U.S. Securities and Exchange Commission

                            Washington, D.C. 20549

                                  FORM 10-QSB

[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

[ ]  TRANSITION  REPORT UNDER  SECTION 13 OR 15(d) OF THE EXCHANGE ACT FOR THE
     TRANSITION PERIOD FROM ________ TO ________

                        Commission file number: 0-27980

                         Potters Financial Corporation
                     (Exact name of small business issuer
                         as specified in its charter)

           Ohio                                     34-1817924       
(State or other jurisdiction of           (I.R.S. Employer Identification
incorporation or organization)                        Number)

519 Broadway, East Liverpool, Ohio_                   43920
(Address of principal executive offices)            (Zip Code)

       Issuer's telephone number, including area code   (330) 385-0770


     Check  whether the issuer (1) has filed all reports  required to be filed
by Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such shorter  period that the  registrant  was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.


      Yes ___X____                 No _________


      State the number of shares  outstanding of each of the issuer's  classes
of common equity, as of the latest practicable date.

Common Shares, no par value         Outstanding at July 15, 1996
                                    506,169 Common Shares

Transitional Small Business Disclosure Format (check one):

      Yes _________                 No ___X____



                                     -1-






                                  FORM 10-QSB

                          QUARTER ENDED JUNE 30, 1996

                        Part I - Financial Information

Item 1.  Financial Statements

               Interim financial  information required by Regulation 210.10-01
          of  Regulation  S-X is included  in this Form  10-QSB as  referenced
          below:

                                                                     Page
                                                                   Number (s)
                                                                  -----------

Consolidated Balance Sheets ........................................... 3

Consolidated Statements of Operations ................................. 4

Consolidated Statements of Changes in Shareholders' Equity ............ 5

Consolidated Statements of Cash Flows ............................... 6-7

Notes to Consolidated Financial Statements ......................... 8-12

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations ............ 13-19

                          Part II - Other Information

Item 1.  Legal Proceedings ........................................... 19

Item 2.  Change in Securities ........................................ 19

Item 3.  Defaults Upon Senior Securities ............................. 20

Item 4.  Submission of Matters to a Vote of
         Security Holders ............................................ 20

Item 5.  Other Information ........................................... 20

Item 6.  Exhibits and Reports on Form 8-K ............................ 20

Signatures ........................................................... 21


                                     -2-


                         POTTERS FINANCIAL CORPORATION
                    CONSOLIDATED BALANCE SHEETS (unaudited)
                            (Dollars in thousands)


- --------------------------------------------------------------------------------
                                                          June 30,  December 31,
                                                            1996        1995
ASSETS
    Cash and due from banks ..........................   $   3,067    $   3,076
    Interest-bearing deposits with Federal
       Home Loan Bank ................................         186        2,675
    Federal funds sold and cash management account ...         538        5,479
                                                         ---------    ---------
      Cash and cash equivalents ......................       3,791       11,230
    Investment securities available for sale,
      at estimated fair value (Note 2) ...............      19,625       10,952
    Investment securities held to maturity
       (estimated fair value: June 30, 1996 -
       $8,335; December 31, 1995 - $8,899) (Note 2) ..       8,482        8,872
    Mortgage-backed securities held to
      maturity (estimated fair value: June 30, 1996 -
      $26,436; December 31, 1995 - $29,041) (Note 2) .      27,237       29,240
    Federal Home Loan Bank stock .....................         733          709
    Loans receivable, net (Note 3) ...................      51,299       49,889
    Premises and equipment, net ......................       1,663        1,585
    Other assets .....................................       1,884        1,765
                                                         ---------    ---------

      Total assets ...................................   $ 114,714    $ 114,242
                                                         =========    =========

LIABILITIES
    Deposits .........................................   $ 100,594    $  98,697
    Federal Home Loan Bank advances (Note 4) .........       2,386        3,018
    Official checks ..................................         757          755
    Advances from borrowers for taxes and insurance ..         157          166
    Accrued expenses and other liabilities ...........         226          417
                                                         ---------    ---------

      Total liabilities ..............................     104,120      103,053
                                                         ---------    ---------

Commitments and contingencies (Note 5)

SHAREHOLDERS' EQUITY
    Common shares, no par value at June 30, 1996;
      $1.00 par value at December 31, 1995
      Authorized: 10,000,000 shares;
       Issued: 532,809 shares ........................                      533
    Paid-in capital ..................................       4,813        4,280
    Treasury shares (26,640 shares at cost) ..........        (436)
    Unearned compensation on
      recognition and retention plan .................        (118)        (118)
    Unrealized loss on investment
      securities available for sale, net of tax ......        (231)         (23)
    Retained earnings, substantially restricted ......       6,566        6,517
                                                         ---------    ---------
      Total shareholders' equity .....................      10,594       11,189
                                                         ---------    ---------

      Total liabilities and shareholders' equity .....   $ 114,714    $ 114,242
                                                         =========    =========

See accompanying notes to financial statements.


                                     -3-



                         POTTERS FINANCIAL CORPORATION
               CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
                 (Dollars in thousands, except per share data)

- --------------------------------------------------------------------------------
                                          Three months ended    Six months ended
                                               June 30,             June 30,
                                            1996      1995       1996      1995

Interest income
    Loans ..............................    $1,085    $1,082    $2,199    $2,187
    Investment securities ..............       445       366       795       700
    Mortgage-backed securities .........       439       512       906     1,032
    Other interest income ..............        32        26       117        40
                                            ------    ------    ------    ------
      Total interest income ............     2,001     1,986     4,017     3,959
                                            ------    ------    ------    ------

Interest expense
    Interest on deposits ...............     1,056     1,031     2,118     2,007
    Other interest expense .............        22        26        62        43
                                            ------    ------    ------    ------
      Total interest expense ...........     1,078     1,057     2,180     2,050
                                            ------    ------    ------    ------

