D. Beam,  the only  eligible  executive
officer  named in the  Summary  Compensation  Table,  had nine years of credited
service under the  Containers  Pension Plan. Mr. Beam also  participates  in the
Supplemental  Plan,  which is designed to make up for benefits not payable under
the Containers  Pension Plan due to Code limitations.  Mr. Beam's benefits under
the Supplemental  Plan are funded through a split-dollar  life insurance policy;
income  attributable to this life insurance policy is included in the "All Other
Compensation" column of the Summary Compensation Table.

         The following table  illustrates the estimated annual normal retirement
benefits that are payable under the Plastics  Pension Plan.  Such benefit levels
assume retirement age at 65, the years of service shown,  continued existence of
the Plastics Pension Plan without  substantial change and payment in the form of
a single life annuity.



                                            Plastics Pension Plan Table

                                                    Years of Service
     Final Average     ------------------------------------------------------------------------------
        Earnings          10            15            20            25            30            35
     -------------     --------      --------      --------      --------      --------      --------
                                                                           
       $ 50,000        $7,000        $10,550       $14,000       $17,500       $21,000       $24,500
         75,000        10,500         15,750        21,000        26,250        31,500        36,750
        100,000        14,000         21,000        28,000        35,000        42,000        49,000
        125,000        17,500         26,250        35,000        43,750        52,500        61,250
        150,000        21,000         31,500        42,000        52,500        63,000        73,950
        175,000        24,500         36,750        49,000        61,250        73,950        87,075
        200,000        28,000         42,000        56,000        70,200        85,200       100,200
        225,000        31,500         47,250        63,000        79,575        96,450       113,325



         Benefits under the Plastics Pension Plan are based on the participant's
average total cash compensation (the "Salary" and "Bonus" columns in the Summary
Compensation  Table) over the final 36 months of  employment or over the highest
three of the final five calendar  years of  employment,  whichever  produces the
greater average compensation. In computing this average, compensation for any


                                      -43-





year cannot exceed 125% of base pay.  Compensation used in determining  benefits
is also  limited by Section  401(a)(17)  of the Code,  which  imposes the limits
indicated above.

         Benefits  under  the  Plastics  Pension  Plan may be offset by a social
security  amount  (the plan  provides  benefits  based on the  greater  of three
formulas,  only one of which provides for a social security offset). Each of the
benefit  estimates in the above table is based on the formula that  produces the
greatest benefit for individuals with the stated earnings and years of service.

         As of  December  31,  1996,  Russell  F.  Gervais,  the  only  eligible
executive  officer named in the Summary  Compensation  Table, had seven years of
credited service under the Plastics Pension Plan.

Certain Employment Agreements

         Certain  executive  officers and other key employees of Containers  and
Plastics   (including  Messrs.   Beam  and  Gervais)  have  executed  employment
agreements.  The initial  term of each such  employment  agreement  is generally
three years from its effective date and is automatically extended for successive
one year  periods  unless  terminated  pursuant to the terms of such  agreement.
Generally,  these  employment  agreements  provide for,  among other  things,  a
minimum  severance benefit equal to the employee's base salary and benefits for,
in most cases, a period of one year following  termination  (or the remainder of
the term of the  agreement,  if longer) (i) if the employee is terminated by his
employer for any reason other than  disability  or for cause as specified in the
agreement or (ii) if the employee  voluntarily  terminates  employment  due to a
demotion  and, in some cases,  significant  relocation,  all as specified in the
agreement.

         The foregoing  summaries of the various benefit plans and agreements of
the Company are qualified by reference to such plans and  agreements,  copies of
certain of which have been filed as exhibits to this Annual Report on Form 10-K.

Compensation Committee Interlocks and Insider Participation

         Holdings  did  not  have a  Compensation  Committee  during  1996.  The
compensation of Messrs. Silver, Horrigan,  Rankin and Rodriguez was paid by S&H,
which was paid by the Company for providing certain  management  services to the
Company   pursuant  to  the  Management   Agreements  (as  defined  in  "Certain
Relationships and Related  Transactions--Management  Agreements").  See "Certain
Relationships and Related Transactions--Management Agreements". The compensation
of all other  executive  officers of the Company  was  determined  by the senior
management of the Company.


Item 12.  Security Ownership of Certain Beneficial Owners and Management.

Certain Beneficial Owners of Holdings' Capital Stock

         The  following  table sets forth,  as of  February  28,  1997,  certain
information  with  respect to the  beneficial  ownership  by certain  persons of
outstanding shares of capital stock of Holdings.  Except as otherwise  described
below,  each of the persons  named in the table has sole  voting and  investment
power with respect to the securities beneficially owned.



                                      -44-







                                                          Number of Shares of          Percentage Ownership of
                                                           Common Stock Owned              Common Stock(<F1>
                                                          -------------------          -----------------------

                                                                                         
R. Philip Silver <F2>................................           3,576,545                      18.96%
D. Greg Horrigan <F2>................................           3,576,545                      18.96%
Robert H. Niehaus <F3>...............................               --                           --
Leigh J. Abramson <F3>...............................               --                           --
Harley Rankin, Jr. <F4>..............................             233,012                       1.22%
James D. Beam <F5>...................................             584,809                       3.01%
Russell F. Gervais <F6>..............................              80,728                         *
The Morgan Stanley Leveraged Equity Fund
  II, L.P. <F7>......................................           5,835,842                      30.94%
All officers and directors as a group................           8,735,191                      42.73%

- -------------------
<FN>
<F1> An asterisk denotes beneficial ownership of 1% or less of the Common Stock.
<F2> Director of Holdings,  Silgan, Containers and Plastics.  Messrs. Silver and
     Horrigan  are  parties to a voting  agreement  pursuant  to which they have
     agreed  to use their  best  efforts  to vote  their  shares as a block.  In
     addition,  Messrs.  Silver and Horrigan share voting and  investment  power
     with respect to one (1) share of Common Stock,  which share of Common Stock
     is  owned by S&H.  The  address  for  such  person  is 4  Landmark  Square,
     Stamford, CT 06901.
<F3> Director of Holdings, Silgan, Containers and Plastics. The address for such
     person  is c/o  Morgan  Stanley  & Co.  Incorporated,  1221  Avenue  of the
     Americas, New York, NY 10020.
<F4> Reflects  shares that may be acquired  through the exercise of vested stock
     options  granted   pursuant  to  the  Stock  Option  Plan.  See  "Executive
     Compensation--Stock Option Plan". The address for such person is 4 Landmark
     Square, Stamford, CT 06901.
<F5> Reflects  shares that may be acquired  through the exercise of vested stock
     options  granted   pursuant  to  the  Stock  Option  Plan.  See  "Executive
     Compensation--Stock  Option  Plan".  The  address  for such person is 21800
     Oxnard Street, Woodland Hills, CA 91367.
<F6> Reflects  shares that may be acquired  through the exercise of vested stock
     options  granted   pursuant  to  the  Stock  Option  Plan.  See  "Executive
     Compensation--Stock  Option Plan".  The address for such person is 14515 N.
     Outer Forty, Chesterfield, MO 63017.
<F7> The address for The Morgan Stanley  Leveraged Equity Fund II, L.P., is 1221
     Avenue of the Americas, New York, NY 10020.
</FN>


         See  "--Description  of Holdings Capital Stock" and  "--Description  of
Stockholders  Agreements" for additional  information about the capital stock of
Holdings, the holders thereof and certain arrangements among them.

Description of Holdings Capital Stock

  General

         Holdings is incorporated under the laws of the State of Delaware. Under
its Certificate of  Incorporation,  Holdings has authority to issue  100,000,000
shares of Common  Stock,  par value $.01 per  share,  and  10,000,000  shares of
preferred stock,  par value $.01 per share. As of February 28, 1997,  18,862,834
shares of Common  Stock were  issued and  outstanding,  12,988,931  of which are
beneficially  owned by Messrs.  Silver and Horrigan and MSLEF.  There are 53,258
shares of Exchangeable  Preferred Stock issued and outstanding.  All outstanding
shares of capital stock are fully paid and nonassessable.

  Common Stock

         Each  outstanding  share of Common Stock entitles the holder thereof to
one vote on all  matters  submitted  to a vote of  stockholders,  including  the
election  of  directors.  There  is no  cumulative  voting  in the  election  of
directors;  consequently, the holders of a majority of the outstanding shares of
Common Stock can elect all of the  directors  then  standing for  election.  See
"--Description of Stockholders Agreements". Holders of Common Stock are entitled
to receive ratably such dividends, if any, as may


                                      -45-





be declared  from time to time by the Board of  Directors  out of funds  legally
available  therefor.  See "Market  for  Registrant's  Common  Equity and Related
Stockholder Matters". In the event of any liquidation, dissolution or winding-up
of the affairs of the Company, holders of Common Stock will be entitled to share
ratably in the assets of the Company  remaining  after  provision for payment of
liabilities to creditors and obligations to holders of preferred stock.  Holders
of Common  Stock have no  preemptive,  subscription,  redemption  or  conversion
rights and are not liable for further  calls or  assessments.  In addition,  any
action  taken by the holders of Common  Stock must be taken at a meeting and may
not be taken by consent in writing,  and a special  meeting of the  stockholders
may only be called by the Chairman of the Board or the  President of the Company
or by a majority of the Board of Directors of the Company, and may not be called
by the holders of Common Stock.

  Preferred Stock

         General.   The  Company's  Board  of  Directors,   without  stockholder
authorization, is authorized to issue up to 10,000,000 shares of preferred stock
in one or more series and to fix the preferences, rights and privileges thereof,
including any dividend  rights,  conversion  rights,  voting rights,  redemption
rights and terms of any sinking fund provisions,  liquidation  preferences,  the
number of shares  constituting a series and the designation of such series.  The
Board may, without stockholder  approval,  issue preferred stock with voting and
other  rights  that could  adversely  affect the voting  power of the holders of
Common Stock.  Currently,  53,258  shares of  Exchangeable  Preferred  Stock are
issued and  outstanding.  However,  prior to July 22, 1997,  Holdings intends to
exchange  its  outstanding   Exchangeable   Preferred  Stock  for  the  Exchange
Debentures.  The Company has no present plans to issue any additional  shares of
preferred stock other than shares that may be issued to pay dividend obligations
on the Exchangeable Preferred Stock.

         Terms of Outstanding Preferred Stock. The following is a summary of the
terms of the Exchangeable Preferred Stock.

         The Exchangeable Preferred Stock has a liquidation preference of $1,000
per  share  and  ranks  senior to all  outstanding  capital  stock of  Holdings.
Holdings  is  required  to  redeem  the  Exchangeable  Preferred  Stock  at  its
liquidation  preference of $1,000 per share,  plus accrued and unpaid dividends,
on July 15, 2006.

         Dividends on the  Exchangeable  Preferred Stock are cumulative from the
date of issuance at 13- 1/4% per annum on the  liquidation  preference  thereof,
and are payable  quarterly  in cash or, on or prior to July 15, 2000 at the sole
option of Holdings,  in additional  shares of Exchangeable  Preferred  Stock, on
January 15, April 15, July 15 and October 15,  commencing  October 15, 1996. The
Exchangeable  Preferred Stock is generally exchangeable into Exchange Debentures
at any time at the option of Holdings,  in whole but not in part. If by July 22,
1997 the  Exchangeable  Preferred  Stock has not been exchanged for the Exchange
Debentures,  the dividend rate on the Exchangeable Preferred Stock will increase
by 0.5% per annum to 13-3/4%  per annum of the  liquidation  preference  thereof
until  such  exchange  occurs.  The  Company  currently  plans to  exchange  the
Exchangeable Preferred Stock for the Exchange Debentures prior to July 22, 1997.

         On or  after  July  15,  2000,  the  Exchangeable  Preferred  Stock  is
redeemable,  at the  option  of  Holdings,  in whole or in part,  at the rate of
109.938%  (declining  ratably  to 100%  by July  15,  2003)  of the  liquidation
preference thereof, plus accrued and unpaid dividends to the redemption date. In
addition,  at any  time,  or from  time to time,  on or prior to July 15,  2000,
Holdings  may,  at its  option,  redeem  all  (but  not  less  than  all) of the
outstanding  shares of Exchangeable  Preferred Stock at a redemption price equal
to 110% of the liquidation preference thereof, plus accrued and unpaid dividends
to the redemption


                                      -46-





date, with the proceeds of one or more sales of common stock of Holdings. Upon a
Change of Control (as defined in the Certificate of Designation  relating to the
Exchangeable  Preferred Stock (the "Certificate of  Designation")),  Holdings is
required to make an offer to purchase all shares of Exchangeable Preferred Stock
at a purchase price equal to 101% of their liquidation preference,  plus accrued
and unpaid dividends to the date of purchase.

         Holders  of the  Exchangeable  Preferred  Stock  have no voting  rights
except as provided by law and as provided in Holdings'  Restated  Certificate of
Incorporation or in the Certificate of Designation.  In the event that dividends
are not paid for four  consecutive  quarters  or upon  certain  other  events as
described in the  Certificate of Designation  (including  failure to comply with
covenants  under the Certificate of Designation and failure to pay the mandatory
redemption price on the Exchangeable  Preferred Stock when due), then the number
of  directors  constituting  Holdings'  Board of  Directors  will be adjusted to
permit  the  holders  of the  majority  of  the  then  outstanding  Exchangeable
Preferred Stock,  voting separately as a class, to elect the number of directors
that is equal to the  greater  of (i) one and (ii)  the  whole  number  obtained
(rounding down to the nearest whole number) by (a) multiplying 1/6 by the number
of directors then in office and (b) adding one.

         The Certificate of Designation  contains certain covenants which, among
other things,  restricts the ability of Holdings and its  subsidiaries  to incur
additional  indebtedness  and  issue  preferred  stock;  pay  dividends  or make
distributions in respect of their capital stock;  purchase,  redeem or otherwise
acquire for value shares of capital stock;  make investments in any affiliate or
unrestricted   subsidiary;   enter  into   transactions   with  shareholders  or
affiliates; create restrictions on the ability of Holdings' subsidiaries to make
certain payments; issue or sell stock of Holdings' subsidiaries; engage in sales
of assets; and engage in mergers or consolidations.

Description of Stockholders Agreements

         Holdings, MSLEF II, BTNY and Messrs. Silver and Horrigan are parties to
the  Stockholders  Agreement  dated as of  December  21, 1993 (as  amended,  the
"Stockholders  Agreement")  which  provides for certain  rights and  obligations
among  such  stockholders  and  between  such  stockholders  and  Holdings.  The
following is a summary of the material provisions of the Stockholders Agreement,
which is filed as an exhibit to this Annual Report on Form 10-K.

         The  Stockholders  Agreement  provides that for a period of eight years
after  the  Offering,  MSLEF II shall  have the  right to  demand  two  separate
registrations of its shares of Common Stock; provided, however, that such demand
right will  terminate at such time as MSLEF II,  together  with its  affiliates,
owns less than five  percent  of the  issued  and  outstanding  shares of Common
Stock.  If, at any time or from time to time for a period of eight  years  after
the Offering,  Holdings shall determine to register  additional shares of Common
Stock  (other  than in  connection  with  certain  non-underwritten  offerings),
Holdings  will offer each of MSLEF II, BTNY and Messrs.  Silver and Horrigan the
opportunity  to  register  shares  of  Common  Stock it  holds  in a  "piggyback
registration".

