<ARTICLE> 5 <MULTIPLIER> 1000 <PERIOD-TYPE> 12-MOS <FISCAL-YEAR-END> DEC-28-1996 <PERIOD-START> DEC-31-1995 <PERIOD-END> DEC-28-1996 <CASH> 20 <SECURITIES> 0 <RECEIVABLES> 80,828 <ALLOWANCES> 2,346 <INVENTORY> 133,495 <CURRENT-ASSETS> 221,657 <PP&E> 137,987 <DEPRECIATION> 43,720 <TOTAL-ASSETS> 375,714 <CURRENT-LIABILITIES> 71,151 <BONDS> 196,719 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 106 <OTHER-SE> 99,898 <TOTAL-LIABILITY-AND-EQUITY> 375,714 <SALES> 490,655 <TOTAL-REVENUES> 490,655 <CGS> 411,048 <TOTAL-COSTS> 411,048 <OTHER-EXPENSES> 41,445 <LOSS-PROVISION> 210 <INTEREST-EXPENSE> 13,971 <INCOME-PRETAX> 24,191 <INCOME-TAX> 9,459 <INCOME-CONTINUING> 14,732 <DISCONTINUED> 0 <EXTRAORDINARY> (609) <CHANGES> 0 <NET-INCOME> 14,123 <EPS-PRIMARY> 1.33 <EPS-DILUTED> 1.33