Net interest income ....................       923       929     1,837     1,909

Provision for loan losses (Note 3) .....        30        75       249       155
                                            ------    ------    ------    ------

Net interest income after
  provision for loan losses ............       893       854     1,588     1,754

Loan and investment security gains .....                   9         1         3
Other noninterest income ...............        57        55       118       116
                                            ------    ------    ------    ------
      Total noninterest income .........        57        64       119       119
                                            ------    ------    ------    ------

Compensation and benefits ..............       335       350       668       682
Occupancy and equipment ................        80        81       164       162
FDIC deposit insurance premiums ........        64        64       128       129
Other noninterest expense ..............       298       284       556       536
                                            ------    ------    ------    ------
      Total noninterest expense ........       777       779     1,516     1,509
                                            ------    ------    ------    ------

Income before income tax ...............       173       139       191       364

Income tax .............................        70                  78
                                            ------    ------    ------    ------

Net income .............................    $  103    $  139    $  113    $  364
                                            ======    ======    ======    ======

Earnings per share .....................    $ 0.20    $ 0.26    $ 0.22    $ 0.69
                                            ======    ======    ======    ======



See accompanying notes to financial statements.


                                     -4-




                         POTTERS FINANCIAL CORPORATION
          CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                  (Unaudited)
                            (Dollars in thousands)
- --------------------------------------------------------------------------------

                                                        1996        1995
                                                       ------      ------

    Balance - January 1 ...........................   $ 11,189    $  9,793

    Net income for the six months ended June 30 ...        113         364

    Purchase of 26,640 treasury shares ............       (436)

    Cash dividends declared ($.12 per share in 1996
     and $.10 per share in 1995) ..................        (64)        (53)

    Change in net unrealized gain (loss) on
     securities available for sale ................       (208)        450
                                                      --------    --------

    Balance - June 30 .............................   $ 10,594    $ 10,554
                                                      ========    ========


See accompanying notes to financial statements.



                                     -5-



                         POTTERS FINANCIAL CORPORATION
               CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                            (Dollars in thousands)

- ------------------------------------------------------------------------------

                                                               Six months ended
                                                                   June 30,
                                                               1996       1995
                                                              ------     ------
Cash flows from operating activities
    Net income ..........................................   $    113    $   364
    Adjustments to reconcile net income to net
     cash from operating activities
      Depreciation and amortization .....................         65         69
      Provision for losses ..............................        249        155
      Net investment amortization .......................         38         47
      Net (gain) loss on:
         Investment and mortgage-backed securities ......         (1)        (3)
         Sale of foreclosed real estate and
           repossessed assets ...........................         14          1
      Stock dividend on FHLB stock ......................        (24)       (22)
      Change in other assets and liabilities ............       (279)      (384)
                                                            --------    -------
           Net cash from operating activities ...........        175        227
                                                            --------    -------

Cash flows from investing activities
    Net change in interest-bearing balances
       with banks .......................................                   100
    Investment securities available for sale
         Proceeds from sales ............................      2,500      3,380
         Proceeds from calls and maturities .............      3,296
         Purchases ......................................    (14,782)    (2,828)
    Investment securities held to maturity
      Proceeds from repayments, calls and maturities ....      1,375      1,513
      Purchases .........................................       (984)    (1,503)
    Mortgage-backed securities held to maturity
      Proceeds from principal repayments ................      1,965      1,837
    Purchase of FHLB stock ..............................                   (16)
    Net decrease in loans ...............................      1,343        575
    Loan purchases ......................................     (3,027)
    Proceeds from sale of loans .........................                   109
    Proceeds from sale of foreclosed real estate
      and repossessed assets ............................         82         35
    Property and equipment expenditures .................       (140)       (61)
                                                            --------    -------
      Net cash from investing activities ................     (8,372)     3,141
                                                            --------    -------

                                 (Continued)

                                     -6-



                        POTTERS FINANCIAL CORPORATION
              CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                            (Dollars in thousands)

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
                                                               Six months ended
                                                                   June 30,
                                                               1996       1995
                                                              ------     ------
Cash flows from financing activities
    Net increase (decrease) in deposits ...............       1,897        (896)
    Proceeds from FHLB advances .......................       1,000       2,500
    Repayments of FHLB advances .......................      (1,632)     (1,000)
    Net change in official checks .....................           2        (299)
    Net increase (decrease) in advances from
      borrowers for taxes and insurance ...............          (9)         20
    Treasury share purchases ..........................        (436)
    Cash dividends paid ...............................         (64)        (53)
                                                           --------     -------

      Net cash from financing activities ..............         758         272
                                                           --------     -------

Net change in cash and cash equivalents ...............      (7,439)      3,640

Cash and cash equivalents at beginning of year ........      11,230       3,038
                                                           --------     -------

Cash and cash equivalents at end of year ..............    $  3,791     $ 6,678
                                                           ========     =======


Supplemental disclosures of cash flow information
  Cash paid during the year for:
      Interest ........................................    $  2,189     $ 2,044
      Income taxes ....................................          96         163

    Noncash transactions
      Transfer from loans to foreclosed real estate
        and repossessed assets ........................          23           5
      Transfer from investment securities available
        for sale to investment securities held to
        maturity ......................................                   1,000



See accompanying notes to consolidated financial statements.

                                     -7-







                         POTTERS FINANCIAL CORPORATION

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Potters  Financial  Corporation  ("PFC"),  a unitary  savings and loan holding
company,  owns all of the issued and outstanding  common shares of The Potters
Savings and Loan Company  ("Potters"),  a savings and loan  association.  Both
entities are headquartered at 519 Broadway in East Liverpool, Ohio.

The accompanying  consolidated  financial  statements  include the accounts of
PFC,  Potters  and its  wholly-owned  subsidiary,  Potters  Financial  Service
Corporation.  All significant intercompany accounts and transactions have been
eliminated in consolidation.