         The  Stockholders  Agreement  prohibits the transfer  prior to June 30,
1999 by MSLEF II or by Messrs.  Silver or Horrigan of Common  Stock  without the
prior written consent of the others, except for (i) transfers made in connection
with a public offering or a Rule 144 Open Market  Transaction (as defined in the
Stockholders Agreement), (ii) transfers made to an affiliate, which, in the case
of a transfer by MSLEF II to an affiliate, must be an Investment Entity (defined
generally to be any person who is primarily engaged in the business of investing
in securities of other companies and not taking an active role in the management
or operations  of such  companies),  (iii)  certain  transfers by MSLEF II to an
Investment  Entity or, in the event of  certain  defaults  under the  Management
Agreement between S&H


                                      -47-





and Holdings,  to a third party, in each case that comply with certain rights of
first  refusal  granted to the Group (the "Group" is defined  generally to mean,
collectively,  Messrs.  Silver and Horrigan and their respective  affiliates and
certain  related  family  transferees  and  estates,  with  Mr.  Silver  and his
affiliates and certain related family transferees and estates being deemed to be
collectively  one member of the Group,  and Mr.  Horrigan and his affiliates and
certain  related family  transferees and estates being deemed to be collectively
another  member of the  Group)  set forth in the  Stockholders  Agreement,  (iv)
certain  transfers  by either  member of the Group to a third  party that comply
with certain  rights of first  refusal  granted to the other member of the Group
and MSLEF II set  forth in the  Stockholders  Agreement,  and (v) in the case of
MSLEF II, a  distribution  of all or  substantially  all of the shares of Common
Stock  then  owned  by  MSLEF  II  to  the   partners  of  MSLEF  II  (a  "MSLEF
Distribution").  Notwithstanding  the  foregoing,  each of  Messrs.  Silver  and
Horrigan  and MSLEF II may pledge his or its shares of Common  Stock to a lender
or lenders reasonably acceptable to Holdings to secure a loan or loans to him or
it. In the event of any proposed foreclosure of such pledge, such shares will be
subject  to  certain  rights  of first  refusal  set  forth in the  Stockholders
Agreement.

         Concurrent with the Offering,  MSLEF II and Messrs. Silver and Horrigan
entered into the Principals Stockholders Agreement.  The Principals Stockholders
Agreement  provides  that  (i)  for so  long  as  MSLEF  II and  its  affiliates
(excluding the non-affiliated limited partners of MSLEF II who acquire shares of
Common Stock from MSLEF II in a MSLEF  Distribution)  hold at least  one-half of
the number of shares of Common Stock held by MSLEF II  immediately  prior to the
Offering,  each of  Messrs.  Silver  and  Horrigan  will  use his  best  efforts
(including  to vote any shares of Common  Stock owned or  controlled  by him) to
cause the  nomination  and  election of two members of the Board of Directors of
Holdings to be chosen by MSLEF II;  provided,  however,  that each such  nominee
shall be either (a) an employee of Morgan  Stanley whose primary  responsibility
is managing  investments for MSLEF II (or a successor or related partnership) or
(b) a person  reasonably  acceptable to the Group not engaged in (as a director,
officer,  employee, agent or consultant or as a holder of more than five percent
of the equity securities of) a business  competitive with that of Holdings,  and
(ii) from and after the time that  MSLEF II and its  affiliates  (excluding  the
non-affiliated  limited  partners of MSLEF II who acquire shares of Common Stock
from MSLEF II in a MSLEF  Distribution) hold less than one-half of the number of
shares of Common  Stock held by MSLEF II  immediately  prior to the Offering and
until such time that MSLEF II and its affiliates  (excluding the  non-affiliated
limited partners of MSLEF II who acquire shares of Common Stock from MSLEF II in
a MSLEF Distribution) hold less than five percent (5%) of the outstanding Common
Stock beneficially owned, each of Messrs.  Silver and Horrigan will use his best
efforts  (including  to vote any shares of Common Stock owned or  controlled  by
him) to  cause  the  nomination  and  election  of one  member  of the  Board of
Directors  of Holdings to be chosen by MSLEF II;  provided,  however,  that such
nominee  shall be (i)  either  an  employee  of  Morgan  Stanley  whose  primary
responsibility  is managing  investments for MSLEF II (or a successor or related
partnership) or (ii) a person reasonably  acceptable to the Group not engaged in
(as a director,  officer,  employee,  agent or consultant or as a holder of more
than five percent of the equity securities of) a business  competitive with that
of Holdings.

         In addition,  the Principals  Stockholders  Agreement provides that (i)
for so long as the  Group  holds at least  one-half  of the  number of shares of
Common Stock held by it in the  aggregate  on the date of this Annual  Report on
Form 10-K,  MSLEF II will use its best efforts  (including to vote any shares of
Common Stock owned or controlled by it) to cause the  nomination and election of
two  individuals  nominated by the holders of a majority of the shares of Common
Stock  held by the Group as  members  of the  Board of  Directors  of  Holdings;
provided, however, that at least one of such nominees shall be Mr. Silver or Mr.
Horrigan and the other  person,  if not Mr.  Silver or Mr.  Horrigan,  will be a
person reasonably acceptable to MSLEF II, so long as MSLEF II and its affiliates
(excluding  the  non-affiliated  limited  partners  of MSLEF II who may  acquire
shares of Common  Stock  from  MSLEF II in a MSLEF  Distribution)  hold at least
one-half of the number of shares of Common Stock held by MSLEF II


                                      -48-





immediately  prior to the Offering,  (ii) from and after the time that the Group
holds less than  one-half of the number of shares of Common  Stock held by it in
the  aggregate  on the date hereof and until such time that the Group holds less
than five percent (5%) of the outstanding Common Stock beneficially owned, MSLEF
II will use its best efforts (including to vote any shares of Common Stock owned
or  controlled  by it) to cause the  nomination  and election of one  individual
nominated by the holders of a majority of the shares of Common Stock held by the
Group as a member of the Board of Directors of Holdings; provided, however, that
such nominee shall be Silver or Horrigan or, if not Silver or Horrigan, a person
reasonably  acceptable  to MSLEF  II,  so long as  MSLEF  II and its  affiliates
(excluding the non-affiliated limited partners of MSLEF II who acquire shares of
Common Stock from MSLEF II in a MSLEF  Distribution)  hold at least  one-half of
the number of shares of Common Stock held by MSLEF II  immediately  prior to the
Offering,  and (iii) so long as the Group holds at least  one-half of the number
of shares of Common Stock held by it in the aggregate on the date of this Annual
Report on form 10-K,  the Group will have the right to nominate for election all
directors  of  Holdings  other  than  the  directors  referred  to above in this
paragraph and in the preceding paragraph,  and upon such nomination by the Group
such  nominees  will stand for  election  to  Holdings'  Board of  Directors  in
accordance with Holdings'  Restated  Certificate of Incorporation,  and MSLEF II
will  vote  all  shares  of  Common  Stock  owned  or  controlled  by it and its
affiliates  against any director  standing for election for  Holdings'  Board of
Directors  that has not been  nominated by the Group,  other than the  directors
referred to above in this paragraph and in the preceding paragraph.

         The Principals  Stockholders  Agreement  further provides that MSLEF II
will vote all shares of Common Stock held by it against any unsolicited  merger,
or sale of Holdings'  business or assets,  if such transaction is opposed by the
holders of a majority of the shares of Common Stock held by the Group, unless as
of the  applicable  record date for such vote,  the Group holds less than ninety
percent of the number of shares of Common  Stock held by it in the  aggregate at
the date of this Annual Report on Form 10-K.

         The foregoing provisions of the Principals Stockholders Agreement could
have the effect of delaying,  deferring or preventing a change of control of the
Company  and  preventing  the  stockholders  from  receiving a premium for their
shares of Common Stock in any proposed acquisition of the Company.


Item 13.  Certain Relationships and Related Transactions.

Management Agreements

         Holdings,  Silgan, Containers and Plastics each entered into an amended
and  restated  management  services  agreement  dated as of  December  21,  1993
(collectively,  the "Management Agreements") with S&H to replace in its entirety
its then existing management services agreement,  as amended, with S&H. Pursuant
to the Management  Agreements,  S&H provided  Holdings,  Silgan,  Containers and
Plastics  and  their  respective   subsidiaries  with  general   management  and
administrative services (the "Services"). The Management Agreements provided for
payments to S&H (i) on a monthly basis, of $5,000 plus an amount equal to 2.475%
of consolidated earnings before depreciation, interest and taxes of Holdings and
its  subsidiaries  ("Holdings  EBDIT"),  for such calendar  month until Holdings
EBDIT for the  calendar  year  shall  have  reached  an amount  set forth in the
Management  Agreements for such calendar year (the "Scheduled Amount") and 1.65%
of Holdings  EBDIT for such calendar month to the extent that Holdings EBDIT for
the calendar year shall have  exceeded the  Scheduled  Amount but shall not have
been greater than an amount (the "Maximum  Amount") set forth in the  Management
Agreements  and (ii) on a  quarterly  basis,  of an  amount  equal to  2.475% of
Holdings EBDIT for such calendar quarter until


                                      -49-





Holdings EBDIT for the calendar year shall have reached the Scheduled Amount and
1.65% of Holdings  EBDIT for such  calendar  quarter to the extent that Holdings
EBDIT for the calendar year shall have  exceeded the Scheduled  Amount but shall
not have been greater than the Maximum Amount (the "Quarterly  Management Fee").
The  Scheduled  Amount was $83.5  million for the  calendar  year 1996,  and the
Maximum  Amount was $98.101  million for the calendar year 1996.  The Management
Agreements  provided  that upon receipt by Silgan of a notice from Bankers Trust
that certain events of default under the Credit  Agreement  have  occurred,  the
Quarterly  Management Fee shall continue to accrue, but shall not be paid to S&H
until the  fulfillment  of certain  conditions,  as set forth in the  Management
Agreements.

         Additionally, the Management Agreements provided that Holdings, Silgan,
Containers, Plastics and their respective subsidiaries shall reimburse S&H, on a
monthly  basis,  for all  out-of-pocket  expenses  paid by S&H in providing  the
Services,  including fees and expenses to consultants,  subcontractors and other
third parties,  in connection with such Services.  All fees and expenses paid to
S&H under each of the Management  Agreements were credited  against amounts paid
to S&H under the other Management Agreements.  Under the terms of the Management
Agreements,  Holdings,  Silgan,  Containers and Plastics had agreed,  subject to
certain exceptions,  to indemnify S&H and its affiliates,  officers,  directors,
employees,  subcontractors,  consultants  or  controlling  persons  against  any
losses,  damages, costs and expenses they may sustain arising in connection with
the Management Agreements.

         The  Management   Agreements  also  provided  that  S&H  may  select  a
consultant,  subcontractor or agent to provide the Services. S&H retained Morgan
Stanley to render  financial  advisory  services to S&H. In connection with such
retention, S&H agreed to pay Morgan Stanley a fee equal to 9.1% of the fees paid
to S&H under the Management Agreements.

         Concurrent with the Offering, each of Holdings,  Silgan, Containers and
Plastics  entered into an amended and  restated  management  services  agreement
(collectively,  the "New  Management  Agreements")  with S&H to replace in their
entirety  the  Management  Agreements.  The New  Management  Agreements  contain
substantially the same terms as the Management Agreements, except that after the
initial term of the New Management  Agreements  (which  continues until June 30,
1999),  the  New  Management   Agreements  will  be  automatically  renewed  for
successive  one-year terms unless either party gives written notice at least 180
days prior to the end of the then current term of its election not to renew. The
independent  directors of Holdings  will  determine  on behalf of the  companies
whether to give such written notice not to renew. The New Management  Agreements
may be terminated (i) at the option of each of the respective companies upon the
failure or refusal of S&H to perform its  obligations  under the New  Management
Agreements,  if such failure or refusal  continues  unremedied  for more than 60
days after written  notice of its existence  shall have been given;  (ii) at the
option of S&H upon the failure or refusal of any of the respective  companies to
perform its obligations under the New Management Agreements,  if such failure or
refusal  continues  unremedied for more than 60 days after written notice of its
existence  shall have been given;  (iii) at the option of S&H or the  respective
companies (a) if S&H or one of the  companies is declared  insolvent or bankrupt
or a  voluntary  bankruptcy  petition  is  filed  by any of  them,  (b) upon the
occurrence  of any of the  following  events  with  respect to S&H or one of the
companies  if not cured,  dismissed or stayed  within 45 days:  the filing of an
involuntary petition in bankruptcy,  the appointment of a trustee or receiver or
the  institution  of  a  proceeding   seeking  a  reorganization,   arrangement,
liquidation or dissolution, (c) if S&H or one of the companies voluntarily seeks
a  reorganization  or  arrangement  or makes an  assignment  for the  benefit of
creditors  or (d) upon the  death or  permanent  disability  of both of  Messrs.
Silver and  Horrigan;  (iv) upon at least 180 days prior  written  notice at the
option of each of the respective companies for any reason; (v) upon at least 180
days prior  written  notice at the option of S&H for any reason other than Cause
or a Change of Control (each as defined in the New Management Agreements);  (vi)
at the option of S&H after a Change of Control; (vii)


                                      -50-





at the option of the  respective  companies in the event of criminal  conduct or
gross  negligence by S&H in the  performance  of the Services;  or (viii) at the
option of S&H or the respective companies upon the termination of any of the New
Management  Agreements  for  Cause  (as  defined  therein).  The New  Management
Agreements  prohibit S&H from competing with the Company during the term thereof
and, only if S&H terminates the New Management Agreements pursuant to clause (v)
above,  for a period of one year  after  such  termination.  The New  Management
Agreements  provide  that,  in the event that they are  terminated  pursuant  to
clause (iv) above,  each of the respective  companies will be required to pay to
S&H the present value of the amount of the payments that would have been payable
to S&H  thereunder  through the end of the initial term or renewed  term, as the
case may be,  thereof.  In addition,  under the New  Management  Agreements  the
Scheduled  Amount is $89.5  million,  $95.5  million and $101.5  million for the
calendar  years 1997,  1998 and 1999,  respectively,  and the Maximum  Amount is
$100.504  million,  $102.964 million and $105.488 million for the calendar years
1997,  1998 and 1999,  respectively.  For the calendar year 2000,  the Scheduled
Amount and the Maximum  Amount is $108.653  million,  and for each calendar year
thereafter the Scheduled  Amount and Maximum Amount increases by 3% from that of
the previous year.

         The Company  believes  that it is difficult  to  determine  whether the
Management  Agreements  were, and whether the New Management  Agreements are, on
terms no less favorable than those available from  unaffiliated  parties because
of the personal nature of the services provided thereunder and the expertise and
skills of the  individuals  providing such services.  The Company  believes that
arrangements  under the Management  Agreements  were, and that the  arrangements
under the New Management Agreements are, fair to both parties.

         For the  years  ended  December  31,  1996,  1995 and  1994,  under the
Management  Agreements,   S&H  earned  aggregate  fees,  including  reimbursable
expenses and fees payable to Morgan Stanley,  of $5.3 million,  $5.4 million and
$5.0 million, respectively,  from Holdings, Silgan, Containers and Plastics, and
during 1996, 1995 and 1994 Morgan Stanley earned fees of $425,000,  $409,000 and
$383,000, respectively.

Other

         In  connection  with the  refinancings  of the  Company's  bank  credit
agreement  in 1995 and 1993,  the banks  thereunder  (including  Bankers  Trust)
received  certain fees  amounting to $17.2  million and $8.1 million in 1995 and
1993,  respectively.  In  connection  with a  recent  amendment  to  the  Credit
Agreement in May 1996, the banks thereunder  (including  Bankers Trust) received
certain fees amounting to $1.6 million.  In connection  with the Preferred Stock
Sale,  Morgan  Stanley,  which  acted  as  the  placement  agent  in  connection
therewith, received certain fees amounting to $1.8 million. Morgan Stanley acted
as one of the several  underwriters in connection with the Offering and received
fees of  approximately  $1.2  million in  connection  therewith.  See  "Security
Ownership of Certain Beneficial Owners and Management--Certain Beneficial Owners
of Holdings'  Capital  Stock" for a description of the ownership by MSLEF II, an
affiliate of Morgan Stanley, of certain securities of Holdings.

