LIQUI-BOX CORPORATION
STATEMENT RE COMPUTATION OF EARNINGS PER SHARE
Thirteen Weeks Ended Thirty-nine Weeks Ended
----------------------- -------------------------
September 30, October 1, September 30, October 1,
1995 1994 1995 1994
------------- ---------- ------------- ----------
Primary:
Weighted average number of common
shares outstanding ................. 6,237,156 6,319,438 6,237,156 6,340,091
Net effect of dilutive stock options--
based on treasury stock method
using average market price ......... 120,068 136,475 126,687 140,230
---------- ---------- ----------- -----------
Weighted average common and
common equivalent shares ........... 6,357,224 6,455,913 6,363,843 6,480,321
========= ========= ========= =========
Net Income .............................. $4,223,000 $3,962,000 $10,104,000 $11,227,000
Earnings per common and
common equivalent share ............ $ 0.66 $ 0.61 $ 1.59 $ 1.73
========== ========== =========== ===========
Fully Diluted:
Weighted average number of common
shares outstanding ................. 6,237,156 6,319,438 6,237,156 6,340,091
Net effect of dilutive stock options--
based on treasury stock method
using the quarter-end market price
if higher than average market price 120,068 136,475 126,687 140,230
---------- ---------- ----------- -----------
Fully Diluted Shares .................... 6,357,224 6,455,913 6,363,843 6,480,321
========== ========= ========= =========
Net Income .............................. $4,223,000 $3,962,000 $10,104,000 $11,227,000
Earnings per share
assuming full dilution ............. $ 0.66 $ 0.61 $ 1.59 $ 1.73
========== ========== =========== ===========
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
LIQUI-BOX CORPORATION
(Registrant)
Date November 14, 1995 By /s/ Juan Jose Perez
Juan Jose Perez
Vice President - Administration
(Duly Authorized Officer)
Date November 14, 1995 By /s/ James B. Holloway
James B. Holloway, Controller
(Principal Accounting Officer)
-13-