These interim financial  statements are prepared without audit and reflect all
adjustments  which,  in the opinion of  management,  are  necessary to present
fairly the  consolidated  financial  position of PFC at June 30, 1996, and its
results of operations  and statement of cash flows for the periods  presented.
All such  adjustments  are normal and  recurring in nature.  The  accompanying
consolidated  financial statements do not purport to contain all the necessary
financial  disclosures  required by generally accepted  accounting  principles
that might otherwise be necessary in the  circumstances  and should be read in
conjunction  with the consolidated  financial  statements of Potters and notes
thereto included in the 1995 Annual Report.

Statement of Financial  Accounting Standards ("SFAS") No. 122, "Accounting for
Mortgage  Servicing  Rights"  was  adopted by Potters on January 1, 1996,  and
requires companies to recognize as separate assets, rights to service mortgage
loans for  others,  however  those  servicing  rights are  acquired.  Mortgage
servicing  rights  are  recorded  as a  separate  asset when loans are sold or
securitized, and amortized in proportion to, and over the period of, estimated
net servicing income.  Because Potters did not sell or securitize loans in the
first  quarter of 1996,  the  adoption  of this  statement  did not impact net
income for the period. Based on Potters' historical sales volume, SFAS No. 122
is not  expected to have a material  impact on Potters'  net income.  Any loan
sales occurring in the future will be recorded  according to the provisions of
SFAS No. 122.

In  1996,  PFC  is  adopting  SFAS  No.  123,   "Accounting   for  Stock-Based
Compensation."  SFAS No. 123 encourages,  but does not require,  use of a fair
value based method to account for plans such as PFC's stock  option  plan.  If
the fair value accounting treatment encouraged by SFAS No. 123 is not adopted,
entities  must  disclose  the pro forma  effect on net income and earnings per
share had such accounting  treatment been adopted. PFC elected to disclose the
pro forma effect of the fair value  accounting  for stock  options  granted in
1995 and  thereafter,  and will include  appropriate  disclosures  in the 1996
annual financial statements.

Earnings per share was calculated on the basis of the weighted  average number
of shares  outstanding  during the period.  Such weighted  average shares were
527,247 for the second  quarter of 1996 and  530,028 for the six months  ended
June 30, 1996.  Weighted  average  shares  during both periods in 1995 totaled
529,809.

The  provision  for income taxes is based upon the effective tax rate expected
to be applicable for the entire year.

                                  (Continued)

                                     -8-




NOTE 2 - INVESTMENT AND MORTGAGE-BACKED SECURITIES

The amortized  cost and estimated fair value of investments in debt and equity
securities  and  mortgage-backed  securities  are as follows at June 30,  1996
(dollars in thousands):

                                              Gross       Gross     Estimated
                                Amortized  Unrealized  Unrealized     Fair
                                  Cost        Gains      Losses       Value
Investment securities
  available for sale:

     U.S. Treasury and U.S.
      Government agencies       $14,283     $     2     $  (307)    $13,978
     Mutual funds                 5,693                     (46)      5,647
                                -------     -------     -------     -------
                                $19,976     $     2     $  (353)    $19,625
                                =======     =======     =======     =======

Investment securities held
  to maturity:

     U.S. Treasury and U.S.
       Government agencies      $ 7,348     $     3     $  (197)    $ 7,154
     Obligations of states and
       political subdivisions       178          35                     213
     Other securities               956          12                     968
                                -------     -------     -------     -------

                                $ 8,482     $    50     $  (197)    $ 8,335
                                =======     =======     =======     =======

Mortgage-backed securities      $27,237     $    32     $  (833)    $26,436
                                =======     =======     =======     =======

The  amortized  cost  and  estimated  fair  value of debt  securities  at June
30,1996, by contractual  maturity,  are shown below.  Expected maturities will
differ from  contractual  maturities  because  borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.



                                      Available for Sale          Held to Maturity
                                    Amortized    Estimated     Amortized   Estimated
                                      Cost      Fair Value        Cost     Fair Value
                                                  (dollars in thousands)

                                                                  
  Due in one year or less                                       $  504     $  505
  Due after one year through
    five years                       $ 9,492     $ 9,282         4,161      4,077
  Due after five years through
    ten years                          4,791       4,696         2,392      2,319
  Due after ten years                                            1,425      1,434
                                      ------      ------        ------     ------

                                     $14,283     $13,978        $8,482     $8,335
                                     =======     =======        ======     ======


Proceeds from the sale of investment  securities available for sale during the
six months ended June 30, 1996 totaled $2.5 million and resulted in no gain or
loss. During 1996, securities totaling $3.8 million were called,  resulting in
a $1,000 gain.  The net  unrealized  holding loss on securities  available for
sale  increased by $308,000  during 1996.  There were no sales or transfers of
investment or  mortgage-backed  securities  held to maturity  during 1996. Two
agency securities totaling $1.0 million were transferred,  at fair value, from
the  available  for sale  portfolio to the held to maturity  portfolio  during
1995.

The carrying value of investment  securities  pledged as collateral for public
funds amounted to $2.0 million at June 30, 1996.