         Messrs. Silver and Horrigan, BTNY, MSLEF II and Holdings are parties to
the  Stockholders  Agreement,  which provides for certain rights and obligations
among them and between them and  Holdings.  See  "Security  Ownership of Certain
Beneficial Owners and Management--Description of Stockholders Agreements".

         In the event that the Company enters into any future  transactions with
any of its affiliates,  the Company expects to enter into any such  transactions
on terms no less favorable than those available from unaffiliated parties.


                                      -51-





                                     PART IV

Item 14.  Exhibits, Financial Statements, Schedules, and Reports on Form 8-K.

(a)

Financial Statements:


Report of Independent Auditors............................................  F-1

Consolidated Balance Sheets at December 31, 1996 and 1995.................  F-2

Consolidated Statements of Operations for the years ended
       December 31, 1996, 1995 and 1994...................................  F-3

Consolidated Statements of Deficiency in Stockholders' Equity 
       for the years ended December 31, 1996, 1995 and 1994...............  F-4

Consolidated Statements of Cash Flows for the years ended
       December 31, 1996, 1995 and 1994...................................  F-5

Notes to Consolidated Financial Statements................................  F-7


Schedules:

I.     Condensed Financial Information of Silgan Holdings Inc.:
           Condensed Balance Sheets at December 31, 1996 and 1995......... F-34
           Condensed Statements of Operations for the years ended
              December 31, 1996, 1995 and 1994............................ F-35
           Condensed Statements of Cash Flows for the years ended
              December 31, 1996, 1995 and 1994............................ F-36

II.    Schedules of Valuation and Qualifying Accounts for the years
           ended December 31, 1996, 1995 and 1994........................  F-37


All other  financial  statements  and  schedules  not listed  have been  omitted
because  they are not  applicable,  or not  required,  or because  the  required
information  is  included  in the  consolidated  financial  statements  or notes
thereto.



                                      -52-





Exhibits:

Exhibit
Number                         Description
- -------                        -----------

   *3.1       Restated Certificate of Incorporation of Holdings.

   *3.2       Amended and Restated By-laws of Holdings.

    4.1       Indenture,  dated as of June 29, 1992,  between Holdings and Fleet
              National Bank, as trustee, with respect to the Discount Debentures
              (incorporated  by  reference  to  Exhibit 1 filed  with  Holdings'
              Current  Report on Form 8-K dated July 15, 1992,  Commission  File
              No. 33-47632).

    4.2       Indenture  dated as of June 29,  1992,  between  Silgan  and Fleet
              National  Bank,  as Trustee,  with  respect to the  11-3/4%  Notes
              (incorporated  by  reference  to  Exhibit  1 filed  with  Silgan's
              Current  Report on Form 8-K dated July 15, 1992,  Commission  File
              No. 33- 46499).

    4.3       Silgan  Holdings Inc.  Certificate  of  Designation of the Powers,
              Preferences  and  Relative,  Participating,   Optional  and  Other
              Special  Rights  of  13-1/4%  Cumulative  Exchangeable  Redeemable
              Preferred Stock and  Qualifications,  Limitations and Restrictions
              Thereof  (incorporated  by  reference  to  Exhibit  3  filed  with
              Holdings'  Current  Report  on Form  8-K  dated  August  2,  1996,
              Commission File No. 33-28409).

    4.4       Form of Holdings'  13-1/4%  Senior  Discount  Debentures  Due 2002
              (incorporated  by  reference  to Exhibit 4.4 filed with  Holdings'
              Annual  Report on Form 10-K for the year ended  December 31, 1992,
              Commission File No. 33-28409).

    4.5       Form of  Silgan's  11-3/4%  Senior  Subordinated  Notes  due  2002
              (incorporated  by  reference  to Exhibit 4.5 filed with  Holdings'
              Annual  Report on Form 10-K for the year ended  December 31, 1992,
              Commission File No. 33-28409).

    4.6       Registration  Rights  Agreement,  dated  July  22,  1996,  between
              Holdings and Morgan Stanley  (incorporated by reference to Exhibit
              5 filed with Holdings'  Current Report on Form 8-K dated August 2,
              1996, Commission File No. 33-28409).

    4.7       Form  of  Holdings'  13-1/4%  Cumulative  Exchangeable  Redeemable
              Preferred  Stock   Certificate   (incorporated   by  reference  to
              Amendment No. 1 to Holdings'  Registration  Statement on Form S-4,
              dated September 9, 1996, Commission File No. 333-9979).

    4.8       Indenture,  dated as of July 22, 1996,  between Holdings and Fleet
              National Bank, as Trustee, with respect to the Exchange Debentures
              (incorporated  by reference  to Exhibit 4.10 filed with  Holdings'
              Amendment  No. 2 to  Registration  Statement  on Form  S-4,  dated
              October 31, 1996, Registration Statement No. 33-9979).

    4.9       Form of Holdings'  Subordinated  Debentures due 2006 (incorporated
              by reference to Exhibit 4.11 filed with Holdings'  Amendment No. 2
              to  Registration  Statement on Form S-4,  dated  October 31, 1996,
              Registration Statement No. 33-9979).



                                      -53-




Exhibit
Number                         Description
- -------                        -----------


   10.1       Supply  Agreement  between  Containers  and  Nestle  for  Hanford,
              California effective August 31, 1987 (incorporated by reference to
              Exhibit 10(xi) filed with Silgan's Registration  Statement on Form
              S-1, dated January 11, 1988,  Registration Statement No. 33-18719)
              (Portions  of this Exhibit are subject to  confidential  treatment
              pursuant to order of the Commission).

   10.2       Amendment to Supply Agreement for Hanford,  California, dated July
              1, 1990  (incorporated  by reference  to Exhibit  10.31 filed with
              Silgan's Registration Statement on Form S-1, dated March 18, 1992,
              Registration Statement No. 33-46499) (Portions of this Exhibit are
              subject  to  confidential  treatment  pursuant  to  order  of  the
              Commission).

   10.3       Supply  Agreement  between  Containers  and Nestle for  Riverbank,
              California effective August 31, 1987 (incorporated by reference to
              Exhibit 10(xii) filed with Silgan's Registration Statement on Form
              S-1, dated January 11, 1988,  Registration Statement No. 33-18719)
              (Portions  of this Exhibit are subject to  confidential  treatment
              pursuant to order of the Commission).

   10.4       Supply  Agreement  between   Containers  and  Nestle  for  Morton,
              Illinois,  effective August 31, 1987 (incorporated by reference to
              Exhibit 10(vii) filed with Silgan's Registration Statement on Form
              S-1, dated January 11, 1988,  Registration Statement No. 33-18719)
              (Portions  of this Exhibit are subject to  confidential  treatment
              pursuant to order of the Commission).

   10.5       Amendment to Supply Agreement for Morton,  Illinois, dated July 1,
              1990  (incorporated  by  reference  to  Exhibit  10.36  filed with
              Silgan's Registration Statement on Form S-1, dated March 18, 1992,
              Registration Statement No. 33-46499) (Portions of this Exhibit are
              subject  to  confidential  treatment  pursuant  to  order  of  the
              Commission).

   10.6       Supply  Agreement  between  Containers  and Nestle for Ft.  Dodge,
              Iowa,  effective  August 31, 1987  (incorporated  by  reference to
              Exhibit 10(xiv) filed with Silgan's Registration Statement on Form
              S-1, dated January 11, 1988,  Registration Statement No. 33-18719)
              (Portions  of this Exhibit are subject to  confidential  treatment
              pursuant to order of the Commission).

   10.7       Amendment to Supply Agreement for Ft. Dodge,  Iowa, dated March 1,
              1990  (incorporated  by  reference  to  Exhibit  10.38  filed with
              Silgan's Registration statement on Form S-1, dated March 18, 1992,
              Registration Statement No. 33-46499) (Portions of this Exhibit are
              subject  to  confidential  treatment  pursuant  to  order  of  the
              Commission).

   10.8       Supply  Agreement  between  Containers  and Nestle for St. Joseph,
              Missouri,  effective August 31, 1987 (incorporated by reference to
              Exhibit  10(xvii)  filed with Silgan's  Registration  Statement on
              Form S-1,  dated  January 11,  1988,  Registration  Statement  No.
              33-18719)  (Portions of this  Exhibit are subject to  confidential
              treatment pursuant to order of the Commission).



                                      -54-




Exhibit
Number                         Description
- -------                        -----------

   10.9       Amendment to Supply  Agreement  for St.  Joseph,  Missouri,  dated
              March 1, 1990  (incorporated  by reference to Exhibit  10.42 filed
              with Silgan's Registration  Statement on Form S-1, dated March 18,
              1992,  Registration  Statement  No.  33-46499)  (Portions  of this
              Exhibit are subject to confidential treatment pursuant to order of
              the Commission).

   10.10      Supply  Agreement  between  Containers  and  Nestle  for  Trenton,
              Missouri,  effective August 31, 1987 (incorporated by reference to
              Exhibit  10(xviii) filed with Silgan's  Registration  Statement on
              Form S-1,  dated  January 11,  1988,  Registration  Statement  No.
              33-18719)  (Portions of this  Exhibit are subject to  confidential
              treatment pursuant to order of the Commission).

   10.11      Amendment to Supply Agreement for Trenton,  Missouri,  dated March
              1, 1990  (incorporated  by reference  to Exhibit  10.44 filed with
              Silgan's Registration Statement on Form S-1, dated March 18, 1992,
              Registration Statement No. 33-46499) (Portions of this Exhibit are
              subject  to  confidential  treatment  pursuant  to  order  of  the
              Commission).

   10.12      Supply  Agreement  between  Containers  and Nestle for Moses Lake,
              Washington,  effective August 31, 1987  (incorporated by reference
              to Exhibit 10(xxii) filed with Silgan's Registration  Statement on
              Form S-1,  dated  January 11,  1988,  Registration  Statement  No.
              33-18719)  (Portions of this  Exhibit are subject to  confidential
              treatment pursuant to order of the Commission).

   10.13      Amendment to Supply  Agreement for Moses Lake,  Washington,  dated
              March 1, 1990  (incorporated  by reference to Exhibit  10.51 filed
              with Silgan's Registration  Statement on Form S-1, dated March 18,
              1992,  Registration  Statement  No.  33-46499)  (Portions  of this
              Exhibit are subject to confidential treatment pursuant to order of
              the Commission).

   10.14      Supply  Agreement  between  Containers  and Nestle for  Jefferson,
              Wisconsin, effective August 31, 1987 (incorporated by reference to
              Exhibit  10(xxiii) filed with Silgan's  Registration  Statement on
              Form S-1,  dated  January 11,  1988,  Registration  Statement  No.
              33-18719)  (Portions of this  Exhibit are subject to  confidential
              treatment pursuant to order of the Commission).

   10.15      Amendment to Supply  Agreement  for  Jefferson,  Wisconsin,  dated
              March 1, 1990  (incorporated  by reference to Exhibit  10.53 filed
              with Silgan's Registration  Statement on Form S-1, dated March 18,
              1992,  Registration  Statement  No.  33-46499)  (Portions  of this
              Exhibit are subject to confidential treatment pursuant to order of
              the Commission).

   10.16      Amendment to Supply  Agreements,  dated  November 17, 1989 for Ft.
              Dodge, Iowa; Hillsboro, Oregon; Jefferson,  Wisconsin; St. Joseph,
              Missouri;  and  Trenton,  Missouri  (incorporated  by reference to
              Exhibit 10.49 filed with  Silgan's  Annual Report on Form 10-K for
              the year ended December 31, 1989,  Commission  File No.  33-18719)
              (Portions  of this Exhibit are subject to  confidential  treatment
              pursuant to order of the Commission).

   10.17      Employment  Agreement,  dated as of September  14,  1987,  between
              James Beam and Canaco  Corporation  (Containers)  (incorporated by
              reference to Exhibit 10(vi) filed with


                                      -55-




Exhibit
Number                         Description
- -------                        -----------

              Silgan's  Registration  Statement on Form S-1,  dated  January 11,
              1988, Registration Statement No. 33-18719).

   10.18      Employment  Agreement,  dated as of  September  1,  1989,  between
              Silgan,  InnoPak  Plastics  Corporation  (Plastics),   Russell  F.
              Gervais and Aim  Packaging,  Inc.  (incorporated  by  reference to
              Exhibit 5 filed with Silgan's  Report on Form 8-K, dated March 15,
              1989).

   10.19      InnoPak Plastics Corporation  (Plastics) Pension Plan for Salaried
              Employees  (incorporated  by reference to Exhibit 10.32 filed with
              Silgan's  Annual  Report on Form 10-K for the year ended  December
              31, 1988, Commission File No. 33-18719).

   10.20      Containers  Pension Plan for Salaried  Employees  (incorporated by
              reference to Exhibit  10.34 filed with  Silgan's  Annual Report on
              Form 10-K for the year ended  December 31, 1988,  Commission  File
              No. 33-18719).

  *10.21      Silgan Holdings Inc. Fourth Amended and Restated 1989 Stock Option
              Plan.

  *10.22      Form of Holdings Nonstatutory Stock Option Agreement.

   10.23      Stockholders  Agreement,  dated as of December 21, 1993,  among R.
              Philip Silver,  D. Greg Horrigan,  MSLEF II, BTNY, First Plaza and
              Holdings  (incorporated  by  reference  to  Exhibit  3 filed  with
              Holdings'  Current  Report on Form  8-K,  dated  March  25,  1994,
              Commission File No. 33-28409).

  *10.24      Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997, between S&H and Holdings.

  *10.25      Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997, between S&H and Silgan.

  *10.26      Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997, between S&H and Containers.

  *10.27      Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997, between S&H and Plastics.

   10.28      Purchase  Agreement,  dated  as  of  September  3,  1993,  between
              Containers and Del Monte  (incorporated  by reference to Exhibit 1
              filed with Holdings' Current Report on Form 8- K, dated January 5,
              1994, Commission File No. 33-28409).

   10.29      Amendment  to Purchase  Agreement,  dated as of December 10, 1993,
              between  Containers  and Del Monte  (incorporated  by reference to
              Exhibit 2 filed with  Holdings'  Current Report on Form 8-K, dated
              January 5, 1994, Commission File No. 33-28409).



                                      -56-




Exhibit
Number                         Description
- -------                        -----------

   10.30      Supply  Agreement,   dated  as  of  September  3,  1993,   between
              Containers  and Del Monte  (incorporated  by  reference to Exhibit
              10.118 filed with Silgan's Annual Report on Form 10-K for the year
              ended December 31, 1993,  Commission File No. 1-11200).  (Portions
              of this  Exhibit are subject to an  application  for  confidential
              treatment filed with the Commission.)

   10.31      Amendment  to Supply  Agreement,  dated as of December  21,  1993,
              between  Containers  and Del Monte  (incorporated  by reference to
              Exhibit 10.119 filed with Silgan's  Annual Report on Form 10-K for
              the year ended December 31, 1993,  Commission  File No. 1- 11200).
              (Portions  of this  Exhibit  are  subject  to an  application  for
              confidential treatment filed with the Commission.)

   10.32      Credit  Agreement,  dated as of  August  1,  1995,  among  Silgan,
              Containers, Plastics, the lenders from time to time party thereto,
              Bankers Trust, as Administrative  Agent and as a Co-Arranger,  and
              Bank of  America  Illinois,  as  Documentation  Agent and as a Co-
              Arranger  (incorporated  by  reference  to  Exhibit  2 filed  with
              Holdings'  Current  Report on Form 8-K,  dated  August  14,  1995,
              Commission File No. 33-28409).

   10.33      Amended  and  Restated  Holdings  Guaranty,  dated as of August 1,
              1995,  made by Holdings  (incorporated  by  reference to Exhibit 4
              filed with Holdings'  Current Report on Form 8-K, dated August 14,
              1995, Commission File No. 33-28409).

   10.34      Amended and  Restated  Borrowers  Guaranty,  dated as of August 1,
              1995, made by Silgan, Containers, Plastics,  California-Washington
              Can  Corporation  and  SCCW  Can  Corporation   (incorporated   by
              reference to Exhibit 3 filed with Holdings' Current Report on Form
              8-K, dated August 14, 1995, Commission File No. 33-28409).

   10.35      Amended and Restated Security Agreement dated as of June 18, 1992,
              among  Plastics,  Containers  and Bankers Trust  (incorporated  by
              reference to Exhibit 8 filed with Silgan's  Current Report on Form
              8-K dated July 15, 1992, Commission File No. 33-46499).

   10.36      Amended and Restated  Pledge  Agreement dated as of June 18, 1992,
              made by Holdings  (incorporated  by  reference  to Exhibit 7 filed
              with  Silgan's  Current  Report on Form 8-K dated  July 15,  1992,
              Commission File No. 33-46499).

   10.37      Amended and Restated  Pledge  Agreement dated as of June 18, 1992,
              made by Silgan  (incorporated by reference to Exhibit 5 filed with
              Silgan's   Current  Report  on  Form  8-K  dated  July  15,  1992,
              Commission File No. 33-46499).

   10.38      Amended and Restated  Pledge  Agreement dated as of June 18, 1992,
              made by  Containers  and  Plastics  (incorporated  by reference to
              Exhibit 6 filed  with  Silgan's  Current  Report on Form 8-K dated
              July 15, 1992, Commission File No. 33-46499).

   10.39      Asset Purchase  Agreement,  dated as of June 2, 1995,  between ANC
              and Containers  (incorporated by reference to Exhibit 1 filed with
              Holdings'  Current  Report on Form 8- K, dated  August  14,  1995,
              Commission File No. 33-28409).


                                      -57-







  *10.40      Underwriting  Agreement,  dated as of  February  13,  1997,  among
              Holdings,  Silgan,  Containers,  Plastics,  MSLEF II, BTNY and the
              underwriters listed on Schedule I thereto.

   10.41      Placement  Agreement  between  Holdings and Morgan Stanley,  dated
              July 17, 1996  (incorporated  by reference to Exhibit 6 filed with
              Holdings'  Current  Report  on Form  8-K  dated  August  2,  1996,
              Commission File No. 33-28409).

  *10.42      Amendment  to  Stockholders  Agreement,  dated as of February  14,
              1997, among R. Philip Silver, D. Greg Horrigan, MSLEF II, BTNY and
              Holdings.

   11         Statement of Computation of Earnings per Share for the years ended
              December 31,  1996,  1995 and 1994  (incorporated  by reference to
              Exhibit 11 filed with  Amendment  No. 4 to  Holdings  Registration
              Statement on Form S-2, dated February 4, 1997, Commission File No.
              333-11989).

   21         Subsidiaries  of the  Registrant  (incorporated  by  reference  to
              Exhibit 21 filed with Holdings' Annual Report on Form 10-K for the
              year ended December 31, 1995, Commission File No. 33-28409).

  *27         Financial Data Schedule.


(b)  Reports on Form 8-K:

         No reports on Form 8-K were filed during the fourth quarter of 1996.


- --------------------
*Filed herewith




                                      -58-





                                   SIGNATURES


                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
Securities  Exchange Act of 1934,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                          SILGAN HOLDINGS INC.



Date:  March 21, 1997                    By  /s/ R. Philip Silver
                                              ______________________
                                              R. Philip Silver
                                              Chairman of the Board and Co-Chief
                                              Executive Officer


                  Pursuant to the requirements of the Securities Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the dates indicated.


Signature                             Title                           Date
- ---------                             -----                           ----

                              Chairman of the Board and
/s/ R. Philip Silver          Co-Chief Executive Officer
____________________________  (Principal Executive Officer)      March 21, 1997
(R. Philip Silver)


/s/ D. Greg Horrigan          President, Co-Chief Executive
____________________________       Officer and Director          March 21, 1997
(D. Greg Horrigan)


/s/ Robert H. Niehaus
____________________________           Director                  March 21, 1997
(Robert H. Niehaus)


/s/ Leigh J. Abramson
____________________________           Director                  March 21, 1997
(Leigh J. Abramson)


                              Executive Vice President, Chief
/s/ Harley Rankin, Jr.        Financial Officer and Treasurer
____________________________   (Principal Financial Officer)     March 21, 1997
(Harley Rankin, Jr.)


                              Vice President, Controller and
/s/ Harold J. Rodriguez, Jr.        Assistant Treasurer
____________________________  (Principal Accounting Officer)     March 21, 1997
(Harold J. Rodriguez, Jr.)



                                      -59-


                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Silgan Holdings Inc.



     We have  audited the  accompanying  consolidated  balance  sheets of Silgan
Holdings  Inc. as of December  31, 1996 and 1995,  and the related  consolidated
statements of operations,  deficiency in stockholders' equity and cash flows for
each of the three years in the period ended  December 31, 1996.  Our audits also
included the financial  statement schedules listed in the index at Item 14(a) of
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1996.
These financial statements and schedules are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedules based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Silgan Holdings Inc. at December 31, 1996 and 1995, and the consolidated results
of its  operations  and its cash flows for each of the three years in the period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.  Also, in our opinion,  the related financial  statement  schedules,
when considered in relation to the basic financial  statements taken as a whole,
present fairly in all material respects the information set forth therein.



                                             /s/ Ernst & Young LLP
Stamford,  Connecticut
January 31, 1997 except for Note 22,
as to which date is February 13, 1997





                                      F-1





                              SILGAN HOLDINGS INC.
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1995
                             (Dollars in thousands)

                                                             1996        1995
                                                             ----        ----
Assets
Current assets:
     Cash and cash equivalents .......................   $  1,017    $  2,102
     Accounts receivable, less allowances for
      doubtful accounts of $4,045 and $4,843 for
      1996 and 1995, respectively ....................    101,436     109,929
     Inventories .....................................    195,981     210,471
     Prepaid expenses and other current assets .......      7,403       5,801
                                                         --------    --------
         Total current assets ........................    305,837     328,303

Property, plant and equipment, net ...................    499,781     487,301
Goodwill, net ........................................     77,176      53,562
Other assets .........................................     30,752      30,880
                                                         --------    --------
                                                         $913,546    $900,046
                                                         ========    ========
Liabilities and Deficiency in Stockholders' Equity
Current liabilities:
     Trade accounts payable ..........................   $122,623    $138,195
     Accrued payroll and related costs ...............     41,799      32,805
     Accrued interest payable ........................      9,522       4,358
     Accrued expenses and other current liabilities ..     35,456      43,457
     Bank working capital loans ......................     27,800       7,100
     Current portion of long-term debt ...............     38,427      28,140
                                                         --------     -------
         Total current liabilities ...................    275,627     254,055

Long-term debt .......................................    693,783     750,873
Deferred income taxes ................................      6,836       6,836
Other long-term liabilities ..........................     74,508      68,086

Cumulative exchangeable redeemable
  preferred stock (10,000,000 shares authorized,
  51,556 shares issued and outstanding) ..............     52,998        --

Deficiency in stockholders' equity:
     Common stock ($0.01 par value per share;
       100,000,000 shares authorized, 15,162,833
       and 19,446,120 shares issued and outstanding
       in 1996 and 1995, respectively) ...............        152         195
     Additional paid-in capital ......................     18,466      33,423
     Accumulated deficit .............................   (208,824)   (213,422)
                                                         --------    --------
         Total deficiency in stockholders' equity ....   (190,206)   (179,804)
                                                         --------    --------
                                                         $913,546    $900,046
                                                         ========    ========

                             See accompanying notes.



                                      F-2




                              SILGAN HOLDINGS INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              For the years ended December 31, 1996, 1995 and 1994
                  (Dollars in thousands, except per share data)

                                             1996          1995         1994
                                             ----          ----         ----

Net sales .............................   $1,405,742    $1,101,905    $861,374

Cost of goods sold ....................    1,223,684       970,491     748,290
                                          ----------    ----------    --------

     Gross profit .....................      182,058       131,414     113,084

Selling, general and administrative
  expenses ............................       58,768        46,848      37,997

Reduction in carrying value of assets .         --          14,745      16,729
                                          ----------    ----------    --------

     Income from operations ...........      123,290        69,821      58,358

Interest expense and other related
  financing costs .....................       89,353        80,710      65,789
                                          ----------    ----------    --------

     Income (loss) before income taxes        33,937       (10,889)     (7,431)

Income tax provision ..................        3,300         5,100       5,600
                                          ----------    ----------    --------

     Income (loss) before extraordinary
       charge .........................       30,637       (15,989)    (13,031)

Extraordinary charges relating to early
  extinguishment of debt, net of taxes        (2,222)       (5,817)       --
                                          ----------    ----------    --------

     Net income (loss) before preferred
       stock dividend requirement .....       28,415       (21,806)    (13,031)

Preferred stock dividend requirement ..       (3,006)         --          --
                                          ----------    ----------    --------

     Net income (loss) available to
       common stockholders ............   $   25,409    $  (21,806)   $(13,031)
                                          ==========    ==========    ========

Income (loss) per common share:
     Income (loss) before extraordinary
       charges ........................        $1.60        $(0.77)     $(0.63)
     Extraordinary charges ............        (0.12)        (0.29)        --
     Preferred stock dividend
       requirement ....................        (0.16)          --          --
                                               -----        ------      ------
     Net income (loss)                         $1.32        $(1.06)     $(0.63)
                                               =====        ======      ======

Weighted average number of common and
  common equivalent shares outstanding    19,178,730    20,656,877  20,656,877
                                          ==========    ==========  ==========


                             See accompanying notes.




                                      F-3





                              SILGAN HOLDINGS INC.
          CONSOLIDATED STATEMENTS OF DEFICIENCY IN STOCKHOLDERS' EQUITY
              For the years ended December 31, 1996, 1995 and 1994
                  (Dollars in thousands, except per share data)


                                  Common Stock                         Total
                                  ------------ Additional  Accum-  deficiency in
                                           Par   paid-in   ulated  stockholders'
                                  Shares  Value  capital   deficit    equity
                                  ------  -----  -------   -------    ------

Balance at December 31, 1993    1,135,000  $ 12  $33,606  $(178,585) $(144,967)

  Adjustment for 17.133145
    for 1 stock split ......   18,311,120   183     (183)      --         --
                               ----------  ----  -------  ---------  ---------

As restated at December 31,
  1993 for stock split .....   19,446,120   195   33,423   (178,585)  (144,967)

Net loss ...................         --     --       --     (13,031)   (13,031)
                               ----------  ----  -------  ---------  ---------

Balance at December 31, 1994   19,446,120   195   33,423   (191,616)  (157,998)

Net loss ...................         --     --       --     (21,806)   (21,806)
                               ----------  ----  -------  ---------  ---------

Balance at December 31, 1995   19,446,120   195   33,423   (213,422)  (179,804)

Purchase and retirement of
  250,000 shares of Class B
  Common Stock .............   (4,283,287)  (43) (14,957)   (20,811)   (35,811)

Net income .................         --     --       --      25,409     25,409
                               ----------  ----  -------  ---------  ---------

Balance at December 31, 1996   15,162,833  $152  $18,466  $(208,824) $(190,206)
                               ==========  ====  =======  =========  =========








                             See accompanying notes.




                                      F-4





                              SILGAN HOLDINGS INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1996, 1995 and 1994
                             (Dollars in thousands)


                                                   1996       1995       1994
                                                   ----       ----       ----
Cash flows from operating activities:
  Net income (loss) before preferred stock
    dividend requirement ....................   $ 28,415   $ (21,806)  $(13,031)
  Adjustments to reconcile net income (loss)
    to net cash provided by operating
    activities:
      Depreciation ..........................     54,830      42,217     35,392
      Amortization ..........................      8,993       8,083      7,075
      Accretion of discount on discount
        debentures ..........................     12,077      28,672     27,477
      Reduction in carrying value of assets .       --        14,745     16,729
      Extraordinary charge relating to early
        extinguishment of debt ..............      2,222       6,301       --
      Changes in assets and liabilities, net
        of effect of acquisitions:
           Decrease (increase) in accounts
              receivable ....................     15,102      (1,011)   (21,267)
           Decrease (increase) in inventories     20,348      10,852    (16,741)
           (Decrease) increase in trade
              accounts payable ..............    (17,145)     43,108      4,478
           Net working capital provided by AN
             Can from 8/1/95 to 12/31/95 ....       --        85,213       --
           Other, net (decrease) increase ...       (357)     (6,745)     7,221
                                                --------   ---------   --------
               Total adjustments ............     96,784     231,435     60,364
                                                --------   ---------   --------
      Net cash provided by operating
        activities ..........................    125,199     209,629     47,333
                                                --------   ---------   --------

Cash flows from investing activities:
  Acquisition of businesses .................    (43,043)   (348,762)       519
  Capital expenditures ......................    (56,851)    (51,897)   (29,184)
  Proceeds from sale of assets ..............      1,557       3,541        765
                                                --------   ---------   --------
      Net cash used in investing activities .   $(98,337)  $(397,118)  $(27,900)
                                                --------   ---------   --------



                       Continued on following page.




                                      F-5





                              SILGAN HOLDINGS INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
              For the years ended December 31, 1996, 1995 and 1994
                             (Dollars in thousands)


                                                 1996        1995        1994
                                                 ----        ----        ----

Cash flows from financing activities:
  Borrowings under working capital loans ..    $952,050    $669,260    $393,250
  Repayments under working capital loans ..    (931,350)   (674,760)   (382,850)
  Proceeds from issuance of long-term debt      125,000     450,000        --
  Repayments of long-term debt ............    (183,880)   (234,506)    (20,464)
  Proceeds from issuance of cumulative
    redeemable exchangeable preferred stock      50,000        --          --
  Repurchase of common stock ..............     (35,811)       --          --
  Debt financing costs ....................      (3,956)    (19,290)       --
  Payments to former shareholders of Silgan        --        (3,795)     (6,911)
                                               --------    --------    --------
      Net cash (used by) provided for
        financing activities ..............     (27,947)    186,909     (16,975)
                                               --------    --------    --------

Net (decrease) increase in cash and
  cash equivalents ........................      (1,085)       (580)      2,458

Cash and cash equivalents at
  beginning of year .......................       2,102       2,682         224
                                               --------    --------    --------

Cash and cash equivalents at
  end of year .............................    $  1,017    $  2,102    $  2,682
                                               ========    ========    ========


Supplementary data:
  Interest paid                                $ 68,390    $ 45,293    $ 30,718
  Income tax (refunds) payments, net....         (4,836)      8,967       2,588
  Preferred stock dividend in lieu of
    cash dividend.......................          2,998        --          --








                             See accompanying notes.




                                      F-6





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


1.  Basis of Presentation

Silgan Holdings Inc. ("Holdings",  together with its wholly-owned  subsidiaries,
the  "Company")  is a company  controlled  by Silgan  management  and The Morgan
Stanley  Leveraged  Equity Fund II, L. P. ("MSLEF  II"),  an affiliate of Morgan
Stanley & Co.,  Incorporated ("MS & Co.").  Holdings owns all of the outstanding
common stock of Silgan Corporation ("Silgan").

The Company,  together with Silgan and its wholly-owned  operating  subsidiaries
Silgan Containers  Corporation  ("Containers")  and Silgan Plastics  Corporation
("Plastics"),  is predominantly engaged in the manufacture and sale of steel and
aluminum  containers  for  human  and  pet  food  products.   The  Company  also
manufactures  custom  designed  plastic  containers used for health and personal
care products,  specialty packaging items including metal caps and closures, and
plastic bowls and paper  containers  used by  processors  in the food  industry.
Principally,  all of the Company's  businesses  are based in the United  States.
Foreign  subsidiaries  are  not  significant  to  the  consolidated  results  of
operations or financial position of the Company.


2.  Summary of Significant Accounting Policies

Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries,  all of which are wholly-owned.  All significant  intercompany
transactions  have been  eliminated.  Assets and  liabilities  of the  Company's
foreign  subsidiary are translated at rates of exchange in effect at the balance
sheet date.  Income  statement  amounts are translated at the average of monthly
exchange rates.