                                 (Continued)

                                     -9-


NOTE 2 - INVESTMENT AND MORTGAGE-BACKED SECURITIES (Continued)

The amortized  cost and estimated fair value of investments in debt and equity
securities are as follows at December 31, 1995 (dollars in thousands):

                                                  Gross       Gross    Estimated
                                      Amortized  Unrealized  Unrealized   Fair
                                        Cost       Gains      Losses      Value

Investment securities
  available for sale:

   U. S. Government agencies .......    $10,994    $   8     $   (50)    $10,952
                                        =======    =====     =======     =======

Investment securities held
  to maturity:

   U.S. Treasury and U.S. ..........
     Government agencies ...........    $ 7,666    $  18     $   (41)    $ 7,643
   Obligations of states and
     political subdivisions ........        178       37                     215
   Other securities ................      1,028       13                   1,041
                                        -------    -----     -------     -------

                                        $ 8,872    $  68     $   (41)    $ 8,899
                                        =======    =====     =======     =======

Mortgage-backed securities
 held to maturity ..................    $29,240    $ 120     $  (319)    $29,041
                                        =======    =====     =======     =======


NOTE 3 - LOANS RECEIVABLE

Loans receivable are summarized below (dollars in thousands):

                                                          June 30,  December 31,
                                                             1996        1995
Real estate loans
     One-to-four family residences .....................   $ 37,236    $ 33,007
     Nonresidential property ...........................      7,652       9,385
     Multifamily and other .............................      2,052       2,106
                                                           --------    --------
                                                             46,940      44,498
                                                           --------    --------
Consumer and other loans
     Loans on deposits .................................        527         562
     Home improvement and equity loans .................      3,318       3,314
     Educational loans held for sale ...................         10         438
     Automobile loans ..................................        429         413
     Mobile home loans .................................      1,032       1,280
     Commercial loans and unsecured lines of credit ....        960       1,563
     Other .............................................        846         605
                                                           --------    --------
                                                              7,122       8,175
                                                           --------    --------

     Total loan principal balances .....................     54,062      52,673
     Loans in process ..................................       (633)       (477)
     Unearned interest and deferred fees,net ...........        (34)        (67)
     Allowance for loan losses .........................     (2,096)     (2,240)
                                                           --------    --------

                                                           $ 51,299    $ 49,889
                                                           ========    ========

The  estimated  fair  value of  educational  loans held for sale  exceeds  the
carrying value of such loans.

                                 (Continued)

                                     -10-


NOTE 3 - LOANS RECEIVABLE (Continued)

Nonaccrual  and  renegotiated  loans  totaled $2.7 million and $2.4 million at
June 30, 1996 and December 31, 1995, respectively. Potters is not committed to
lend additional funds to debtors whose loans have been modified.

Activity  in  the  allowance  for  loan  losses  is  as  follows  (dollars  in
thousands):

                                               Six months ended
                                                   June 30,
                                                1996      1995

    Balance at beginning of year ............  $2,240    $1,963
    Provision for loan losses ...............     249       155
    Recoveries ..............................      19        27
    Charge-offs .............................    (412)      (27)
                                               ------    ------

    Balance at end of year ..................  $2,096    $2,118
                                               =======   ======

Information  regarding  impaired  loans,  which is included in nonaccrual  and
renegotiated  loans  disclosed  above,  is as follows for the six months ended
June 30, 1996 and 1995 (dollars in thousands):

                                                1996      1995

Average investment in impaired loans ........  $  354    $  340
                                               ======    ======

Interest income recognized on impaired
  loans including interest income recognized
  on a cash basis ...........................  $   14    $    0
                                               ======    ======

Interest income recognized on impaired loans
  on a cash basis ...........................  $   14    $    0
                                               ======    ======


Information regarding impaired loans at June 30, 1996 and December 31, 1995 is
as follows (dollars in thousands):

                                               June 30, December 31,
                                                 1996        1995

Balance of impaired loans ...................  $  511    $  193
Less portion for which no allowance for
  loan losses is allocated ..................    (511)     (193)
                                               ------    ------

Portion of impaired loan balance for which
  an allowance for loan losses is allocated .  $    0    $    0
                                               ======    ======

Portion of allowance for loan losses
  allocated to the impaired loan balance ....  $    0    $    0
                                               ======    ======



                                 (Continued)


                                     -11-





NOTE 4 - FEDERAL HOME LOAN BANK ADVANCES

Federal Home Loan Bank advances as of June 30, 1996 are as follows (dollars in
thousands):

Variable rate advance:
     5.6125% Libor Advance due December 20, 2001          $ 1,000

Fixed rate advances with monthly interest payments:
   5.67% Advance due November 27, 1998                        750

Fixed rate advances with monthly principal and
   interest payments:
   6.05% Advance due August 14, 1998                          433
   5.85% Advance due September 1, 1999                        203
                                                          -------
                                                          $ 2,386
                                                          =======  

FHLB advances obtained through the Community Investment Program are amortizing
loans requiring monthly principal payments. As of June 30, 1996, the aggregate
future  minimum  annual  principal  payments on FHLB  advances are $131,000 in
1996,  $262,000 in 1997, $946,000 in 1998, $47,000 in 1999 and $1.0 million in
2001. As of June 30, 1996,  Potters had requested and was approved to borrow a
total  of  $5.5  million  in  cash  management  advances.  FHLB  advances  are
collateralized by all shares of FHLB stock owned by Potters and by 100% of its
qualified real estate loan portfolio.

NOTE 5 - COMMITMENTS AND CONTINGENCIES

In  the  ordinary  course  of  business,   Potters  has  various   outstanding
commitments  and  contingent   liabilities  that  are  not  reflected  in  the
accompanying consolidated financial statements.  These include Potters being a
defendant in certain claims and legal actions  arising in the ordinary  course
of  business.  In the opinion of  management,  after  consultation  with legal
counsel,  the ultimate  disposition of these matters is not expected to have a
material adverse effect on the consolidated financial position of PFC.

Potters is a party to and a creditor in the Chapter 11 Bankruptcy  Proceedings
of the Bennett Funding Group, Inc. (the "Bennett Group").  Bankruptcy  counsel
in New York has been  engaged to represent  Potters'  interests in the case. A
Trustee appointed by the bankruptcy court continues the investigation into the
activities of the Bennett Group.  Counsel has advised Potters that there is no
certainty at this time as to the exact  duration of the case nor the amount of
funds which will  ultimately  be collected  through the  Trustee.  At June 30,
1996, Potters' investment in the equipment lease credit was $365,000 after the
$377,000 write-down.