Cash and cash equivalents

Cash equivalents represent short-term, highly liquid investments having original
maturities  of three  months or less  from the time of  purchase.  The  carrying
values  of these  assets  approximate  their  fair  values.  As a result  of the
Company's cash management  system,  checks issued and presented to the banks for
payment may create  negative  cash  balances.  Checks  outstanding  in excess of
related cash balances totaling  approximately $49.6 million at December 31, 1996
and $30.0 million at December 31, 1995 are included in trade accounts payable.

Inventories

Inventories are stated at the lower of cost or market (net realizable value) and
are principally accounted for by the last-in, first-out method (LIFO).





                                      F-7





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


2.  Summary of Significant Accounting Policies  (continued)

Property, Plant and Equipment

Property,  plant and equipment are stated at  historical  cost less  accumulated
depreciation.  Major renewals and  betterments  that extend the life of an asset
are capitalized and repairs and maintenance  expenditures are charged to expense
as incurred.  Depreciation is computed using the straight-line method over their
estimated  useful lives.  The principal  estimated useful lives are 35 years for
buildings and range between 3 to 18 years for machinery and equipment. Leasehold
improvements  are amortized over the shorter of the life of the related asset or
the life of the lease.

Goodwill

The Company has  classified  as goodwill the cost in excess of fair value of net
assets  acquired  in  purchase  transactions.  Goodwill  is  stated at cost less
accumulated amortization. Amortization is computed on a straight-line basis over
periods  ranging from 20 to 40 years.  The Company  periodically  evaluates  the
existence of goodwill impairment to access whether goodwill is fully recoverable
from  projected,  undiscounted  net cash  flows of the  related  business  unit.
Impairments would be recognized in operating results if a permanent reduction in
values were to occur.

Long-Lived Assets

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standard  ("SFAS") No. 121,  "Accounting for the Impairment of Long-Lived Assets
and for  Long-Lived  Assets to Be Disposed Of".  Under SFAS No. 121,  impairment
losses will be recognized when events or changes in circumstances  indicate that
the  undiscounted  cash flows generated by the assets are less than the carrying
value of such assets.  Impairment losses are then measured by comparing the fair
value of  assets to their  carrying  amount.  There  were no  impairment  losses
recognized during 1996.

Other Assets

Other  assets  consist  principally  of debt  issuance  costs  which  are  being
amortized on a straight-line basis over the terms of the related debt agreements
(5 to 10 years).  Other  intangible  assets are  amortized  over their  expected
useful lives using the straight-line method.





                                      F-8





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


2.  Summary of Significant Accounting Policies  (continued)

Income Taxes

The Company  accounts for income taxes using the liability  method in accordance
with SFAS No. 109, "Accounting for Income Taxes". The provision for income taxes
includes  federal,  state, and foreign income taxes currently  payable and those
deferred because of temporary  differences  between the financial  statement and
tax bases of assets and liabilities.

Stock Based Compensation

SFAS No. 123,  "Accounting for Stock-Based  Compensation"  was issued in October
1995,  effective  for the 1996 fiscal  year.  Under SFAS No.  123,  compensation
expense for all stock-based  compensation plans would be recognized based on the
fair value of the options at the date of grant using an option pricing model. As
permitted under SFAS No. 123, the Company may either adopt the new pronouncement
or may continue to follow the accounting  method as prescribed under APB No. 25,
"Accounting  for Stock Issued to Employees".  The Company has chosen to continue
to recognize compensation expense in accordance with APB No. 25.

Derivative Financial Instruments

The  Company's use of derivative  financial  instruments  is limited to interest
rate swap agreements  which assist in managing  exposure to adverse  movement in
interest  rates on a portion of its  indebtedness.  The Company does not utilize
financial instruments for speculative  purposes.  The difference between amounts
to be paid or  received  on  interest  rate  swap  agreements  are  recorded  as
adjustments to interest  expense.  The methods and assumptions  used to estimate
fair  values of these and other  debt  instruments  reflected  in the  financial
statements are discussed in Note 10.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, revenues and expenses, as
well as footnote  disclosures  in the financial  statements.  Actual results may
differ from those estimates.





                                      F-9





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


2.  Summary of Significant Accounting Policies  (continued)

Per Share Information

Per share amounts have been computed  based upon the weighted  average number of
common and common  equivalent  shares  outstanding  for all  periods  presented.
Weighted  average  shares include  options to purchase  shares which were issued
within the twelve  month  period  prior to the  initial  public  offering of the
Company at less than the initial public offering price.  All share and per share
data have been adjusted to reflect a 17.133145 for 1 stock split which  occurred
at the time of the initial  public  offering.  For a  discussion  of the initial
public offering, see Note 22.


3.  Acquisitions

On October 9, 1996,  the  Company  acquired  substantially  all of the assets of
Finger Lakes Packaging  Company,  Inc. ("Finger Lakes"),  a metal food container
manufacturer,  which had net sales of $48.8 for its  fiscal  year ended June 29,
1996.  The purchase price was $29.9 million  (including  net working  capital of
$8.0 million) and was primarily allocated to property, plant, and equipment, and
net  working  capital  acquired  based  on fair  market  value as of the date of
acquisition.  The  excess of the  purchase  price over the fair value of the net
assets  acquired  was $5.2 million and has been  recorded as goodwill,  which is
being amortized on a straight-line basis over 20 years.

On August 1, 1995,  Containers  acquired  from  American  National  Can  Company
("ANC")  substantially all of the fixed assets and working capital,  and assumed
certain specified limited liabilities,  of ANC's Food Metal & Specialty business
("AN Can"),  which  manufactures,  markets and sells metal food  containers  and
rigid  plastic  containers  for a variety  of food  products  and metal caps and
closures for food and beverage products. The final purchase price for the assets
acquired and the assumption of certain specified  liabilities was $362.0 million
(including  $13.1 million paid in 1996).  The aggregate  purchase price has been
allocated to the assets  acquired and  liabilities  assumed  based on their fair
values.  The purchase  price  allocation  was  adjusted in 1996 for  differences
between the actual and preliminary  valuations for the asset  appraisals and for
projected employee benefit costs as well as for a revision in estimated costs of
plant  rationalizations,  administrative  workforce reductions and various other
acquisition  liabilities.  The final  purchase price  allocation  resulted in an
adjustment to increase  goodwill by $20.7 million.  The aggregate  excess of the
purchase  price  over the fair  value of the  assets  acquired  and  liabilities
assumed for AN Can was $45.6 million and has been recorded as goodwill, which is
being amortized on a straight-line basis over 40 years.





                                      F-10





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


3.  Acquisitions  (continued)

The Finger Lakes and AN Can  acquisitions  were accounted for using the purchase
method of accounting and accordingly, the results of operations for Finger Lakes
and AN Can have been included in the  consolidated  financial  statements of the
Company from the dates of acquisition.

Set forth  below are the  Company's  summary  unaudited  pro  forma  results  of
operations  for  the  year  ended  December  31,  1995,  giving  effect  to  the
acquisition  of AN Can. The summary  unaudited  pro forma  results of operations
include the historical  results of the Company and AN Can and reflect the effect
of purchase  accounting  adjustments  based on appraisals  and  valuations,  the
financing of the  acquisition of AN Can by the Company,  the  refinancing of the
Company's  related debt  obligations,  and certain other adjustments as if these
events occurred as of the beginning of 1995. Pro forma results of operations for
Finger  Lakes have not been  presented  for 1996 or included in the 1995 summary
unaudited pro forma results of operations  since the impact of such  acquisition
was not significant.

The pro forma  results  of  operations  do not give  effect to  adjustments  for
decreased costs from manufacturing  synergies  resulting from the integration of
AN Can with the Company's existing can manufacturing operations and benefits the
Company  may  realize  as a  result  of its  planned  rationalization  of  plant
operations. Pro forma adjustments have not been made to interest expense for the
year ended  December  31,  1995 for the  portion  of  Holdings'  13 1/4%  Senior
Discount  Debentures  due  2002  ("Discount  Debentures")  redeemed  in  1996 as
described in Note 8 or for the subsequent events discussed in Note 22.

The pro forma  information  does not  purport to  represent  what the  Company's
results of operations  actually would have been if the operations  were combined
as of January 1, 1995, or to project the Company's results of operations for any
future period:
                                                     1995
                                             (Dollars in thousands,
                                             except per share data)

             Net sales .....................   $ 1,404,382
             Income from operations ........        92,749(1)
             Income before income taxes.....         4,064
             Net loss ......................        (2,736)
             Net loss per common share......         (0.13)

(1)  Included  in pro  forma  income  from  operations  for the  year  ended
     December  31, 1995 is a charge of $14.7  million to adjust the carrying
     value of  certain  underutilized  machinery  and  equipment  at  Silgan
     facilities (existing prior to the AN Can acquisition) to net realizable
     value.




                                      F-11





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


4.  Inventories

The  components  of  inventories  at December  31, 1996 and 1995  consist of the
following:
                                                     1996        1995 
                                                     ----        ---- 
                                                  (Dollars in thousands)

      Raw materials ...........................   $ 40,280    $ 46,027
      Work-in-process .........................     27,861      24,869
      Finished goods ..........................    116,498     135,590
      Spare parts and other ...................      7,771       6,344
                                                  --------    --------
                                                   192,410     212,830
      Adjustment to value inventory
         at cost on the LIFO method............      3,571      (2,359)
                                                  --------    --------
                                                  $195,981    $210,471
                                                  ========    ========

The amount of inventory  recorded on the first-in  first-out  method at December
31, 1996 and 1995 was $19.8 million and $17.6 million, respectively.


5.  Property, Plant and Equipment

Property,  plant and  equipment  at December  31,  1996 and 1995  consist of the
following:

                                                     1996        1995
                                                     ----        ----
                                                  (Dollars in thousands)

      Land ....................................   $  6,425    $  6,355
      Buildings and improvements ..............     79,923      68,860
      Machinery and equipment .................    621,232     584,526
      Construction in progress ................     49,771      33,764
                                                  --------    --------
                                                   757,351     693,505
      Accumulated depreciation and amortization    257,570)   (206,204)
                                                  --------    --------
            Property, plant and equipment, net    $499,781    $487,301
                                                  ========    ========

For the years ended December 31, 1996, 1995, and 1994,  depreciation expense was
$54.8 million, $42.2 million and $35.4 million,  respectively.  The total amount
of repairs and maintenance  expense was $32.0 million in 1996,  $26.9 million in
1995 and $19.9 million in 1994.






                                      F-12



                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


5.  Property, Plant and Equipment  (continued)

In 1995  and  1994,  based  on a  review  of  depreciable  assets,  the  Company
determined that certain adjustments were necessary to properly reflect net fixed
asset  realizable  values.  In 1995, the Company  recorded a write-down of $14.7
million  for the excess of carrying  value over  estimated  realizable  value of
machinery and equipment at existing  facilities  which had become  underutilized
due to excess  capacity.  In 1994,  charges of $16.7 million were recorded which
included $2.6 million to write-down  the excess  carrying  value over  estimated
realizable value of various plant facilities held for sale and $14.1 million for
technologically obsolete and inoperable machinery and equipment.


6.  Goodwill

Goodwill  amortization  charged to  operations  was $2.3  million in 1996;  $1.3
million in 1995; and $1.2 million in 1994. Accumulated  amortization of goodwill
at December 31, 1996,  1995, and 1994 was $7.7 million;  $5.0 million;  and $3.7
million, respectively.


7.  Other Assets

Other assets at December 31, 1996 and 1995 consist of the following:

                                                  1996       1995
                                                  ----       ----
                                               (Dollars in thousands)

            Debt issuance costs ...........     $30,515    $30,148
            Other .........................       8,576      8,027
                                                -------    -------
                                                 39,091     38,175
            Less:  accumulated amortization      (8,339)    (7,295)
                                                -------    -------
                                                $30,752    $30,880
                                                =======    =======

During 1996,  the Company  wrote off $2.2 million of  unamortized  debt issuance
costs,  with no tax benefit,  and capitalized  $4.0 million of new debt issuance
costs in connection with the refinancing of Discount Debentures.  As part of the
acquisition of AN Can and the related refinancing of its secured debt facilities
and  Discount  Debentures  in  1995,  the  Company  wrote  off $6.3  million  of
unamortized  debt  issuance  costs and  capitalized  $19.3  million  of new debt
issuance  costs.  Amortization  expense  relating to debt issuance for the years
ended December 31, 1996, 1995, and 1994 was $4.5 million, $4.9 million, and $5.3
million, respectively.






                                      F-13





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


8.  Short-Term Borrowings and Long-Term Debt

The  Company  has a  revolving  credit  facility  which it uses to  finance  its
seasonal  liquidity  needs.  As of December  31, 1996 and 1995,  the Company had
$27.8 million and $7.1 million,  respectively,  of loans  outstanding  under the
revolving credit facility ("Working Capital Loans").

Long-term debt consists of the following:
                                                        1996       1995
                                                        ----       ----
                                                    (Dollars in thousands)

        Bank A Term Loans ........................   $194,554   $220,000
        Bank B Term Loans ........................    343,716    222,750
        11 3/4% Senior Subordinated Notes due
           June 15, 2002 .........................    135,000    135,000
        13 1/4% Senior Subordinated Debentures due
           December 15, 2002 .....................     58,940    201,263
                                                     --------   --------
                                                      732,210    779,013
        Less: Amounts due within one year ........     38,427     28,140
                                                     --------   --------
                                                     $693,783   $750,873
                                                     ========   ========

The aggregate  annual  maturities of long-term  debt at December 31, 1996 are as
follows (in thousands):

                           1997..................    $ 38,427
                           1998..................      53,393
                           1999..................      53,393
                           2000..................     126,112
                           2001..................     155,880
                           2002 and thereafter...     305,005
                                                     --------
                                                     $732,210
                                                     ========

Refinancings

Effective August 1, 1995, Silgan,  Containers and Plastics entered into a $675.0
million credit agreement (the "Credit  Agreement") with various banks to finance
the  acquisition  by  Containers  of AN Can, to refinance  and repay in full all
amounts  owing under the previous  bank credit  agreement  and  Silgan's  Senior
Secured  Notes (the "Secured  Notes"),  and to repurchase up to $75.0 million of
Discount Debentures.





                                      F-14





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


8.  Short-Term Borrowings and Long-Term Debt  (continued)

The Credit Agreement, as entered into during 1995, provided the Company with (i)
$225.0  million of A Term Loans,  (ii) $225.0  million of B Term Loans and (iii)
Working  Capital Loans of up to $225.0  million.  The Company used proceeds from
the Credit  Agreement  to acquire AN Can for  $348.9  million  (excluding  $13.1
million  paid in 1996),  repay  $117.1  million of term loans under the previous
credit agreement, repay in full $50.0 million of Secured Notes, repurchase $61.7
million  principal amount at maturity of Discount  Debentures for $57.6 million,
and  incur  debt  issuance  costs of $19.3  million.  As a result  of the  early
redemption  of the Secured  Notes and a portion of the  Discount  Debentures  in
1995,  the Company  incurred an  extraordinary  charge of $5.8  million,  net of
taxes, for the write-off of unamortized deferred financing costs of $6.4 million
and premiums of $2.0 million paid on the redemption of the Discount Debentures.

In 1996, the Credit Agreement was amended to provide the Company with additional
B Term Loans of $125.0  million.  With  borrowings  of $17.4  million of Working
Capital  Loans,  $12.0 million  representing  a portion of the proceeds from the
issuance of Holdings' 13 1/4% Cumulative Exchangeable Redeemable Preferred Stock
("Preferred  Stock"),  and the  additional  B Term Loans,  the Company  redeemed
$154.4 principal amount of Discount  Debentures at par. As a result of the early
redemption of a portion of the Discount Debentures in 1996, the Company incurred
an  extraordinary  charge  of $2.2  million  for the  write-off  of  unamortized
deferred financing costs.

Bank Credit Agreement

The A Term Loans  mature on December  31,  2000,  and the B Term Loans mature on
March 15, 2002.  Principal repayments of $25.4 million and $5.0 million on the A
Term Loans and $4.0  million  and $2.3  million on the B Term Loans were made in
1996 and 1995,  respectively.  Principal  is to be repaid on each of the A and B
Term  Loans in  installments  in  accordance  with the  Credit  Agreement  until
maturity.

As provided in the Credit  Agreement,  the Company is required to repay the term
loans  (ratably  allocated  between the A Term Loans and the B Term Loans) in an
amount equal to 80% of the net sale  proceeds from certain asset sales and up to
100% of the net equity proceeds from certain sales of equity.  Effective for the
year ended  December  31, 1996 and each year  thereafter  during the term of the
Credit  Agreement,  the Company is  required  to prepay the term loans  (ratably
allocated  between the A Term Loans and the B Term Loans) in an amount  equal to
50% of the  Company's  excess  cash flow.  Amounts  repaid  under the term loans
cannot be reborrowed.




                                      F-15





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


8.  Short-Term Borrowings and Long-Term Debt  (continued)

Bank Credit Agreement  (continued)

The Credit Agreement  provides  Containers and Plastics,  together,  a revolving
credit  facility of up to $225.0 million for working  capital needs.  Borrowings
available  under the revolving  credit  facility were $190.0 million at December
31, 1996, after taking into account  outstanding  Working Capital Loans of $27.8
million  and  outstanding  letters of credit of $7.2  million.  The  Company may
utilize  up to a maximum  of $20.0  million  in letters of credit as long as the
aggregate amount of borrowings of Working Capital Loans and letters of credit do
not exceed the amount of the commitment under the revolving credit facility. The
aggregate  amount of Working  Capital  Loans and letters of credit  which may be
outstanding  at any time is also  limited to the  aggregate  of 85% of  eligible
accounts receivable and 50% of eligible inventory.  Working Capital Loans may be
borrowed,  repaid,  and reborrowed  over the life of the Credit  Agreement until
final maturity on December 31, 2000.

The  borrowings  under the Credit  Agreement may be designated by the respective
borrowers  as Base  Rate or  Eurodollar  Rate  borrowings.  The Base Rate is the
higher of (i) 1/2 of 1% in excess of Adjusted  Certificate  of Deposit  Rate, or
(ii) Bankers  Trust  Company's  prime lending rate.  Base Rate  borrowings  bear
interest at the Base Rate plus a margin of 1.50% in the case of A Term Loans and
Working  Capital  Loans;  and a  margin  of  2.0% in the  case of B Term  Loans.
Eurodollar Rate borrowings bear interest at the Eurodollar Rate plus a margin of
2.50% in the case of A Term Loans and  Working  Capital  Loans;  and a margin of
3.0% in the case of B Term Loans.  In accordance with the Credit  Agreement,  if
the Company meets certain financial tests, the interest rate margin on Base Rate
and Eurodollar  Rate borrowings may be reduced from the existing  margin.  As of
December 31, 1996, the interest rate for Base Rate  borrowings was 9.75% and the
interest rate for  Eurodollar  Rate  borrowings  ranged  between 8.0% and 8.63%.
During 1996, the Company entered into interest rate swap arrangements to convert
interest  rate exposure from variable to fixed rates of interest on A Term Loans
and B Term Loans in an aggregate  amount of $200.0  million (for a discussion of
the interest rate swap agreements, see Note 9).

For 1996,  1995 and 1994,  respectively,  the average  amount of  borrowings  of
Working Capital Loans was $104.1 million,  $67.6 million and $14.4 million;  the
weighted  average annual interest rate paid on such  borrowings was 8.4%,  8.9%,
and 8.4%; and the highest amount of such borrowings was $175.1  million,  $188.1
million, and $46.0 million.




                                      F-16





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


8.  Short-Term Borrowings and Long-Term Debt  (continued)

Bank Credit Agreement  (continued)

The Credit  Agreement  provides for the payment of a commitment  fee of 0.5% per
annum on the daily average  unused portion of  commitments  available  under the
working  capital  revolving  credit facility as well as a 2.75% per annum fee on
outstanding letters of credit.

The  indebtedness  under the Credit Agreement is guaranteed by Holdings and each
of Silgan,  Containers  and  Plastics  and  secured by a  security  interest  in
substantially  all of the real and personal  property of Silgan,  Containers and
Plastics.  The  stock  of  Silgan  and  the  stock  of  principally  all  of its
subsidiaries have been pledged to the lenders under the Credit Agreement.

The Credit Agreement  contains various covenants which limit or restrict,  among
other things,  investments,  indebtedness,  liens,  dividends,  leases,  capital
expenditures, and the use of proceeds from asset sales, as well as requiring the
Company to meet certain specified financial covenants.  The Company is currently
in compliance with all covenants under the Credit Agreement.

11 3/4% Senior Subordinated Notes

The Company's 11 3/4% Senior  Subordinated  Notes (the "11 3/4%  Notes"),  which
mature on June 15, 2002,  represent  unsecured  general  obligations  of Silgan,
subordinate  in right of payment to  obligations of the Company under the Credit
Agreement  and  effectively  subordinate  to  all  of  the  obligations  of  the
subsidiaries  of  Silgan.  Interest  is  payable  semi-annually  on  June 15 and
December 15.

The 11 3/4% Notes are  redeemable  at the option of the Company,  in whole or in
part, at any time during the twelve months  commencing  June 15 of the following
years at the  indicated  percentages  of their  principal  amount,  plus accrued
interest:

                                               Redemption
                  Year                         Percentage
                  ----                         ----------
                  1997...............           105.8750%
                  1998...............           102.9375%
                  1999 and thereafter           100.0000%

The 11 3/4% Notes Indenture  contains  covenants which are comparable to or less
restrictive than those under the terms of the Credit Agreement.





                                      F-17





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


8.  Short-Term Borrowings and Long-Term Debt  (continued)

13 1/4% Senior Discount Debentures

The 13 1/4% Senior  Discount  Debentures,  which are due on December  15,  2002,
represent  unsecured  general  obligations of Holdings,  subordinate in right of
payment to the  obligations of Silgan and its  subsidiaries.  The original issue
discount  was  amortized  through  June 15,  1996 with a yield to maturity of 13
1/4%. From and after June 15, 1996,  interest on the Discount Debentures accrues
on the  principal  amount  thereof at the rate of 13 1/4% and is payable in cash
semiannually.  The Discount Debentures are redeemable at any time, at the option
of Holdings, in whole or in part, at 100% of their principal amount plus accrued
interest to the redemption date. The Company  redeemed $154.4 million  principal
amount  of its  Discount  Debentures  in  1996  and  repurchased  $61.7  million
principal  amount at maturity of its Discount  Debentures  for $57.6  million in
1995.

The Discount  Debenture  Indenture contains covenants which are comparable to or
less restrictive than those under the Credit Agreement and the 11 3/4% Notes.


9.  Financial Instruments and Risk Management

The Company has entered into interest rate swap agreements with various banks to
manage its exposure to interest rate fluctuations. The agreements are with major
financial  institutions  which are  expected  to fully  perform  under the terms
thereof.  The interest rate swap agreements  effectively  convert  interest rate
exposure from variable rates to fixed rates of interest  without the exchange of
the  underlying  principal  amounts.  A  portion  of  the  Company's  term  debt
instruments  carries a variable rate of interest  based on the London  interbank
offered rate  ("LIBOR") plus a margin  currently  ranging from 2.5% to 3.0%. The
interest rate swap agreements require the Company to pay fixed rates of interest
based  on LIBOR  ranging  from  5.6% to 6.2%  plus  the  aforementioned  margin.
Notional  principal  amounts of these  agreements total $200.0 million and these
agreements mature in the year 1999. The notional amounts are used to measure the
interest to be paid or received and do not  represent  the amount of exposure to
credit loss.  Net payments of $0.3 million under these  agreements  made in 1996
were recorded as adjustments to interest expense.





                                      F-18





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


9.  Financial Instruments and Risk Management  (continued)

Concentration of Credit Risk

The Company derives a significant  portion of its revenue from multi-year supply
agreements with many of its customers.  Aggregate  revenues from its two largest
customers  accounted for approximately  29.1% of its net sales in 1996 and 36.0%
of its  net  sales  in  1995.  The  receivable  balances  from  these  customers
collectively  represented 20.3% and 28.2% of the Company's  accounts  receivable
before allowances at December 31, 1996 and 1995,  respectively.  As is common in
the packaging industry,  the Company provides extended payment terms for some of
its customers due to the  seasonality  of the vegetable and fruit pack business.
Exposure to losses is  dependent  on each  customer's  financial  position.  The
Company  performs  ongoing  credit  evaluations  of  its  customer's   financial
condition and its receivables are not  collateralized.  The Company maintains an
allowance for doubtful  accounts which management  believes is adequate to cover
potential  credit  losses  based  on  customer  credit  evaluations,  collection
history, and other information.


10. Fair Value of Financial Instruments

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments at December 31, 1996 and 1995 are as follows:
                                              1996                  1995
                                       -------------------   -------------------
                                       Carrying     Fair     Carrying     Fair
                                        Amount      Value     Amount      Value
                                        ------      -----     ------      -----
                                                 (Dollars in thousands)

Working Capital Facility ...........   $ 27,800   $ 27,800   $  7,100   $  7,100
Bank A Term Loans ..................    194,554    194,554    220,000    220,000
Bank B Term Loans ..................    343,716    343,716    222,750    222,750
11 3/4% Senior Subordinated
  Notes due June 15, 2002 ..........    135,000    144,500    135,000    144,500
13 1/4% Senior Subordinated
  Debentures due December 15, 2002 .     58,940     59,235    201,263    205,873
Cumulative exchangeable redeemable
  preferred stock ..................     52,998     58,671       --         --
Interest Rate Swap Agreements ......       --          504       --         --

Methods and assumptions used in estimating fair values are as follows:

Cash and cash equivalents: The carrying amount reported in the balance sheet for
cash and cash equivalents  approximates  fair value due to the short duration of
those investments.




                                      F-19





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


10. Fair Value of Financial Instruments  (continued)

Short and long-term debt: The carrying amounts of the Company's borrowings under
its working capital loans and  variable-rate  borrowings  approximate their fair
value.  The fair  values of  fixed-rate  borrowings  are based on quoted  market
prices.

Convertible  exchangeable preferred stock: The fair value of the preferred stock
is estimated based on quoted market prices.

Interest  Rate Swap  Agreements:  Fair values of interest  rate swap  agreements
reflect the  estimated  amounts that the Company  would receive to terminate the
contracts at the reporting date based on quoted market prices.


11. Commitments

The Company has a number of noncancelable  operating leases for office and plant
facilities, equipment and automobiles that expire at various dates through 2020.
Certain  operating leases have renewal  options.  Minimum future rental payments
under these leases are (in thousands):

                  1997.......................      $13,779
                  1998.......................       10,615
                  1999.......................        8,181
                  2000.......................        6,257
                  2001.......................        4,431
                  2002 and thereafter........        9,213
                                                   -------
                                                   $52,476
                                                   =======

Rent expense was approximately $13.9 million in 1996; $10.8 million in 1995; and
$9.1 million in 1994.


12. Retirement Plans

The  Company  sponsors  pension  and  defined  contribution  plans  which  cover
substantially   all   employees,   other   than  union   employees   covered  by
multi-employer   defined  benefit  pension  plans  under  collective  bargaining
agreements.  Pension  benefits  are provided  based on either a career  average,
final pay or years of service formula. With respect to certain hourly employees,
pension  benefits  are  provided  for based on stated  amounts  for each year of
service.  It is the  Company's  policy  to  fund  accrued  pension  and  defined
contribution  costs in compliance with ERISA  requirements.  Assets of the plans
consist primarily of equity and bond funds.





                                      F-20





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


12. Retirement Plans  (continued)

The following  table sets forth the funded  status of the  Company's  retirement
plans as of December 31, 1996 and 1995:
                                         Plans in which        Plans in which
                                          Assets Exceed          Accumulated
                                           Accumulated            Benefits
                                            Benefits            Exceed Assets
                                       ------------------    ------------------
                                         1996       1995       1996       1995
                                         ----       ----       ----       ----
                                                (Dollars in thousands)
Actuarial present value of
 benefit obligations:
  Vested benefit obligations .......   $14,009    $12,135    $33,558    $31,465
  Non-vested benefit obligations ...       383        547      4,718      3,158
                                       -------    -------    -------    -------
Accumulated benefit obligations ....    14,392     12,682     38,276     34,623
Additional benefits due to
  future salary levels .............     6,255      5,667      6,526      7,132
                                       -------    -------    -------    -------
Projected benefit obligations ......    20,647     18,349     44,802     41,755
Plan assets at fair value ..........    15,055     12,988     31,265     23,535
                                       -------    -------    -------    -------
Projected benefit obligation
  in excess of plan assets .........     5,592      5,361     13,537     18,220
Unrecognized actuarial gain (loss)..       110       (165)     3,476      1,237
Unrecognized prior service costs ...      (565)      (615)    (2,052)    (2,128)
Additional minimum liability .......      --         --        1,124      1,990
                                       -------    -------    -------    -------
Accrued pension liability
  recognized in the balance sheet...   $ 5,137    $ 4,581    $16,085    $19,319
                                       =======    =======    =======    =======

For certain pension plans with accumulated  benefits in excess of plan assets at
December  31,  1996 and  December  31,  1995,  the  balance  sheet  reflects  an
additional  minimum  pension  liability  and  related  intangible  asset of $1.1
million and $2.0 million, respectively.

The  components of net periodic  pension costs for defined  benefit plans are as
follows:

                                                     1996       1995       1994
                                                     ----       ----       ----
                                                       (Dollars in thousands)
 
Service cost .................................     $5,229     $3,067     $2,947
Interest cost ................................      4,452      3,887      3,334
Actual loss (return) on assets ...............     (3,946)    (7,284)       539
Net amortization and deferrals ...............        650      5,008     (2,698)
                                                   ------     ------     ------
    Net periodic pension cost ................     $6,385     $4,678     $4,122
                                                   ======     ======     ======





                                      F-21





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


12. Retirement Plans  (continued)

The Company participates in several  multi-employer  pension plans which provide
defined  benefits to certain of its union  employees.  The  composition of total
pension cost for 1996, 1995, and 1994 in the Company's  Consolidated  Statements
of Operations is as follows:

                                                  1996     1995     1994
                                                  ----     ----     ----
                                                  (Dollars in thousands)

       Net periodic pension cost ............   $ 6,385   $4,678   $4,122
       Settlement and curtailment losses, net        48      418     --
       Contributions to multi-employer
         union plans ........................     3,813    2,708    2,700
                                                -------   ------   ------
           Total pension costs ..............   $10,246   $7,804   $6,822
                                                =======   ======   ======

The assumptions used in determining the actuarial  present value of plan benefit
obligations as of December 31, 1996, 1995 and 1994 are as follows:

                                                   1996     1995     1994
                                                   ----     ----     ----

       Discount rate ........................      7.5%     7.5%     8.5%
       Weighted average rate of
         compensation increase ..............      4.0%     4.0%     4.5%
       Expected long-term rate of
         return on plan assets ..............      9.0%     8.5%     8.5%

The Company also sponsors defined  contribution pension and profit sharing plans
covering  substantially all employees.  Company contributions to these plans are
based upon employee  contributions  and operating  profitability.  Contributions
charged to income for these  plans were $4.5  million in 1996;  $1.7  million in
1995;  and $2.5  million  in 1994.  Improved  operating  performance  in 1996 as
compared  to 1995  resulted in greater  contributions  to the  Company's  profit
sharing plans.