Loan Commitments
As of June 30, 1996,  Potters had  commitments to make loans (at market rates)
and unused lines of credit approximating  $4,302,000,  of which $315,000 carry
fixed rates,  ranging from 7.75% to 9.25%,  and  $3,987,000  carry  adjustable
rates.  Since loan  commitments  may expire without being used, the amounts do
not necessarily represent future cash commitments.

NOTE 6 - CONCENTRATIONS OF CREDIT RISK

Most of Potters' current business activities are with customers located within
the immediate lending area which includes portions of Columbiana and Jefferson
Counties in northeastern Ohio and northern Hancock County in West Virginia. As
of June 30, 1996, Potters' loan portfolio included  approximately $6.5 million
in  nonresidential  real estate loans secured by property located primarily in
the State of Colorado.



                                     -12-






Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of Operationsk


Introduction

On February 23, 1996, the shareholders of The Potters Savings and Loan Company
("Potters")  were  asked to approve  the  reorganization  of Potters  into the
holding company structure of ownership.  The  reorganization  was approved and
was completed on March 11, 1996. As a result,  Potters  Financial  Corporation
("PFC"), a unitary savings and loan holding company,  became the holder of all
of the outstanding  common shares of Potters,  and the former  shareholders of
Potters received common shares of PFC. PFC declared its first dividend of $.12
per share on April 24, 1996,  paid on May 24, 1996, to  shareholders of record
as of May 4, 1996.

PFC  successfully  completed the  repurchase of 5% of its 532,809  outstanding
common shares on June 12, 1996.  The stock  repurchase  program,  announced on
June 7, 1996,  resulted in the repurchase of 26,640 shares at an average price
of $16.375 per common share. The shares will be held as treasury shares by PFC
to be available for general corporate purposes.

The following  discussion and financial  information  are presented to provide
shareholders with a more  comprehensive  review of the financial  position and
operating  results than could be obtained from an examination of the financial
statements   alone.  The  review  should  be  read  in  conjunction  with  the
consolidated financial statements and accompanying notes.

Results of Operations

PFC recorded  earnings of $103,000,  or $.20 per common share,  for the second
quarter of 1996 compared to $139,000,  or $.26 per share,  for Potters for the
second  quarter of 1995.  The  decrease in net income  resulted in  annualized
returns on average assets and average  shareholders' equity of .36% and 3.76%,
respectively,  for the three months ended June 30, 1996,  compared to .50% and
5.33%, respectively, for the comparable period during 1995. The decline in net
income during the second quarter of 1996 versus the second quarter of 1995 was
primarily caused by a provision for income taxes during 1996.  Potters has not
recorded  an  income  tax  provision  for the past two  years  because  of the
continuing  reduction in the valuation  allowance against deferred tax assets.
The  valuation  allowance  was reduced as the  deferred  tax asset became more
likely to be  realized  as  Potters  paid taxes and  established  a history of
generating  taxable  income,  and such allowance was eliminated as of December
31, 1995. As a result,  Potters began to recognize income tax expense in 1996.
Net income on a pretax basis for the second quarter of 1996, however, exceeded
that of the comparable period in 1995 by $34,000, or 24.5%, due primarily to a
lower provision for loan losses in the second quarter of 1996.

Net income for the six months  ended June 30, 1996 was  $113,000,  or $.22 per
common  share,  compared to net income of $364,000,  or $.69 per share for the
six months ended June 30, 1995.  The  annualized  return on assets for the six
months ended June 30, 1996 was .21% compared to .65% for the comparable period

                                     -13-


in  1995,  while  annualized  returns  on  shareholders'  equity  for the same
respective  periods  were  2.11% and  7.04%.  The  principal  reasons  for the
$251,000  decrease in 1996 net income were a higher provision for loan losses,
the provision for income taxes previously discussed and decreased net interest
income. The increase in the provision for loan losses related to the extension
of credit by Potters  for an  investment  in  equipment  leases  with  Bennett
Funding  Group,  Inc.  (the  "Bennett  Group"),  a Syracuse,  New York leasing
corporation,  and  Bennett  Leasing  Corporation,  a related  entity.  Potters
learned  late in the first  quarter of 1996 that the  Securities  and Exchange
Commission  commenced  proceedings  against Bennett Funding  charging fraud in
connection with the sale of equipment  leases.  On March 29, 1996, the Bennett
Group filed for  protection  from  creditors  under  Chapter 11 of the federal
bankruptcy laws.

Consistent  with  Potters'  historically  proactive  approach to dealing  with
problem  assets,  $377,000 of the $754,000  equipment lease credit was charged
off in the first quarter of 1996.  In addition,  the provision for loan losses
was increased, resulting in a $94,000 increase in the 1996 provision over last
year. Potters also ceased the accrual of interest on the remaining  investment
until more  information  is obtained  with  respect to  potential  future cash
flows.  Bankruptcy  counsel in New York has been engaged to represent Potters'
interests in the case. A trustee  appointed by the bankruptcy  court continues
the  investigation  into the  activities  of the  Bennett  Group and  Potters'
counsel is working actively with such trustee.  Once the priority of interests
in the case has been  determined,  it is Potters'  intention,  and that of its
counsel,  to pursue  the  collection  of rental  streams  due  Potters.  It is
anticipated,  as advised by counsel,  that the priority of interests should be
determined  during the fourth  quarter of 1996. No payments have been received
since the announcement of the bankruptcy.  Because Potters placed the asset on
a nonaccrual  status in March 1996, it has been included in nonperforming  and
impaired loans.

The  allowance  for loan losses of Potters at June 30, 1996 was $2.1  million,
representing  a decline of $144,000  from $2.2  million at December  31, 1995.
During the six months ended June 30, 1996,  the  provision  for loan losses of
$249,000 was offset by net loan  charge-offs of $393,000,  including  $377,000
relating to the Bennett Group lease  portfolio.  The provision for loan losses
during  the  first  six  months of 1995  totaled  $155,000,  while no net loan
charge-offs were experienced during such period.