13. Postretirement Benefits Other than Pensions

The Company  has  defined  benefit  health  care and life  insurance  plans that
provide   postretirement   benefits   to  certain   employees.   The  plans  are
contributory,  with retiree  contributions  adjusted annually,  and contain cost
sharing features including deductibles and coinsurance.  Retiree health benefits
are paid as covered expenses are incurred.




                                      F-22





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


13. Postretirement Benefits Other than Pensions  (continued)

The following table presents the funded status of the  postretirement  plans and
amounts  recognized in the  Company's  balance sheet as of December 31, 1996 and
1995:

                                                          1996       1995
                                                          ----       ----
                                                       (Dollars in thousands)
     Accumulated postretirement benefit obligation:
       Retirees ...................................     $ 2,691    $ 1,587
       Fully eligible active plan participants ....       5,576     11,647
       Other active plan participants .............      18,214     14,770
                                                        -------    -------
     Total accumulated postretirement
       benefit obligation .........................      26,481     28,004
     Unrecognized net loss (gain) .................       2,993     (2,929)
     Unrecognized prior service costs .............        (275)      (298)
                                                        -------    -------
     Accrued postretirement benefit liability .....     $29,199    $24,777
                                                        =======    =======

Net periodic postretirement benefit cost include the following components:

                                                    1996     1995     1994
                                                    ----     ----     ----
                                                    (Dollars in thousands)

     Service cost .............................    $  871   $  372   $ 321
     Interest cost ............................     1,766    1,097     412
     Net amortization and deferral ............       25       42     (14)
                                                   ------   ------   -----
       Net periodic postretirement benefit cost    $2,662   $1,511   $ 719
                                                   ======   ======   =====

The  weighted   average   discount  rate  used  to  determine  the   accumulated
postretirement benefit obligation as of December 31, 1996 and 1995 was 7.5%. The
net periodic  postretirement benefit costs were calculated using a discount rate
of 7.5% in 1996 and  discount  rates  ranging  from 7.5% to 8.5% for  1995.  The
assumed  health  care  cost  trend  rates  used  in  measuring  the  accumulated
postretirement benefit obligation in 1996 ranged from 10% to 9.5% for pre-age 65
retirees  and was 9.0% for  post-age  65  retirees,  declining  gradually  to an
ultimate rate of 5.5% over the next 12 years.

A 1% increase in the health care cost trend rate  assumption  would increase the
accumulated  postretirement  benefit  obligation  as of  December  31,  1996  by
approximately  $1.7  million  and  increase  the  aggregate  of the  service and
interest  cost  components of the net periodic  postretirement  benefit cost for
1996 by approximately $0.2 million.





                                      F-23





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


14. Income Taxes

The components of income tax expense are as follows:

                                           1996       1995       1994
                                           ----       ----       ----
                                             (Dollars in thousands)
       Current
         Federal .....................    $ --       $  500     $2,500
         State .......................     3,000      1,900      3,200
         Foreign .....................       300        100       (100)
                                          ------     ------     ------
                                           3,300      2,500      5,600
       Deferred
         Federal .....................      --         --         --
         State .......................      --         --         --
         Foreign .....................      --         --         --
                                          ------     ------     ------
                                            --         --         --
                                          ------     ------     ------
                                          $3,300     $2,500     $5,600
                                          ======     ======     ======

Income tax expense is included in the financial statements as follows:

                                           1996       1995       1994
                                           ----       ----       ----
                                             (Dollars in thousands)
       Income before
         extraordinary charges .......    $3,300     $5,100     $5,600
       Extraordinary charges .........      --       (2,600)      --
                                          ------     ------     ------
                                          $3,300     $2,500     $5,600
                                          ======     ======     ======

The income tax provision  varied from that computed by using the U.S.  statutory
rate as a result of the following:


                                           1996       1995       1994
                                           ----       ----       ----
                                             (Dollars in thousands)
       Income tax benefit at the U.S. 
         federal income tax rate .....   $11,100    $(3,811)    $(2,601)
       State and foreign tax expense,
         net of federal income benefit     2,145      1,820       2,015
       Amortization of goodwill ......       621        471         576
       Change in valuation allowance .   (10,566)     6,620       5,610
                                         -------    -------     -------
                                         $ 3,300    $ 5,100     $ 5,600
                                         =======    =======     =======





                                      F-24





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


14. Income Taxes  (continued)

Deferred  income  taxes  reflect  the net tax  effect of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's  deferred tax liabilities and assets at December 31, 1996 and 1995
are as follows:

                                                        1996      1995
                                                        ----      ----
                                                    (Dollars in thousands)
      Deferred tax liabilities:
        Tax over book depreciation ................   $65,000   $53,400
        Book over tax basis of assets acquired ....    13,200    16,100
        Other .....................................     4,100     3,900
                                                      -------   -------
          Total deferred tax liabilities ..........    82,300    73,400

      Deferred tax assets:
        Book reserves not yet deductible
          for tax purposes ........................    59,200    56,300
        Deferred interest on high yield obligations     7,700    25,100
        Net operating loss carryforwards ..........    57,200    35,600
        Other .....................................       500     1,200
                                                      -------   -------
          Total deferred tax assets ...............   124,600   118,200
        Valuation allowance for deferred tax assets    49,136    51,636
                                                      -------   -------
          Net deferred tax assets .................    75,464    66,564
                                                      -------   -------

      Net deferred tax liabilities ................   $ 6,836   $ 6,836
                                                      =======   =======

The Company has a net deferred tax asset  position  primarily as a result of its
net operating loss carryforwards and net temporary  differences.  In years prior
to 1996 the Company reported book losses,  therefore,  under current  accounting
principles  the full  amount of the  deferred  tax  asset  has been  offset by a
valuation  allowance.  The valuation allowance will be reduced at the time it is
more likely than not that the Company will generate taxable income sufficient to
realize a portion of the tax benefits  associated  with the net  operating  loss
carryforwards and future deductible temporary differences.  The Company believes
this  will  occur in 1997.  At the time the  valuation  allowance  is  reduced a
portion of the benefit will be recorded as a reduction to income tax expense and
the remainder will be recorded as a reduction to goodwill.

The valuation  allowance decline in 1996 represented the reversal of the reserve
for  prior  years'  operating  losses  not  previously  recognized,  net  of the
additional  deferred tax asset recorded as a result of the  finalization  of the
purchase price allocation for AN Can.





                                      F-25





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


14. Income Taxes  (continued)

The Company  files a  consolidated  federal  income tax return.  At December 31,
1996, the Company has net operating loss  carryforwards of approximately  $164.0
million which are available to offset future consolidated  taxable income of the
group and expire from 2001  through  2011.  The Company also has $3.9 million of
alternative  minimum  tax credits  which are  available  indefinitely  to reduce
future tax payments for regular federal income tax purposes.


15. Acquisition Reserves

In  connection  with the  acquisition  of AN Can, the Company has  finalized its
plant  rationalization  and integration  plans. These plans consist primarily of
the closing or downsizing of certain manufacturing plants and the integration of
the  selling,  general  and  administrative  functions  of  the  former  AN  Can
operations with the Company.  Provisions were established for such planned costs
which  include  approximately  $22.6 million  related to employee  severance and
relocation costs, $3.5 million related to administrative  workforce  reductions,
and $23.4 million related to plant exit costs and other acquisition liabilities.
The timing of the plant rationalizations,  among other things, will be dependent
on covenants in existing labor  agreements and  accordingly  these costs will be
incurred  during the period  through 1998.  During 1996 and 1995,  respectively,
costs of $6.5 million and $0.9 million were incurred  primarily  for  relocation
and severance in connection with administrative workforce reductions.


16. Cumulative Exchangeable Redeemable Preferred Stock

On July  22,  1996,  the  Company  issued  50,000  shares  of  Preferred  Stock,
mandatorily  redeemable  in 2006,  at $1,000  per  share  which  represents  the
liquidation preference of the Preferred Stock. The Company used $35.8 million of
these proceeds to purchase  4,283,286 shares of its Class B Common Stock held by
Mellon  Bank,  as trustee for First  Plaza Group Trust  pursuant to its right to
purchase  such  stock for such  amount  under  the  Organization  Agreement.  In
aggregate,  common  stock and  additional  paid in capital were reduced by $15.0
million,  the original  issuance  amount received for such Class B Common Stock,
and the remainder of the payment was applied to Holdings' accumulated deficit.

The Preferred Stock holders are entitled to receive  cumulative  dividends of 13
1/4% per annum,  which are payable quarterly in cash or, on or prior to July 15,
2000 at the sole option of the Company, in additional shares of Preferred Stock.
After July 15, 2000,  dividends may be paid only in cash. During 1996, dividends
of $1.6  million  were paid in  additional  shares  of  Preferred  Stock.  As of
December 31, 1996,  the Company  accrued  dividends  of $1.4  million,  which it
intends to pay in additional shares of Preferred Stock.




                                      F-26





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


16. Cumulative Exchangeable Redeemable Preferred Stock (continued)

The Preferred Stock is exchangeable into Holdings'  Subordinated  Debentures due
2006 (the "Exchange  Debentures"),  in whole but not in part, at any time at the
option of the Company,  subject to certain  conditions.  The Exchange Debentures
will bear  interest at the dividend rate in effect with respect to the Preferred
Stock. Interest on the Exchange Debentures will be payable semi-annually and, on
or prior  to July 15,  2000,  the  Company  may pay  such  interest  by  issuing
additional Exchange Debentures.  If by July 22, 1997 the Preferred Stock has not
been exchanged for Exchange Debentures, the dividend rate on the Preferred Stock
will increase by 0.5% per annum to 13 3/4% per annum until such exchange occurs.

The Company is required to redeem the Preferred Stock or Exchange  Debentures on
July 15,  2006,  but may  elect  to  redeem  the  Preferred  Stock  or  Exchange
Debentures,  in whole or in part,  at any time  during the twelve  month  period
beginning  July 15 of each of the years set forth below,  at a redemption  price
(expressed as a percentage of the liquidation  preference of the Preferred Stock
or principal amount of the Exchange Debentures), plus an amount equal to all the
accumulated and unpaid dividends or accrued and unpaid interest.

                   Year                           Percentage
                   ----                           ----------
                   2000 ....................       109.938%                    
                   2001 ....................       106.625%
                   2002 ....................       103.313%
                   2003 and thereafter .....       100.000%

In addition,  all (but not less than all) of the outstanding  Preferred Stock or
Exchange  Debentures may be redeemed prior to July 15, 2000 at the option of the
Company for a redemption  price equal to 110% of the  liquidation  preference of
the Preferred Stock plus accrued and unpaid dividends,  or 110% of the principal
amount of the  Exchange  Debentures  plus  accrued and unpaid  interest,  to the
redemption  date with the proceeds of any sale by Holdings of its common  stock.
Upon the  occurrence  of a Change of Control (as defined in the  Certificate  of
Designation  relating to the Preferred  Stock or the  indenture  relating to the
Exchange  Debentures),  the Company is required to make an offer to purchase all
of the shares of Preferred Stock or all of the Exchange Debentures at a purchase
price equal to 101% of the liquidation  preference of the Preferred Stock,  plus
accrued and unpaid  dividends to the date of purchase,  or 101% of the principal
amount of the Exchange Debentures,  plus accrued and unpaid interest to the date
of purchase.

The  Preferred  Stock will rank senior to all common  stock of Holdings and upon
conversion,  the Exchange  Debentures will be subordinate to the indebtedness of
Holdings. The holders of the Preferred Stock do not have voting rights except in
certain limited  circumstances.  The Company's Credit Agreement and various debt
indentures restrict the Company's ability to, among other things, pay dividends,
incur additional indebtedness, and purchase or redeem shares of capital stock.




                                      F-27





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994

17. Stock Option Plans

Holdings,  Containers and Plastics have established stock option plans for their
key employees  pursuant to which  options to purchase  shares of common stock of
Holdings and its  subsidiaries  and stock  appreciation  rights  ("SARs") may be
granted.

Options  granted  under  the  plans may be either  incentive  stock  options  or
non-qualified  stock  options.  To date,  all stock  options  granted  have been
non-qualified  stock  options.  Under the plans,  Holdings has reserved  411,196
shares  of its  Class C Common  Stock  and  Containers  and  Plastics  have each
reserved 1,200 shares of their common stock for issuance under their  respective
plans.  Containers has 13,764 shares and Plastics has 13,800 shares of $0.01 par
value common stock currently issued, and all such shares are owned by Silgan.

The SARs  extend to the shares  covered by the options  for the  Containers  and
Plastics  plans and  provide for the payment to the holders of the options of an
amount in cash equal to the excess of, in the case of Containers' plans, the pro
forma book value,  as defined,  of a share of common stock (or in the event of a
public  offering  or a change of control  (as  defined in such  plan),  the fair
market value of a share of common stock) over the exercise  price of the option,
with certain adjustments for the portion of vested stock appreciation rights not
paid at the  time of the  recapitalization  in June  1989;  or,  in the  case of
Plastics'  plan,  in the event of a public  offering  or a change in control (as
defined in such plan), the fair market value of a share of common stock over the
exercise price of the option.

Prior to a public  offering  or change in  control,  should  an  employee  leave
Containers,  Containers  has the right to  repurchase,  and the employee has the
right to require  Containers to repurchase,  the common stock of Containers held
by the employee at the then pro forma book value.

At December 31, 1996,  there were  outstanding  options for 411,196 shares under
the Holdings plan, 936 shares under the Containers  plan, and 1,200 shares under
the Plastics plan.  The exercise  prices per share range from $2.04 to $3.54 for
the Holdings  options,  $2,122 to $4,933 for the Containers  options and $126 to
$993 for the  Plastics  options.  The stock  options and SARs  generally  become
exercisable  ratably over a five-year  period.  At December 31, 1996, there were
318,675  options   exercisable   under  the  Holdings  plan,  846   options/SARs
exercisable  under the Containers plan, and 420 options/SARs  exercisable  under
the Plastics plan. For the year ended  December 31, 1994,  154,197  options were
granted under the Holdings  plan,  240 options were granted under the Containers
plan,  and 900 options were granted under the Plastics  plan. For the year ended
December 31, 1995, 300 options were granted under the Plastics plan.  There were
no grants in 1996.  For the years ended  December 31, 1996,  1995,  and 1994, no
options were  exercised  under any of the plans.  The Company  incurred  charges
relating to the vesting of benefits under the stock option plans of $0.8 million
in 1996 and 1995, and $1.5 million in 1994.




                                      F-28





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


17. Stock Option Plans  (continued)

In the event of a public offering of any of Holdings'  capital stock or a change
in control of  Holdings,  (i) the options  granted by  Containers  and  Plastics
pursuant to the plans and (ii) any stock issued by  Containers  upon exercise of
such  options are  convertible  into  either  stock  options or common  stock of
Holdings,  as the case may be. The  conversion of such options or shares will be
based upon a valuation of Holdings and an  allocation  of such value between the
subsidiaries  after giving  affect to, among other  things,  that portion of the
outstanding indebtedness of Holdings allocable to each such subsidiary.

For the year ended December 31, 1995, the value of the options granted under the
Plastic  plan  were  significant.  Accordingly,  the  impact on net  income  and
earnings per share from the issuance of these  options  would not be  materially
different from amounts currently reported and would not require SFAS No. 123 pro
forma disclosure.


18. Deficiency in Stockholders' Equity

Deficiency in  stockholders'  equity  includes the  following  classes of common
stock ($.01 par value):
                                             Shares
                                     Issued and Outstanding
                  Class                   December 31,
                  -----                   ------------
                                        1996        1995
                                        ----        ----
                    A ............   7,153,088    7,153,088 
                    B ............   7,153,088   11,436,375
                    C ............     856,657      856,657
                                    ----------   ----------
                                    15,162,833   19,446,120
                                    ==========   ==========
                  
The rights,  privileges  and powers of the Class A Common  Stock and the Class B
Common Stock are identical, with shares of each class being entitled to one vote
on all matters to come before the  stockholders of Holdings.  The Class C Common
Stock does not have voting rights except in certain circumstances.

As  discussed  in Note 22,  in  connection  with the  initial  public  offering,
Holdings amended its Restated  Certificate of Incorporation  and converted Class
A, Class B and Class C Common Stock into Common Stock on a one for one basis and
effected a stock split of 17.133145 to 1.






                                      F-29





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


19. Related Party Transactions

Pursuant to various management services agreements (the "Management Agreements")
entered into between  Holdings,  Silgan,  Containers,  Plastics,  and S&H,  Inc.
("S&H"),  a company  wholly-owned  by Mr.  Silver,  the  Chairman  and  Co-Chief
Executive  Officer of Holdings and Silgan,  and Mr. Horrigan,  the President and
Co-Chief Executive Officer of Holdings and Silgan, S&H provides Holdings, Silgan
and its subsidiaries  with general  management,  supervision and  administrative
services.

In consideration  for its services,  S&H receives a fee of 4.95% (of which 0.45%
is payable to MS & Co.) of Holdings'  consolidated earnings before depreciation,
amortization,  interest  and taxes  ("EBIDTA")  until  EBIDTA  has  reached  the
Scheduled Amount set forth in the Management  Agreements and 3.3% (of which 0.3%
is payable to MS & Co.) after EBIDTA has exceeded the Scheduled Amount up to the
Maximum Amount as set forth in the Management Agreements, plus reimbursement for
all  related  out-of-pocket  expenses.  The  total  amount  incurred  under  the
Management  Agreements was $5.3 million in 1996,  $5.4 million in 1995, and $5.0
million in 1994, and was allocated,  based upon EBIDTA, as a charge to operating
income of each business  segment.  Included in accounts  payable at December 31,
1996  and  1995,  was  $0.1  million  payable  to S&H.  Under  the  terms of the
Management Agreements, the Company has agreed, subject to certain exceptions, to
indemnify  S&H  and  any  of its  affiliates,  officers,  directors,  employees,
subcontractors,  consultants or controlling  persons  against any loss or damage
they may sustain arising in connection with the Management Agreements.

In connection with the Credit Agreement and its related  amendments entered into
during 1996 and 1995,  the banks  thereunder  (including  Bankers Trust Company)
received fees totaling $1.6 million in 1996 and $17.2 million in 1995.


20. Litigation

In  connection  with the  acquisition  by Holdings of Silgan as of June 30, 1989
(the  "Merger"),  a  decision  was  rendered  in 1995 by the  Delaware  Court of
Chancery  with  respect  to  appraisal   proceedings  filed  by  certain  former
stockholders  of 400,000  shares of stock of Silgan.  Pursuant to that decision,
these former  holders were awarded  $5.94 per share,  plus simple  interest at a
rate of 9.5%. This award was less than the amount,  $6.50 per share,  that these
former  holders  would have  received in the Merger.  The right of these  former
holders to appeal the Chancery  Court's  decision  has expired,  and the Company
tendered payment of $3.8 million to these former holders in 1995. In 1994, prior
to the trial for appraisal,  the Company and the former holders of an additional
650,000  shares of stock of Silgan  agreed to a  settlement  in respect of their
appraisal  rights,  and the Company  made a payment of $6.9  million,  including
interest, in respect of the settlement.




                                      F-30





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


20. Litigation  (continued)

There are no other pending legal  proceedings to which the Company is a party or
to which any of its properties are subject which would have a material effect on
the Company's financial position.


21. Business Segment Information

The Company is engaged in the packaging industry and operates principally in two
business  segments.  Both  segments  operate  in  North  America.  There  are no
intersegment  sales.  Presented  below  is  a  tabulation  of  business  segment
information for each of the past three years:

                                Net       Oper.   Identifiable  Dep. &   Capital
                               Sales     Profit      Assets     Amort.   Expend.
                               -----     ------      ------     ------   -------
1996                                        (Dollars in millions)
- ----                                    
Metal container
  & specialty(1) .....       $1,189.3     $106.1     $750.7     $44.7     $39.1
Plastic container ....          216.4       18.4      158.5      14.6      17.6
                              -------     ------     ------     -----     -----
  Total ..............       $1,405.7     $124.5     $909.2     $59.3     $56.7
                             ========     ======     ======     =====     =====

1995
- ----
Metal container
  & specialty(1) .....       $  882.3     $ 58.2 (2) $736.7     $31.6     $32.5
Plastic container ....          219.6       13.2      159.4      13.8      19.4
                             --------     ------    -------     -----     -----
  Total ..............       $1,101.9     $ 71.4     $896.1     $45.4     $51.9
                             ========     ======     ======     =====     =====

1994
- ----
Metal container
  & specialty(1) .....       $  657.1     $ 59.8 (3) $335.3     $23.1     $16.9
Plastic container ....          204.3       (0.1)(3)  162.8      14.1      12.3
                             --------     ------    -------     -----     -----
  Total ..............       $  861.4     $ 59.7     $498.1     $37.2     $29.2
                             ========     ======     ======     =====     =====

(1)   Specialty  packaging  sales  include  closures,  plastic bowls,  and paper
      containers  used  by processors and packagers in the food industry and are
      not significant enough to be reported as a separate segment.

(2)   Includes charge for reduction in carrying value of assets of $14.7 million
      for the metal container segment.

(3)   Includes  charges  for  reduction  in  carrying  value of  assets  of $7.2
      million for the metal container  segment and $9.5 million  for the plastic
      container segment, respectively.




                                      F-31





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


21. Business Segment Information  (continued)

Operating profit is reconciled to income before tax as follows:

                                           1996     1995     1994
                                           ----     ----     ----
                                            (Dollars in millions)

             Operating profit .........   $124.5   $ 71.4    $59.7
             Interest expense .........     89.4     80.7     65.8
             Corporate expense ........      1.2      1.5      1.3
                                          ------   ------    -----
               Income (loss) before
                  income taxes ........   $ 33.9   $(10.8)   $(7.4)
                                          ======   ======    =====

Identifiable assets are reconciled to total assets as follows:

                                           1996     1995     1994
                                           ----     ----     ----
                                            (Dollars in millions)

             Identifiable assets ......   $909.2   $896.1   $498.1
             Corporate assets .........      4.3      3.9      6.2
                                          ------   ------   ------
               Total assets ...........   $913.5   $900.0   $504.3
                                          ======   ======   ======

Metal  container and other  segment  sales to Nestle Food Company  accounted for
17.1%,  21.4%,  and 25.9% of net sales of the  Company  during  the years  ended
December 31, 1996, 1995, and 1994, respectively.  Sales to Del Monte Corporation
accounted  for 12.0%,  14.5%,  and 21.4% of net sales of the Company  during the
years ended December 31, 1996, 1995, and 1994, respectively.


22. Subsequent Events

Initial Public Offering

On February 13, 1997, the Company's registration statement for an initial public
offering ("IPO") of 5,175,000 shares of its Common Stock was declared  effective
by the Securities and Exchange Commission.  In connection with the IPO, Holdings
amended its  Restated  Certificate  of  Incorporation  to change its  authorized
capital stock to 100,000,000  shares of Common Stock,  par value $.01 per share,
and 10,000,000 shares of preferred stock, par value $.01 per share. In addition,
in  connection  with the IPO the  existing  Class A,  Class B and Class C Common
Stock of Holdings  were  converted to Common  Stock on a one for one basis,  and
thereafter,  Holdings  effected a 17.133145 to 1 stock split.  Share information
and per share  data have  been  adjusted  to give  effect  to the  amendment  to
Holdings' Restated Certificate of Incorporation and the stock split.




                                      F-32





                              SILGAN HOLDINGS INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1996, 1995 AND 1994


22. Subsequent Events  (continued)

Initial Public Offering  (continued)

Supplementary  net income per share  (unaudited),  assuming the  repayment as of
January 1, 1996 of the  indebtedness,  described below, from the net proceeds to
the Company from the IPO, was $1.42 for the year ended December 31, 1996.

Under the terms of the stock  option plans of  Containers  and  Plastics,  stock
options issued under such plans were converted to Holdings'  options at the time
of the IPO. In accordance with APB No. 25, options granted under these plans are
considered  variable  options  with a  final  measurement  date  at the  time of
conversion.  The Company will recognize a non-cash charge of approximately $22.5
million,  net of $3.7 million previously  accrued, in the first quarter of 1997,
for the excess of the fair market  value over the grant  price of these  options
less amounts previously accrued.

Use of Proceeds

The  Company  intends  to use net  proceeds  from  the IPO to  redeem  Holdings'
remaining  Discount  Debentures  (approximately  $59.0  million)  and  to  repay
approximately  $8.9  million  of bank term  loans.  These  debt  repayments  are
expected to occur during the first  quarter of 1997.  In  connection  with early
redemption of the remaining Discount  Debentures,  the Company will recognize an
extraordinary  charge  of  approximately  $0.7  million,  net of  tax,  for  the
write-off of unamortized deferred financing costs.






                                      F-33





                                                                     SCHEDULE I


             CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                            CONDENSED BALANCE SHEETS
                           December 31, 1996 and 1995
                             (Dollars in thousands)


ASSETS
                                                            1996        1995
                                                            ----        ----
Current assets:
  Cash and cash equivalents ..........................   $     70    $     10
  Other current assets ...............................         74          70
                                                         --------    --------
    Total current assets .............................        144          80

Investment in and other amounts due
  from subsidiary ....................................       --        19,040
Notes receivable-subsidiary ..........................      1,489       1,489
Debt issuance costs and other assets .................      3,533       3,418
                                                         --------    --------
                                                         $  5,166    $ 24,027
                                                         ========    ========

LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY

Current liabilities:
   Accrued expenses ..................................   $  1,339    $    393
   Amount payable to subsidiary ......................      2,810       2,175
                                                         --------    --------
      Total current liabilities ......................      4,149       2,568

Excess of distributions over investment
   in subsidiary .....................................     79,285        --
Long-term debt .......................................     58,940     201,263

Cumulative exchangeable redeemable
  preferred stock ....................................     52,998        --

Deficiency in stockholders' equity:
  Common stock .......................................        152         195
  Additional paid-in capital .........................     18,466      33,423
  Accumulated deficit ................................   (208,824)   (213,422)
                                                         --------    --------
    Total deficiency in stockholders' equity .........   (190,206)   (179,804)
                                                         --------    --------
                                                         $  5,166    $ 24,027
                                                         ========    ========


     See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                           appearing elsewhere herein.




                                      F-34





                                                                    SCHEDULE I


             CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                       CONDENSED STATEMENTS OF OPERATIONS
              For the years ended December 31, 1996, 1995 and 1994
                             (Dollars in thousands)

                                                  1996       1995        1994
                                                  ----       ----        ----

Net sales ....................................  $  --      $   --      $   --

Cost of goods sold ...........................     --          --          --
                                                -------    --------    --------

     Gross profit ............................     --          --          --

Selling, general and administrative
  expenses ...................................      713       1,113         837
                                                -------    --------    --------

     Loss from operations ....................     (713)     (1,113)       (837)

Equity in earnings of consolidated
  subsidiaries ...............................   31,611       6,806      12,053

Interest expense and other related
  financing costs ............................   17,861      28,248      29,647
                                                -------    --------    --------

     Income (loss) before income taxes .......   13,037     (22,555)    (18,431)

Income tax benefit ...........................   17,600       4,100       5,400
                                                -------    --------    --------

     Income (loss) before extraordinary charge   30,637     (18,455)    (13,031)

Extraordinary charges relating to
  early extinguishment of debt ...............   (2,222)     (3,351)       --
                                                -------    --------    --------

     Net income (loss) before preferred stock
         dividend requirement ................   28,415     (21,806)    (13,031)

Preferred stock dividend requirement .........   (3,006)       --          --
                                                -------    --------    --------

     Net income (loss) available to
         common stockholders .................  $25,409    $(21,806)   $(13,031)
                                                =======    ========    ========

     See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                           appearing elsewhere herein.




                                      F-35





                                                                    SCHEDULE I


             CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1996, 1995 and 1994
                             (Dollars in thousands)


                                                   1996        1995      1994
                                                   ----        ----      ----

Cash flows from operating activities: .......  $  (4,868)   $     (7)   $    (2)
                                               ---------    --------    -------

Cash flows from investing activities:
  Cash distribution received from subsidiary     147,539      61,391      6,911
                                               ---------    --------    -------
    Net cash provided by investing activities    147,539      61,391      6,911
                                               ---------    --------    -------

Cash flows from financing activities:
  Repayment of long-term debt ...............   (154,400)    (57,596)      --
  Proceeds from issuance preferred stock ....     50,000        --         --
  Repurchase of common stock ................    (35,811)       --         --
  Debt financing costs ......................     (2,400)       --         --
  Payments to former shareholders of Silgan .       --        (3,795)    (6,911)
                                               ---------    --------    -------
    Net cash used by financing activities ...   (142,611)    (61,391)    (6,911)
                                               ---------    --------    -------

Net increase (decrease) in cash
   and cash equivalents .....................         60          (7)        (2)

Cash and cash equivalents at
  the beginning of year .....................         10          17         19
                                               ---------    --------    -------

Cash and cash equivalents at end of year ....  $      70    $     10    $    17
                                               =========    ========    =======



     See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
                           appearing elsewhere herein.




                                      F-36





                                                                    SCHEDULE II

                              SILGAN HOLDINGS INC.
                 SCHEDULES OF VALUATION AND QUALIFYING ACCOUNTS
              For the years ended December 31, 1996, 1995 and 1994
                             (Dollars in thousands)


Column A                 Column B        Column C          Column D    Column E
                                         Additions
                                         ---------
                                                Charged
                        Balance at  Charged to  to other                Balance
                        beginning   costs and   accounts   Deductions  at end of
Description             of period    expenses   describe   describe(1)  period
- -----------             ---------    --------   --------   -----------  ------

For the year ended 
 December 31, 1994:

Allowance for
  doubtful accounts
  receivable ............  $1,084      $621     $    58        $206      $1,557
                           ======      ====     =======        ====      ======


For the year ended
 December 31, 1995:

Allowance for
  doubtful accounts
  receivable ............  $1,557      $295     $ 3,872(2)     $881      $4,843
                           ======      ====     =======        ====      ======


For the year ended
 December 31, 1996:

Allowance for
  doubtful accounts
  receivable ............  $4,843      $572     $(1,041)(3)    $329      $4,045
                           ======      ====     =======        ====      ======


(1) Uncollectible accounts written off, net of recoveries.

(2) Represents the accounts receivable allowance for doubtful accounts assumed 
    upon the acquisition of AN Can.

(3) Principally   represents  the  final  purchase  price  allocation  for  the
    acquisition of AN Can.


                                      F-37




                                INDEX TO EXHIBITS



Exhibit No.                               Exhibit
- -----------                               -------

     3.1      Restated Certificate of Incorporation of Holdings.

     3.2      Amended and Restated By-laws of Holdings.

    10.21     Silgan Holdings Inc. Fourth Amended and Restated 1989 Stock Option
              Plan.

    10.22     Form of Holdings Nonstatutory Stock Option Agreement.

    10.24     Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997 between S&H and Holdings.

    10.25     Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997 between S&H and Silgan.

    10.26     Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997 between S&H and Containers.

    10.27     Amended and Restated Management  Services  Agreement,  dated as of
              February 14, 1997 between S&H and Plastics.

    10.40     Underwriting  Agreement,  dated as of  February  13,  1997,  among
              Holdings,  Silgan,  Containers,  Plastics,  MSLEF II, BTNY and the
              underwriters listed on Schedule I thereto.

    10.42     Amendment  to  Stockholders  Agreement,  dated as of February  14,
              1997, among R. Philip Silver, D. Greg Horrigan, MSLEF II, BTNY and
              Holdings.

    27        Financial Data Schedule.