Nonperforming loans of $2.7 million at June 30, 1996 represented  increases of
$222,000 over the $2.4 million level at December 31, 1995 and $83,000 over the
$2.6 million  level at June 30, 1995.  The increase,  caused  primarily by the
inclusion of the Bennett Group credits,  reduced the allowance as a percentage
of  nonperforming  loans to 78.8%,  or 3.9% of total  loans,  at June 30, 1996
compared to 91.9%,  or 4.3% of total loans, at December 31, 1995 and 82.2%, or
4.1% of total  loans,  at June 30,  1995.  Impaired  loans as of June 30, 1996
totaled  $511,000  compared to $193,000 at December 31, 1995. Once again,  the
increase was caused by the addition of the $377,000  equipment  lease credits.
At June 30, 1996,  Potters' allowance included $960,000 of reserves which were
not  allocated to any  specific  loan or group of loans.  Based upon  historic
experience,  the management of Potters believes that such unallocated reserves
will be  sufficient  to  absorb  any  additional  general  loan  losses in the
portfolio.


                                     -14-



Also  contributing  to the decline in net income during 1996 was a decrease in
net  interest  income and a  contraction  in the interest  rate  spread.  Such
contraction  was primarily  attributable to continued  strong  competition for
deposits,  which resulted in upward pricing on  certificates  of deposit and a
rising cost of funds.

Interest  income  increased  $15,000  and $58,000 for the three and six months
ended June 30,  1996,  respectively,  compared  to the same  periods for 1995.
Yields on interest-earning assets declined from 7.41% for the first six months
of 1995 to 7.38% for the same period  during  1996.  Calls of $3.8  million on
higher  yielding  agency  securities  and  payoffs  of $1.6  million on higher
yielding  nonresidential  real estate  loans  located in  Colorado  negatively
affected the interest rate spread.

Interest expense increased  $21,000,  to $1.1 million,  and $130,000,  to $2.2
million,  for the three and six  months  ended  June 30,  1996,  respectively,
compared to the same periods during 1995. Such increases were  attributable to
higher  balances of deposits  during 1996 and higher rates on  certificates of
deposit.  The cost of funds  increased  significantly,  from 4.12% for the six
months ended June 30, 1995 to 4.30% for the comparable period in 1996.

The  increase  in  the  cost  of  funds  and  the  decrease  in the  yield  on
interest-earning  assets resulted in a contraction of the interest rate spread
from 3.29%  during the first six months of 1995 to 3.07% for the first half of
1996 and a decline in net interest  income of $72,000  during 1996 compared to
1995. Net interest income for the second quarter of 1996 totaled  $923,000,  a
decrease of $6,000 from $929,000 during the second quarter of 1995.

Noninterest  income  decreased $7,000 for the three months ended June 30, 1996
compared to the same period in 1995,  and  remained  identical at $119,000 for
the first half of 1996 compared to 1995.  Included in 1996 noninterest  income
was a net  expense  of  $20,000  on  foreclosed  real  estate  operations  due
primarily to the payment of real estate taxes on foreclosed real estate. In an
effort  to  enhance  noninterest  income,  an  analysis  of the  existing  fee
structure on deposit and loan products has been completed and several  changes
are in varying stages of implementation.

Noninterest  expense remained virtually the same with a $2,000 decrease during
the second quarter of 1996 versus 1995 and a $7,000 increase for the first six
months of 1996 versus the  comparable  period  during  1995.  Despite  ongoing
efforts to contain  expenses,  Potters  continued its strategic  commitment to
invest in employee  training  and  development  during the first six months of
1996.  In the second  quarter of 1996,  new teller  hardware  and software was
installed  in order to improve  customer  service and achieve  greater  branch
operations  efficiency.  Potters  also  continues  to  carefully  evaluate all
expenses  with the objective of holding 1996  noninterest  expense to the 1995
level.  Included in noninterest  expense during 1996 were $14,000 of losses on
sales of repossessed mobile homes,  increased  advertising,  franchise tax and
employee  education  expenses over the 1995 level,  somewhat offset by reduced
legal and consulting services and lower compensation and benefits.


                                     -15-



Financial Condition

PFC's assets at June 30, 1996 were $114.7  million  compared to $114.2 million
for Potters at December  31, 1995.  During the first six months of 1996,  cash
and cash  equivalents,  proceeds  from  calls  and  repayments  of  loans  and
securities and deposit inflows were utilized to purchase investment securities
available for sale and adjustable-rate real estate loans.

Cash and cash  equivalents  decreased  $7.4  million,  from  $11.2  million at
December  31,  1995 to $3.8  million  at June  30,  1996.  Funds  invested  in
short-term  investment  instruments  at December  31,  1995,  along with other
sources,  were used to purchase  equity  funds and agency  securities  for the
available for sale portfolio and $3.0 million of adjustable-rate,  one-to-four
family real estate loans located in northwestern Ohio.

Available for sale  investment  securities  increased to $19.6 million at June
30, 1996 from $11.0  million at December  31,  1995.  Equity  funds and agency
securities  of  $14.8  million  were  purchased  for the  available  for  sale
portfolio during 1996 while $3.0 million of higher yielding agency  securities
were  called.  Net proceeds  from sales of equity  funds  totaled $2.5 million
during the quarter.  The available for sale  portfolio  included an unrealized
loss of $351,000 at June 30, 1996,  compared to an unrealized  loss of $42,000
at December 31, 1995. The increase in the unrealized loss was  attributable to
a general  rise in  interest  rates  during the first six months of 1996.  The
unrealized  loss  net of tax on  investment  securities  available  for  sale,
reflected in shareholders' equity, increased from $23,000 at December 31, 1995
to $231,000 at June 30, 1996.  During the second quarter of 1996, the purchase
of a $1.0  million  fixed  rate,  callable  Federal  Home Loan  Bank  ("FHLB")
security was financed with a variable-rate FHLB advance at an initial interest
rate spread of 186 basis points. The interest rate spread will be monitored at
each quarterly  interest rate reset of the FHLB advance and the advance can be
repaid at any repricing date if it is in Potters' best interest to do so.

Mortgage-backed  securities held to maturity declined $2.0 million during 1996
due to repayments. No purchases were made during the period.

Net loans  receivable  increased  $1.4 million  during the first six months of
1996,  from $49.9  million at December  31, 1995 to $51.3  million at June 30,
1996. However,  two significant changes in loan composition  occurred in 1996.
The  purchase of $3.0 million of  adjustable-rate  loans and a net increase of
$1.2  million in local loan  originations  resulted in a net  increase of $4.2
million in one-to-four family residential real estate loans. Conversely, three
large loan payoffs  totaling $1.6 million reduced the level of  nonresidential
real estate loans  located in Colorado to  approximately  $6.5  million.  Such
payoffs negatively affected the interest rate spread, but aided Potters in its
strategy  of  reducing  the  risk  in the  real  estate  loan  portfolio  from
out-of-area nonresidential properties.

Total deposits at June 30, 1996 were $100.6 million  compared to $98.7 million
at December 31, 1995, an increase of $1.9 million.  Inflows occurred primarily
in passbook and checking account products.  Potters  introduced new commercial
checking  and savings  products to  position  it to more  aggressively  pursue


                                     -16-



commercial  account  relationships.  Strong  competition  for  certificates of
deposit in the local area continues to affect the cost of funds.  In response,
the  Asset  and  Liability  Management  Committee  has  continued  to focus on
strategies for reduced interest rate risk and responsible deposit management.

FHLB advances totaled $2.4 million at June 30, 1996,  compared to $3.0 million
at  December  31 1995.  The  decrease  was the  result of  repayments  of $1.6
million,  somewhat  offset by a new advance  totaling  $1.0  million.  The new
advance was used to purchase an FHLB security, as previously discussed herein.

Shareholders'  equity  decreased  $595,000  during 1996 due to treasury  share
purchases  of $436,000,  an increase in the  unrealized  loss,  net of tax, on
investment  securities  available for sale of $208,000 and  dividends  paid of
$64,000,  offset by the  addition of $113,000 in net income for the six months
ended June 30, 1996.

Liquidity and Capital Resources

Potters' normal,  recurring sources of funds are primarily  customer deposits,
investment securities available for sale, maturities,  calls and repayments of
investment and  mortgage-backed  securities held to maturity,  loan repayments
and other funds provided by operations. Potters has the ability to borrow from
the FHLB when needed as a secondary source of liquidity.

Significant  components  of cash flows from  investing  activities  during the
first  six  months of 1996  were  purchases  of $14.8  million  of  securities
available  for sale  somewhat  offset by $2.5  million in sales,  $250,000  in
maturities and $3.0 million in calls of such securities. Repayments, calls and
maturities  of  investment  and  mortgage-backed  securities  held to maturity
totaled $3.3 million  during the year.  Loans  purchased  totaled $3.0 million
during the first six  months of 1996.  Investing  activities  during the first
half of 1995 included the purchase of $2.8 million in securities available for
sale and $1.5 million in securities held to maturity offset by $1.5 million in
repayments on such  securities.  Sale of securities  available for sale during
1995 totaled $3.4 million.

Financing  activities  during the six months ended June 30, 1996  included net
deposit inflows of $1.9 million, proceeds of FHLB advances of $1.0 million and
advance repayments  totaling $1.6 million.  In addition,  PFC purchased 26,640
treasury  shares  totaling  $436,000.  Deposit  outflows of $896,000  occurred
during the first half of 1995, while FHLB advance activity  included  proceeds
totaling $2.5 million and repayments of $1.0 million.

Potters' average regulatory  liquidity ratio for June 1996 was 21.61%. At June
30, 1996,  Potters had  commitments to originate  loans of $731,000 and unused
lines of credit totaling $3.6 million.


                                     -17-



The following  table  details the minimum  capital  requirements  set forth by
regulation for all federally insured savings institutions and Potters' capital
levels as of June 30, 1996 (dollars in thousands):

                             Tangible            Core           Risk-based
                              Capital           Capital          Capital      
                         -------------     -------------     --------------
                          Amount     %      Amount     %      Amount      %
                          ------    ---     ------    ---     ------     ---

Regulatory capital -
  computed               $10,679   9.30%   $10,679    9.30%  $11,311   23.03%
Minimum capital
  requirement              1,723   1.50      3,446    3.00     3,930    8.00
                          ------   ----     ------    ----   -------   -----

Regulatory capital -
  excess                  $8,956   7.80%    $7,233    6.30%   $7,381   15.03%
                          ======   ====     ======    ====    ======   =====

Proposed FDIC Assessment

The deposit accounts of Potters and other savings  associations are insured by
the  FDIC in the  Savings  Association  Insurance  Fund  ("SAIF").  Because  a
significant  portion  of  the  assessments  paid  into  the  fund  by  savings
associations are used to pay the cost of prior thrift  failures,  the reserves
of the SAIF are below the level  required  by law.  The  deposit  accounts  of
commercial  banks are insured by the FDIC in the Bank  Insurance Fund ("BIF"),
except to the extent such banks have acquired SAIF  deposits.  The reserves of
the BIF met the level  required by law in May 1995.  Because of the  differing
reserve levels of the funds,  deposit  insurance  assessments  paid by healthy
commercial  banks were reduced  significantly  below the level paid by healthy
savings  associations  effective  in  mid-1995.  Beginning  in  1996,  no  BIF
assessments are required for healthy  commercial banks except a $2,000 minimum
fee. Such a disparity in the premium could have a negative  competitive impact
on Potters and other savings associations.

Congress is considering  legislation to recapitalize the SAIF and to eliminate
this significant  premium  disparity.  Currently,  the  recapitalization  plan
provides  for a  special  assessment  of  approximately  $.85 per $100 of SAIF
deposits  held at March 31, 1995,  in order to increase  SAIF  reserves to the
level  required by law.  Certain banks holding SAIF deposits would pay a lower
special  assessment.  In addition,  the cost of prior thrift failures would be
shared by both the SAIF and the BIF.  Such cost  sharing  might  increase  BIF
assessments. Subsequent SAIF assessments for healthy institutions would be set
at a significantly lower level, but could never be reduced below the level set
for healthy BIF institutions.

The recapitalization plan also provides for the merger of the SAIF and the BIF
on  January  1,  1998.  As  currently  proposed,   the  SAIF  recapitalization
legislation  provides for the elimination of the federal thrift charter and of
the separate federal  regulation of thrifts prior to the merger of the deposit
insurance funds. If such proposal is adopted,  Potters would be regulated as a
bank under federal law. As a result,  Potters would become subject to the more
restrictive  activity  limits  imposed on  national  banks.  In  addition,  if

                                     -18-


required  to  become a bank  holding  company,  PFC would be  subject  to more
restrictive  activity  limits  and to  capital  requirements  similar to those
imposed on Potters. It is not expected that such new activity limits will have
a material effect on the financial  condition or operations of PFC or Potters.
Upon conversion to a bank charter,  each thrift would be required to recapture
into  taxable  income any bad debt  reserves  in excess of those  allowed  for
banks.  This recapture would not be material for Potters,  because it has used
the experience  method of calculating its bad debt deductions in recent years,
which is the same method used by banks.  In 1995,  Potters' bad debt deduction
was  based on a  percentage  of  taxable  income,  for  which a  deferred  tax
liability has been recognized.

Potters had a deposit base of $97.9  million at March 31,  1995.  If a special
assessment of $.85 per $100 in deposits at March 31, 1995 is imposed,  Potters
will pay an additional  assessment of $832,000.  The assessment  should be tax
deductible, but it will reduce earnings and capital in the period recorded. If
the proposal is enacted into law, the  provisions  of the law will dictate the
period in which the assessment is expensed.

No assurances can be given that the SAIF recapitalization plan will be enacted
into law or in what form it may be enacted.  In addition,  Potters can give no
assurances  that  the  disparity  between  BIF and  SAIF  assessments  will be
eliminated  and cannot be certain of the impact of its being  regulated  as or
converted to a bank until the legislation requiring such change is enacted.

                         PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.
           Potters  is a  party  to  and a  creditor  in  certain  Chapter  11
Bankruptcy Proceedings filed on March 29, 1996 in the United States Bankruptcy
Court for the Northern  District of New York, and being in re Bennett  Funding
Group, Inc. et al., and being Case No. 96-61934 (SDG). Potters has engaged the
services  of counsel  in the State of New York,  Harter,  Secrest & Emery,  to
represent it in  connection  with these  proceedings.  Potters had  previously
funded certain loans to the Bennett  Funding Group,  Inc. and Bennett  Leasing
Company, also known as Aloha Capital, which were secured and collateralized by
an  assignment  of  equipment  leases and Uniform  Commercial  Code  Financing
Statements  filed in the  respective  jurisdictions.  Potters  is  taking  the
position  through its counsel  that it is a secured  creditor to the extent of
the lease stream  payments from certain end users of the  equipment  under the
leases which were duly assigned to Potters.  Resumption of the payment  stream
to Potters and other  secured  bank  creditors  has not yet  materialized  and
counsel is currently  filing  motions in the United  States  Bankruptcy  Court
requesting  relief from the automatic stay  provisions of the Bankruptcy  Code
and further  authorizing the Trustee to again commence  payment of amounts due
under the terms of the leases which the Trustee has been accumulating. At June
30, 1996, Potters' investment in the equipment lease credit was $365,000 after
the $377,000 write-down. Outside counsel for Potters has advised it that there
is no  certainty  at this  time as to the exact  duration  of the case nor the
amount of funds which will ultimately be collected through the Trustee.

Item 2.  Changes in Securities.
           None.

                                     -19-




Item 3.  Defaults Upon Senior Securities.
           None.

Item 4.  Submission of Matters to a Vote of Security Holders.
     The Annual Meeting of Shareholders of Potters  Financial  Corporation was
held on April 25, 1996. The matters  presented to the Security Holders and the
votes cast were as follows:

         1)  Reelection of Directors of Potters Financial Corporation

                   Arthur T. Doak       353,114   FOR
                                             -0-  WITHHELD

                   Timothy M. O'Hara    353,114   FOR
                                             -0-  WITHHELD

                   Peter D. Visnic      353,114   FOR
                                             -0-  WITHHELD

         2)  Ratification of Crowe Chizek as Auditors

                     351,414   FOR
                         550   AGAINST
                       1,150   ABSTAIN

Item 5.  Other Information.
           None.

Item 6.  Exhibits and Reports on Form 8-K.
           A.  Exhibits - none.

           B.  Reports on Form 8-K - none.


                                     -20-



In accordance with the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  caused  this  report  to be  signed  on  its  behalf  by  the
undersigned thereunto duly authorized.

                              POTTERS FINANCIAL CORPORATION

Date:  August 5, 1996         By: /s/ Edward L. Baumgardner
                                  --------------------------------------------
                                      Edward L. Baumgardner
                                      Duly Authorized Representative,
                                      President and Chief Executive Officer

                              By: /s/ James F. Hoffman
                                  --------------------------------------------
                                      James F. Hoffman
                                      Principal Financial Officer and
                                      Principal Accounting Officer